Sie sind auf Seite 1von 4

ELECTRICITY CIVIL TRANSMISSION DIVISION BAREILLY.

ESTIMATE/EXPENDITURE DONE/FUND REQUIRED FOR VARIOUS O GOING PROJECTS UP TO 07/2012


Sl.
No.

Name of works (REC)

Estimated
amount (in
lacs)

Sanctioned I.R. Amount


amount (Lac)

Total expenditure done upto 31.03.12


Cash expenditure
done upto 31-03-2012
Loan

4
52.71

5
42.17

10.54

6
26.42

I.R.
7

Adjustment
expenditure done
upto 31-03-2012
Stock
Estb
8

Total expenditure done upto 07/2012


Cash

Loan

0.00

0.00

6.61

26.42

Adj.

I.R.

Stock

10
0.00

0.00

Fund requirement for completion


During 2012-13

I.R.
6.61

REC

IR

During 2013-14

REC

Physical
Fund
Progress
received
%
upto 07/2012

IR

Loan

11
15.75

12
3.93

13
0.00

14
0.00

15
80

16
26.42

Residences at 220 KV S/S Dohna

Tubewell at 220 KV S/S Dohna

8.14

6.51

1.63

5.00

0.00

0.00

1.25

5.00

0.00

0.00

1.25

1.51

0.38

0.00

0.00

100

5.00

132 K.V. S/S Faridpur, Bareilly.

103.56

82.85

20.71

60.28

0.00

0.00

15.07

60.28

0.00

0.00

15.07

22.57

5.64

0.00

0.00

95

60.28

132 K.V. S/S Usawan Budaun.

79.70

63.76

15.94

36.17

0.00

0.00

9.04

36.17

0.00

0.00

9.04

27.59

6.90

0.00

0.00

100

36.17

Contn. of 4 nos of circuit breakers


foundation at 132 KV Dohna, Bareilly.

2.22

1.77

0.45

1.25

0.00

0.00

0.31

1.25

0.00

0.00

0.31

0.52

0.14

0.00

0.00

5
6

II/20 MVA T/F at 132 KV S/S, Usawan.

14.42

11.54

2.88

8.53

0.00

0.00

2.13

8.53

0.00

0.00

2.13

3.01

0.75

0.00

0.00

90

Increasing capacity at 132KV S/S SPN

16.14

14.67

1.47

5.95

0.00

0.00

0.60

5.95

0.00

0.00

0.60

8.72

0.87

0.00

0.00

50

5.95

220 kv Nighasan way at 220 kv S/S SPN

16.15

14.68

1.47

9.68

0.00

0.00

0.97

12.22

0.00

0.00

1.22

2.46

0.25

0.00

0.00

70

12.22

Increasing capacity at
Puranpur

kv S/S

27.42

24.93

2.49

13.53

0.00

0.00

1.35

13.53

0.00

0.00

1.35

11.40

1.14

0.00

0.00

Increasing capacity at 132KV S/S Bhaheri

19.65

17.86

1.79

6.63

0.00

0.00

0.66

9.68

0.00

0.00

0.96

8.18

0.83

0.00

0.00

Constn of 132 kv S/S Bilsi (Badaun) .

191.27

173.88

17.39

12.27

0.00

0.00

1.23

12.27

0.00

0.00

1.23

161.61

16.16

0.00

0.00

15

12.27

Increasing capacity at 220 kv S/S SPN


12
132KV Barkhara way at 132 kv S/S
13 Pilibhit

10.21

9.28

0.93

2.59

0.00

0.00

0.26

2.59

0.00

0.00

0.26

6.69

0.67

0.00

0.00

30

2.59

39.48

35.89

3.59

20.56

0.00

0.00

2.06

23.46

0.00

0.00

2.34

12.43

1.25

0.00

0.00

132 kvMaksudhapur way at 132 kv S/S

9.96

9.05

0.91

1.44

0.00

0.00

0.14

1.44

0.00

0.00

0.14

7.61

0.77

0.00

0.00

21.49

18.96

1.90

3.90

0.00

0.00

0.39

7.53

0.00

0.00

0.75

11.43

1.15

0.00

0.00

7.85

0.79

2.87

0.28

8.38

0.85

7
8
9

132

80

60
70

1.25
8.53

13.53
9.68

10
11

14 SPN

Increasing capacity at 132 kv S/S Faridpur


15

Contn. Bajaj Hindustan Maksudapur bay


16 at 220KV. S/S Shahjahanpur
17 Roza bay at 220K.V. S/S Dohna, Bly

10.28

9.34

0.94

1.49

0.00

0.00

0.15

1.49

0.00

0.00

0.15

4.55

4.14

0.41

1.27

0.00

0.00

0.13

1.27

0.00

0.00

0.13

80
25
55.00
20

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5.51

5.51
1.50
1.18

35

1.25

0.00

0.00

0.00

0.00

4.07

0.00

0.00

0.40

106.28

94.05

12.23

0.00

0.00

0.00

0.00

16.63

0.00

0.00

2.16

20 220 KV Roza Bay at 200 kv s/s Civi Ganj

25.4

22.42

2.98

0.00

0.00

0.00

0.00

5.51

0.00

0.00

0.83

16.91

2.15

0.23

0.23

0.07

0.00

0.00

1.50

0.07

0.00

0.00

1.18

55.11

0.00

0.00

1113.19

22 132 kv Bilsi Bay at 132 kv s/s Badaun

1.73

0.3

0.00

0.00

0.00

0.00

1.50

0.00

0.00

2.09

1.84

0.25

0.00

0.00

0.00

0.00

1.18

0.00

0.00

0.18

0.66

776.78

673.77

102.45

216.96

0.00

0.00

42.35

257.97

0.00

0.00

47.34

415.80

1.49

0.00

12.45

1.96

7.53

0.00

13.7

21 Circuit Braker at 132 kv s/s Badaun

1.44

0.00

220 KV Bajaj Hindusatan Bay at 220 KV


18 S/S Dohna
installation of 315 MVA T/F at 400 KV
19 Bareilly

77.42

23.46

10.07

0.00
50.00

(Rajeev Sachan)
Executive Egnineer

1.27
4.07
16.63

257.97

ELECTRICITY CIVIL TRANSMISSION DIVISION BAREILLY.


ESTIMATE/EXPENDITURE NONE/FUND REQUIRED FOR VARIOUS ON GOING PROJECTS/BAYS UP
UPTO
TO 6/2012
9/2011
07/2012

SI.NO

Name of works (Deposit)

Estimate Sanction
I.R.
d amount
ed
Amount
(in lacs) amount
(Lac)

Total expenditure done


upto 31.03.12

Cash
Adjustment
expenditure expenditure
done upto
done upto
1

2
Industrial bay at 132 KV Puranpur.

Total expenditure done upto


07/2012

Cash

Loan I.R. Stock Estb Loan


6
7
8
9
1.28 0.00
0.00 0.19
1.42

Adj.

I.R.

Stock
10
0.00 0.00

Fund requirement for completion Physical


Fund
Progress received
%
upto
07/2012
During 2012-13 During 2013-14

IR
14
0.00

15
55

Loan
16
1.42

0.00

0.00

40

1.29

0.93

0.00

0.00

80

9.44

1.98

0.30

0.00

0.00

66

3.70

12.13

1.82

0.00

0.00

241.00

Deposit
11
0.21
1.58

IR Deposit
12
13
0.24
0.00

0.00

0.19

2.35

0.35

0.00

0.00

1.42

6.22

3.70

0.00

0.00

0.56

15.85

0.00

0.00

2.38

3
3.45

4
3.00

5
0.45

Junabai bay at 132 KV Gunnaur

4.18

3.64

0.54

1.29 0.00

0.00

0.19

1.29

0.00

TCL Bay at 132 K.V. Gunnaur.

18.01

15.66

2.35

9.44 0.00

0.00

1.42

9.44

6.54

5.68

0.86

0.00 0.00

0.00

0.00

32.18

27.98

4.20 12.01 0.00

0.00

1.80

I.R.

1
2
3
4

132 KV Kesar Sagur Mill Bay at 132


KV S/S Behari.
Total

15.85

(Rajeev Sachan)
Executive Engineer

ELECTRICITY CIVIL TRANSMISSION DIVISION BAREILLY.


ESTIMATE/EXPENDITURE NONE/FUND REQUIRED FOR VARIOUS ON GOING PROJECTS UP TO 8/2011
TO 07/2012
SI.NO

Name of works (PFC/IR)

Estimated Sanctioned
I.R.
Total expenditure done upto Total expenditure done upto
amount
amount
Amoun
31.03.12
07/2012
(in lacs)
(Lac)
t

Cash
expenditure
done upto
Loan I.R.

Adjustment
expenditure
done upto
Stock Estb

Cash

Loan

2
132 K.V. Sub Station Gurnor (Budaun).

3
135.94

4
108.75

5
27.19

6
71.83

7
0.00

8
9
0.00 17.96

132 K.V. Sub-Station Puwayan


(Shahjahanpur)

147.71

118.17

29.54 103.94

0.00

0.00 25.99 103.94

132 K.V. Sub-Station Baheri (Bareilly)

136.15

108.92

27.23

82.98

0.00

0.00 20.54

1.62

1.32

0.30

1.00

0.00

0.00

Roza Bay at 220 K.V., S/S Budaun

11.18

8.95

2.23

6.76

0.00

0.00

Well Foundation at Tower NO. 45

119.15

95.32

23.83

72.30

Ujhani Bay at 12 KV S/S Usawan

12.28

9.82

2.46

Boundary Wall at 132 KV S/S Shahanpur

11.85

9.48

SF-6 C.B. at 220 KV Budaun for 132 KV


S/S C.B. Ganj Bay
132 KV S/S Ujhani

2.05

Adj.

I.R.

Stock

IR

Fund requirement for completion


During 2012-13 During 2013-2014

PFC

IR

PFC

Physical Fund
Progress received
%
upto
07/2012

IR

Loan

10
0.00 0.00 17.96

11
36.92

12
9.23

13
0.00

14
0.00

15
100

16
71.83

0.00

0.00 25.99

14.23

3.55

0.00

0.00

99

103.94

82.98

0.00

0.00 20.54

25.94

6.69

0.00

0.00

95

82.98

0.25

1.00

0.00

0.00

0.25

0.32

0.05

0.00

0.00

100

1.00

1.44

6.76

0.00

0.00

1.44

2.19

0.79

0.00

0.00

80

6.76

0.00

0.00 16.65

72.30

0.00

0.00 16.65

23.02

7.18

0.00

0.00

75

72.30

5.61

0.00

0.00

0.71

5.61

0.00

0.00

0.71

4.21

1.75

0.00

0.00

35

5.61

2.37

4.81

0.00

0.00

1.20

4.81

0.00

0.00

1.20

4.67

1.17

0.00

0.00

75

4.81

1.64

0.41

1.25

0.00

0.00

0.31

1.25

0.00

0.00

0.31

0.39

0.10

0.00

0.00

80

1.25

397.68
6.45

361.53
5.86

36.15
0.59

41.29
3.76

0.00
0.00

0.00
0.00

4.12
0.38

60.66
5.27

0.00
0.00

0.00
0.00

6.06
0.53

300.87
0.59

30.09
0.06

0.00
0.00

0.00
0.00

30
100

60.66
5.27

14.27

12.60

1.67

0.00

0.00

0.00

0.00

1.87

0.00

0.00

0.18

10.73

1.49

0.00

0.00

15

1.87

71.83

2
3

Battery Room at 132 KV S/S Bly Town-I


4
5
6
7
8
9
10
11
12
13
14
15

Conshtroction office trens. Divi. II Bareilly


Capacitor Bank 132 KV S/S Usawan
Capacitor Bank 132 KV S/S Bilsi

3.10

3.10

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Circuit Braker 132 KV Bubrala

14.27

12.60

1.67

0.00

0.00

0.00

0.00

1.22

0.00

0.00

0.12

11.38

1.55

0.00

0.00

19

1.22

Capacitor Bank 132 KV Badaun

14.27

12.60

1.67

0.00

0.00

0.00

0.00

0.60

0.00

0.00

0.06

12.00

1.67

0.00

0.00

0.60

1027.97

870.66

157.31 395.53

0.00

0.00 89.55 420.10

0.00

0.00 92.00

447.46

65.37

0.00

0.00

Total

0.00

908.00

0.00

420.10

(Rajeev Sachan)
Executive Engineer

Das könnte Ihnen auch gefallen