Rough Estimate - Officers Club

Cost of Framework & Brick

LS

Flooring

SM

1995.02

1200

2394025

Dadoing

SM

441.66

1200

529986

Skirting

RM

501.78

1200

602136

False Ceiling

SM

1995.02

700

1396514

Ceiling Plastering

SM

800.00

140

112000

Plastering

a.Internal

SM

2751.57

140

385220

b.External

SM

802.95

180

144531

10

Painting

11

a.Internal

SM

4746.59

120

569591

12

b.External

SM

802.95

200

160590

13

Doors

SM

119.28

5000

596400

14

Windows glazed

SM

130.00

4000

520000

15

Sanitary and Plumbing

LS

16

Railing

RM

17

Electrical

LS

4000000

18

Rain Water pipes

LS

10000

19

Water Proofing

LS

200000

20

Elevator

LS

800000

21

Unforeseen Expenses

LS

500000

Grand Total

2063464

600000
194.88

5000

974400

16558857

Ref : ESI - Hyderabad

Date:

26-02-10

Apprx. Estimated Quantities

Basements

(A) + (B)

38,200.0 SM. or

411,032.0 Sft.

RCC
Cum
#REF!

Shuttering
SM
#REF!

Steel
MT
#REF!

Brick work Plastering

Cum
SM
8,022.0 87,478.0

Host. & Acad.

(C) + (D)

45,792.0 SM. or

492,721.9 Sft.

#REF!

#REF!

#REF!

9,616.3 104,863.7

Main. Bldg.

(E)

25,218.0 SM. or

271,345.7 Sft.

#REF!

#REF!

#REF!

5,295.8

57,749.2

Blocks

(F) + (G) + (H)

20,574.0 SM. or

221,376.2 Sft.

#REF!

#REF!

#REF!

4,320.5

47,114.5

129,784.0 SM. or

1,396,475.8 Sft.

#REF!

#REF!

#REF!

27,254.6 297,205.4

S.No
A
B
#REF!
D
E
F
G
H
I
J
K
L
M
N
O
#REF!
#REF!
#REF!

Description
Qty
Footings - Concrete
19.80
Footings - Shuttering
88.00
#REF!
#REF!
Pedestals-Concrete
1.28
Pedestals-Shuttering
6.40
Pedestals-Reinforcement
#REF!
Columns-Concrete
12.00
Columns-Shuttering
100.00
Columns-Reinforcement
#REF!
Plinth beams- Concrete
8.00
Plinth beams- Shuttering
64.00
Plinth beams- Reinforcement #REF!
RF Beams Concrete
40.64
GF Beams Shuttering
426.72
GF beams- Reinforcement
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Total Built up area

23,471

Unit
CM
SM
#REF!
CM
SM
#REF!
CM
SM
#REF!
CM
SM
MT
CM
SM
MT
#REF!
#REF!
#REF!

SM

Concrete
Shuttering
Steel

Floor wise

#REF!
#REF!
#REF!

CM
SM
MT

Concrete
#REF!
Shuttering
#REF!
Reinforcement #REF!

#REF! Cum/Buit Up Area

#REF! SM/Buit Up Area
#REF! MT/Buit Up Area

3,576.0

#REF! Cum/Floor area SM

#REF! SM/Floor area SM
#REF! MT/Floor area SM

Excavation

29.07

20.65

Description

10

2.40

10

2.20

S.No
A
1

PCC
F-1

S.No
A
1

Description
Footings - Concrete
F-1

S.No
B
1

Description
Footings - Shuttering
F-1

22

2.20

1.800

D
1

Pedestals-Concrete
P-1/F-1

n
10

L
0.80

B
0.800

E
1

Pedestals-Shuttering
P-1/F-1

n
10

L
0.80

B
0.800

Description
Pedestals-Reinforcement

n
----

L
----

B
----

Columns-Concrete
C-1

n
10

B
0.600

S.No
F
G
1

0.40

B
2.000

B
1.800

H
1

S.No
I
J
1
2

K
1
2

S.No
L

Columns-Shuttering
C-1

n
10

Description
Columns-Reinforcement

n
----

L
----

B
----

Plinth beams- Concrete

Horizontal
Vertical

Plinth beams- Shuttering

Horizontal
Vertical

Description
Plinth beams- Reinforcement

2
8

n
2
8

0.40

14.60
6.35

L
14.60
6.35

0.250
0.250

n
----

L
----

B
----

6.35

B
0.250

6.35
6.35

B
0.250
0.250

RF Beams Concrete
Vertical

n
8

N
1

GF Beams Shuttering
Vertical

n
8
8

n
----

L
----

Description
GF beams- Reinforcement

0.250
0.250

M
1

S.No
O

B
0.600

B
----

Form work

311.74

SM

Brick Work

9" thk. Wall

Plastering

9" thk. Wall

16

AC sheet

Truss

Exavation

10
2
2

3.00
15.00
14.00

Purlins

10

28.00 16.800

Base plates- 10mm thick

Tack welded plates -10mm thick
Bottom chord- 1-5 (2-ISA 75X75X8)
Top chord - 6-14 (2-ISA 75X75X8)
15,16 & 17 (2-ISA 50X50X6)
18 (2-ISA 75X75X8)
19 (2-ISA 50X50X6)
21 -27 (2-ISA 50X50X6)
28-30 (2-ISA 75X75X8)

16
21
2
2
2
2
2
2
2

0.40 0.400
100.00 95.000
15.00 8.900
15.30 8.900
2.38 4.500
1.95 8.900
1.30 4.500
14.80 4.500
6.90 8.900

Total Steel wt

10.10

2.600
0.350

Ton

6.00

3601.85

0.100

D
0.500

D
0.500

Unit
4.80
4.80

Unit

19.80
19.80
Q

D
0.200

CM
CM
Unit

88.00
88.00

D
0.200

CM
CM

SM
SM

1.28
1.28

Unit
CM
CM

6.40
6.40

Unit
SM
SM

D
----

Q
#REF!

Unit
#REF!

D
5.000

Q
12.00
12.00

Unit
CM
CM

D
5.000

Q
100.00
100.00

Unit
SM
SM

D
----

Q
#REF!

Unit
#REF!

0.400
0.400

Unit
2.92
5.08
8.00

CM
CM
CM
Unit

0.400
0.400

23.36
40.64
64.00

SM
SM
SM

D
----

Q
#REF!

Unit
MT

Unit
CM
CM

D
0.400

D
0.400
0.400

D
----

5.08
5.08

Q
40.64
12.70
53.34

Unit
SM

Q
#REF!

Unit
MT

SM

Kg

6.35

0.23

6.35

5.00

508.00

SM

15.00

27.00

405.00

SM

1.000

5.00

78.00
6.30

CM

4704.00

Kgs

58.42

CUM

0.600

100
10.000
10.000

7.85
7.85

200.96
15.66
267
272.34
21.42
34.71
11.7
133.2
122.82
1079.811

Kgs

95

21

78.5 15.6608

Reinforcement

Footings
S.No

Name of Building

Span

No of
Footings

Bottom Rft

Long Span
Short Span

10
10

2.2
1.8

Top Rft

Long Span
Short Span

10
10

2.2
1.8

Type

No of
Pedastals

Width

Depth

Main bars
Stirrups

10
10

0.80

0.60

No. of
Beams

Length

Width

2
2

17.884
0.94

0.25

Description

Pedastals

S.No

Name of Building

Plinth Beams
S.No
1

Name of Building

Type

Horizontal

Main bars
Stirrups

Vertical

Main bars
Stirrups

Name of Building

Type

Vertical

Main bars
Stirrups

8
8

9.634
0.94

0.25

No. of
Beams

Length

Width

8
8

9.634
0.94

0.25

Type

No of
columns

Main bars
Stirrups

10
10

Roof Beams
S.No

Columns

S.No

Item

Column

C1

Width
0.4

Depth of
Footing

Bar Length No' of Bars Dia of Bar

Unit wt of
Bar

Quantity

0.5
0.5

2.42
2.03

18
18

12
12

0.89
0.89

387.73
325.33

0.5
0.5

2.43
2.03

18
18

12
12

0.89
0.89

389.33
325.33
1427.73

Cover

Span

Bar Length

0.04

0.7

0.7
0.80

Spacing

No' of Bars

0.2

4
4

Dia of Bar

Unit wt
of Bar

Quantity

12
8

0.89
0.40

24.89
11.06

35.95

Depth

Spacing

No. of bars

Dia. of
bars

0.15

6
119

16
8

0.4

Unit wt of
Bar

Quantity

1.58
0.40

339.13
88.55

0.4
0.15

6
64

16
8

1.58
0.40

730.76
190.81
1349.25

Depth

Spacing

No. of bars

Dia. of
bars

Unit wt of
Bar

Quantity

0.15

6
64

16
8

1.58
0.40

730.76
190.81

0.4

921.57

Depth

Cover

Span

Bar Length

0.6

0.04

6.3

6.3
1.76

Spacing

No' of Bars

0.2

8
32

Dia of Bar
16
8

Unit wt of Bar

Quantity

1.58

796.44
219.02
1015.47

0.40