Beruflich Dokumente
Kultur Dokumente
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
5.90
6.8/5.6
(-2.3)
14.2
N/A
9.9
51.5
(-81%)
N/A
N/A
(-0.0)
10.4
0.6
69.7
Dec-4Q
47.00
52.5/45.6
(-7.8)
136.1
N/A
2.5
216.0
(-99%)
2.7%
4.6%
(-0.1)
37.0
1.3
1240.3
Dec-4Q
43.40
49.5/40.9
877.0
1238.0
(-29%)
4036.0
4505.0
(-10%)
6.5%
8.8%
0.5
30.2
1.4
19.4
SINGALANKA STANDARD
CHEMICALS PLC
Mar-3Q
67.00
103/67
(-6.3)
6.8
N/A
3.8
5.5
(-31%)
3.8% (-142%)
(-1.1)
53.0
1.3
73.5
Mar-3Q
3.50
184.9/158
(-117.0)
1.5
N/A
(-147.8)
7.2
N/A
N/A
N/A
(-1.4)
6.7
0.5
N/A
Mar-3Q
58.00
67.9/53.6
(-3.7)
(-1.0)
N/A
(-3.4)
(-5.2)
34%
40.2%
45.9%
(-1.6)
9.1
6.4
N/A
Mar-3Q
22.00
27.6/22.1
12.4
(-55.0)
123%
(-29.6)
(-97.0)
69%
71.8%
2.4%
0.1
29.9
0.7
N/A
PC HOUSE PLC
Mar-3Q
4.70
5.8/4.7
9.1
54.0
(-83%)
5.7
158.8
(-96%)
27.8%
21.9%
0.0
6.1
0.8
142.2
Mar-3Q
6.00
7.1/5.9
(-41.8)
(-22.6)
(-85%)
(-91.3)
(-27.7)
N/A
N/A
N/A
(-0.3)
10.1
0.6
N/A
Dec-4Q
497.90 521.9/400.2
6439.4
301.3
2037%
6557.9
373.4
1656%
N/A
N/A
146.8
263.4
1.9
3.3
Mar-3Q
28.00
33.7/28
(-101.3)
(-195.3)
48%
(-386.5)
646.7
N/A
39.4%
38.6%
(-0.9)
7.2
3.9
N/A
Mar-3Q
12.00
255/215.4
(-7.0)
(-8.8)
21%
(-45.1)
(-36.5)
(-24%)
100.0%
100.0%
(-0.3)
87.8
0.1
N/A
Mar-3Q
161.00 189.5/154.4
(-6.4)
(-14.0)
54%
16.1
(-18.0)
189%
31.7% (-14.0%)
(-0.8)
70.2
2.3
60.0
Mar-3Q
2.70
3/2.3
39.0
39.8
(-2%)
52.7
74.3
(-29%)
78.3%
80.2%
0.1
1.6
1.7
19.2
Mar-3Q
84.00
89.9/66.6
20.0
8.3
140%
48.5
21.2
129%
13.6%
14.1%
4.5
92.9
0.9
5.8
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
750.00
759.9/700
147.6
122.0
21%
402.6
308.6
30%
14.2%
16.0%
60.8
668.8
1.1
3.4
Mar-3Q
2.50
3/2.2
19.8
10.4
90%
55.8
20.0
179%
N/A
N/A
0.0
1.3
1.9
18.8
Mar-3Q
67.00
72.6/64.6
243.9
101.8
140%
443.2
316.9
40%
22.8%
17.7%
4.1
90.9
0.7
6.8
Mar-3Q
100.00
100.6/86.1
9.8
6.2
58%
37.8
34.0
11%
6.7%
5.5%
2.3
139.2
0.7
8.4
Mar-3Q
5.90
6.6/5.6
106.7
86.8
23%
231.8
216.1
7%
31.9%
38.0%
0.3
6.6
0.9
6.2
Mar-3Q
3.70
6.2/3.7
21.2
13.4
58%
55.4
44.1
26%
97.5%
96.9%
0.1
2.0
1.8
13.0
Mar-3Q
121.00 136.1/116.6
(-499.0)
(-519.6)
4%
(-528.1)
433.3
N/A
20.7%
22.6%
(-7.0)
194.5
0.6
N/A
Mar-3Q
3.40
4/3.4
(-227.3)
(-49.9)
N/A
(-205.6)
2359.3
N/A
20.8%
24.7%
(-0.1)
5.7
0.6
N/A
Mar-3Q
12.70
16/12.7
8.9
11.7
(-25%)
21.3
30.3
(-30%)
N/A
N/A
0.3
11.2
1.1
13.3
Mar-3Q
12.20
13/10.7
17.7
(-186.6)
109%
28.4
(-156.3)
118%
27.6%
16.9%
0.1
9.1
1.3
39.6
Mar-3Q
153.00
154.9/140
127.2
237.5
(-46%)
454.1
782.8
(-42%)
9.5%
10.2%
0.6
34.8
4.4
56.6
C T HOLDINGS PLC
Mar-3Q
140.00
145/120
418.1
277.4
51%
761.3
773.4
(-2%)
12.8%
13.4%
2.3
69.8
2.0
25.3
Mar-3Q
650.00
700/632.6
231.4
476.4
(-51%)
1115.0
831.1
34%
39.7%
44.8%
11.6
364.3
1.8
8.7
Mar-3Q
17.10
24.9/18.2
20.3
(-8.7)
332%
12.7
(-8.7)
245%
83.1%
30.0%
0.4
14.3
1.2
58.3
Mar-3Q
31.10
36.2/30.4
369.1
477.8
(-23%)
557.2
666.7
(-16%)
27.1%
23.1%
2.1
34.4
0.9
7.5
Mar-3Q
4.20
4.2/3.3
273.7
423.3
(-35%)
868.4
3207.4
(-73%)
N/A
N/A
0.0
1.2
3.6
23.1
Mar-3Q
5.30
6.1/4.9
5.1
12.3
(-59%)
28.0
40.5
(-31%)
100.0%
100.0%
0.0
1.9
2.8
16.2
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
595.10
620/554
4.5
71.3
(-94%)
470.8
2270.0
(-79%)
14.3%
17.2%
0.5
864.3
0.7
8.4
Mar-3Q
1,000.00
1100/970
188.4
210.7
(-11%)
185.0
251.4
(-26%)
24.8%
18.9%
74.3
1044.4
1.0
10.3
Mar-3Q
19.20
22.3/16
38.3
(-67.5)
157%
94.8
(-40.7)
333%
N/A
N/A
1.2
21.2
0.9
5.0
EASTERN MERCHANTS
Mar-3Q
10.40
11.7/9.3
(-40.0)
15.5
N/A
(-36.7)
38.4
N/A
(-2.5%)
(-0.7%)
(-0.3)
8.9
1.2
N/A
Mar-3Q
35.00
36.3/31.8
73.6
49.8
48%
114.9
49.9
130%
83.1%
81.1%
1.4
30.8
1.1
12.1
Mar-3Q
650.10
778/510
10.4
7.5
38%
25.5
35.0
(-27%)
N/A
N/A
0.5
16.0
40.7
430.5
Mar-3Q
320.00
370/294.5
25.6
36.6
(-30%)
5.3
91.1
(-94%)
24.3%
27.7%
5.0
435.4
0.7
234.9
INFRASTRUCTURE DEVELOPERS
PLC
Mar-3Q
154.00
200/122.3
2.3
NA
N/A
12.6
N/A
N/A
37.5%
N/A
0.4
25.7
6.0
51.3
Mar-3Q
69.70
78/64.2
25.4
48.4
(-48%)
143.4
176.5
(-19%)
15.5%
19.6%
1.2
94.2
0.7
7.9
LB FINANCE PLC
Mar-3Q
144.00
152/140
442.4
437.9
1%
1246.6
1138.0
10%
11.4%
10.9%
6.4
70.8
2.0
6.0
Mar-3Q
5.90
7/5.9
0.2
(-9.7)
102%
(-44.9)
(-32.1)
(-40%)
16.0%
7.3%
0.0
3.6
1.6
N/A
Mar-3Q
32.00
34.1/30
52.2
1.8
2866%
122.0
48.5
152%
N/A
N/A
1.0
19.5
1.6
9.8
Mar-3Q
162.00 172.9/135.1
307.2
403.0
(-24%)
223.4
509.9
(-56%)
22.4%
18.0%
12.8
168.9
1.0
13.1
Mar-3Q
36.00
41.8/35
35.2
21.9
60%
78.6
59.7
32%
25.8%
21.0%
1.1
22.6
1.6
10.8
Mar-3Q
116.00
125/83
188.6
49.8
279%
314.9
221.5
42%
19.9%
14.5%
4.7
58.1
2.0
11.1
Mar-3Q
104.00
105/90
1.0
4.0
(-75%)
9.3
9.6
(-3%)
29.4%
39.7%
0.3
50.3
2.1
24.6
Mar-3Q
3.50
4.1/3.3
79.5
426.7
(-81%)
665.8
956.0
(-30%)
N/A
N/A
0.0
1.9
1.8
11.0
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
62.00
71.5/47
513.8
673.8
(-24%)
1775.9
3439.4
(-48%)
23.4%
32.3%
1.1
43.7
1.4
12.4
Mar-3Q
58.10
64/54.5
124.0
182.1
(-32%)
259.2
380.3
(-32%)
20.8%
24.6%
2.3
77.3
0.8
9.2
Mar-3Q
28.00
31.4/25.8
(-10.5)
6.7
N/A
(-24.2)
17.7
N/A
N/A
N/A
(-1.9)
19.1
1.5
N/A
Mar-3Q
183.70
198/135
(-13.3)
(-11.9)
(-12%)
(-102.3)
(-34.5)
N/A
22.0%
22.3%
(-4.7)
65.4
2.8
N/A
Mar-3Q
1.60
1.9/1.5
4.1
7.2
(-43%)
26.3
24.5
7%
22.0%
23.5%
0.0
0.6
2.6
12.9
Mar-3Q
1,275.00 1502/1275.8
48.2
24.6
96%
192.5
68.0
183%
80.7%
75.9%
24.1
1092.5
1.2
10.0
Mar-3Q
11.00
14.5/10.7
12.0
36.6
(-67%)
(-10.9)
55.2
N/A
10.7%
13.4%
0.2
12.1
0.9
N/A
PC PHARMA PLC
Mar-3Q
9.90
10.3/8.6
3.3
22.7
(-86%)
23.8
105.4
(-77%)
56.2%
49.9%
0.0
2.8
3.6
31.5
Mar-3Q
7.00
5.8/4.7
47.7
435.5
(-89%)
99.9
517.2
(-81%)
10.9%
49.9%
0.2
6.1
1.2
13.2
Mar-3Q
113.00
155/114
(-89.9)
NA
N/A
(-179.7)
N/A
N/A
69.6%
N/A
(-6.3)
82.6
1.4
N/A
Mar-3Q
2.50
2.9/2.3
5.7
0.2
2203%
25.7
18.9
36%
34.9%
34.9%
0.0
2.7
0.9
20.6
Mar-3Q
16.00
19.3/14.6
4.1
2.3
77%
10.4
0.2
6425%
63.2%
60.7%
0.2
12.2
1.3
23.1
Mar-3Q
12.90
14.6/12.9
63.0
56.6
11%
178.4
151.1
18%
13.7%
18.8%
0.5
11.1
1.2
6.3
Mar-3Q
90.00
99.9/76.1
12.4
5.2
136%
38.8
8.1
382%
15.2%
9.0%
3.2
101.2
0.9
6.7
Mar-3Q
11.50
13/10
84.6
67.9
25%
289.2
567.7
(-49%)
34.6%
35.5%
0.1
10.4
1.1
23.2
Mar-3Q
6.00
7.3/6
12.3
(-93.9)
113%
(-160.0)
(-10.2)
N/A
N/A
N/A
0.2
6.1
1.0
N/A
Mar-3Q
28.90
31.5/27.3
87.5
50.6
73%
195.2
118.0
65%
26.3%
31.7%
0.6
16.5
1.8
15.5
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
17.60
20/16
(-510.4)
(-17.5)
N/A
(-1262.1)
15.9
N/A
N/A
N/A
(-3.2)
(-32.5)
(-0.5)
N/A
Mar-3Q
66.00
67.9/60
161.2
140.5
15%
374.2
284.4
32%
25.6%
35.1%
3.0
56.2
1.2
7.0
VIDULLANKA PLC
Mar-3Q
3.70
3.9/3.5
36.1
47.5
(-24%)
50.7
94.4
(-46%)
77.3%
81.8%
0.1
2.3
1.6
26.1
Mar-3Q
17.00
19.2/16.8
364.6
531.0
(-31%)
1161.1
1545.4
(-25%)
31.2%
29.7%
0.3
25.3
0.7
11.9
Mar-3Q
97.80
102.5/87
137.0
611.3
(-78%)
1477.3
1565.1
(-6%)
18.2%
21.5%
2.7
99.4
1.0
3.3
Mar-3Q
16.40
18.4/15.1
3.4
3.9
(-13%)
9.4
9.7
(-3%)
43.9%
47.4%
0.3
10.2
1.6
15.7
Dec-4Q
9.50
9.5/8
928.7
1338.9
(-31%)
6021.4
4888.5
23%
42.6%
45.8%
0.1
4.6
2.1
12.8
Mar-3Q
8,200.00
8200/8200
(-8.1)
15.5
N/A
(-24.7)
11.4
N/A
29.2%
31.7%
(-62.1)
807.0
10.2
N/A
Mar-3Q
6.70
15.2/6.7
12.9
2.4
435%
139.4
115.5
21%
77.2%
62.6%
0.1
29.5
0.2
3.9
Mar-3Q
126.00
126.7/116
701.7
772.9
(-9%)
2073.7
1667.2
24%
25.7%
29.1%
1.7
65.4
1.9
18.5
Mar-3Q
33.00
39.4/32.7
4.5
17.8
(-75%)
32.0
39.2
(-18%)
2.2%
2.6%
0.1
11.8
2.8
28.6
Mar-3Q
76.30
76.4/68
436.7
495.0
(-12%)
835.9
683.0
22%
57.3%
64.9%
1.3
34.8
2.2
23.0
Mar-3Q
190.00
256.3/190
0.5
0.5
2%
1.5
1.8
(-13%)
3.0%
3.3%
0.8
106.0
1.8
61.7
Mar-3Q
18.90
20.4/16.7
50.9
33.0
54%
146.5
88.0
67%
N/A
N/A
0.4
26.6
0.7
12.5
Mar-3Q
15.90
24.5/15.4
1.2
1.1
16%
4.2
3.3
28%
3.6%
3.0%
0.0
11.9
1.3
56.8
469.50
500/400
98.4
165.6
(-41%)
419.3
481.1
(-13%)
21.4%
29.8%
4.7
141.5
3.3
17.6
725.00
725/655.9
1071.8
630.3
70%
2896.0
5347.5
(-46%)
31.8%
30.8%
10.5
306.9
2.4
19.2
Mar-3Q
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
87.00
97.9/75.6
25.0
29.4
(-15%)
76.6
76.8
(-0%)
88.5%
79.9%
2.5
77.2
1.1
8.7
PRINTCARE PLC
Mar-3Q
29.50
32/29
61.3
64.9
(-6%)
189.9
114.4
66%
24.7%
24.2%
0.7
21.8
1.4
10.0
Mar-3Q
465.00
474.5/425
823.3
603.2
36%
2161.2
5350.1
(-60%)
31.8%
30.8%
4.2
163.5
2.8
31.7
Mar-3Q
184.50
184.9/158
756.3
740.0
2%
2337.9
2026.8
15%
12.1%
13.2%
7.2
146.9
1.3
6.2
Mar-3Q
12.30
12.9/11.1
79.5
(-214.9)
137%
186.6
(-100.5)
286%
N/A
N/A
0.8
13.1
0.9
5.0
Mar-3Q
105.00
105/62
54.5
54.3
0%
184.5
148.6
24%
57.3%
56.3%
1.6
75.4
1.4
14.5
Mar-3Q
20.50
29.7/16.2
(-16.3)
10.3
N/A
(-43.0)
7.5
N/A
76.5%
72.0%
(-0.1)
34.1
0.6
N/A
Mar-3Q
68.00
84.9/58.4
18.4
24.6
(-25%)
70.6
71.2
(-1%)
19.6%
18.9%
1.9
92.8
0.7
7.1
Mar-3Q
73.00
110.4/67.8
35.2
38.7
(-9%)
79.2
99.7
(-21%)
16.3%
20.2%
1.0
88.2
0.8
23.7
Mar-3Q
26.00
49.9/23.9
32.8
26.8
22%
88.1
80.0
10%
N/A
N/A
0.9
30.2
0.9
8.3
Mar-3Q
9.90
17.5/7
2.0
(-28.0)
107%
(-179.5)
(-69.0)
N/A
4.8%
0.7%
0.0
2.6
3.8
N/A
Mar-3Q
183.90 189.9/117.7
1472.9
273.5
439%
4551.3
3123.8
46%
47.8%
43.1%
4.9
135.7
1.4
9.1
Mar-3Q
16.70
38.5/8.7
(-12.9)
(-15.9)
19%
42.0
(-94.4)
144%
15.2%
13.9%
(-0.2)
10.4
1.6
21.5
Mar-3Q
2.60
3.2/1.4
167.6
79.3
111%
370.8
(-6.4)
5913%
19.6%
11.5%
0.1
5.0
0.5
7.2
Mar-3Q
200.00 348.5/146.8
12.7
16.8
(-24%)
15.8
30.0
(-47%)
41.6%
48.3%
5.6
37.9
5.3
21.6
Mar-3Q
1,350.00
1650/951
18.2
17.7
3%
130.0
109.8
18%
71.8%
67.2%
2.6
770.1
1.8
53.5
ENVIRONMENTAL RESOURCES
INVESTMENTS PLC
Mar-3Q
17.30
54.7/11.4
31.7
(-46.4)
N/A
12.8
11.5
11%
18.1%
18.6%
0.1
24.1
0.7
355.3
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
6.30
12.6/4.9
(-8.0)
4.1
N/A
(-17.5)
31.9
N/A
53.3%
39.7%
(-0.1)
7.1
0.9
N/A
Mar-3Q
1,370.00
1600/1300
20.1
35.2
(-43%)
130.3
124.3
5%
74.7%
94.5%
2.9
746.0
1.8
55.2
Mar-3Q
57.00
81.9/48
191.0
139.4
37%
403.5
234.5
(-76%)
27.1%
20.9%
6.0
87.8
0.6
3.4
Mar-3Q
316.00
340/175
185.7
292.9
(-37%)
813.6
837.3
(-3%)
20.8%
29.3%
2.3
71.0
4.5
23.3
Mar-3Q
26.00
40.3/17.3
229.0
254.5
(-10%)
656.4
647.5
1%
12.9%
20.1%
0.6
16.8
1.6
11.5
Mar-3Q
20.40
21.7/15.1
728.1
623.1
17%
2102.9
864.7
143%
6.5%
9.0%
1.4
22.9
0.9
3.9
LANKEM DEVELOPMENTS
Mar-3Q
7.00
16.5/5.6
36.4
(-69.5)
152%
27.7
(-219.3)
113%
15.3%
(-7.1%)
0.6
14.6
0.5
11.4
Mar-3Q
2,200.00
2200/1562
157.8
123.6
28%
534.6
757.9
(-29%)
N/A
N/A
52.5
1931.2
1.1
9.3
Mar-3Q
167.00
337/150
46.2
52.2
(-11%)
107.9
128.7
(-16%)
27.8%
27.6%
6.1
259.1
0.6
8.8
Mar-3Q
3.10
4/2.7
128.0
98.9
30%
413.3
177.5
133%
52.7%
49.2%
0.1
2.5
1.2
7.9
Mar-3Q
500.00 1305.8/458.7
(-4.2)
(-2.8)
(-53%)
12.5
(-5.1)
342%
14.3%
23.0%
(-3.3)
710.1
0.7
38.3
Mar-3Q
15.00
24/10
(-12.3)
8.5
N/A
(-27.9)
(-16.2)
(-72%)
10.0%
12.2%
(-0.4)
20.7
0.7
N/A
Mar-3Q
233.10
56/25.1
82.1
123.9
(-34%)
233.0
354.9
(-34%)
85.2%
91.8%
11.7
320.9
0.7
5.3
Mar-2Q
15.30
24.9/10.5
57.4
34.6
66%
92.2
33.4
176%
77.1%
79.4%
0.5
7.6
2.0
13.8
SWARNAMAHAL FINANCIAL
SERVICES PLC
Mar-3Q
3.90
179/2.9
21.3
23.3
(-9%)
92.9
99.8
(-7%)
3.3%
3.9%
0.0
1.1
3.7
15.7
Dec-3Q
0.90
2/0.8
19.0
(-6.2)
407%
63.4
0.5
12599%
N/A
N/A
0.0
0.5
1.7
19.2
Mar-3Q
124.60
320/124.5
26.2
15.0
74%
30.0
40.8
(-27%)
33.4%
28.5%
9.5
108.2
1.2
8.6
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
1,775.00
2875/1250
2.5
1.1
125%
7.5
4.3
75%
93.6%
91.1%
7.1
649.4
2.7
63.6
Mar-3Q
804.00
1219/800
27.9
39.6
(-29%)
150.1
149.2
1%
84.3%
95.3%
4.0
800.1
1.0
27.9
SELINSING PLC
Mar-3Q
1,000.20
1599/850
44.3
52.1
(-15%)
219.0
214.9
2%
78.4%
97.4%
6.4
920.4
1.1
23.8
Mar-3Q
13.40
22.7/8.9
27.9
20.2
38%
99.0
71.7
38%
N/A
N/A
0.5
11.3
1.2
5.8
Mar-3Q
80.00
94.3/59.4
46.7
42.6
10%
73.7
60.3
22%
69.7%
67.0%
2.3
103.4
0.8
16.3
Mar-3Q
4.80
7/3.6
2171.8
(-368.2)
690%
2198.5
575.0
282%
78.0%
47.8%
3.0
3.8
1.3
1.2
Mar-3Q
26.00
45.6/24.1
224.6
275.5
(-18%)
380.2
848.7
(-55%)
20.4%
18.5%
0.7
20.7
1.3
15.6
Mar-3Q
33.10
43.8/21.4
116.4
87.0
34%
327.7
172.6
90%
26.7%
22.3%
1.4
20.4
1.6
6.1
Mar-3Q
174.90
280/144.1
200.1
(-104.5)
291%
674.7
2062.7
(-67%)
N/A
N/A
2.3
156.9
1.1
17.1
Mar-3Q
85.00
114/60.5
196.1
(-11.6)
1791%
495.6
1010.0
(-51%)
N/A
N/A
2.0
82.8
1.0
12.7
Mar-3Q
46.70
151.8/35.2
(-59.1)
(-15.8)
N/A
(-50.0)
(-9.7)
N/A
N/A
N/A
(-2.3)
18.4
2.5
N/A
Mar-3Q
31.20
50.9/22.1
7.3
9.3
(-22%)
20.4
19.0
7%
N/A
N/A
0.2
38.9
0.8
46.2
Mar-3Q
25.50
30/14.4
(-0.4)
1.7
N/A
0.8
8.5
(-91%)
N/A
N/A
(-0.0)
17.8
1.4
779.1
Mar-3Q
40.00
64.5/29.6
48.1
27.8
73%
86.8
70.8
23%
55.0%
52.1%
1.6
45.7
0.9
10.5
Mar-3Q
40.30
57.6/40.3
37.3
34.0
10%
53.0
40.5
31%
70.0%
68.7%
0.7
29.6
1.4
28.5
Mar-3Q
25.60
29.2/21.3
51.7
113.0
(-54%)
92.4
240.0
(-62%)
15.7%
28.3%
0.5
32.3
0.8
23.8
Mar-3Q
13.70
15.6/13.5
(-28.0)
(-3.8)
N/A
(-63.6)
122.6
N/A
5.8%
6.2%
(-0.4)
12.8
1.1
N/A
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
19.40
19.3/16.7
125.5
10.4
1104%
322.5
66.5
385%
24.7%
9.1%
1.7
24.1
0.8
3.3
Mar-3Q
96.90
101.8/88.9
46.6
5.8
702%
105.6
43.6
142%
18.5%
11.5%
10.9
123.8
0.8
2.9
Mar-3Q
2,400.00 2695/2010.1
29.7
23.7
25%
71.5
60.4
18%
16.8%
16.6%
30.9
965.0
2.5
24.2
Mar-3Q
3.90
4.5/3.7
(-10.3)
(-23.8)
57%
(-19.5)
22.4
N/A
4.7% (-19.1%)
(-0.0)
1.1
3.5
N/A
Mar-3Q
14.50
17.4/14.1
6.0
19.8
(-70%)
63.4
1.1
5501%
13.1%
28.0%
0.4
13.7
1.1
2.3
Mar-3Q
35.10
38.9/33
263.1
60.6
334%
341.3
215.9
58%
19.4%
24.0%
5.2
46.7
0.8
3.9
Mar-3Q
20.80
44.2/18.4
31.3
64.7
(-52%)
157.9
132.6
19%
19.7%
35.7%
0.3
24.8
0.8
9.3
Mar-3Q
6.20
6.9/6.3
126.7
55.0
130%
295.4
268.3
10%
88.0%
86.8%
0.2
2.8
2.2
11.8
Mar-3Q
22.00
22/19.1
13.5
4.2
221%
67.7
4.6
1367%
63.3%
60.3%
0.3
19.4
1.1
11.5
Mar-3Q
143.00
174.9/142
5.7
199.9
(-97%)
187.5
502.1
(-63%)
42.6%
34.9%
2.6
291.2
0.5
3.5
Dec-4Q
151.00
153.4/130
6797.2
998.6
581%
8838.1
2705.5
227%
3.8%
3.7%
41.4
151.8
1.0
2.8
Mar-3Q
22.00
24.6/19.8
75.6
81.4
(-7%)
211.2
246.2
(-14%)
12.7%
11.9%
0.6
19.9
1.1
10.1
HAYLEYS PLC
Mar-3Q
300.00
315/285
772.6
293.2
164%
1364.2
2341.3
(-42%)
24.9%
22.3%
10.3
260.0
1.2
12.4
Mar-3Q
4.90
5/4.4
6.1
197.2
(-97%)
204.8
366.7
(-44%)
23.4%
47.3%
0.0
3.4
1.4
10.1
Mar-3Q
5.60
6.7/5
2.6
3.2
(-20%)
6.1
24.1
(-75%)
17.6%
21.3%
0.0
6.4
0.9
96.0
Mar-3Q
30.60
35.6/30.1
72.6
65.6
11%
201.3
173.9
16%
11.5%
12.9%
1.7
20.4
1.5
4.7
Dec-4Q
82.50
92.7/77.1
138.8
(-8.9)
1654%
73.3
(-19.8)
470%
N/A
N/A
3.7
39.0
2.1
42.2
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
53.00
60/51.1
17.5
13.9
26%
53.3
40.5
32%
51.7%
46.0%
1.0
65.4
0.8
13.1
Mar-3Q
140.00
144/116.2
62.5
381.1
(-84%)
492.8
691.1
(-29%)
11.5%
14.3%
0.7
77.8
1.8
20.2
Mar-3Q
8.90
9.5/8.4
1365.9
117.0
1067%
1580.8
323.4
389%
45.5%
48.3%
2.6
7.2
1.2
2.2
Mar-3Q
27.60
27.7/22.7
34.8
30.4
14%
116.2
96.4
21%
87.5%
88.2%
0.7
50.4
0.5
8.7
Mar-3Q
12.30
12.6/10.8
220.3
117.0
88%
508.7
339.3
50%
48.8%
47.5%
0.2
6.5
1.9
18.3
CHEMANEX PLC
Mar-3Q
79.00
83.5/73.2
(-12.5)
9.4
N/A
(-7.9)
14.3
N/A
13.5%
17.3%
(-0.8)
79.8
1.0
N/A
Mar-3Q
147.00
160/135.2
5.6
150.0
(-96%)
74.2
283.7
(-74%)
11.0%
5.7%
0.4
100.9
1.5
23.8
Mar-3Q
2.40
2.8/2.2
10.6
19.0
(-44%)
(-31.1)
(-14.2)
N/A
76.4%
71.9%
0.0
0.9
2.5
N/A
Mar-3Q
129.00
164.2/119
0.7
1.2
(-39%)
16.2
12.2
33%
N/A
N/A
0.1
33.4
3.9
38.8
Mar-3Q
110.00
117.9/97
2.3
2.2
5%
15.3
12.8
19%
N/A
N/A
0.4
45.7
2.4
35.2
Mar-3Q
28.00
29.5/25.7
345.0
350.5
(-2%)
1067.1
837.0
27%
33.2%
32.1%
0.7
21.6
1.3
10.1
Mar-3Q
70.00
78/67.9
37.9
51.3
(-26%)
61.1
85.2
(-28%)
23.0%
23.7%
2.2
59.4
1.2
14.1
Mar-3Q
250.00
280/248
(-72.9)
(-22.3)
N/A
(-148.5)
(-21.1)
N/A
N/A
N/A
(-14.2)
429.1
0.6
N/A
Mar-3Q
6.80
8/6.8
(-0.7)
(-0.3)
N/A
(-6.0)
(-23.9)
75%
0.0%
0.0%
(-0.0)
7.1
1.0
N/A
METROPOLITAN RESOURCE
HOLDINGS PLC
Mar-3Q
23.40
24/17.5
106.9
(-18.4)
681%
199.8
(-122.3)
263%
16.6%
(-3.7%)
6.2
41.7
0.6
1.5
Mar-3Q
67.00
73.9/62.7
13.7
17.2
(-20%)
24.6
24.3
2%
80.0%
80.3%
1.5
59.6
1.1
18.4
Mar-3Q
81.10
89.9/77.8
15.3
23.5
(-35%)
46.5
56.1
(-17%)
20.0%
25.5%
2.4
123.5
0.7
8.2
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Dec-4Q
460.00
520.1/445
11.3
15.5
(-27%)
45.0
57.1
(-21%)
20.1%
20.6%
7.5
193.7
2.4
15.3
Mar-3Q
6.30
6.3/5.8
206.7
205.0
1%
620.7
588.7
5%
25.2%
28.6%
0.2
3.7
1.7
7.2
Mar-3Q
106.00
110/100
168.8
148.5
14%
447.0
435.2
3%
30.5%
27.9%
6.8
133.5
0.8
4.4
Dec-4Q
225.00
227.2/184
571.4
561.4
2%
2287.7
2000.6
14%
31.5%
30.6%
4.8
34.4
6.5
11.8
Mar-3Q
13.00
13.5/11
123.9
(-14.6)
951%
179.6
(-536.3)
133%
20.4%
6.9%
3.7
31.2
0.4
2.9
Mar-3Q
59.50
63.8/51.9
4.4
2.6
67%
23.2
15.8
47%
70.8%
77.8%
0.8
20.1
3.0
10.8
Mar-3Q
73.00
86.3/71
147.2
105.7
39%
322.9
269.7
20%
32.7%
27.3%
6.2
79.4
0.9
4.0
Mar-3Q
85.00
85/75.2
82.4
83.3
(-1%)
246.7
182.3
35%
78.3%
76.5%
1.7
49.1
1.7
12.4
Mar-3Q
35.00
36.7/30.3
25.6
15.5
65%
113.5
13.1
764%
19.7%
18.5%
2.3
5.0
7.0
2.6
Mar-3Q
9.90
10.1/8.7
40.6
16.3
149%
118.0
43.9
169%
79.4%
74.4%
0.1
10.1
1.0
36.3
DFCC BANK
Mar-3Q
128.00 127.5/106.7
795.1
936.8
(-15%)
2296.6
2149.4
7%
4.6%
4.9%
3.0
85.3
1.5
11.1
Mar-3Q
7.60
8.2/7.5
557.1
610.1
(-9%)
1572.1
1858.8
(-15%)
23.7%
23.0%
0.3
3.9
2.0
7.0
Dec-4Q
839.00
916.2/704
1984.0
1953.0
2%
8177.0
6571.0
24%
23.6%
22.5%
10.6
18.2
46.0
19.2
Mar-3Q
98.20
104/88.5
497.2
595.7
(-17%)
1178.3
1483.1
(-21%)
41.3%
43.2%
4.5
74.1
1.3
6.9
Mar-3Q
30.00
34.8/22
3.9
(-7.0)
155%
18.9
(-17.3)
209%
16.7%
9.8%
0.5
44.1
0.7
9.5
Mar-3Q
26.10
29/26
204.4
125.3
63%
486.9
183.0
166%
26.8%
22.3%
1.5
24.3
1.1
5.4
Dec-4Q
53.50
51.9/46
211.3
214.0
(-1%)
351.1
246.1
43%
N/A
N/A
4.2
37.4
1.4
7.6
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
43.00
53.5/41
28.7
23.8
20%
55.0
30.8
79%
78.1%
75.0%
0.6
51.2
0.8
27.0
Mar-3Q
65.00
78.2/62
152.1
360.3
(-58%)
175.7
744.6
(-76%)
27.7%
25.8%
1.6
76.9
0.8
26.3
Mar-3Q
7.00
7.3/6.6
200.1
193.4
3%
783.1
768.3
2%
16.3%
18.9%
0.1
4.5
1.5
13.1
Mar-3Q
20.00
20/16.8
835.0
504.8
65%
1647.2
965.5
71%
26.5%
34.1%
0.8
12.0
1.7
9.1
Mar-3Q
9.80
9.6/8.3
365.0
187.3
95%
693.6
409.4
69%
16.1%
11.9%
0.6
8.8
1.1
6.9
Dec-4Q
305.00
364/300.2
514.0
481.7
7%
780.4
692.5
13%
N/A
N/A
17.1
135.5
2.3
11.7
Mar-3Q
400.00
424/335
38.9
32.6
19%
112.7
79.9
41%
24.5%
28.2%
6.9
104.3
3.8
14.9
Mar-3Q
81.30
85/75.5
16.7
11.5
46%
41.1
28.9
42%
81.1%
78.4%
2.9
35.9
2.3
8.7
Mar-3Q
34.20
38/31.7
52.8
28.6
85%
109.4
51.3
113%
75.8%
73.9%
1.7
29.7
1.2
7.4
Mar-3Q
23.40
25/23
68.0
18.0
278%
104.3
7.2
1347%
79.3%
74.8%
0.6
14.7
1.6
18.8
Mar-3Q
116.00
110/97.5
407.7
150.6
171%
1038.4
1730.3
(-40%)
19.8%
16.2%
6.8
102.3
1.1
5.0
ODEL PLC
Mar-3Q
22.20
23.7/19.3
81.7
54.3
50%
185.9
176.5
5%
37.9%
38.5%
0.6
16.8
1.3
24.4
Mar-3Q
16.40
17.5/15.4
(-138.9)
13.2
N/A
(-341.9)
10.6
N/A (-17.2%)
57.4%
(-0.8)
6.2
2.7
N/A
Mar-3Q
2.40
2.8/2.2
0.7
19.5
(-96%)
(-7.4)
145.2
N/A
14.6%
17.9%
0.0
3.3
0.7
N/A
Mar-3Q
12.70
13.1/10.3
146.3
(-28.1)
621%
274.5
(-199.9)
237%
16.6%
(-3.8%)
1.7
11.6
1.1
2.9
Mar-3Q
26.20
27.1/22
100.8
33.7
199%
153.4
19.4
692%
22.8%
12.4%
4.0
46.9
0.6
3.2
Mar-3Q
11.40
13.1/9
(-110.6)
(-156.7)
29%
(-196.7)
(-514.8)
62%
3.4%
4.5%
(-0.7)
16.9
0.7
N/A
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Mar-3Q
14.00
15.9/12.1
5.4
(-2.9)
287%
(-33.4)
10.1
N/A
17.5%
16.8%
0.2
19.9
0.7
N/A
Mar-3Q
13.00
16.2/11
534.0
832.0
(-36%)
2039.0
3350.0
(-39%)
8.3%
9.7%
0.3
11.2
1.2
7.8
Mar-3Q
40.00
41.2/28
71.8
94.3
(-24%)
248.5
233.1
7%
6.3%
6.6%
1.0
26.1
1.5
9.0
Mar-3Q
49.00
50/41.2
1.5
(-1.0)
252%
56.1
(-1.8)
3227%
2.2%
2.4%
0.1
22.0
2.2
19.7
Mar-3Q
14.80
17.6/14.9
38.9
33.1
17%
127.5
82.4
55%
N/A
N/A
0.3
6.6
2.3
10.1
HAYCARB PLC
Mar-3Q
180.00
183.9/167
196.7
140.5
40%
619.1
406.3
52%
27.0%
22.1%
6.6
126.9
1.4
6.5
Mar-3Q
77.00
84/69
248.8
167.0
49%
623.3
358.0
74%
64.9%
63.8%
1.2
26.3
2.9
18.5
Mar-3Q
67.50
66.9/60
48.7
61.3
(-21%)
182.9
196.2
(-7%)
66.9%
68.4%
0.8
42.1
1.6
16.8
Mar-3Q
32.20
37.5/30
(-5.0)
0.1
N/A
1.9
(-3.1)
161%
13.5%
12.4%
(-0.4)
42.3
0.8
173.5
Mar-3Q
230.00 229.7/205.2
2897.6
2674.7
8%
6968.1
5427.7
28%
25.9%
25.2%
3.4
89.6
2.6
21.1
Mar-3Q
12.80
12.9/11.7
286.6
65.7
336%
630.1
28.7
2092%
23.5%
7.8%
1.2
14.3
0.9
3.6
Mar-3Q
50.00
50/50
156.5
145.8
7%
504.5
383.9
31%
14.6%
16.1%
2.9
36.0
1.4
4.0
Mar-3Q
1,750.00
2000/1604
143.3
309.0
(-54%)
484.5
978.2
(-50%)
7.2%
12.1%
39.6
688.9
2.5
9.8
Mar-3Q
74.00
84/72
622.7
523.0
19%
1594.8
1181.3
35%
62.0%
47.9%
1.4
33.4
2.2
15.4
C. W. MACKIE PLC
Mar-3Q
67.00
27.8/22.7
17.6
93.6
(-81%)
115.1
276.3
(-58%)
10.5%
11.4%
0.5
48.1
1.4
15.7
Mar-3Q
13.70
14.5/13.1
222.4
286.0
(-22%)
379.2
407.2
(-7%)
69.2%
68.2%
0.2
9.4
1.5
39.5
Mar-3Q
231.80 247.9/181.7
53.3
38.8
38%
131.2
128.0
3%
15.9%
16.3%
8.8
115.4
2.0
8.0
Mar-3Q
897.90 912.6/695.8
8.1
9.5
(-14%)
24.5
37.7
(-35%)
20.7%
21.1%
6.8
484.1
1.9
32.9
Company
FY-Qtr
Share
Price
3 Month
Price Range
High/Low
Dec-11
Change
(%)
Qtr GP % /
Net Int. Margin
Dec-11
Change
(%)
Dec-12
Dec-11
Dec-12
Qtr EPS
(Rs)
NAVPS
(Rs)
P/B
PER on
Ann.
EPS*
Cumulative Earnings
Dec Qtr 2012
47,412.6
53.72%
16.24X
220
Cumulative Earnings
Sep Qtr 2012
40,247.6
5.53%
15.93X
238
EQUITY
Colombo
Harinlal Aturupane (CEO)
Milanka Induruwage
Vimal Ramchandani
Lakshan Algama Perera
Chanaka Sanoj
Buddhenia Narangoda
Ifadh Marikar
Isuru Jayawardena
Dilshan Kumarage
Nadeeka Jayasundara
Mangala Perera
Shehan Wijeyawickrema
Shihara Mohamed
Lahiru Ariyaratna
Matara
Mahi Liyanage
Viraj Nanawatte
Kandy
Prasad Alexander
Jaffna
B. Mugundan
Negombo
T. Dananjaya
Nihal Fernando
Lahiru Sadaruwan
Head Office
5th Floor, Millennium House,
No.46/58, Nawam Mawatha,
Colombo 2, Sri Lanka
General:
+94 11 2317777
Fax:
+94 11 2317788
Email:
info@capitalalliance.lk
Website:
www.capitalalliance.lk
Branches
Matara
No.38, Station Road, Matara
Tel:
+94 41 4390610
Jaffna
Kurunegala
Indunil Pradeep
Galle
Lakshman Kariyawasam
Thilina Shashimal
Nuwan Abeynayake
Ambalanthota
Inok Wijesuriya
Laxan Plaza,
+94 772962537
+94 37 2222034
Kandy
1st Floor,1-1/3, Kotugodella Veediya,
Kandy
Tel:
+94 81 2232677
Negombo
Jude City Building,
GOVERNMENT SECURITIES
Veranga Vithanaarachchi
Amasha Liyanage
Sandeep Fernando
Negombo
Tel:
Fax:
Galle
RESEARCH TEAM
Purasisi Jinadasa
Reshan Wediwardana
Thushani De Silva
+94 31 2227843
Udeeshan Jonas
Dushan De Silva
Tel:
+94 91 2227631/2
Ambalanthota
NO.153/3,Main street,Ambalantota
Tel:
+94 472223026/27
This document has been prepared and issued on the basis of publicly available information, internally developed data and other sources, believed to be reliable. Capital Alliance Securities (Private) Limited however does not warrant its completeness or accuracy. Opinions and estimates given
constitute a judgment as of the date of the material and are subject to change without notice. This report is not intended as an offer or solicitation for the purchase or sale of any financial instrument. The recipient of this report must make their own independent decision regarding any securities,
investments or financial instruments mentioned herein. Securities or financial instruments mentioned may not be suitable to all investors. Capital Alliance Securities (Private) Limited its directors, officers, consultants, employees, outsourced research providers associates or business partner, will
not be responsible, for any claims damages, compensation, suits, damages, loss, costs, charges, expenses, outgoing or payments including attorneys fees which recipients of the reports suffers or incurs directly or indirectly arising out actions taken as a result of this report. This report is for the
use of the intended recipient only. Access, disclosure, copying, distribution or reliance on any of it by anyone else is prohibited and may be a criminal offence.