35 mm FILM PRODUCTION ESTIMATE (for Indonesian Release only)

AGENCY CLIENT PH PRODUCER D. O. P. LOCATION TITLE DURATION/VERSION

: : : : : : :

GROUPM ESP TVS Dede Imam TBA

Jakarta

AGENCY CONTACT PRODUCT FILM DIRECTOR POST PRODUCTION

"Matic That you & your wallet will SHOOT love"DAYS 1x45" cd1x30" & 3x15 only

: : : : : :

Itjal Mattjik
TVS Matic

Ipang wahid jakarta

0 4

SUMMARY The following estimate is in Indonesian Rupiah (Rp) A. PREPRODUCTION B. SHOOTING CREW LABOUR C. EQUIPMENT D. SETS, PROPS & WARDROBE E. STUDIO & LOCATION HIRE F. TRAVEL, TRANSPORT & ACCOMODATION ON SHOOT G. CATERING & PERDIEM H. POST PRODUCTION I. MISCELLANOUS SUBTOTAL PRODUCTION ESTIMATE PRODUCTION HOUSE MARKUP TOTAL PRODUCTION ESTIMATE EXC CAST J. CAST AND CASTING

GRAND TOTAL PRODUCTION ESTIMATE GRAND TOTAL PRODUCTION ESTIMATE less 2% pph
Terms of Payment First fifty percent (50%) 7 days before shooting commences Second payment of twenty five percent (25%) upon approval of offline edit Balance two (2) weeks after Online Edit or upon delivery of final material. Notes: This quote is valid for a period of 30 days from date submitted. Main talent will be provided by Agency/ Client Supporing talent are for all media with non contract conditions The above quote does NOT include PPN. Artwork, super and product are to be provided at least 1 week prior to shoot.

Rp Rp Rp Rp Rp Rp

38,000,000 1,212,910,000 265,950,000 323,650,000 163,350,000 108,900,000 49,710,000 603,260,000 3,750,000 2,769,480,000 276,948,000 3,046,428,000 44,000,000 3,090,428,000

3,028,619,440

35 mm FILM PRODUCTION ESTIMATE (for Indonesian Release only)

A. PREPRODUCTION 1. OFFICE, PHONE, FAX & TRANSPORT 2. PREPRODUCTION PRESENTATION EXPENSES 3. TALENT VIDEO CASTING 4. RECCE EXPENSES TOTAL : B. SHOOTING CREW LABOUR 1. PRODUCER 2. DIRECTOR 3. CAMERAMAN 4. ASST DIRECTOR 5. UNIT MANAGER & PRODUCTION ASSISTANTS 6. ART DEPARTMENT inc ART DIRECTOR 7. MAKEUP ARTIST/HAIR STYLIST 8. WARDROBE MASTER/MISTRESS 9. CAMERA DEPARTMENT 10. GAFFER/ELECTRICIANS 11. KEY GRIP/DOLLY GRIP/GRIPS 12. RUNNERS 13. CASTING DIRECTOR TOTAL : C: EQUIPMENT 1. ARRI 435 WITH PRIME LENSES 2. VIDEO ASSIST, COLOUR MONITOR & VCR 3. SPECIAL LENSES 4. LIGHTS 5. GENERATOR 6. DOLLY/TRACKS/CRANE 7. GRIP EQUIPMENT 8. SPECIAL EQUIPMENT TOTAL : D: SET, PROPS & WARDROBE 1. SET CONSTRUCTION/STUDIO RIGS/LIMBO 2. CONSUMABLES 3. PROPS 4. WARDROBE 5. TRANSPORT TOTAL : Rp Rp Rp Rp

6,000,000 10,000,000 10,000,000 12,000,000 38,000,000

62,920,000 387,200,000 121,000,000 31,460,000 60,500,000 321,860,000 22,990,000 38,720,000 43,080,000 36,300,000 28,800,000 24,200,000 33,880,000 1,212,910,000

104,060,000 9,680,000 19,360,000 50,250,000 7,260,000 13,480,000 8,620,000 53,240,000 265,950,000

139,150,000 1,500,000 127,050,000 54,450,000 1,500,000 323,650,000

35 mm FILM PRODUCTION ESTIMATE (for Indonesian Release only) E: STUDIO AND LOCATION 1. STUDIO RENTALS 2. LOCATION FEES/FACILITIES/SECURITY TOTAL : F: TRAVEL, TRANSPORT & ACCOMODATION ON SHOOT 1. UNIT TRAVEL (ROAD) 2. EQUIPMENT TRANSPORT 3. AIRFARES (IF NECESSARY) 4. CREW & TALENT ACCOMODATION 5. ADDITIONAL TRANPORTATION TOTAL : G: CATERING AND PER DIEM 1. 4 MEALS A DAY INC REFRESHMENTS DURING SHOOT (INC TALENT) 2. PER DIEM FOR FOREIGN CREW MEMBERS/OUTSTATION SHOOT TOTAL : H: POST PRODUCTION 1. FILM STOCK AND PROCESSING 2. TELECINE TRANSFER (One Lite & Final Grade) 3. OFFLINE EDITOR & FACILITIES/STOCK 4. ONLINE EDIT 5. PAINTBOX/GRAPHICS/ANIMATION/STOCK FOOTAGE Rp Rp Rp

0 163,350,000 163,350,000

31,460,000 33,880,000 0 0 43,560,000 108,900,000

49,710,000 0 49,710,000

ROLLS ( X 800ft) -

6. VOICE OVER FEE AND RECORDING CHARGES 7. SOUND TRANSFER/LAYING/MIXING 8. MUSIC 9. RELEASE DUBBS 50 pcs 10. POST PRODUCTION SUPERVISION FEE 11. FARE/ACCOM/PER DIEM FOR PROCESSING & POST PRODUCTION 12. KINETRANFER & PRINT ADD MATERIAL TOTAL : I: MISCELLANEOUS 1. PRODUCTION LICENCE & CENSORSHIP CARD 2. FARE/ACCOM/TRANSFERS FOR FOREIGN CREW 3. CREW & TALENT INSURANCE TOTAL : J: CAST AND CASTING Rp Rp

0 87,120,000 100,000,000 264,210,000 0 10,000,000 12,600,000 90,000,000 39,330,000 0 0 0 603,260,000

3,750,000 0 0 3,750,000

Main talent will be provided by Agency/ Client

1. PRINCIPAL TALENT 2. SUPPORTING TALENT 3. EXTRAS/HAND/BODY/NON FEATURED TALENT TOTAL: Rp 0 32,000,000 12,000,000 44,000,000

MATE

MATE

MATE