243/- LA

Age
30
31
32
33
34
35
36
37
38

Premium
10,43,907
0
0
0
0
0
0
0
0

Bachat Hi Bachat
SA
Returns
Loan taken Actual Investment Interest on loan
15,00,000
849500
194403
15,00,000
0
15,00,000
225000
0
0
159791
15,00,000
0
15,00,000
0
15,00,000
225000
0
0
224464
15,00,000
0
15,00,000
0
15,00,000 1355547
0
0
224616
Net Returns

Year
0&1
2
3
4
5
6
7
8
9
10

0
1
2
3
4
5
6
7
8
9
IRR

As per (LIC) Rs 243/- LA

Amt left after int

Loan left after adj

65209

784291

536

784827

NA

1009443
346104

Investment amount
-194403 01/04/2011and 01/04/12
0
4/1/2013
0
4/1/2014
0
4/1/2015
0
4/1/2016
0
4/1/2017
0
4/1/2018
0
4/1/2019
0
4/1/2020
346104
4/1/2021
6.62%

As per (LIC) Rs 243/- LA

300/- LA
Age
30
31
32
33
34
35
36
37
38

Premium
10,43,907
0
0
0
0
0
0
0
0

Bachat Hi Bachat
SA
Returns
Loan taken Actual Investment Interest on loan
15,00,000
849500
194403
15,00,000
0
15,00,000
225000
0
0
159791
15,00,000
0
15,00,000
0
15,00,000
225000
0
0
224464
15,00,000
0
15,00,000
0
15,00,000 1441047
0
0
224616
Net Returns

Year
0&1
2
3
4
5
6
7
8
9
10

0
1
2
3
4
5
6
7
8
9
IRR

As per (LIC) Rs 300/- LA

Amt left after int

Loan left after adj

65209

784291

536

784827

NA

1009443
431604

Investment amount
-194403 01/04/2011and 01/04/12
0
4/1/2013
0
4/1/2014
0
4/1/2015
0
4/1/2016
0
4/1/2017
0
4/1/2018
0
4/1/2019
0
4/1/2020
431604
4/1/2021
9.27%

As per (LIC) Rs 300/- LA

400/- LA
Age

Premium SA
30 10,43,907 15,00,000
31
0 15,00,000
32
0 15,00,000
33
0 15,00,000
34
0 15,00,000
35
0 15,00,000
36
0 15,00,000
37
0 15,00,000
38
0 15,00,000

Bachat Hi Bachat
Returns
Loan taken
Actual Investment Interest on loan
849500
194403
0
225000
0
0
159791
0
0
225000
0
0
224464
0
0
1516047
0
0
224616
Net Returns

Year
0&1
2
3
4
5
6
7
8
9
10

0
1
2
3
4
5
6
7
8
9
3
4
5

75986
75986
6839
75986 6839 + 6839

IRR

As per 350/- Rs LA
2113
2113
2113

81000

190
190

75986
75986
75986

6839
6839

1000000
900000

1500000

Amt left after int

65209

-536

NA
346104

Investment amount
-194403
0
0
0
0
0
0
0
0
506604
0
11.23%

As per 350/- Rs LA

Loan left after adj

784291

784827

1009443

vestment amount
01/04/2011and 01/04/12
4/1/2013
4/1/2014
4/1/2015
4/1/2016
4/1/2017
4/1/2018
4/1/2019
4/1/2020
4/1/2021

Year

Investment amount
1
2
3
4
5
6
7

Year

Investment amount

-194403
0
0
0
0
0
0

1
2
3
4
5
6
7

324880

399927

IRR

7%

As per Rs 300/- LA

-194403
0
0
0
0
0
0

IRR

9%

As per Rs 350/- LA

magician_kazim@hotmail.com

400/- LA
Age
30
31
32
33
34
35
36
37
38

Premium
10,43,907
0
0
0
0
0
0
0
0

Bachat Hi Bachat
SA
Returns Loan taken Actual Investment Interest on loan
15,00,000
849500
194403
15,00,000
0
15,00,000
225000
0
0
159791
15,00,000
0
15,00,000
0
15,00,000
225000
0
0
224464
15,00,000
0
15,00,000
0
15,00,000 1591047
0
0
224616
Net Returns

Year
0&1
2
3
4
5
6
7
8
9
10

0
1
2
3
4
5
6
7
8
9
IRR

As per 400/- Rs LA

TRAINING VIDEO OF THIS PLAN CAN BE VIEWED IN VIDEOS

SECTION UNDER VIDEOS OF NEW PLAN COMBINATIONS

Amt left after int

Loan left after adj

65209

784291

536

784827

NA

1009443
581604

Investment amount
-194403 01/04/2011and 01/04/12
0
4/1/2013
0
4/1/2014
0
4/1/2015
0
4/1/2016
0
4/1/2017
0
4/1/2018
0
4/1/2019
0
4/1/2020
581604
4/1/2021
12.95%

As per 400/- Rs LA

AN BE VIEWED IN VIDEOS
OF NEW PLAN COMBINATIONS