You are on page 1of 3

TITAN INDUSTRIES LTD.

Narration
Sales
Expenses
Operating Profit
Other Income
EBIDT
Depreciation
EBIT
Interest
Profit before tax
Tax
Net profit
EPS
Price to earning
Price
RATIOS:
Dividend Payout
OPM

#REF!
Mar-03
740.01
654.97
85.04
19.76
104.80
21.14
83.66
50.71
24.96
1.88
6.21
43.70

Mar-04 Mar-05
897.49 1,096.18
802.64
995.77
94.85
100.41
9.54
9.13
104.39
109.54
21.47
19.61
82.92
89.93
45.07
37.86
33.89
49.19
2.51
5.01
11.18
24.95

SCREENER.IN

Mar-06
1,468.73
1,320.73
148.00
7.16
155.16
19.66
135.50
31.71
103.78
12.34
73.62

Mar-07
2,135.47
1,949.86
185.61
7.75
193.36
25.59
167.77
33.07
134.70
37.32
94.33

Mar-08
3,050.85
2,785.58
265.27
1.77
267.04
29.73
237.31
39.44
197.87
44.02
150.27

Mar-09
3,881.75
3,535.07
346.68
5.26
351.94
41.76
310.18
68.46
241.73
60.68
158.96

Mar-10
4,674.42
4,238.12
436.30
11.78
448.08
60.08
388.00
63.52
324.48
68.08
250.32

Mar-11
6,661.75
6,033.31
628.44
56.08
684.52
34.48
650.04
49.23
600.81
165.36
430.42

Mar-12
8,838.38
7,967.76
870.62
94.11
964.73
44.90
919.83
79.14
840.70
233.61
600.16

Trailing
9,728.25
8,776.56
951.69
96.04
1,047.73
52.03
995.70
49.55
946.15
261.91
684.24
7.71
33.64
259.25

35.08

25.54

31.06

36.64

38.04

28.59

22.62

31.07

30.88

68.12% 37.84%
11.49% 10.57%

33.91%
9.16%

18.09%
10.08%

23.52%
8.69%

23.63%
8.69%

27.93%
8.93%

26.60%
9.33%

25.78%
9.43%

25.89%
9.85%

9.78%

10Years
31.73%
9.45%
32.44

7Years
34.74%
9.38%
31.56

5Years
32.85%
9.40%
30.80

3Years
31.56%
9.59%
29.55

Recent
32.67%
9.78%
33.64

TRENDS:
Sales Growth
OPM
Price to Earning

Best Case Worst Case


11,726.19
11,908.36
10,579.05
10,791.28
1,147.14
1,117.08
1,147.14
1,117.08
52.03
52.03
1,095.11
1,065.05
49.55
49.55
1,045.56
1,015.50
28%
28%
756.13
734.39
8.52
8.27
33.64
29.55
286.49
244.43

BEST
32.67%
9.78%
33.64

WORST
31.56%
9.38%
29.55

TITAN INDUSTRIES LTD.


Narration
Sales
Expenses
Operating Profit
Other Income
EBIDT
Depreciation
EBIT
Interest
Profit before tax
Tax
Net profit
OPM

#REF!

SCREENER.IN

Sep-10
1,536.06
1,362.41
173.65
8.06
181.71
8.59
173.12
2.38
170.74
42.97
127.77

Dec-10
1,954.81
1,759.60
195.21
15.26
210.47
8.57
201.90
2.03
199.87
59.08
137.57

Mar-11
1,777.57
1,664.48
113.09
23.99
137.08
9.13
127.95
8.19
119.76
35.96
83.80

Jun-11
2,020.51
1,835.96
184.55
23.02
207.57
9.92
197.65
1.10
196.55
53.19
143.36

Sep-11
2,096.34
1,895.95
200.39
19.98
220.37
10.57
209.80
0.22
209.58
56.70
148.20

Dec-11
2,440.10
2,226.92
213.18
24.44
237.62
11.92
225.70
0.96
224.74
60.83
163.91

Mar-12
2,281.42
2,074.01
207.41
25.19
232.60
12.49
220.11
13.12
206.99
62.71
144.28

Jun-12
2,205.65
1,993.53
212.12
25.02
237.14
12.32
224.82
12.60
212.22
56.13
156.09

Sep-12
2,258.29
2,008.88
249.41
23.82
273.23
13.03
260.20
12.14
248.06
67.92
180.14

Dec-12
2,982.89
2,700.14
282.75
22.01
304.76
14.19
290.57
11.69
278.88
75.15
203.73

11%

10%

6%

9%

10%

9%

9%

10%

11%

9%

TITAN INDUSTRIES LTD.


Narration
Equity Share Capital
Reserves
Secured Loans
Unsecured Loans
Total
Net Block
Capital Work in Progress
Investments
Working Capital
Total

SCREENER.IN

#REF!
Mar-03
42.28
80.19
126.80
340.26
629.53
182.10
9.66
37.09
354.52
629.53

Mar-04
42.28
82.85
203.61
203.10
571.84
173.30
4.07
27.58
333.59
571.84

Mar-05
42.28
94.97
193.36
124.67
495.28
165.13
9.78
27.02
268.93
495.28

Mar-06
42.28
150.30
148.84
119.09
500.51
176.46
19.56
27.02
263.15
500.51

Mar-07
44.39
283.06
172.67
74.34
574.46
251.15
15.97
27.02
276.10
574.46

Mar-08
44.39
391.78
188.11
69.78
694.06
272.46
9.99
47.39
364.21
694.06

Mar-09
44.39
506.85
116.76
58.65
726.65
274.48
19.52
7.66
424.98
726.65

Mar-10
44.39
679.99
72.79
797.17
262.63
12.29
7.63
514.63
797.17

Mar-11
44.39
980.99
67.70
1,093.08
283.07
19.36
9.13
781.53
1,093.08

Mar-12
88.78
1,361.12
5.89
1,455.79
368.73
30.63
16.05
1,040.39
1,455.79

Debtors
Inventory

96.45
1,021.09

106.22
1,202.69

93.61
1,340.33

113.68
1,993.83

163.11
2,878.67

Debtor Days
Inventory Turnover

11.54
2.99

9.99
3.23

7.31
3.49

6.23
3.34

6.74
3.07

Return on Equity
Return on Capital Emp

5%
15%

9%
16%

18%
20%

38%
28%

29%
25%

34%
30%

29%
36%

35%
41%

42%
46%

41%
49%