You are on page 1of 3

PIRAMAL ENTERPRISES LTD.

Narration
Sales
Expenses
Operating Profit
Other Income
EBIDT
Depreciation
EBIT
Interest
Profit before tax
Tax
Net profit
EPS
Price to earning
Price
RATIOS:
Dividend Payout
OPM

SCREENER.IN
Jan-00 Jan-00 Mar-05 Mar-06 Mar-07
1,316.27 1,585.32 2,426.10
1,138.80 1,383.09 2,086.65
177.47
202.23
339.45
28.68
35.48
49.85
206.15
237.71
389.30
52.44
68.81
81.82
153.71
168.90
307.48
27.64
27.04
51.92
126.07
141.86
255.56
46.48
23.81
38.89
164.05
120.65
218.05
-

0.00% 0.00%
0.00% 0.00%

Mar-08
2,853.21
2,330.12
523.09
60.19
583.28
94.73
488.55
86.61
401.94
37.66
333.78

Mar-09
3,247.82
2,612.47
635.35
133.60
768.95
119.57
649.38
198.40
450.98
21.94
316.25

Mar-10
3,628.11
2,925.92
702.19
107.92
810.11
142.65
667.46
183.81
483.65
18.03
481.90

Mar-11
2,514.64
2,399.45
115.19
353.87
469.06
119.89
349.17
100.39
248.78
3,670.22
12,883.36

Mar-12
2,132.16
2,159.03
-26.87
498.17
471.30
129.29
342.01
215.46
126.55
5.63
111.50

Trailing
3,140.23
2,671.05
469.18
186.86
656.04
187.03
469.01
512.70
-43.69
9.47
-65.55
-3.80
569.95

23.41

42.78

22.09

18.12

18.25

14.55

0.77

60.05

34.75%
13.48%

51.98%
12.76%

33.55%
13.99%

26.30%
18.33%

27.76%
19.56%

23.42%
19.35%

1.56%
4.58%

270.84%
0.00%

14.94%

7Years
7.13%
13.69%
25.23

5Years
-2.55%
13.74%
22.35

3Years
-13.09%
9.88%
25.12

Recent
47.28%
14.94%
-

TRENDS:
Sales Growth
OPM
Price to Earning

10Years
13.68%
25.00

Best Case Worst Case


3,140.23
1,721.14
2,671.05
1,551.13
469.18
170.01
469.18
170.01
187.03
187.03
282.15
-17.02
512.70
512.70
-230.55
-529.72
0%
0%
-230.55
-529.72
-13.36
-30.69
25.12
-335.56
-

BEST
47.28%
14.94%
25.12

WORST
-13.09%
9.88%
-

PIRAMAL ENTERPRISES LTD.


Narration
Sales
Expenses
Operating Profit
Other Income
EBIDT
Depreciation
EBIT
Interest
Profit before tax
Tax
Net profit
OPM

SCREENER.IN

#REF!
Sep-10
752.01
777.41
-25.40
20.30
-5.10
31.82
-36.92
2.88
-39.80
3,643.85
12,540.44

Dec-10
534.86
420.73
114.13
0.02
114.15
24.01
90.14
12.92
77.22
16.85
60.33

Mar-11
689.11
425.95
263.16
263.16
26.01
237.15
16.95
220.20
16.38
201.85

Jun-11
435.00
351.47
83.53
70.98
154.51
26.95
127.56
10.69
116.87
26.88
89.23

Sep-11
477.58
398.25
79.33
50.46
129.79
28.61
101.18
19.58
81.60
27.59
52.43

Dec-11
551.83
515.20
36.63
36.63
40.07
-3.44
22.13
-25.57
-37.76
8.52

Mar-12
619.44
508.58
110.86
39.10
149.96
33.66
116.30
162.65
-46.35
-11.08
-38.68

Jun-12
710.29
631.83
78.46
57.50
135.96
41.05
94.91
87.52
7.39
0.77
4.08

Sep-12
828.58
755.39
73.19
28.77
101.96
56.29
45.67
122.23
-76.56
14.62
-92.02

Dec-12
981.92
775.25
206.67
61.49
268.16
56.03
212.13
140.30
71.83
5.16
61.07

-3%

21%

38%

19%

17%

7%

18%

11%

9%

21%

PIRAMAL ENTERPRISES LTD.


Narration
Equity Share Capital
Reserves
Secured Loans
Unsecured Loans
Total
Net Block
Capital Work in Progress
Investments
Working Capital
Total

#REF!
Jan-00
-

Mar-07
41.80
1,006.03
421.63
217.59
1,725.92
1,170.50
53.25
28.73
473.44
1,725.92

SCREENER.IN

Mar-08
41.80
1,050.79
346.90
369.43
1,813.78
1,200.45
58.09
65.25
489.99
1,813.78

Mar-09
41.80
1,275.27
451.66
887.42
2,663.60
1,946.44
92.65
27.83
596.68
2,663.60

Mar-10
41.80
1,643.09
575.36
719.60
2,979.85
1,977.35
135.66
32.55
834.29
2,979.85

Mar-11
33.58
11,822.63
328.10
428.76
12,618.83
1,463.56
140.41
1,481.58
9,533.28
12,618.83

Mar-12
34.51
11,207.52
303.93
1,358.74
12,915.04
1,971.86
116.69
6,964.08
3,862.41
12,915.04

Debtors
Inventory

445.72
403.20

486.63
483.36

452.95
469.45

383.80
382.57

436.65
465.60

Debtor Days
Inventory Turnover

57.02
7.08

54.69
6.72

45.57
7.73

55.71
6.57

74.75
4.58

31%
27%

24%
25%

29%
23%

109%
-30%

1%
6%

Return on Equity
Return on Capital Emp

21%
16%