Sie sind auf Seite 1von 132

PERSOANA JURIDICA

ACHIZITOARE
(INVESTITOR) CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 5-INSTALATII
Categoria de lucrari:C1-INSTALATIE TELEFONIE SI DATE

Formularul F3

LISTA CUPRINZAND CANTITATILE DE LUCRARI

[lei]

Nr.
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii
0

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

Liste anexe
1

U/M

2
9=3X4
1

Total(a+b+c+d)
4

TCA25B1

82 BUCATA

24.00000
SERTIZARE PORTURI-ASIMILAT

TCA18A1

82 BUCATA

1.00000
SUDURI FIBRA OPTICA-ASIMILAT

ATA03A

82 BUCATA

1.00000
MONTARE RACK 19" 800X800

ATA02B

82 BUCATA

1.00000
MONTAREA APARATELOR -SWITCH CU 24
PORTURI

5 = 3 X 4a
0.00
6.60
0.00

6 = 3 X 4b
0

0.00
6.60
0.00
42.34
0.00

0
.

0.00
42.34
0.00
114.79
0.00

0
.

0.00
114.79
0.00
60.75
0.00

0
.

0.00
60.75

7 = 3 X 4c

6
1
5
8
.
5
9

Pag.

0
.

0
.
4
2
.
3
4

0.00

0.00

0.00
0
.

0.00
1
1
4
.
7
9

6
0
.
7
5
Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

8 = 3 X 4d

1
5

0
.

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 5
Categ C1

F3

TCB34A1 1

2
82 BUCATA

16.00000

REGLETA DE CONEXIUNE PTR.6 PERECHI

01125

BUCATA

6.00000

ORGANIZATOR CABLU

ATA01A

82 BUCATA

1.00000

MONTAREA APARATELOR PATCH PANEL

ED08B1

82 BUCATA

13.00000

PRIZA BIPOLARA DUBLA MONTATA INGROPAT EXCLUSIV DOZ


A DE APARAT

5536043

BUCATA

13.00000

PRIZA COMUNICATIE DATE RJ45 CAT 6 DUBLA

10

EG10A1

82 BUCATA

CUTIE CU ECLISA DE LEGATURA PT.CENTURA DE INPAMINT


ARE

1.00000

8.33
3.78
0.00
0.83
12.94
32.50
0.00
0.00
3.25
35.75
0.00
35.83
0.00
0.00
35.83
0.01
1.96
0.00
0.00
1.97
11.50
0.00
0.00
1.15
12.65
12.40
19.32
0.00
1.24
32.96

5 = 3 X 4a

133.28

6 = 3 X 4b

60.48

7 = 3 X 4c

8 = 3 X 4d
0.00

195.00

214.50

0.00

35.83

0.02

25.69

0.00
0.00

12.40

19.50

25.48
0.00

149.50

207.09

35.83
0.00

0.19

13.33

0.00
0.00

0.00

9=3X4

14.95

164.45

19.32
0.00

1.24

32.96

11 0

EA02A2 1

82 M

605.00000

TUB IZOLANT DE PROTECTIE,ETANS IPE-PVC MONTAT INGR


OPAT CU D=20MM

12

TCB02A1

82 BUCATA

1.00000

CENTRALA TELEF.AUTOM.DE INTREPRINDERE,AVIND: 5 TR.


SI 25 LINII CU APARAT OPERATOR

13

TCB32A1

82 BUCATA

14.00000

TELEFON INCLUSIV DISPOZITIV CONTRA SOC ACUSTIC TIP


: BL

14

TCA14G1

82 KM CABLU

0.65000

INSTALARE CABLU DE TELECOM IN CLADIRE IN TUB EXIST


ENT:

15

EB07A1

82 M

100.00000

CONDUCTA PENTRU CURENTI SLABI INTRODUSA IN TUBURI


IZOLANTE SI DE PROTECTIE

0.79
3.08
0.00
0.07
3.95
0.00
436.37
0.00
0.00
436.37
0.00
24.49
0.00
0.00
24.49
1144.60
2387.34
0.00
114.46
3646.41
0.01
1.61
0.00
0.00

5 = 3 X 4a

481.24

6 = 3 X 4b

1,863.40

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

0.00

0.00

74.40

161.00
0.00
KM

0.14
16

8000210

CABLU CU FIBRA OPTICA

436.37

342.99

1,551.77
0.00

1.44

2,392.77

342.99
0.00

743.99

48.13

436.37
0.00

0.00

9=3X4

2,370.16

17 0

EA18A1 1

2
82 BUCATA

3
51.00000

DOZE CENTRALIZATOARE DIN TABLA DE 1,5 MM PT CONDUC


TORI MONTATI IN TUBURI CU DIM. 200X100X100MM

18

ATD16A

82 BUCATA

52.00000

FORMARE CAP.DE CABLU,LUNG.SUB 1 M,IZOLATIE SI MANT


A PVC,AVIND :SUB 10 FIRE CONDUCTOARE,NEARMAT

19

ATD19A

82 BUCATA

52.00000

LEGAREA CONDUCTOARELOR LA CLEME,REPARTITOARE SAU L


A BORNELE APARATELOR PRIN:FIXARE CU SURUB

20

EB15B1

82 BUCATA

52.00000

NUMERE DE BRANSAMENT,ETICHETE PENTRU CIRCUITELE TE


LEFONICE SAU CABLE ELECTRICE
L:12023

21

-0001:6719689

RPCT49C1

-ETICHETE TUBULARE PVC

82 BUCATA

25.00000

FORAREA MECANICA A GAURILOR DE 5 CM IN ZIDARIE DE


CARAM SIELEM DE BETON ARMAT CU GROSIMEA DE 30CM

22

EC05A1

82 M

100.00000

CABLU ENERGIE TRAS PRIN TUB PROT METAL PT RACORD M


OTOARE TABLOURI APARATE CONDUCTE < 16 MMP.*

1.11
3.73
0.00
0.11
4.96
0.45
3.53
0.00
0.04
4.03
0.01
3.35
0.00
0.00
3.37
0.50
1.26
0.00
0.05
1.81
0.00
3.52
4.05
0.00
7.57
0.00
1.54
0.00
0.00
1.54

5 = 3 X 4a

56.81

6 = 3 X 4b

190.63

7 = 3 X 4c

8 = 3 X 4d
0.00

23.45

209.60

0.07

175.47

2.60

94.12

88.18
101.25

0.00

2.34

65.52
0.00

0.00

253.14

174.70
0.00

26.00

5.69

183.81
0.00

0.70

9=3X4

0.00

189.44

154.00
0.00

0.00

154.00

23 0

4827060 1

CONDUCTOR
P

24

100.00000

CUPRU EXECUTIE MIJLOCIE MYYM 3 X 1,5 MM

EF10C1

82 BUCATA

14.00000

MONTARE PATCH CORD UTP

25

4831077

BUCATA

13.00000

PATCH CORD UTP CAT 6 L=2 M

26

4831066

BUCATA

1.00000

PATCH CORD FIBRA OPTICA CU CONECT SC-LC

27

TCB06B1

82 BUCATA

1.00000

PROBE SI PUNERE IN FUNCTIUNE

28

EH01A1

82 BUCATA

INCERCAREA CABLURILOR DE ENERGIE ELECTRICA DE MAXI


MUM 1 KV.
$

1.00000

1.86
0.00
0.00
0.18
2.04
0.00
4.15
0.00
0.00
4.15
9.00
0.00
0.00
0.90
9.90
32.00
0.00
0.00
3.20
35.20
0.00
295.67
0.00
0.00
295.67
0.00
10.78
25.00
0.00
35.78

5 = 3 X 4a

186.00

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

58.21

11.70

128.70

3.20

35.20

295.67
0.00

0.00

0.00

0.00
0.00

0.00

204.60

0.00
0.00

32.00

18.60

58.21
0.00

117.00

9=3X4

0.00

295.67

10.78
25.00

0.00

35.78

29 0

TRB05A251

82 TONE 2

4
2.20000

TRANSPORTUL MATERIALELOR PRIN PURTAT DIRECT.MATERI


ALE INCOMODE SUB 25 KG DISTANTA 50M
$

30

TRA01A10

82 TONE

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOBASCULANTA PE DIST.= 10 KM.
$

2.20000

0.00
50.11
0.00
0.00
50.11
0.00
0.00
0.00
34.00
34.00

TOTAL A:

5 = 3 X 4a

0.00

6 = 3 X 4b

110.26

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

9=3X4
0.00

110.26

0.00
0.00

74.80
74.80

2,339.02

6,204.95

126.25

308.71
8,978.94

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 5-INSTALATII
Categoria de lucrari:C2-INSTALATII CATV

Formularul F3
Nr.
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii

U/M

LISTA
CUPRIN
D
CANTIT
LE DE
LUCRA

Liste anexe
Total(a+b+c+d)
0
1
2
3
4
5 = 3 X 4a
6 = 3 X 4b
7 = 3 X 4c
8 = 3 X 4d
9=3X4

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

[lei]

ED08D1

82 BUCATA
17.00000
PRIZA MONTATA
INGROPAT
PENTRU ANTENA
DE RADIO SI T
ELEVIZIUNE

0.
01
11
.2
0
0.
00

0. 0
0
11
2
5536030
.2
1
BUCATA
17.00000
48
.0
PRIZA ANTENA
0
TERMIN.PT.CONECT.ULTI
0.
M.ABONAT,DES.P 2
00
1021
0.
00
3
EA18A1
82 BUCATA
10.00000
DOZE
CENTRALIZATOA
RE DIN TABLA
DE 1,5 MM PT
CONDUC TORI
MONTATI IN
TUBURI CU
DIM.
200X100X100MM

8
1

1
0

1
9

0
.

EC09A1

82

CABLU COAXIAL IN TUBURI SAU


TEVI EXISTENTE

0
.

3
7

0
.

8
1

0
.

4. 8
0
52
.8
0
1.
06
3.
73
0.
00
0. 1
0

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

0
.

4
M

215
00

1
.

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 5
Categ C2

4826347 1

CABLU TELECOM
7

F3

TCC2YY- I

ATD16A

1X0,6

3
215.00000
S. 775

82 BUCATA

34.00000

FORMARE CAP.DE CABLU,LUNG.SUB 1 M,IZOLATIE SI MANT


A PVC,AVIND :SUB 10 FIRE CONDUCTOARE,NEARMAT

ATD19A

82 BUCATA

34.00000

LEGAREA CONDUCTOARELOR LA CLEME,REPARTITOARE SAU L


A BORNELE APARATELOR PRIN:FIXARE CU SURUB

EB15B1

82 BUCATA

34.00000

NUMERE DE BRANSAMENT,ETICHETE PENTRU CIRCUITELE TE


LEFONICE SAU CABLE ELECTRICE
L:12023

-0001:6719689

EA01A3

-ETICHETE TUBULARE PVC

82 M

205.00000

TUB IZOLANT IP-PVC MONTAT INGROPAT CU D=18MM

10

RPCT49C1

82 BUCATA

FORAREA MECANICA A GAURILOR DE 5 CM IN ZIDARIE DE


CARAM SIELEM DE BETON ARMAT CU GROSIMEA DE 30CM

20.00000

1.35
0.00
0.00
0.13
1.48
0.45
7.06
0.00
0.04
7.56
0.12
3.35
0.00
0.01
3.50
0.50
1.26
0.00
0.05
1.81
0.75
2.52
0.00
0.07
3.35
0.00
3.52
4.05
0.00
7.57

5 = 3 X 4a

290.25

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

15.33

257.24

0.44

119.03

1.70

61.54

516.60
0.00

0.00

1.54

42.84
0.00

155.51

319.28

114.23
0.00

17.00

29.03

240.37
0.00

4.36

9=3X4

15.56

687.67

70.55
81.00

0.00

151.55

11 0

EH02A1 1

2
82 BUCATA

4
1.00000

INCERCAREA CABLURILOR PT.INST.ELEC.DE COMANDA,SEMN


ALIZARE SI BLOCARI
$

12

EH07XA

93 BUCATA

PROBA DE 72 DE ORE PENTRU TOTAL ANSAMBLU INSTALATI


E

1.00000

0.00
40.18
0.00
0.00
40.18
0.00
140.00
0.00
0.00
140.00

TOTAL A:

5 = 3 X 4a

0.00

6 = 3 X 4b

40.18

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

9=3X4
0.00

40.18

140.00
0.00

0.00
140.00

1,309.32

1,723.65

81.00

130.96
3,244.94

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 5-INSTALATII
Categoria de lucrari:C3-INSTALATII ELECTRICE

Formularul F3
[lei]

LISTA CUPRINZAND CANTITATILE DE LUCRARI

Nr.
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii
0

12

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

Liste anexe
1

U/M

2
9=3X4
1

3
RPEA15E1

Total(a+b+c+d)
4
82 M

113.00000
DEMONTARE TUB PROT IPE INST INGROP
SUB 16 MM*

RPEB10A1

82 M

310.00000
DEMONTARE COND FY , AFY INTROD TUB 14 MMP*

RPEC18B1

82 BUCATA

11.00000
DEMONT.LOC LAMPA INGROP.IN ZID.TENC
IN INCAP H>3M

RPEE17A1

82 BUCATA

8.00000

5 = 3 X 4a
0.00
2.65
0.00
0.00
2.65
0.00
0.27
0.00

6 = 3 X 4b
0

0
.

0
.

0.00
10.91
0.00
0.69
0.00

0
.

8
6
.
7
1

1
2
0
.
1
1

DEMONTARE APARATE UNIPOLARE IN


VEDEREA DESFIINT*

13

Pag.

0
.

0
.

8 = 3 X 4d

0
.

0
.

30
0.5
4

8
6.
7
1

0
.

0
.

12
0.1
1

5
.
5
9
5.
5
9

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

0
.

0
.

0.00
0.27
0.00
10.91
0.00

0.00
0.69

3
0
0
.
5
4

7 = 3 X 4c

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 5
Categ C3

F3

RPEF19E11

2
82 BUCATA

4
2.00000

DEMONTARE CORP ILUM SIMPLU ARMAT IMPERMEABIL*

RPEG05A

91 BUCATA

1.00000

DEMONTARI TABL.DE DISTRIB.PE PLACA MARM.DE APARTA.


SAU BLOC EL.CUTII BARE SIG.INCL.CUTIA SAU RAMA PR.

EA01A1

82 M

86.00000

TUB IZOLANT IP-PVC MONTAT INGROPAT CU D=13MM

EA02A1

82 M

960.00000

TUB IZOLANT DE PROTECTIE,ETANS IPE-PVC MONTAT INGR


OPAT CU D=16MM

EA02A2

82 M

57.00000

TUB IZOLANT DE PROTECTIE,ETANS IPE-PVC MONTAT INGR


OPAT CU D=20MM

10

EA02A3

82 M

45.00000

TUB IZOLANT DE PROTECTIE,ETANS IPE-PVC MONTAT INGR


OPAT CU D=25,8MM

0.00
7.00
0.00
0.00
7.00
0.00
28.28
0.00
0.00
28.28
0.57
1.51
0.00
0.05
2.14
0.73
1.84
0.00
0.07
2.65
0.82
1.84
0.00
0.08
2.75
1.07
1.84
0.00
0.10
3.03

5 = 3 X 4a

0.00

6 = 3 X 4b

14.00

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

28.28

4.96

184.59

70.22

2,546.44

105.33
0.00

48.59

0.00

1,774.08
0.00

46.94

14.00

130.03
0.00

702.14

0.00

28.28
0.00

49.60

9=3X4

4.70

156.98

83.16
0.00

4.85

136.60

11 0

EA02B1 1

82 M

4
8.00000

TUB IZOLANT DE PROTECTIE,ETANS IPE-PVC MONTAT INGR


OPAT CU D=32MM

12

EB02A1

82 M

1420.00000

CONDUCTA CUPRU CU IZOLATIE INTRODUSA IN TUBURI DE


PROTECTIE,CONDUCTA AVIND SECTIUNEA
< 4 MMP
L:12001

13

-M

:0622

EB02A1

-CONDUCTOR MYF 1X1,5 MMP

82 M

1670.00000

CONDUCTA CUPRU CU IZOLATIE INTRODUSA IN TUBURI DE


PROTECTIE,CONDUCTA AVIND SECTIUNEA
< 4 MMP
L:12001

14

-M

:0623

EC03G1

-CONDUCTOR MYF 1X2,5 MMP

82 M

12.00000

CABLU ENERGIE MONTAT CU SCOABE PE POD DE CABLURI S


AU RULANT,CONDUCTE<10MMP
L:12007 -0129:4801892
-CABLU ENERGIE CYY
0,6/ 1KV 3X

15

EC03G1

82 M

1,5

56.00000

CABLU ENERGIE MONTAT CU SCOABE PE POD DE CABLURI S


AU RULANT,CONDUCTE<10MMP
L:12007

16

-0130:4801907

EC03I1

-CABLU ENERGIE CYY

82 M

0,6/ 1KV 3X

62.00000

CABLU ENERGIE MONTAT CU SCOABE PE POD DE CABLURI S


AU RULANT,CONDUCTE 25 SAU 35 MMP.

2,5

1.40
2.73
0.00
0.14
4.28
0.59
0.42
0.00
0.05
1.07

5 = 3 X 4a

11.27

6 = 3 X 4b

21.84

7 = 3 X 4c

8 = 3 X 4d
0.00

839.64

1,417.49

2.84
4.20
0.00
0.28
7.32

34.10

1.13

34.24

596.40
0.00

0.84
0.42
0.00
0.08
1.35

9=3X4

83.97

1,520.01

701.40
0.00

141.75

2,260.64

50.40
0.00

3.41
87.91

U S.8778

4.01
4.20
0.00
0.40
8.61

224.92

0.54
4.48
0.00
0.05
5.07

33.81

235.20

0.00

22.49
482.61

U S.8778

277.76

0.00

3.38
314.95

17 0

0620

62.00000

CABLU ENERGIE CYY 5X6 MMP

18

EC03K1

82 M

34.00000

CABLU ENERGIE MONTAT CU SCOABE PE POD DE CABLURI S


AU RULANT,CONDUCTE 95-150 MMP.

19

0621

34.00000

CABLU ENERGIE CYABY 5X16 MMP

20

EB15B1

82 BUCATA

36.00000

NUMERE DE BRANSAMENT,ETICHETE PENTRU CIRCUITELE TE


LEFONICE SAU CABLE ELECTRICE
L:12023

21

-0001:6719689

ED01A1

-ETICHETE TUBULARE PVC

82 BUCATA

20.00000

INTRERUPATOR MANUAL INGROPAT UNIPOLAR CONSTRUCTIE


NORMALA SAU IMPERMEABILA *
L:12010 -0019:5500732
-INTRERUPTOR CUMPANA PT.SIMBOL 0186 250V

22

ED01D1

82 BUCATA

INTRERUPATOR MANUAL APARENT DIBLURI LEMN UNIPOLAR


CONSTR.NORMALA DIN BACHELITA SAU CONSTR.ETANSE
L:12010

-0028:5519147

1.00000

11.85
0.00
0.00
1.18
13.03
0.72
7.00
0.00
0.07
7.79
23.75
0.00
0.00
2.37
26.12
0.50
1.26
0.00
0.05
1.81

5 = 3 X 4a

9.04
4.48
0.00
0.90
14.42

734.70

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

24.72

2.47

265.19

80.75

888.25

45.36
0.00

180.80

808.17

0.00
0.00

18.00

73.47

238.00
0.00

807.50

9=3X4

1.80

65.16

89.60
0.00

18.08
288.48

10A

13.68
3.64
0.00
1.36
18.68

-INTRERUPATOR PACHET BIPOLATRIP10A ETANS SIL.EA-1020

13.68

3.64

0.00

1.36
18.68

23 0

ED03A1 1

2
82 BUCATA

4
7.00000

COMUTATOR UNIPOLAR INGROPAT,DE SERIE,CONSTR.NORM.D


IN BACHELITA SAU CONSTR.IMPERMEABILA
L:12011

-0001:5520366

17.38
2.24
0.00
1.73
21.36

6.000
00

24

-COMUTATOR CUMPANA ST.SIMBOL

ED03E1

15.20
5.04
0.00
1.52
21.76

5 = 3 X 4a

106.40

6 = 3 X 4b

35.28

7 = 3 X 4c

8 = 3 X 4d
0.00

9=3X4

10.65
152.33

0176 10 A ;250 V

104.32
13.44
0.
00

10.43
128.
19

82

BUCATA

COMUTATOR UNIPOLAR PENTRU SCARA (DE CAPAT SAU CRUC


E) MONTAT INGROPAT EXCLUSIV DOZA APARAT
L:12011

25

-0006:5520378

ED08A1

-COMUTATOR CRUCE CUMPANA PT.SIMBOL 024 10A 250V S 3185

82 BUCATA

48.00000

PRIZA MONTATA INGROPAT CONSTR.NORMALA IMPERMEABILA


SAU NORMALA CU CONTACT PROTECTIE
L:12017

26

-0008:5536145

ED08K1

-PRIZA

BIPOLARA BACHEL.MONT.APARENT

82 BUCATA

6.00000

PRIZA;MONTATA PE DIBLU MAT.PL.BIPOLARA,CONS.ETANSA


METALICA
L:12017

28.000
00
-

-0012:5535995

4.10
3.36
0.00
0.41
7.87

7.72
4.48
0.00
0.77
12.97

370.89

6.91
3.78
0.00
0.69
11.38

41.49

215.04

0.00

37.08
623.01

250/10A

22.68

4.15
68.32

-PRIZA BIPOL.DUBLA CAPAC AMINO-PLAST,250V/10A,MONT.INGR

114.80
94.08
0.
00

0.00

11.48
220.
36

27

EA16C1

82

BUCATA

DOZA DERIVATIE PT.CABLURI SAU TEVI DE INSTALATII


NBU PG 16
L:12020

-0001:7318987

-DOZA DE DERIVATIE PT.CABLURI SAU TEVI INST.TIP:NBU PG16

28 0

EA17B1 1

2
82 BUCATA

4
5.00000

DOZE DE RAMIFICATIE SI TRAGERE TIP PATRAT SIMB RIP


PMARIMEA 29 PENTRU CIRCUITE ELECTRICE
$

29

EE12I1

82 BUCATA

80.00000

CORP DE ILUMINAT PTR. LAMPI FLUORESCENTE TUBULARE


ETANS MONTAT PE DIBLURI METALICE CU AUTOFREZARE

30

2100

BUCATA

1.00000

CORP ILUMINAT FIPAD 2X36W

31

1290

BUCATA

43.00000

CORP IL FIRA 4X18 W

32

2114218

CORP ILUMINAT

33

BUCATA

3.00000

FIPAD 1X18 W

450

CORP IL . FIRA 1X36 W

BUCATA

19.00000

1.62
3.78
0.00
0.16
5.56
0.04
22.93
0.00
0.00
22.97
148.00
0.00
0.00
14.80
162.80
167.00
0.00
0.00
16.70
183.70
70.00
0.00
0.00
7.00
77.00
62.00
0.00
0.00
6.20
68.20

5 = 3 X 4a

8.12

6 = 3 X 4b

18.90

7 = 3 X 4c

8 = 3 X 4d
0.00

3.20

1,838.08

14.80

162.80

718.10

7,899.10

0.00
0.00

1,178.00

0.32

0.00
0.00

210.00

27.84

0.00
0.00

7,181.00

0.82

1,834.56
0.00

148.00

9=3X4

21.00

231.00

0.00
0.00

117.80

1,295.80

34 0

00189

2
BUCATA

4
3.00000

CORP ILUMINAT FIRA 1X18 W

35

00147

BUCATA

11.00000

CORP ILUMINAT AB 1X18 W

36

EE05C1

82 BUCATA

APLICA SIMPLA,OBL.DR.GL.ST.OPAL.TAV.PER.DIB.MAT.PL
AS.
L:12009 -0004:5105805
-CORP ILUMINAT INCANDES

37

EE10K1

82 BUCATA

3.00000

0032

BUCATA

6.00000

6.00000

CORP DE ILUMINAT DE SIGUTANTA 2X8 W CU ACUMULATORI

39

EE10K1

82 BUCATA

CORP DE ILUMINAT SPECIAL,MONOBLOC PT.ILUM.SIG.CU A


CUMULATOR DIBLURI METAL.

5 = 3 X 4a

237.00

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

957.00

23.70

2.00000

0.04
22.40
0.00
0.00
22.44
179.00
0.00
0.00
17.90
196.90
0.00
22.40
0.00
0.00
22.40

260.70

0.00
0.00

1,375.30

9=3X4

95.70

1,052.70

80.64
0.00

137.53
1,593.47

SIGURANTA MARITA LMS 7/102 R

CORP DE ILUMINAT SPECIAL,MONOBLOC PT.ILUM.SIG.CU A


CUMULATOR DIBLURI METAL.

38

79.00
0.00
0.00
7.90
86.90
87.00
0.00
0.00
8.70
95.70
458.43
26.88
0.00
45.84
531.15

0.24

134.40

0.00

0.02
134.66

1,074.00

0.00

0.00

107.40
1,181.40

0.00

44.80

0.00

0.00
44.80

40 0

0032

2
BUCATA

4
2.00000

CORP DE ILUMINAT DE SIGUTANTA 2X8 W CU ACUMULATORI

41

EE14A1

82 BUCATA

3.00000

LAMPA MONT.IN INTER.CONSTR.SAU PE ELEM.EXTER.CU IN


CANDESCENTA PINA LA 1000 W.
L:12008 -0004:5101251
-LAMPA INC.SPIR.DUBLE
CLARA E27

42

EE14B1

82 BUCATA

189.00000

LAMPA MONT.IN INTER.CONSTR.SAU PE ELEM.EXTER. FLUO


RESC.TUB.LA CORP IL.NEETANS SAU ETANS.

43

00237

BUCATA

189.00000

LAMPA FLUORESCENTA TUBLFA 18W CU LED

44

EE14B1

82 BUCATA

21.00000

LAMPA MONT.IN INTER.CONSTR.SAU PE ELEM.EXTER. FLUO


RESC.TUB.LA CORP IL.NEETANS SAU ETANS.

45

00238

LAMPA FLUORESCENTA TUB

BUCATA
LFR 36 W CU LED

21.00000

AM

179.00
0.00
0.00
17.90
196.90
58.80
39.06
0.00
5.88
103.74

220V

60W

0.00
16.94
0.00
0.00
16.94
7.32
0.00
0.00
0.73
8.05
0.00
16.94
0.00
0.00
16.94
8.80
0.00
0.00
0.88
9.68

5 = 3 X 4a

358.00

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

176.40

9=3X4

35.80

393.80

117.18
0.00

17.64
311.22

CS

0.00

3,201.66

0.00

0.00
3,201.66

1,383.48

0.00

0.00

138.35
1,521.83

0.00

355.74

0.00

0.00
355.74

184.80

0.00

0.00

18.48
203.28

46 0

EG07B1 1

82 M

75.00000

COND.COBOR. BANDA OTEL ZINC.25X4MM,MONT.APARENT PE


ZIDURI

47

EG08B1

82 M

125.00000

COND.LEG.PAM.INST.PARATRASNET PROT.LEG.PAMINT MONT


.PAM.BANDA OL ZINC.40X4MM MONT.IN TEREN TARE *

48

TSA05C1

82 M CUB

80.60000

SAP.MAN.IN SPATII LIMIT.PESTE 1M CU TALUZ INCL.IN


PAM.CU UMID.NAT.ADINC.0,0-2M,T.TARE

49

EG09C1

82 BUCATA

2.00000

PROT.COND.COBOR.LUNGIME 1,8M EXEC.CORNIER ARIPI EG


.40X40X4MM

50

EG10A1

82 BUCATA

6.00000

CUTIE CU ECLISA DE LEGATURA PT.CENTURA DE INPAMINT


ARE

51

W1R06A1

82 M

31.00000

ELECTROD DIN TEAVA DE OTEL DE DOI TOLI SI JUMATATE


PENTRU LEGAREA LA PAMINT IN TEREN NORMAL

14.79
8.54
0.00
1.47
24.81
6.72
7.78
0.00
0.67
15.17
0.00
32.95
0.00
0.00
32.95
15.17
6.72
0.00
1.51
23.41
12.00
19.32
0.00
1.20
32.52
23.52
12.12
1.28
2.35
39.27

5 = 3 X 4a

1,109.65

6 = 3 X 4b

640.50

7 = 3 X 4c

8 = 3 X 4d
0.00

840.00

1,897.00

0.00

2,656.25

3.03

46.82

115.92
0.00

729.12

84.00

13.44
0.00

72.00

1,861.13

2,656.25
0.00

30.35

110.98

973.00
0.00

0.00

9=3X4

7.20

195.12

375.78
39.68

72.91

1,217.49

52 0

EG01I1 1

2
82 BUCATA

4
1.00000

TIJA CAPTARE PT.INST.PARATRASNET,TIP PV-1 DE 5M CU


DISPOZITIV PDA

53

EF04A1

82 BUCATA

3.00000

TABLOU ELECTRIC CAPSULAT DIN CUTII (DE BARE,DE SIG


URANTA,INTERMED.,TERM.) PE SCHEL.MET.CU <6CUTII

54

EF09B1

82 BUCATA

50.00000

RACORD.COND.CU.AP.SAU MOT.LA BORNE.TAB.EL.PE MARM.


,MET.,SAU CAPS.,COND.CU SECT.10 SAU 16MMP
$
L:12016 -0033:5203059
-PAPUC STANTAT DIN ALAMA PT.

55

EF09B1

82 BUCATA

COND.CUPRU

50.00000

RACORD.COND.CU.AP.SAU MOT.LA BORNE.TAB.EL.PE MARM.


,MET.,SAU CAPS.,COND.CU SECT.10 SAU 16MMP
$
L:12016

56

-0035:5203372

EF09B1

-PAPUC STANTAT DIN ALAMA PT.

82 BUCATA

COND.CUPRU

10.00000

RACORD.COND.CU.AP.SAU MOT.LA BORNE.TAB.EL.PE MARM.


,MET.,SAU CAPS.,COND.CU SECT.10 SAU 16MMP
$
L:12016

-0049:5203205

0.00
2.51
0.00
0.00
2.51

85.000
00
D

57

-PAPUC STANTAT DIN ALAMA PT.

RPCU11A1

COND.CUPRU

126.99
134.82
0.00
12.70
274.51
0.00
161.28
0.00
0.00
161.28
0.53
2.66
0.00
0.05
3.24

5 = 3 X 4a

126.99

6 = 3 X 4b

134.82

0.00

0.00

26.65

9=3X4

12.70

0.00

483.84

133.00
0.00

2.67
162.32

5X 3,1 MMP

1.58
2.66
0.00
0.15
4.40

79.15

0.96
2.66
0.00
0.09
3.71

9.63

133.00

0.00

7.92
220.07

5X 5,4

26.60

0.00

0.96
37.19

10X11,2 MMP

0.
00

274.51

483.84

214.18
0.00
214.
18
M

8 = 3 X 4d
0.00

0.00

82

7 = 3 X 4c

EXECUTAREA DE SANTURI CU SECTIUNE SUB 30CMP IN ZI


ARIE DE CARAMIDA CU MORTAR VAR SI ADAOS CIMENT

58 0

EI05B1 1

82 M

3
85.00000

ACOPER.CU MORTAR CIM.A TUB.DE PROT.SI COND.PUNTE 1


TUB CU D:21-50MM

59

RPCT49A1

82 BUCATA

80.00000

FORAREA MECANICA A GAURILOR DE 5 CM IN ZIDARIE DE


CARAM SIELEM DE BETON ARMAT CU GROSIMEA DE 20CM

60

EI01B1

82 BUCATA

220.00000

DIBLU METALIC CU DIAMETRUL NOMINAL 10 SAU 12 MM

L:12047

61

-0007:6313356

RPCU12E1

-DIBLU CU EXPANDARE MARIMEA 10

82 BUCATA

32.00000

STRAPUNGERI IN PLANSEE DE BETON ARMAT CU GROSIMEA


18-22CM SI SECTIUNE SUB 150CMP

62

IC39A1

82 BUCATA

32.00000

CONFECTIONAREA SI MONTAREA TEVII DE PROTECTIE LA T


RECEREA CONDUCTELOR PRIN PLANSEE D=1
TOLI
$

63

RPCU08A1

82 BUCATA

32.00000

STRAPUNGERI IN ZIDARIE DE
1/2 CARAMIDA CU MORTAR
CIMENT PT.TRECERE COND.SECTIUNE 50-400CMP

1.32
1.40
0.00
0.13
2.85
0.00
1.72
3.51
0.00
5.23
0.25
2.80
0.00
0.02
3.07
0.00
8.95
0.00
0.00
8.95
2.86
4.62
0.00
0.28
7.77
0.00
8.11
0.00
0.00
8.11

5 = 3 X 4a

112.76

6 = 3 X 4b

119.00

7 = 3 X 4c

8 = 3 X 4d
0.00

0.02

418.78

5.50

676.50

0.00

286.71

147.84
0.00

0.00

0.00

286.71
0.00

91.75

243.04

616.00
0.00

0.00

11.28

137.95
280.80

55.00

9=3X4

9.17

248.76

259.83
0.00

0.00

259.83

64 0

IC40A1 1

2
82 BUCATA

32.00000

CONFECT.MONTAREA+CIMENTAREA TEVII DE PROTECTIE LA


TRECEREA CONDUCTELOR PRIN ZIDURI D=1
TOLI
$

65

ATD29B

82 KG

30.00000

SUPORTI,STELAJE,CONSTRUCTII METALICE:DIN ELEMENTE


PREFABRICATE ZINCATE
L:12526

66

-0001:6310184

IZK08C1

-CONSTR.METAL.OL37 PREF.MECANO. ZINCATE

82 TONE

0.10000

1.75
4.62
0.00
0.17
6.55
3.90
2.63
0.00
0.39
6.92
47.07
64.62
0.00

5 = 3 X 4a

56.31

6 = 3 X 4b

147.84

117.00

82 BUCATA

10.00000

INCERCAREA CABLURILOR DE ENERGIE ELECTRICA DE MAXI


MUM 1 KV.
$

68

W1O01A

82 BUCATA

1.00000

INTRERUPEREA SI REPUNEREA SUB TENS.A LEA 6-20KV


$

69

EH05C1

82 BUCATA

3.00000

INCERCARE PANOURI METALICE SAU DULAPURI METALICE


$

9=3X4
5.63

209.78

78.94
0.00

11.70
207.64

4.70
6.46
0.00

OR METALICE DIVERSE

EH01A1

8 = 3 X 4d
0.00

VOPSIREA CU VOPS.ULEI IN 2 STRATURI A CONSTRUCTIIL

67

7 = 3 X 4c

4.70
116.39
0.00
10.78
25.00
0.00
35.78
0.00
196.00
0.00
0.00
196.00
0.00
129.36
60.00
0.00
189.36

0.00

0.47

11.63

0.00

357.80

0.00

196.00

0.00

568.08

107.80
250.00

0.00

196.00
0.00

0.00

388.08
180.00

70 0

W1P08A 1

2
82 BUCATA

4
1.00000

VERIFICAREA PRIZELOR DE PAMINT PT.LUCRARI DE INSTA


LATII ELECTRICE LA CONSTRUCTII
$

71

TRA02B20

82 TONE

1.20000

TRANSPORTUL RUTIER AL MATERIALELOR USOARE CU AUTOC


AMIONUL PE DIST.= 20KM
$

72

TRI1AA11A1

82 TONE

3.60000

DESCARCAREA MATERIALELOR,GRUPA A-USOARE SI MARUNTE


PRIN ARUNCARE VAGON-RAMPA CATEG.1
$

73

TRA01A05

82 TONE

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOBASCULANTA PE DIST.=
5 KM.
$

2.40000

1.94
25.20
0.00
0.19
27.33
0.00
0.00
0.00
22.00
22.00
0.00
7.70
0.00
0.00
7.70
0.00
0.00
0.00
27.00
27.00

TOTAL A:

5 = 3 X 4a

1.94

6 = 3 X 4b

25.20

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

27.33

26.40

26.40

27.72
0.00

0.00

0.19

0.00
0.00

0.00

9=3X4

0.00

27.72

0.00
0.00

64.80
64.80

23,863.48

19,521.60

750.48

2,477.55
46,613.12

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 5-INSTALATII
Categoria de lucrari:C4-INST.TERMICE INTERIOARE

Formularul F3
[lei]

LISTA CUPRINZAND CANTITATILE DE LUCRARI

Nr.
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii
0

28

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

Liste anexe
1

U/M

2
9=3X4
1

3
RPIB11A

Total(a+b+c+d)
4
99 MP

16.70000
DEMONTARI-RADIATOARE DE PE
POZITIE PT.DESFIINTARE
(INDIGENE SAU IMPORT) -9 BUC

RPIB05A1

82 BUCATA

28.00000
DEMONTARE SUSTINATOARE DE RADIATOR*

RPIC37B1

82 M

35.00000
DEMONT.TEVI OL PT.INST.MONT.PRIN
INSURUBARE LA LEG
.CORP INC.LA CLADIRI SOC-CULT. 1/2"

RPIC37C1

82 M

22.00000

5 = 3 X 4a
0.00
17.92
0.00

6 = 3 X 4b
0

0.00
17.92
0.00
2.79
0.00

0
.

0.00
2.79
0.00
4.33
0.00

0
.

0.00
4.33
0.00
4.33
0.00

0
.

0.00
4.33

DEMONT.TEVI OL PT.INST.MONT.PRIN
INSURUBARE LA LEG
.CORP INC.LA CLADIRI SOC-CULT. 3/4"

2
9
9
.
2
6

29

Pag.

8 = 3 X 4d

7
0
.

0
.
7
8
.
3
9

0.00

0.00

0.00
0
.

0.00
1
5
1
.
8
9

9
5
.
4
Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

7 = 3 X 4c

2
9

0
.

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 5
Categ C4

F3

RPIC43D11

82 M

10.00000

DEMONTARE TEVI OL.SUDATE PT.INST.PRIN INSURUB.IN


COND.DISTRIB.SUB 5 M LA CLAD.SOC.CULT.LOC.1"

RPIC71B1

82 BUCATA

8.00000

TAIERE CU FLACARA OXIACETIL.TEAVA OL.SUDATA PENTRU


INSTALATII 1/2"

RPIC71C1

82 BUCATA

4.00000

TAIERE CU FLACARA OXIACETIL.TEAVA OL.SUDATA PENTRU


INSTALATII 3/4"

RPID01A1

82 BUCATA

12.00000

DEMONTARE ROBINET VENT DUBLU REGLAJ 3/8,1/2 TOLI*

RPID29A1

82 BUCATA

9.00000

DEMONTARE ROBINET VENTIL AERISIRE 1/4,3/8 TOLI*

10

IB06A

99 BUCATA

13.00000

RADIATOARE DIN OTEL MONOBLOC AVAND LUNGIMEA DE PAN


A LA 1000 MM INCLUSIV

0.00
1.39
0.00
0.00
1.39
0.32
2.09
0.00
0.03
2.45
0.40
2.09
0.00
0.04
2.54
0.00
3.07
0.00
0.00
3.07
0.00
1.95
0.00
0.00
1.95
0.00
44.80
0.00
0.00
44.80

5 = 3 X 4a

0.00

6 = 3 X 4b

13.99

7 = 3 X 4c

8 = 3 X 4d
0.00

2.58

19.64

0.16

10.16

0.00

36.95

17.63
0.00

0.00

0.26

36.95
0.00

0.00

13.99

8.39
0.00

0.00

0.00

16.79
0.00

1.60

9=3X4

0.00

17.63

582.40
0.00

0.00

582.40

11 0

0800

2
BUCATA

4
9.00000

RADIATOR OTEL TIP 11 900X600

12

0805

BUCATA

1.00000

RADIATOR OTEL TIP 22 900X600

13

0802

BUCATA

3.00000

RADIATOR OTEL TIP 22 450X900

14

IB06B

99 BUCATA

RADIATOARE DIN OTEL MONOBLOC


01-1500 MM

15

0801

10.00000

AVAND LUNGIMEA DE 10

BUCATA

5.00000

RADIATOR OTEL TIP 22 450X1100

16

0803

BUCATA

RADIATOR OTEL TIP 22 450X1400

5.00000

138.00
0.00
0.00
13.80
151.80
221.00
0.00
0.00
22.10
243.10
200.00
0.00
0.00
20.00
220.00
0.00
49.28
0.00
0.00
49.28
235.00
0.00
0.00
23.50
258.50
283.00
0.00
0.00
28.30
311.30

5 = 3 X 4a

1,242.00

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

221.00

243.10

60.00

660.00

0.00

492.80

0.00
0.00

1,415.00

22.10

492.80
0.00

1,175.00

1,366.20

0.00
0.00

0.00

124.20

0.00
0.00

600.00

9=3X4

117.50

1,292.50

0.00
0.00

141.50

1,556.50

17 0

IB06C

2
99 BUCATA

4
4.00000

RADIATOR DIN OTEL MONOBLOC AVAND LUNGIMEA 1500-180


0 MM

18

0804

BUCATA

4.00000

RADIATOR OTEL TIP 22 450X1800

19
ROBINET
''

20

ID01A2
ROBINET

82 BUCATA
REGLAJ TUR LA RADIATOARE

8813465

27.00000
D: 1/2

BUCATA

27.00000

TERMOSTAT PT.ROBINET CALORIFER

21

ID01A2

82 BUCATA

ROBINET REGLAJ RETUR LA RADIATOARE

22

ID20A1

CU D: 1/2''

82 BUCATA

DEZAERATOR MANUAL COLOANA

D: 3/8''

27.00000

27.00000

0.00
60.92
0.00
0.00
60.92
354.00
0.00
0.00
35.40
389.40
12.53
2.38
0.00
1.25
16.16
38.00
0.00
0.00
3.80
41.80
12.03
2.38
0.00
1.20
15.61
2.83
3.43
0.00
0.28
6.54

5 = 3 X 4a

0.00

6 = 3 X 4b

243.71

7 = 3 X 4c

8 = 3 X 4d
0.00

1,416.00

1,557.60

33.85

436.58

102.60

1,128.60

64.26
0.00

76.57

141.60

0.00
0.00

324.97

243.71

64.26
0.00

1,026.00

0.00

0.00
0.00

338.47

9=3X4

32.50

421.73

92.61
0.00

7.66

176.84

23 0

IC34D1 1

2
82 BUCATA

4
2.00000

FITINGURI DIN FONTA MALEABILA PT.IMBIN.INSURUB.TEV


I.OTEL PIESELE FIIND CU 2 INSURUB.PT.D=1
TOLI$
L:11315

24

-0155:4122210

ID06A1

82 BUCATA

ROBINET OTEL CU SFERA

25

-RACORD OLAN.ET.PLA FIL INT EXT U2

ID06A2

2.00000

D: 1/2''

82 BUCATA

2.00000

ROBINET OTEL CU SFERA D: 3/4''

26

IC34B1

82 BUCATA

2.00000

FITINGURI DIN FONTA MALEABILA PT.IMBIN.INSURUB.TEV


I.OTEL PIESELE FIIND CU 2 INSURUB.PT.D=1/2
TOLI$
L:11315 -0153:4122155
-RACORD OLAN.ET.PLA FIL INT EXT U2

27

IC34C1

82 BUCATA

6.17
3.78
0.00
0.61
10.56

S482 DN

-0154:4122181

0.06
1.89
0.00
0.00
1.95

139.000
00

28

-RACORD OLAN.ET.PLA FIL INT EXT U2

IC34D1

82

S482 DN

6 = 3 X 4b

7 = 3 X 4c

8 = 3 X 4d

9=3X4
1.23
21.13

15

14.79

20

6.16

19.29

6.16

1.48

0.00

1.93
27.38

8.27

4.48

0.00

0.83
13.58

1/2

10.15

6.16

0.00

1.02
17.33

3/4

262.71
0.
00

0.00

22.43

8.34
0.83
271.
88
BUCATA

7.56

0.00

5.07
3.08
0.00
0.51
8.66

2.00000

FITINGURI DIN FONTA MALEABILA PT.IMBIN.INSURUB.TEV


I.OTEL PIESELE FIIND CU 2 INSURUB.PT.D=3/4
TOLI$
L:11315

12.34

25 1

7.39
3.08
0.00
0.74
11.21
9.64
3.08
0.00
0.96
13.69
4.13
2.24
0.00
0.41
6.79

S482 DN

5 = 3 X 4a

MONTARE FITINGURI DIN PPR -ASIMILAT

29 0

6719488 1

2
BUCATA

3
12.00000

COT DIN POLIPROPILENA, AVIND DIAMETRUL 40 MM

30

6719487

BUCATA

18.00000

COT DIN POLIPROPILENA, AVIND DIAMETRUL 32 MM

31

6719486

BUCATA

24.00000

COT DIN POLIPROPILENA, AVIND DIAMETRUL 25 MM

32

6719485

BUCATA

85.00000

COT DIN POLIPROPILENA, AVIND DIAMETRUL 20 MM

33

IC35B

99 M

165.00000

TEAVA POLIPROPILENA CU INSERTIE AL LA CORPURI INCA


LZIRE DN 20 MM

34

IC35C

99 M

135.00000

TEAVA POLIPROPILENA ARMATA CU INSERTIE AL LA CORPU


RI INCALZIRE DN 25 MM

1.87
0.00
0.00
0.18
2.05
1.20
0.00
0.00
0.12
1.32
0.60
0.00
0.00
0.06
0.66
0.36
0.00
0.00
0.03
0.39
0.00
2.10
0.00
0.00
2.10
0.00
2.38
0.00
0.00
2.38

5 = 3 X 4a

22.44

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

21.60

23.76

1.44

15.84

3.06

33.66

346.50
0.00

0.00

2.16

0.00
0.00

0.00

24.68

0.00
0.00

30.60

2.24

0.00
0.00

14.40

9=3X4

0.00

346.50

321.30
0.00

0.00

321.30

35 0

IC35D

99 M

3
55.00000

TEAVA POLIPROPILENA ARMATA CU INSERTIE AL LA CORPU


RI INCALZIRE DN 32 MM

36

IC35E

99 M

15.00000

TEAVA POLIPROPILENA ARMATA CU INSERIE AL LA CORPUR


I INCALZIRE DN 40 MM

37

00345

15.00000

TEAVA PP-R INSERTIE AL DN 40

38

0116

55.00000

TEAVA PP-R INSERTIE AL DN 32

39

0115

135.00000

TEAVA PP-R INSERTIE AL DN 25

40

0114

TEAVA PP-R CU INSETIE AL DN 20

165.00000

0.00
2.66
0.00
0.00
2.66
0.00
3.36
0.00
0.00
3.36
19.71
0.00
0.00
1.97
21.68
10.99
0.00
0.00
1.09
12.08
5.99
0.00
0.00
0.59
6.58
3.99
0.00
0.00
0.39
4.38

5 = 3 X 4a

0.00

6 = 3 X 4b

146.30

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

50.40

29.57

325.22

60.45

664.90

0.00
0.00

658.35

0.00

0.00
0.00

808.65

146.30

0.00
0.00

604.45

0.00

50.40
0.00

295.65

9=3X4

80.87

889.52

0.00
0.00

65.84

724.19

41 0

IZH01A1 1

82 M

3
370.00000

MONTARE IZOLATIE DIN POLIMERI LA TEVI PP-R

42

8804949

165.00000

TUB IZOLATIE GR.6 D.22

43

8804950

135.00000

TUB IZOLATIE GR.6 D.27

44

8804951

55.00000

TUB IZOLATIE GR.6 D.34

45

8804952

15.00000

TUB IZOLATIE GR.6 D.42

46

IC35G1

82 BUCATA

20.00000

BRATARI PT FIXAREA TEVI.OTEL LA INST.INCALZ.SAU GA


ZE MONT.IN ZID.CARAM.SAU BETON D=1 1/2 TOLI
$

0.00
0.86
0.00
0.00
0.86
1.00
0.00
0.00
0.10
1.10
1.33
0.00
0.00
0.13
1.46
2.32
0.00
0.00
0.23
2.55
2.95
0.00
0.00
0.29
3.24
1.60
1.59
0.00
0.16
3.35

5 = 3 X 4a

0.00

6 = 3 X 4b

321.36

7 = 3 X 4c

8 = 3 X 4d
0.00

165.00

181.50

17.96

197.51

12.76

140.36

0.00
0.00

32.00

16.50

0.00
0.00

44.25

321.36

0.00
0.00

127.60

0.00

0.00
0.00

179.55

9=3X4

4.43

48.68

31.92
0.00

3.20

67.12

47 0

IC35F1 1

2
82 BUCATA

3
80.00000

BRATARI PT.FIXAREA TEVI.OTEL LA INST.INCALZ.SAU GA


ZE MONT.IN ZID.CARAM.SAU BETON D=1 1/4 TOLI
$

48

IC35E1

82 BUCATA

190.00000

BRATARI PT.FIXAREA TEVI.OTEL LA INST.INCALZ.SAU GA


ZE MONT.IN ZID.CARAM.SAU BETON D=1
TOLI
$

49

IC35D1

82 BUCATA

275.00000

BRATARI PT.FIXAREA TEVI.OTEL LA INST.INCALZ.SAU GA


ZE MONT.IN ZID.CARAM.SAU BETON D=3/4
TOLI
$

50

IC34N1

82 BUCATA

50.00000

FITINGURI DIN PP-R PT.IMBIN.INSURUB.TEVI.PP-R PIE


SELE FIIND CU 3 INSURUB.

51

00348

BUCATA

12.00000

TEU REDUS PP-R 32X20X32

52

00347

TEU REDUS PP-R 25X20X25

BUCATA

12.00000

1.35
1.59
0.00
0.13
3.08
1.10
1.05
0.00
0.11
2.26
0.90
1.05
0.00
0.09
2.04
0.09
2.14
0.00
0.00
2.24
1.40
0.00
0.00
0.14
1.54
0.84
0.00
0.00
0.08
0.92

5 = 3 X 4a

108.00

6 = 3 X 4b

127.68

7 = 3 X 4c

8 = 3 X 4d
0.00

209.00

429.40

24.75

561.00

0.45

112.05

0.00
0.00

10.08

20.90

107.10
0.00

16.80

246.48

288.75
0.00

4.50

10.80

199.50
0.00

247.50

9=3X4

1.68

18.48

0.00
0.00

1.01

11.09

53 0

00346

2
BUCATA

4
8.00000

TEU REDUS PP-R 20X20X25

54

6719493

BUCATA

24.00000

TEU DIN POLIPROPILENA, AVIND DIAMETRUL 20 MM

55

IC34D1

82 BUCATA

108.00000

FITINGURI DIN PP-R PT.IMBIN.INSURUB.TEVI.PP-R PIE


SELE FIIND CU 2 INSURUB.

56

6719515

BUCATA

6.00000

REDUCTIE DIN POLIPROPILENA,AVIND DIAMETRUL 25 * 20


MM

57

6719517

BUCATA

6.00000

REDUCTIE DIN POLIPROPILENA,AVIND DIAMETRUL 32 * 20


MM

58

6719480

BUCATA

MUFA DIN POLIPROPILENA AVIND DIAMETRUL EXTERIOR 40


MM

4.00000

0.80
0.00
0.00
0.08
0.88
0.52
0.00
0.00
0.05
0.57
0.06
1.89
0.00
0.00
1.95
0.40
0.00
0.00
0.04
0.44
0.45
0.00
0.00
0.04
0.49
1.20
0.00
0.00
0.12
1.32

5 = 3 X 4a

6.40

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

12.48

13.73

0.65

211.25

0.24

2.64

0.00
0.00

4.80

1.25

0.00
0.00

2.70

7.04

204.12
0.00

2.40

0.64

0.00
0.00

6.48

9=3X4

0.27

2.97

0.00
0.00

0.48

5.28

59 0

6719479 1

2
BUCATA

14.00000

MUFA DIN POLIPROPILENA AVIND DIAMETRUL EXTERIOR 32


MM

60

6719478

BUCATA

33.00000

MUFA DIN POLIPROPILENA AVIND DIAMETRUL EXTERIOR 25


MM

61

6719477

BUCATA

41.00000

MUFA DIN POLIPROPILENA AVIND DIAMETRUL EXTERIOR 20


MM

62

6719538

BUCATA

4.00000

RACORD DREPT DIN POLIPROPILENA, DIAMETRUL 20 MM 1/


2"

63

RPCU10B1

82 BUCATA

40.00000

STRAPUNGERI IN ZIDARIE DE BETON ARMAT CU GROSIMEA


16-20CM SECTIUNE 50-300CMP

64

IE01A1

82 MP

26.80000

EFECT.PROB.ETANS.LA PRES.INST.INCALZ.CENTRALA,SUPR
TOTALA INCALZ.A CORPURILOR ESTE:PINA LA 100 MP

0.85
0.00
0.00
0.08
0.93
0.43
0.00
0.00
0.04
0.47
0.30
0.00
0.00
0.03
0.33
3.10
0.00
0.00
0.31
3.41
0.00
13.57
0.00
0.00
13.57
0.00
7.28
0.00
0.00
7.28

5 = 3 X 4a

11.90

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

14.19

15.61

1.23

13.53

1.24

13.64

543.19
0.00

0.00

1.42

0.00
0.00

0.00

13.09

0.00
0.00

12.40

1.19

0.00
0.00

12.30

9=3X4

0.00

543.19

195.10
0.00

0.00

195.10

65 0

IE02A1 1

82 MP

26.80000

EFECT.PROB.DILAT.-CONTRACT. SI FUNCT.A INST.INCALZ


CENTR,SUPR.TOTALA.INCALZ.ESTE: PINA LA 100MP

66

IE03A1

82 M

300.00000

EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.AEROTERME


SI BATERII CU D: 3/8 LA 1 TOLI

67

IE03B1

82 M

70.00000

EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.AEROTERME


SI BATERII CU D: 1 1/4 LA 2 TOLI

68

TRA02A15

82 TONE

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOCAMIONUL PE DIST.= 15 KM.
$

2.20000

0.00
6.30
0.00
0.00
6.30
0.00
1.26
0.00
0.00
1.26
0.00
2.10
0.00
0.00
2.10
0.00
0.00
0.00
38.00
38.00

TOTAL A:

5 = 3 X 4a

0.00

6 = 3 X 4b

168.84

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

168.84

0.00

378.00

147.00
0.00

0.00

0.00

378.00
0.00

0.00

9=3X4

0.00

147.00

0.00
0.00

83.60
83.60

11,598.88

6,129.15

0.00

1,243.53
18,971.56

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 5-INSTALATII
Categoria de lucrari:C5-INST.TERMOENERGETICE IN C.T.

Formularul F3
[lei]

LISTA CUPRINZAND CANTITATILE DE LUCRARI

Nr.
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii
0

42

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

Liste anexe
1

U/M

2
9=3X4
1

Total(a+b+c+d)
4

IA19B

99 BUCATA

1.00000
CAZAN PREP.AGENT TERMIC
PTR.INCALZIRE DE OTEL,MONO
BLOC,AVAND PUTEREA CALORICA
71-130 KW

IA35A1

82 BUCATA

2.00000
VAS DE EXPANSIUNE MONTAT PE
POSTAMENT CILINDRIC,P
ARALELIPIPEDIC

IA22A1

82 BUCATA

1.00000
BOILER ORIZONTAL CU
SERPENTINA,CAPACITATE DE:
L

M1B08A1

80

82 BUCATA

5 = 3 X 4a
0.00
308.00
197.20
0.00
505.20
0.00
65.38
2.03

6 = 3 X 4b
0

0
.

0.00
67.41
0.72
68.88
0.58

0
.

0.08
70.26
0.71
44.79
0.00

2
.

0.07
45.59

3
0
8.
0
0

1
3
0.
7
6

7 = 3 X 4c

1
9
7
.
2
0

43

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

0
.

0
.
4.
0
6

50
5.2
0

13
4.8
2

0
.

6
8
.
8
8

0.
5
8

3.00000
MONTARE POMPE
CIRCULATIE,RECIRCULARE,APA CALDA

8 = 3 X 4d

1
3
4.
3
9

0.
0
0

0
.

7
0.
2
6

13
6.7
7

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 5
Categ C5

SE45A

F3

2
99 BUCATA

4
1.00000

MONTARE STATIE DEDURIZARE Q=0,9 MC/H

ID04B1

82 BUCATA

1.00000

MONTARE VANA AMESTEC CU 3 CAI DN 1"

IA23A1

82 BUCATA

6.00000

ARMATURI FINE PT.CAZANE INCALZIRE CENTRALA: TERMOM


ETRU DREPT CU APARATOARE

IA23B2

82 BUCATA

6.00000

ARMATURI FINE PT.CAZANE INCALZIRE CENTRALA: MANOME


TRU.

IA23J1

82 BUCATA

6.00000

STUT CU ROBINET DE CONTROL PT.MONTAT ARMATURI.

10

IA32A1

82 BUCATA

MONTARE FILTRU IMPURITATI DN 40

1.00000

0.31
98.00
0.00
0.03
98.34
0.00
18.48
0.00
0.00
18.48
0.00
3.64
0.00
0.00
3.64
0.01
5.32
0.00
0.00
5.33
2.31
7.70
0.00
0.23
10.24
110.00
20.62
0.00
11.00
141.62

5 = 3 X 4a

0.31

6 = 3 X 4b

98.00

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

18.48

0.00

21.84

0.01

32.03

46.20
0.00

110.00

0.00

31.92
0.00

13.90

98.34

21.84
0.00

0.10

0.03

18.48
0.00

0.00

9=3X4

1.39

61.49

20.62
0.00

11.00

141.62

11 0

IC10E1 1

82 M

18.00000

TEAVA OL.INST.SUD.LONG.NG+FILET+MUFA INCALZ.C.LOCU


INTE+SOC.INS.IN DISTRIBUTIE D= 1 1/2 TOLI
L:11309

12

-0006:3304861

IC10C1

-TEAVA INST.NEAGRA NEFIL.M

82 M

- 40(1 1/2) OL

24.00000

TEAVA OL INST.SUD.LONG.NG+FILET+MUFA INCALZ.C.LOCU


INTE+SOC.INS.IN DISTRIBUTIE D= 1
TOLI
L:11309

13

-0004:3304847

IC35E1

-TEAVA INST.NEAGRA NEFIL.M

82 BUCATA

- 25(1

12.00000

BRATARI PT.FIXAREA TEVI.OTEL LA INST.INCALZ.SAU GA


ZE MONT.IN ZID.CARAM.SAU BETON D=1
TOLI
$

14

IC35G1

82 BUCATA

9.00000

BRATARI PT FIXAREA TEVI.OTEL LA INST.INCALZ.SAU GA


ZE MONT.IN ZID.CARAM.SAU BETON D=1 1/2 TOLI
$

15

IC42B1

82 BUCATA

6.00000

DISTRIBUITOR-COLECTOR MONTAT PE SUSTINATOR GATA CO


NFECTIONAT AVIND D=125 MM- 150 MM
L:11311

-0005:7318779

16

VC22A1

32 1

10.12
8.96
0.00
1.01
20.10
32 1

5 = 3 X 4a

273.22

6 = 3 X 4b

226.80

243.05

215.04

27.32

0.00

24.31
482.40

S 7656

13.20

12.60

0.00

1.32
27.12

14.40

14.36

0.00

1.44
30.20

4,080.00

419.16

0.00

408.00
4,907.16

38.50
19.40
251.
88
KG

9=3X4

527.34

193.98

82

8 = 3 X 4d

S 7656

1.10
1.05
0.00
0.11
2.26
1.60
1.59
0.00
0.16
3.35
680.00
69.86
0.00
68.00
817.86

0.
00

7 = 3 X 4c
0.00

-DISTR.COLEC.159X5 L=1,8M STUT 108X4 76X3,5 1 11/4 1/2

3.52
0.70
0.00
0.35
4.57

55.000
00

) OL

15.17
12.60
0.00
1.51
29.29

DISPOZITIV SUST.ANCOR PT.APARAT,CANALE PIESE SPEC


GATA CONF DIN,OTEL PROF.GREUT PE BUC SUB 5 KG.

17 0

RPCU07B11

2
82 BUCATA

4
2.00000

STRAPUNGERI IN ZIDARIE DE
1 CARAMIDA CU MORTAR
VAR SI ADAOS DE CIMEN GAURI PT COND 50-400CMP

18

IC40F1

82 BUCATA

2.00000

CONFECT.MONTAREA+CIMENTAREA TEVII DE PROTECTIE LA


TRECEREA CONDUCTELOR PRIN ZIDURI D=3
TOLI
$

19

RPCU18A1

82 BUCATA

2.00000

ASTUPAREA CU MORTAR DE IPSOS A GAURILOR DIN PERET

20

IZD02B1

82 TONE

0.20000

CURATIRE RUGINA CU PERIE SIRMA A PIESELOR METALICE


GRINZI INIMA PLINA,STILPI,CAI RULARE

21

IZJ07A1

82 MP

8.00000

GRUNDUIREA CONDUCTELOR SI APARATELOR,CU GRUND MINI


U PLUMB INTR-UN STRAT

22

CN13C1

82 MP

VOPSITORII LA INSTALATII EXECUTATE CU VOPSELE ULEI


PE CONDUCTE CU D EXTER.>34MM INCL.
L:10162 -0007:6103311
-VOPSEA GALBEN CREM

5.00000

V.451-3

0.00
8.67
0.00
0.00
8.67
8.70
6.16
0.00
0.87
15.73
0.11
1.95
0.00
0.01
2.08
0.00
33.59
0.00
0.00
33.59
1.32
6.10
0.00
0.13
7.55
2.01
10.78
0.00
0.20
12.99
NTR

5 = 3 X 4a

0.00

6 = 3 X 4b

17.35

7 = 3 X 4c

8 = 3 X 4d
0.00

17.40

31.46

0.02

4.17

0.00

6.71

48.85
0.00

10.07

1.74

6.71
0.00

10.56

17.35

3.91
0.00

0.00

0.00

12.32
0.00

0.23

9=3X4

1.06

60.47

53.90
0.00

1.01
64.98

90-80

23 0

ID06D1 1

2
82 BUCATA

27.00000

ROBINET CU SERTAR PANA , CU MUFE , PT. INST. INCAL


ZIRE CENTRALA , CU D: 2 1/2''

24

ID06C1

82 BUCATA

11.00000

ROBINET CU SERTAR PANA , CU MUFE , PT. INST. INCAL


ZIRE CENTRALA , CU D: 2''

25

ID06B1

82 BUCATA

3.00000

ROBINET CU SERTAR PANA , CU MUFE , PT. INST. INCAL


ZIRE CENTRALA , CU D: 1 1/4''

26

ID06A3

82 BUCATA

12.00000

ROBINET CU SERTAR PANA , CU MUFE , PT. INST. INCAL


ZIRE CENTRALA , CU D: 1''

27

SD12A

99 BUCATA

SUPAPA DE SIGURANTA CU PIRGHIE SI CONTRAGREUTATE,


PT.RACORDAREA CU MUFE FILETATE D= 3/4-1"

3.00000

51.15
12.46
0.00
5.11
68.72
32.11
8.40
0.00
3.21
43.72
21.09
5.60
0.00
2.11
28.80
11.04
3.08
0.00
1.10
15.23
40.32
5.04
0.00
4.03

5 = 3 X 4a

1,381.05

6 = 3 X 4b

336.42

7 = 3 X 4c

8 = 3 X 4d
0.00

353.25

35.33

6.33

13.26

15.12
0.00
82

BUCATA

12.10
28

ID14B2

CLAPETA RETINERE 1 1/4"

480.98

86.40

36.96
0.00

120.96

1,855.58

16.80
0.00

132.57

138.11

92.40
0.00

63.27

9=3X4

182.79

29 0

ID04B4 1

2
82 BUCATA

4
4.00000

ROBINET CU CEP , CU TREI CAI , CU FLANSE SI PRESGA


RNITURA CU D: 50 MM

30

ID04B2

82 BUCATA

1.00000

ROBINET CU CEP , CU TREI CAI , CU FLANSE SI PRESGA


RNITURA CU D: 30 MM

31

RPCT49C1

82 BUCATA

5.00000

FORAREA MECANICA A GAURILOR DE 5 CM IN ZIDARIE DE


CARAM SIELEM DE BETON ARMAT CU GROSIMEA DE 30CM

32

IZH03A1

82 MP

12.00000

IZOL COND CU SALTELE SCO VATA STICL SAU MIN TIP I


SAU P CONF SANT CU CIRC PESTE TERMOIZ < 35CM INCL
L:11245 -M
:2606133
-SALTEA VATA MINERALA SCO

33

TFC01A1

82 M

SPALAREA HIDRAULICA A CONDUCTELOR CU DN.50

42.00000
MM
$

34

IE04A1

82 M

EFECT.PROB.DILAT.-CONTRACT.SI FUNCT.A COND.DE ALIM


AEROTERME SI BATERII CU D: 3/8'' LA 1''

24.00000

274.18
18.48
0.00
27.42
320.08
557.18
18.48
0.00
55.72
631.38
0.00
4.70
4.05
0.00
8.75
9.61
14.21
0.00
0.96
24.79

5000X1200X 50

0.01
2.23
0.06
0.00
2.31
0.00
2.52
0.00
0.00
2.52

5 = 3 X 4a

1,096.72

6 = 3 X 4b

73.92

7 = 3 X 4c

8 = 3 X 4d
0.00

557.18

1,280.32

55.72

631.38

23.51
20.25

115.38

109.68

18.48
0.00

0.00

9=3X4

0.00

43.76

170.61
0.00

11.54
297.53

S5838/3

0.53

94.07

2.64

0.05
97.30

0.00

60.48

0.00

0.00
60.48

35 0

IE03B1 1

82 M

18.00000

EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM.AEROTERME


SI BATERII CU D: 1 1/4 LA 2 TOLI

36

TRA01A10

82 TONE

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOBASCULANTA PE DIST.= 10 KM.
$

3.60000

0.00
4.20
0.00
0.00
4.20
0.00
0.00
0.00
34.00
34.00

TOTAL A:

5 = 3 X 4a

0.00

6 = 3 X 4b

75.60

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

9=3X4
0.00

75.60

0.00
0.00

122.40
122.40

8,852.34

2,966.51

224.73

1,007.68
13,051.27

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 5-INSTALATII
Categoria de lucrari:C6-INSTALATII SANITARE INTERIOARE

Formularul F3
[lei]

LISTA CUPRINZAND CANTITATILE DE LUCRARI

Nr.
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii
0

51

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

Liste anexe
1

U/M

2
9=3X4
1

3
RPSA04A1

Total(a+b+c+d)
4
82 M

22.00000
DEMONTARE TEVI OTEL ZINC EXIST CANAL
1/2-1 TOLI*

5 = 3 X 4a
0.00
5.09
0.00

6 = 3 X 4b
0

0.00
5.09
0.00
8.67
0.00

0
.

0.00
8.67
0.00
10.66
0.00

0
.

0
.

82 BUCATA

0.00
10.66
0.00
7.69
0.00

DEMONTARE SIFON PARDOS SIMPLU 50 MM*

0.00
7.69

RPSB20A1

82 M

8.00000
DEMONTARE TUB FONTA CANALIZ 50 MM*

RPSB20C1

82 M

12.00000
DEMONTARE TUB FONTA CANALIZ 100 MM*

RPSB60A1

3.00000

1
1
2
.
1
0

52

Pag.

8 = 3 X 4d

9
0
.

0
.
6
9
.
4
3

0.00

0.00

0.00
0
.

0.00
1
2
8
.
0
1

2
3
.
0
Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

7 = 3 X 4c

1
1

0
.

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 5
Categ C6

F3

RPSC23B11

2
82 BUCATA

4
3.00000

DEMONT.LAV.FAIANTA DOUA ROB.SAU BAT.STATIVA

RPSA56B1

82 BUCATA

6.00000

DEMONTARE RAMIFIC SIMPLE MUFE FLANSA 100-125 MM*

SA15B

99 M

140.00000

TEAVA MAT.PLASTIC(PE,PP,PP-R,SIMILAR),SUDURA -POLI


FUZIUNE,COND.LEGATURA,CLAD.LOC.-SOC.CULT,D=2025MM
L:SL05

-M

:00657

SA15B

91.00000

TEAVA MAT.PLASTIC(PE,PP,PP-R,SIMILAR),SUDURA -POLI


FUZIUNE,COND.LEGATURA,CLAD.LOC.-SOC.CULT,D=2025MM
L:SL05

-M

:00658

SA16C

62.00000

TEAVA DIN MATERIAL PLASTIC(PP,PE,PP-R),SUDURA -POL


IFUZIUNE,IN COLOANE, CLAD. LOCUIT-SOC.CULT, D=32MM
L:SL05

10

-M

:00659

IZH01A1

0.00
16.79
2.35
2.64
0.00

3.84
2.64
0.00

6.43
5.16
0.00
0.64
12.23

-TEAVA PPR DN 32 MM

82 M

0.00
23.51
0.00
16.79
0.00

6 = 3 X 4b

0.00
1.73
0.00

7 = 3 X 4c

0.
00

0.00
1.73

293.00000

8 = 3 X 4d

0.0
0

9=3X4

70.55

100.79
0.
00

370.44
330.
12

240.78

350.
09
320.29

0.38
6.87

-TEAVA PPR DN 25 MM

99 M

0.00
23.51
0.00

0.23
5.23

-TEAVA PPR DN 20 MM

99 M

IZOLAREA CU
TUBURI DIN
ELASTOMER GR 9
MM

5 = 3 X 4a

398.
71
508.97

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 5
Categ C6

0.00

F3

0.00

0.00
0.00

0.00

758.87
0.00

35.02

733.
57

508.97

0.00
39.87
10
0.7
9

33.01
0.00

7
0.
5
5

0.00

625.
90

11 0

8804954 1

140.00000

TUB IZOLATIE GR.9 D.22

12

8804955

91.00000

TUB IZOLATIE GR.9 D.27

13

8804956

62.00000

TUB IZOLATIE GR.9 D.34

14

SB06A

99 BUCATA

146.00000

PIESE DE LEGATURA(COT,REDUCTIE,ETC.) DIN TEVA DE P


PR-ASIM

15

00347

BUCATA

3.00000

TEU REDUS PP-R 25X20X25

16

00346

TEU REDUS PP-R 20X20X25

BUCATA

2.00000

1.81
0.00
0.00
0.18
1.99
2.01
0.00
0.00
0.20
2.21
2.68
0.00
0.00
0.26
2.94
0.15
1.55
0.00
0.01
1.72
0.84
0.00
0.00
0.08
0.92
0.80
0.00
0.00
0.08
0.88

5 = 3 X 4a

253.40

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

182.91

201.20

16.62

182.78

2.23

251.45

0.00
0.00

1.60

18.29

226.88
0.00

2.52

278.74

0.00
0.00

22.33

25.34

0.00
0.00

166.16

9=3X4

0.25

2.77

0.00
0.00

0.16

1.76

17 0

00348

2
BUCATA

4
4.00000

TEU REDUS PP-R 32X20X32

18

00057

BUCATA

4.00000

TEU REDUS PP -R 20X25X20

19

00058

BUCATA

20.00000

TEU EGAL PP-R 20

20

00059

BUCATA

2.00000

TEU REDUS PP-R 20X25X25

21

00060

BUCATA

2.00000

TEU REDUS PP-R 25X20X32

22

00061

TEU REDUS PP-R 32X20X25

BUCATA

2.00000

1.40
0.00
0.00
0.14
1.54
0.84
0.00
0.00
0.08
0.92
0.52
0.00
0.00
0.05
0.57
0.84
0.00
0.00
0.08
0.92
1.65
0.00
0.00
0.16
1.81
1.65
0.00
0.00
0.16
1.81

5 = 3 X 4a

5.60

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

3.36

3.70

1.04

11.44

0.17

1.85

0.00
0.00

3.30

0.34

0.00
0.00

3.30

6.16

0.00
0.00

1.68

0.56

0.00
0.00

10.40

9=3X4

0.33

3.63

0.00
0.00

0.33

3.63

23 0

00062

2
BUCATA

3
48.00000

COT PP-R DN 20 MM

24

00063

BUCATA

35.00000

COT PP-R DN 25 MM

25

00064

BUCATA

24.00000

COT PP-R DN 32 MM

26

SD05A

99 BUCATA

32.00000

ROBINET DE REGLAJ, DREPT SAU COLTAR, MONT. INAINTE


A ARMATURILOR OBIECTELOR SANITARE, D=3/8"-1/2"

27

8812897

BUCATA

16.00000

ROBINET APA FI-FI FLUTURE D.1/2"

28

00065

ROBINET COLT DN 1/2"

BUCATA

16.00000

0.46
0.00
0.00
0.04
0.50
0.60
0.00
0.00
0.06
0.66
1.41
0.00
0.00
0.14
1.55
0.00
4.20
0.00
0.00
4.20
7.10
0.00
0.00
0.71
7.81
16.00
0.00
0.00
1.60
17.60

5 = 3 X 4a

22.08

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

21.00

23.10

3.38

37.22

0.00

134.40

0.00
0.00

256.00

2.10

134.40
0.00

113.60

24.29

0.00
0.00

0.00

2.21

0.00
0.00

33.84

9=3X4

11.36

124.96

0.00
0.00

25.60

281.60

29

99 BUCATA

SA37C

70.00000

BRATARA PT.FIXAREA COND. DE ALIM.APA SI GAZE,OTEL


SAU PVC, MONTATA PRIN INCASTRARE, D= 1"
L:SL07

30

-0005:4204070

SA37D

-BRATARI TEVI INSTALATII APA SI GAZE

99 BUCATA

45.00000

1"

1.10
1.38
0.00
0.11
2.59
1.35
1.55
0.00

5 = 3 X 4a

77.00

6 = 3 X 4b

31

SA37E

181.72
69.93

6.08

1"1/4"

49.60
52.08
0.
00

4.96
106.
64

99

BUCATA

BRATARA PT.FIXAREA COND. DE ALIM.APA SI GAZE,OTEL


SAU PVC, MONTATA PRIN INCASTRARE, D=1 1/2"
L:SL07

-0007:4204094

32.000
00
T
M

32

-BRATARI TEVI INSTALATII APA SI GAZE

4.72
3.08
0.00
0.47
8.28
SB08B

1 1/2"

151.30
98.56
0.
00

15.13
264.
99

99

TEAVA DIN MAT.PLASTIC(PE,PP,PP-R)PT.CANAL, APAREN


- INGROPATA SUB PARDOSEALA, IMB. GARNITURA,D= 40M

7.70

60.75

0.13
3.03

-BRATARI TEVI INSTALATII APA SI GAZE

1.60
1.68
0.00
0.16
3.44

31.000
00

9=3X4

0.00

SAU PVC, MONTATA PRIN INCASTRARE, D=1 1/4"


-0006:4204082

8 = 3 X 4d
0.00

BRATARA PT.FIXAREA COND. DE ALIM.APA SI GAZE,OTEL

L:SL07

7 = 3 X 4c

97.02

136.76

L:SL12

33

-0005:6720162

SB08C

-TUB CU MUFA PT.CANALIZARE,POLIPROPILENA IG.,D40,L1000

99 M

45.00000

TEAVA DIN MAT.PLASTIC(PE,PP,PP-R)PT.CANAL, APARENT


- INGROPATA SUB PARDOSEALA, IMB. GARNITURA,D= 50MM

34

SB08E

99 M

20.00000

TEAVA DIN MAT.PLASTIC(PE,PP,PP-R)PT.CANAL, APARENT


- INGROPATA SUB PARDOSEALA, IMB. GARNITURA,D=110MM

6.59
3.50
0.00
0.65
10.75
15.79
4.48
0.00
1.57
21.84

296.73

157.50

0.00

29.68
483.91

315.80

89.60

0.00

31.58
436.98

35

99 BUCATA

SA37E

16.00000

BRATARA PT.FIXAREA COND. DE ALIM.APA SI GAZE,OTEL


SAU PVC, MONTATA PRIN INCASTRARE, D=1 1/2"
L:SL07

36

-0007:4204094

SA37F

-BRATARI TEVI INSTALATII APA SI GAZE

99 BUCATA

-0008:4204109

3.60
3.64
0.00
0.36
7.60

10.000
00

37

SA37I

25.60

6 = 3 X 4b

L:SL07

-0011:4204135

2.20
3.01
0.00
0.22
5.43

48.40

66.22

0.
00

3.
60

76.
00

BUCATA

38

-BRATARI TEVI INSTALATII APA SI GAZE

SB09B

4"

86.26
138.32
0.
00

BUCATA

PIESE DE LEGATURA, MAT. PLASTIC (PE,PP,PP-R) PT.C


NALIZARE, IMBINARE CU GARNITURA, D= 40MM-COT
L:SL13A

-0013:6721012

8.63
233.
21

99

2.56

-COT PT.INSTALATII DE CANALIZARE,POLIPROPILENA, D=40MM

0.00

4.84
119.46

2"

36.40

1.65
2.66
0.00
0.16
4.48

9=3X4

72.96

BRATARA PT.FIXAREA COND. DE ALIM.APA SI GAZE,OTEL


SAU PVC, MONTATA PRIN INCASTRARE, D= 4"

52.000
00

8 = 3 X 4d
0.00

36.00

99

7 = 3 X 4c

44.80

1 1/2"

22.00000

-BRATARI TEVI INSTALATII APA SI GAZE

5 = 3 X 4a

0.00
0.16
4.56

BRATARA PT.FIXAREA COND. DE ALIM.APA SI GAZE,OTEL


SAU PVC, MONTATA PRIN INCASTRARE, D= 2"
L:SL07

1.60
2.80

2.49
3.08
0.00
0.24
5.82

22.000
00
A

39

SB09C

54.91
67.76
0.
00

128.
16
99

BUCATA

PIESE DE LEGATURA, MAT. PLASTIC (PE,PP,PP-R) PT.C


NALIZARE, IMBINARE CU GARNITURA, D= 50MM-COT
L:SL13A

-0014:6721013

5.49

-COT PT.INSTALATII DE CANALIZARE,POLIPROPILENA, D=50MM

40 0

SB09E

2
99 BUCATA

32.00000

PIESE DE LEGATURA, MAT. PLASTIC (PE,PP,PP-R) PT.CA


NALIZARE, IMBINARE CU GARNITURA, D= 110MM-COT

41

SC31A1

82 BUCATA

6.00000

MONTARE RACORD FLEXIBIL WC DN 110

42

SB10B

99 BUCATA

3.00000

5.93
3.92
0.00
0.59
10.44
11.00
6.16
0.00
1.10
18.26
4.62
2.94
0.00
0.46
8.03

5 = 3 X 4a

189.76

6 = 3 X 4b

125.44

7 = 3 X 4c

8 = 3 X 4d
0.00

66.00

SB10C

99 BUCATA

4.00000

PIESA DE LEGATURA (RAMIFICATIE SIMPLA), MAT. PLAST


IC PT.CANALIZARE, IMBINARE CU GARNITURA,D= 50MM
L:SL13B

44

-0018:6721017

SB10E

4.00000

PIESA DE LEGATURA (RAMIFICATIE SIMPLA), MAT. PLAST


IC PT.CANALIZARE, IMBINARE CU GARNITURA,D=110MM

45

SB10C

6.60

0.00

99 BUCATA

PIESA DE LEGATURA (RAMIFICATIE SIMPLA), MAT. PLAST


IC PT.CANALIZARE, IMBINARE CU GARNITURA,D= 50X110

6.00000

109.56

1.39
24.09

5.00
3.50
0.00
0.50
9.00

20.00

12.57
4.48
0.00
1.26
18.31
8.10
3.50
0.00
0.80
12.41

50.28

14.00

0.00

2.01
36.01

-RAMIFICATIE EGALA,PT.INST.CANAL,POLIPROPILENA,D1-D2=50

99 BUCATA

334.17

8.82

PIESA DE LEGATURA (RAMIFICATIE SIMPLA), MAT. PLAST


IC PT.CANALIZARE, IMBINARE CU GARNITURA,D= 40MM
L:SL13B -0017:6721016
-RAMIFICATIE EGALA,PT.INST.CANAL,POLIPROPILENA,D1-D2=40

43

18.97

36.96
0.00

13.88

9=3X4

17.92

0.00

5.04
73.24

48.61

21.00

0.00

4.85
74.46

46 0

SB09C

2
99 BUCATA

4
2.00000

PIESE DE LEGATURA, MAT. PLASTIC (PE,PP,PP-R) PT.CA


NALIZARE, IMBINARE CU GARNITURA, D= 50X40-REDUCTIE

47

SB09E

99 BUCATA

2.00000

PIESE DE LEGATURA, MAT. PLASTIC (PE,PP,PP-R) PT.CA


NALIZARE, IMBINARE CU GARNITURA, D=110X50-REDUCTIE

48

SB21C1

82 BUCATA

4.00000

PIESA DE CURATIRE PP,PT.CANALIZARE AVIND D=110 MM

49

SB28A

99 BUCATA

7.00000

2.21
3.08
0.00
0.22
5.51
4.93
3.92
0.00
0.49
9.34
15.49
8.54
0.00
1.55
25.58
39.08
7.00
0.00
3.90
49.99

5 = 3 X 4a

4.43

6 = 3 X 4b

6.16

7 = 3 X 4c

8 = 3 X 4d
0.00

9.86

0.99

6.20

SB49A3

82 BUCATA

4.00000

CACIULA DE VENTILATIE DIN PP DN 110 MM

51

SD07A

99 BUCATA

ROBINET DE TRECERE CU VENTIL SI MUFE, CU SAU FARA


DESCARCARE,PT.TEVI DIN OTEL, D=3/8-1/2"

8.00000

34.00
7.84
0.00
3.40
45.24
7.80
2.52
0.00
0.78
11.10

18.69

102.32

49.00
0.00

27.36

SIFON DE PARDOSEALA DIN POLIPROPILENA, AVIND DIAME


TRUL IESIRII DE 50 MM
L:SL21
-0001:6721100
-SIFON DE PARDOSEALA, 1 IESIRE D=50, 4 INTR. D=40

50

11.03

34.16
0.00

273.62

0.44

7.84
0.00

61.96

9=3X4

349.98

136.00

31.36

0.00

13.60
180.96

62.40

20.16

0.00

6.24
88.80

52 0

SD07B

2
99 BUCATA

4
4.00000

ROBINET DE TRECERE CU VENTIL SI MUFE, CU SAU FARA


DESCARCARE,PT.TEVI DIN OTEL, D= 3/4"

53

SC04B

99 BUCATA

16.00000

LAVOAR DIN SEMIPORTELAN, PORTELAN SANITAR ETC.(IN CL. PT.HANDICAPATI)CONSOLE PE BETON


L:SL24
L:SL25A

54

-0155:2442290
-0052:6721122

SC07A

9.60
3.36
0.00
0.96
13.92
176.57
57.40
0.00
17.65
251.62

-LAVOAR PORTELAN
LY-600MM ALB
C. 1
-SIFON PENTRU LAVOAR DIN PP CU DOP DE CURATIRE

99 BUCATA

6.00000

VAS CLOSET COMPLET ECHIPAT,PORTELAN ETC.,


REZERVOR MONT.LA INALTIME;SEMIINALTIME, SIFON
TIP S
L:SL25E -0001:2949482
-RAMA VAS CLOSET PLACAJ FAG

TIP B

236.75
92.12
0.00
23.67
352.54

C.2 CU CAPAC

5 = 3 X 4a

38.40

6 = 3 X 4b

13.44

7 = 3 X 4c

8 = 3 X 4d
0.00

2,825.12

9=3X4
3.84

55.68

918.40
0.00

282.51
4,026.03

S 1540

1,420.50

S 3489

552.72

0.00

142.05
2,115.27

L:SL29
L:SL30

55

0021:2444690
0013:4201286

SC11B

-VAS CLOSET
-REZERVOR
WC

99

COV2
PORTELAN
CAP. ALB
9 LITRI

BUCATA

16.000
00

PORTPROSOP DIN ALAMA NICHELATA-BACHELITA-ETC,PE


PE RETE ZIDARIE CARAMIDA-B.C.A,2 PUNCTE SPRIJIN
L:SL33

-0010:4200351

56

-PORTPROSOP DUBLU, CROMAT

0.00
7.70
0.00
0.00
7.70

16.000
00

SC12A

0.00
123.

99

BUCATA

ETAJERA,MONTATA PE PERETE ZIDARIE CARAMIDAB.C.A, ETAJERA DIN PORTELAN SANITAR

C. 1 S 2066
S 2756

31.00
6.30
0.00
3.10
40.40

496.00
100.80
0.00

49.60
646.40

57 0

SC13A

2
99 BUCATA

3
16.00000

OGLINDA SANITARA,SEMICRISTAL-MARGINILE SLEFUITE,40


0*500MM ETC,PERETE DIN ZIDARIE SAU B.C.A

58

SC15A

99 BUCATA

16.00000

CUIER PT. RUFARIE SAU PORTHIRTIE,DIN FONTA EMAILAT


A-MAT.PLASTIC-PORTELAN,PE PERETE DIN CARAMIDA-BCA
L:SL37
-0006:2453615
-PORT-HIRTIE PORTELAN HI-1

59

SC28B1

82 BUCATA

16.00000

SAPUNIERA DIN PORTELAN SANITAR,TIP SA2-15,APARENTA


,SIMPLA

60

SE59A

99 BUCATA

16.00000

DISTRIBUITOR AUTOMAT DE SAPUN LICHID,PE PERETE DIN


ZIDARIE

61

SD04A

99 BUCATA

16.00000

0.00
21.00
0.00
0.00
21.00
30.75
11.20
0.00
2.92
44.88

ALB

0.00
8.68
0.00
0.00
8.68
34.00
9.80
0.00
3.40
47.20
110.00
23.10
0.00
11.00
144.10

5 = 3 X 4a

0.00

6 = 3 X 4b

336.00

7 = 3 X 4c

8 = 3 X 4d
0.00

492.07

SC31A1

82 BUCATA

16.00000

VENTIL DE SCURGERE TIP...LAVOAR

L:11410

-M

:4205115

-VENTIL DE SCURGERE DN=1 1/2"

41.00
3.08
0.00
4.10
48.18

0.00

336.00

179.20
0.00

46.86
718.13

C.1

0.00

138.88

0.00

0.00
138.88

544.00

156.80

0.00

54.40
755.20

1,760.00

369.60

0.00

BATERIE AMESTECATOARE STATIVA PT. LAVOAR SAU SPALA


TOR,INDIFERENT MODUL DE INCHIDERE,D=1/2"
L:SL41
-0071:4204308
-BATERIE MONOCOMANDA PT. LAVOAR,VENTIL SCURGERE AUTOMAT

62

9=3X4

176.00
2,305.60

656.00

49.28

0.00

65.60
770.88

63 0

8811035 1

2
BUCATA

32.00000

RAC.FLEX. 1/2"F-1/2"F L= 50 CM

64

IZF08E1

82 BUCATA

7.00000

HIDROIZOLARE GURI SCURGERE LA PARDOSELI CU PIZA TE


SAT STICL BITUM PT SIFON PARDOSEALA
L:11231 -0001:2600713
-PINZA BIT FARA STR ACOPERIRE

65

IZD04C1

82 TONE

0.02000

VOPSIRE CU PENSULA VOPSEA ULEI PE CONF SI CONSTR M


ETAL PROFILE PINA LA 8MM

66

VC22A1

82 KG

54.00000

DISPOZITIV SUST.ANCOR PT.APARAT,CANALE PIESE SPEC


GATA CONF DIN,OTEL PROF.GREUT PE BUC SUB 5 KG.

67

VC23A1

82 KG

54.00000

CONFECTIONARE DISPOZ.SUST-ANCOR.PT.APARATE CANALE


PIESE SPEC.DIN OTEL PROF.GREUT/BUC SUB 5 KG.

68

RPCU10B1

82 BUCATA

STRAPUNGERI IN ZIDARIE DE BETON ARMAT CU GROSIMEA


16-20CM SECTIUNE 50-300CMP

34.00000

6.80
0.00
0.00
0.68
7.48
5.57
5.46
0.00
0.55
11.58

5 = 3 X 4a

217.60

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

38.99

9=3X4

21.76

38.22
0.00

3.90
81.11

PI 50 100CMX20M S1046

65.79
87.02
0.00
6.50
159.31
0.02
0.70
0.00
0.00
0.72
3.50
7.54
0.00
0.35
11.40
0.00
13.57
0.00
0.00
13.57

239.36

1.31

1.74

0.00

0.13
3.18

1.45

37.80

0.00

0.15
39.40

189.27

407.46

0.00

18.93
615.67

0.00

461.71

0.00

0.00
461.71

69 0

SA07A1 1

82 M

38.00000

TEAVA OTEL SUD.LONG.PT.INST.ZN+FIL+MUFA MONT.CONST


R.IND.+LOC+SOC.C.IN COLOANE HIDRANTI D=2
TOLI
L:11418

70

-0006:3306091

SD17B

-TEAVA INST.ZINC

NEFIL.M

99 BUCATA

- 50(2

) OL

2.00000

HIDRANT INTERIOR, PENTRU CLADIRI, CU DIAMETRUL DE


2", PE PERETE (CUTIE+RAMA)

71

IC34G1

82 BUCATA

9.00000

FITINGURI DIN FONTA MALEABILA PT.IMBIN.INSURUB.TEV


I.OTEL PIESELE FIIND CU 2 INSURUB.PT.D=2
TOLI$
L:11315

72

-0060:4118049

IC34Q1

-COT FONTA MALEABILA A1

82 BUCATA

S474

1.00000

FITINGURI DIN FONTA MALEABILA PT.IMBIN.INSURUB.TEV


I.OTEL PIESELE FIIND CU 3 INSURUB.PT.D=2
TOLI$
L:11315

73

-0170:4115566

TRI1AA01A1

-TEU FONTA MAL B1 S476

82 TONE

DN=

50 2

3.00000

18.90
5.88
0.00
1.89
26.67
32 1

0.00
56.00
0.00
0.00
56.00
10.05
7.70
0.00
1.00
18.75

DN

5 = 3 X 4a

718.29

6 = 3 X 4b

223.44

74

TRI1AA08A1

DESCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE


PRIN ARUNCARE VAGON-RAMPA CATEG.1
$

9=3X4

71.83
1,013.56

S 7656

0.00

112.00

0.00

0.00
112.00

90.48

69.30

0.00

9.05
168.83

50 2

12.60
14.84
0.00
1.26
28.70
0.00
7.00
0.00

12.60

14.84

0.00

1.26
28.70

0.00
21.00
0.00

82 TONE

8 = 3 X 4d
0.00

INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,P


RIN ARUNCARE RAMPA-VAGON CATEG.1

7 = 3 X 4c

3.00000

0.00
7.00
0.00
4.90
0.00
0.00
4.90

0.00

0.00

21.00

0.00

14.70

14.70
0.00

75 0

TRB05A131

82 TONE 2

4
3.00000

TRANSPORTUL MATERIALELOR PRIN PURTAT DIRECT.MATERI


ALE COMODE SUB 25 KG DISTANTA 30M
$

76

SF04A

99 ZECI M

7.70000

EFECTUAREA PROBEI DE ETANSEITATE SI FUCTIONARE A I


NSTALATIEI DE CANALIZARE(INDIFERENT MAT.),D=<100MM

77

SF04B

99 ZECI M

2.00000

EFECTUAREA PROBEI DE ETANSEITATE SI FUCTIONARE A I


NSTALATIEI DE CANALIZARE(INDIFERENT MAT.),D=>100MM

78

SF05C

99 M

293.00000

SPALAREA INSTALATIEI DE APA, EXECUTATA DIN TEAVA D


E MATERIAL PLASTIC (PVC-G,PE,PP,PP-R), D=20-75MM

79

SF01C

99 M

293.00000

EFECTUAREA PROBEI DE ETANSEITATE LA PRESIUNE A INS


TAL. APA, EXEC.CU COND.PP-R D=16-110MM

0.00
26.03
0.00
0.00
26.03
0.00
1.12
0.00
0.00
1.12
0.00
1.40
0.00
0.00
1.40
0.00
0.70
0.00
0.00
0.70
0.00
1.12
0.00
0.00
1.12

TOTAL A:

5 = 3 X 4a

0.00

6 = 3 X 4b

78.11

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

0.00

8.62

0.00

2.80

205.10
0.00

0.00

78.11

2.80
0.00

0.00

0.00

8.62
0.00

0.00

9=3X4

0.00

205.10

328.16
0.00

0.00
328.16

13,823.31

8,560.14

0.00

1,380.02
23,763.48

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 5-INSTALATII
Categoria de lucrari:C7-RETELE EXTERIOARE

Formularul F3
[lei]

LISTA CUPRINZAND CANTITATILE DE LUCRARI

Nr.
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii
0

70

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

Liste anexe
1

U/M

2
9=3X4
1

3
TSA05C1

Total(a+b+c+d)
4
82 M CUB

50.60000
SAP.MAN.IN SPATII
LIMIT.PESTE 1M CU TALUZ
INCL.IN PAM.CU
UMID.NAT.ADINC.0,0-2M,T.TARE

TSA05D1

82 M CUB

10.10000
SAP.MAN.IN SPATII
LIMIT.PESTE 1M CU TALUZ
INCL.IN PAM.CU
UMID.NAT.ADINC.0,02M,T.F.TARE

TSD01C1

5 = 3 X 4a
G
R
O
S
.
T
.
C
O
E
Z
I
V

82 M CUB

60.70000
IMPRASTIEREA CU LOPATA A
PAMINT.AFINAT,STRAT UNIFO RM
10-30CM.GROS CU
SFARIM.BULG.TEREN TARE

TSD04B1

82 M CUB

60.70000
COMPACTAREA CU MAI.DE MINA A
UMPLUT.EXECUT.PE STRA T.CU
UDAREA FIEC.STRAT DE 10CM

71

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

6 = 3 X 4b
0
3
0
0
.
0
0
3
0
4
0
0
.
0
0
4
0
6
0
0
.
0
0
6
0
1
0

0.
02
1
0.
7
8

7 = 3 X 4c
0

0
.

0
.

1
5

8 = 3 X 4d
1
,
9
7
0
.
7
6

4
4
1
.
1
6

3
6
7
.
9
6

637.
35

0.00

0.00

0
.

0
.

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 5
Categ C7

F3

ACE08A1 1

82 M CUB2

16.20000

UMPLUTURA IN SANT.LA COND.DE ALIM.CU APA SI CANALI


ZARE CU: NISIP
$

ACE16A1

82 M

6.00000

MONTAREA PARAPETELOR SI PODETELOR METALICE DE INVE


NTAR LA SANTURI PT.CONDUCTE
$

ACE06A1

82 M

6.00000

SUSTINERI DIN LEMN PENTRU CABLURI SI CONDUCTE INTI


LNITE IN SAPATURA : GRELE
$

ACA10D1

82 M

18.00000

MONTARE TEAVA PVC TIP 4(G) IN PAMINT IN EXTERIORUL


CLADIRILOR,AVIND DN 110

ACA11D2

82 M

80.00000

MONTARE TEAVA PVC TIP 3(M) IN PAMINT,IN EXTERIORUL


CLADIRILOR,AVIND DN 125

10

SA27C

99 M

10.00000

58.42
8.54
0.00
5.84
72.80
0.00
2.23
0.00
0.00
2.23
15.96
11.06
0.00
1.59
28.61
11.24
4.62
0.00
1.12
16.99
12.79
4.62
0.00
1.27
18.70
8.58
3.36
1.12
0.85
13.93

5 = 3 X 4a

946.48

6 = 3 X 4b

138.34

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

TEAVA DIN MATERIAL PLASTIC(PE,PP,PP-R)SUDURA CAP L


A CAP,IN CANALE DE DISTANTA, D= 63MM
L:SL05
-0026:671708A
-TEAVA POLIETILENA INALTA DENSITATE,PE100,PN16,DEXT.63MM
L:SLU01 -0001:0003000
-APARAT DE SUDURA PRIN POLIFUZIUNE SI ELECTROFUZIUNE-COPRAX

13.43

9.57

171.69

20.24

305.90

369.60
0.56

85.84

0.00

83.16
0.12

1,023.61

1,179.48

66.36
0.00

202.38

94.65

13.43
0.00

95.76

9=3X4

102.36

1,496.13

33.60
11.27

8.59
139.30

11 0

W2H07B1 1

82 M

108.00000

BANDA AVERTIZOARE APA

12

EB02A1

82 M

108.00000

CONDUCTA CUPRU CU IZOLATIE INTRODUSA IN TUBURI DE


PROTECTIE,CONDUCTA AVIND SECTIUNEA
< 4 MMP
L:12001 -0055:4826880
-CONDUCTOR FY

13

SB13A

99 BUCATA

1X

1,5

-0001:0003000

I
$

14

ACE05A1

31.32

6 = 3 X 4b

66.51

7 = 3 X 4c

8 = 3 X 4d
0.00

9=3X4
3.13

100.96

45.36

63.86

0.00

6.39
115.61

S 6865

16.79

15.40

8.23

1.68
42.10

-APARAT DE SUDURA PRIN POLIFUZIUNE SI ELECTROFUZIUNE-COPRAX

3590.00
1600.76
256.00
359.00
5805.76

0.050
00

5 = 3 X 4a

16.79
15.40
8.23
1.68
42.10

1.00000

PIESA DE LEGATURA,DIN MATERIAL PLASTIC, PT.CANALIZ


ARE,IMBINARE PRIN SUDURA CAP LA CAP, D=40-75MM
L:SLU01

0.29
0.61
0.00
0.02
0.93
0.59
0.42
0.00
0.05
1.07

179.50
80.03
12.80
17.95
290.
28

82

TONE

PIESA DE TRECERE ETANSA A CONDUCTELOR PRIN PERET


CU GREUT.PINA LA 50 KG INCLUSIV
L:11703

15

-0001:4124397

SE58C

-PIESA LEG.FON.TREC.OL.COND G< 6,3

99 BUCATA

1.00000

CONTOARE DE APA RECE SI CALDA, AVIND DIAMETRUL DE


: 32 MM

16

ACD01A1

82 BUCATA

1.00000

CAPAC
SI
RAMA
STAS
230881
PENTRU
CAMINE

BAREM PRET
F
A
R
A
P
I
E

R
T

A
S
U
P
O

N
E
C
A
R

O
S
A
B
I
L
T

I
P
I
$

0.00
46.20
0.00
0.00
46.20
369.35
29.40
0.00
36.93

435.68

0.00

46.20

0.00

0.00
46.20

369.35

29.40

0.00

36.93
435.68

17 0

ACD08A1 1

2
82 BUCATA

4
1.00000

CAMIN VANE BETON MON. SECT. CIRC. PR.TIP 1785-2 DI


1,25 M. H 1,5 FARA APA SUBTERANA NECAROSABIL

18

ACD02B1

82 BUCATA

6.00000

TREPTE OTEL BETON D=20 MM PT CAMINE DIN ZIDARIE CA


RAMIDA, BETON MONOLIT, SAU BOLTARI PREFABRICATI $

19

ACD07D1

82 M

2.00000

1386.84
436.66
58.10
138.68
2020.28
7.53
1.96
0.00
0.75
10.25
132.86
93.47
0.02
13.29
239.66

5 = 3 X 4a

1,386.84

6 = 3 X 4b

436.66

7 = 3 X 4c

8 = 3 X 4d

58.10

45.23

ACD05B1

82 BUCATA

7.00000

CAMIN DIN VIZITARE DIN PEHD 1100X550 MM

21

ACE17A1

82 BUCATA

8.00000

PLACA INDICATOARE MONTATA LA CAMINE REZERV. SAU AL


TE CONSTRUCTII PT.ALIMENTARI CU APA SI CANALIZ. $

22

IC34G1

82 BUCATA

FITINGURI DIN FONTA PT.IMBIN.INSURUB.TEVI.OTEL PI


ESELE FIIND CU 2 INSURUB.PT.D=2"X1 1/2"-REDUCTIE

2.00000

1880.00
168.56
0.00
188.00
2236.56
6.13
14.39
0.00
0.61
21.13
5.05
7.70
0.00
0.50
13.25

0.05

13,160.00

2,020.28

4.53

61.52

186.95

ELEMENTE LA CAMINE STAS CU H>2 M CUPRINZIND:ADUCER


EA LA COTA DIN BETON SIMPLU MONOLIT
$
L:10173 -0021:CZ0104C1
-PREPARARE BETON B100 CU BALAST,GRANULATIA<31MM CU CIMENT F25,MANUAL
$
L:10174 -0007:CZ0201G1
-PREPARARE MORTAR VAR-CIM.PT.ZID.M10-Z CU CIM.F25 SI CENUSA TERMOC.CENTRALIZAT CU VAR HIDRATAT VRAC $

20

138.68

11.76
0.00

265.72

9=3X4

1,179.92

0.00

26.59
479.32

1,316.00
15,655.92

49.04

115.13

0.00

4.91
169.08

10.10

15.40

0.00

1.01
26.51

23 0

SD13F1 1

2
82 BUCATA

4
2.00000

ROBINET TRECERE CU VENTIL SI MUFE PT.TEVI OTEL CU


D= 2 ''
SIMBOL 83- 2 ''

24

IC54C1

82 BUCATA

2.00000

RACORD OLANDEZ U2 NG.FILET INTER-EXTERIOR DIN FONT


A MALEABILA D =1 1/4 TOLI

25

ID07B1

82 BUCATA

1.00000

ROBINET FONTA,SERTAR,FLANSE,PT.INSTALATII INCALZIR


E CENTRALA,CORP PLAT SAU OVAL CU D: 50 MM

26

8801475

SUPAPA DE SENS CU CLAPET

27

IA32A1

BUCATA

1.00000

2 "

82 BUCATA

1.00000

MONTARE FILTRU IMPURITATI DN 32 MM

28

TRA02A10

82 TONE

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOCAMIONUL PE DIST.= 10 KM.
$

3.00000

57.11
9.24
0.00
5.71
72.06
18.77
3.50
0.00
1.88
24.15
0.00
10.08
0.00
0.00
10.08
71.00
0.00
0.00
7.10
78.10
0.00
13.74
0.00
0.00
13.74
0.00
0.00
0.00
34.00
34.00

5 = 3 X 4a

114.22

6 = 3 X 4b

18.48

7 = 3 X 4c

8 = 3 X 4d
0.00

37.55

48.31

0.00

10.08

7.10

78.10

13.74
0.00

0.00

3.76

0.00
0.00

0.00

144.12

10.08
0.00

71.00

11.42

7.00
0.00

0.00

9=3X4

0.00

13.74

0.00
0.00

102.00

102.00

29 0

1
TRA01A05P

82 TONE 2

36.00000

TRANSPORTUL RUTIER AL PAMINTULUI SAU MOLOZULUI CU


AUTOBASCULANTA DIST.= 5 KM
$

30

ACE07C1

82 SUTE M

0.18000

SPALAREA SI DESINFECTAREA CONDUCTELOR DE ALIMENTAR


E CU APA AVIND DN 100
$

31

ACE07D1

82 SUTE M

0.80000

SPALAREA SI DESINFECTAREA CONDUCTELOR DE ALIMENTAR


E CU APA AVIND DN 125
$

32

ACE07A1

82 SUTE M

SPALAREA SI DESINFECTAREA CONDUCTELOR DE ALIMENTAR


E CU APA AVIND DN 50
$

0.10000

0.00
0.00
0.00
14.00
14.00
9.28
56.00
0.00
0.94
66.23
14.49
56.00
0.00
1.45
71.94
2.33
43.96
0.00
0.20
46.49

TOTAL A:

5 = 3 X 4a

0.00

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

1.67

504.00

0.17

11.92

44.80
0.00

0.23

504.00

10.08
0.00

11.59

9=3X4

1.16

57.55

4.39
0.00

0.02
4.64

18,183.62

6,459.09

91.14

2,424.39
27,158.25

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 1-ORGANIZARE DE SANTIER

[lei]

3
TSE02C1

Categoria de lucrari:C1-BIROU CONTAINER

crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii

U/M

Cantitatea

Pretul unitar
a) materiale
b) manopera
c)
d) utilaj
transport

LISTA
CUPRINZAND
CANTITATIL
E DE
LUCRARI

Materiale

82 SUTE

0
.

MP
0.48000

2
1

FINISAREA
MANUALA A
PLATFORME
LOR,IN
T.TARE

BUCAT

Liste anexe
DA06A1

Total(a+b+c+d)
0
1
4
5 = 3 X 4a
8 = 3 X 4d
9=3X4

2
6 = 3 X 4b

3
7 = 3 X 4c

82 M CUB
4.80000
S
T
R
A
T
A
G
R
E

78

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

0
.

4
8
4

.
8

3
5

00405

BIROU CONTAINER 4X4X3 M

79

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

3
.

Executant 10

Obiectiv 18

Obiec
t1

[lei]

Formularu

8 = 3 X 4d

9=3X

Categ C1

5 = 3 X 4a

6 = 3 X 4b

7 = 3 X 4c

l F3
5

AUT1104

82 ORE

6.00000

ORA PR MACARA PE PNEURI CU BRAT CU ZABRELE 10,0-14


,9 TF 1 SCHIMB

TRA02A25

82 TONE

9.00000

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOCAMIONUL PE DIST.= 25 KM.
$

0.00
0.00
140.00
0.00
140.00
0.00
0.00
0.00
47.00
47.00

0.00

TOTAL A:

2,572.04

0.00

840.00

0.00
840.00

0.00

0.00

0.00

423.00
423.00

143.88

959.69

680.21
4,355.83

OFERTANT,
L.S.

80

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 1-ORGANIZARE DE SANTIER
Categoria de lucrari:C2-CONTAINER MAGAZIE SCULE SI MAT

Formularul F3
[lei]

LISTA CUPRINZAND CANTITATILE DE LUCRARI

Nr.
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii
0

81

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

Liste anexe
1

U/M

2
9=3X4
1

3
TSE02C1

Total(a+b+c+d)
4
82 SUTE MP

0.40000
FINISAREA MANUALA A PLATFORMELOR,IN
T.TARE

PI06A1

82 BUCATA

1.00000
MONTAREA ELEM.PREF.DIN BETON
ARMAT CU MACARAUA PE PNEURI
DE 9,9 TF

00407

BUCATA

1.00000
CONTAINER MAGAZIE SCULE SI MAT. 5X4X3
M

DA06A1

82 M CUB

6.00000

5 = 3 X 4a
0.00
101.78
0.00
0.00
101.78
8.01
17.50
79.30
0.81
105.62
3100.00
0.00
0.00
310.00
3410.00
44.59
16.15
8.41
4.45
73.61

STRAT AGREG
NAT(BALAST)CILINDR CU FUNCT
REZIST FIL TRANT IZOL
AERISIRE ANTCAP CU ASTERNERE
MANUALA

82

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

6 = 3 X 4b
0.
00

7 = 3 X 4c

4
0
.
7
1

0
.
0
0

1
7
.
5
0

7
9
.
3
0

8 = 3 X 4d

0
.
0
0

8.
01

3,
10
0.
00

2
6
7
.
5
4

0
.
0
0

9
6
.
9
1

0
.
0
0

5
0
.
4
9

0
.
8
1

3
1
0.
0
0

2
6
.
7
5

4
0
.
7
1

10
5.
62

3,41
0.00

44
1.
70

Executant 10

Obiectiv 18

Obiec
t1

[lei]

Formularu

8 = 3 X 4d

9=3X

Categ C2

5 = 3 X 4a

6 = 3 X 4b

7 = 3 X 4c

l F3
5

TRA02A25

82 TONE

7.00000

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOCAMIONUL PE DIST.= 25 KM.
$

AUT1104

82 ORE

4.00000

ORA PR MACARA PE PNEURI CU BRAT CU ZABRELE 10,0-14


,9 TF 1 SCHIMB

0.00
0.00
0.00
47.00
47.00
0.00
0.00
140.00
0.00
140.00

0.00

TOTAL A:

3,375.55

0.00

0.00

329.00
329.00

0.00

0.00

560.00

0.00
560.00

155.12

689.79

666.56
4,887.03

OFERTANT,
L.S.

83

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 1-ORGANIZARE DE SANTIER

F
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii

Categoria de lucrari:C3-PICHET INCENDIU

LISTA
CUPRIN
D
CANTIT
LE DE
LUCRA

Liste anexe
Total(a+b+c+d)
0
1
2
3
4
5 = 3 X 4a
6 = 3 X 4b
7 = 3 X 4c
8 = 3 X 4d
9=3X4

84

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

U/M

[lei]

TSE02C1

82 SUTE MP
0.18000
FINISAREA MANUALA A
PLATFORMELOR,IN
T.TARE

PI06A1

82 BUCATA
1.00000

L
I
N
D
R
C
U
F
U
N
C
T

MONTAREA
ELEM.PREF.DI
N BETON
ARMAT CU
MACARAUA PE
PNEURI DE
9,9 TF

R
E
Z
I
S
T

F
I
L

BUCATA

00409

1
8
1
7
1
8
0
0

8
.

8
8

9
4
1
8
7

1
0

T
R
A
N
T

DA06A1

82 M CUB
2.40000
STRAT AGREG
NAT(BALAST)CI

85

0
1
0

I
Z
O
L
A

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

1
8

0
.
0
0

1
7

0
.

3
8

7
9
.
3
0

0
.
0
0

1.00000

PICHET INCENDIU GATA


CONFECTIONAT

E
R

2
0
.
1
9

0.00

0
.

9
6

Executant 10

Obiectiv 18

Obiec
t1

[lei]

Formularu

8 = 3 X 4d

9=3X

Categ C3

5 = 3 X 4a

6 = 3 X 4b

7 = 3 X 4c

l F3
5

TRA02A25

82 TONE

2.00000

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOCAMIONUL PE DIST.= 25 KM.
$

AUT1104

82 ORE

1.00000

ORA PR MACARA PE PNEURI CU BRAT CU ZABRELE 10,0-14


,9 TF 1 SCHIMB

0.00
0.00
0.00
47.00
47.00
0.00
0.00
140.00
0.00
140.00

0.00

TOTAL A:

995.02

0.00

0.00

94.00
94.00

0.00

0.00

140.00

0.00
140.00

74.58

239.49

193.51
1,502.62

OFERTANT,
L.S.

86

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA

Formularul F3

Obiectul: 1-ORGANIZARE DE SANTIER


Categoria de lucrari:C4-IMPREJMUIRE SARMA GHIMPATA

[lei]

LISTA CUPRINZAND CANTITATILE DE LUCRARI

Nr.
crt.

Cap
Sim
Den
Obs
Core

Liste
anexe
0
1

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA

Formularul F3
2
9=3X4
1

3
CO07B1

Total(a+b+c+d)
4
82 M

30.00000
IMPREJMUIRI DIN SIRMA CU RAME
DE OTEL PE STILPI ME TALICI
H= 2,05 M

L:10173 -0005:CZ0102A1
CENTRALIZATE

5 = 3 X 4a
74.52
17.15
0.00

6 = 3 X 4b
2,
23
5.
84

5
1
4
.
6
8

7.45
99.13

7 = 3 X 4c

0
.

8 = 3 X 4d

2
2
3.
5
9

-PREPARARE BETON B50 CU BALAST,GRANULATIA<31MM CU CIMENT F25,IN INSTALATII


$

T
O
T
A
L
A
:
2
,
2
3
5
.
8
4
514.68
1

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

2,974
.12

0.00

OFE

Obiectul: 2-AMENAJARE TEREN


Categoria de lucrari:C1-AMENAJARE TEREN

LISTA CUPRINZAND CANTITATILE DE LUCRARI

[lei]

Nr.
crt.

Cap
Sim
Den
Obs
Core
Liste
anexe
0
1

Total(a+b+c+d)
3
4
5 = 3 X 4a
6 = 3 X 4b
7 = 3 X 4c
8 = 3 X 4d
9=3X4

1
A
S
T
TSE01C1
E
82 SUTE MP R
N
5.25000
E
R
NIVELA
E
REA
A
MANUAL
P
A A
A
TERENU
M
RILOR
.
SI A
V
PLATFO
E
RMELOR
G
CU
E
DENIVE
T
LARI
A
DE 10L
20 CM
P
IN
E
TEREN
T
TARE
E
R
2
E
N
C
TSH05C1
U
82 MP
5.25000P
A

N
T

TRANSPORTUL
AUTOBASCULAN

0.00
0.
0
0

7
8

0.00

1
0

Executant 10

Obiectiv 18

Obiect 2

Categ C1

[lei]

Formularul F3
0
1
2
3
4
5 = 3 X 4a
6 = 3 X 4b
7 = 3 X 4c
8 = 3 X 4d
9=3X4

TOTAL A
1,150.28

OF

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

0
5
,

88.64

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 3-AMENAJARI EXTERIOARE

F
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii

Categoria de lucrari:C1-PORTI ACCES

LISTA
CUPRIN
D
CANTIT
LE DE
LUCRA

Liste anexe
Total(a+b+c+d)
0
1
2
3
4
5 = 3 X 4a
6 = 3 X 4b
7 = 3 X 4c
8 = 3 X 4d
9=3X4

93

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

U/M

[lei]

A
R

TSA12B1

82 M CUB
0.84000

4
R

SAP.MAN.IN
GROPI CU
LARG.1-1,5M
CU
SPRIJ.EVAC.MA
N. IN PAM.CU
UMID.NAT.LA
ADINC.0,01,5M,T.MIJLOC
IU

CA01A1

C
G
0
7
B
9

82 M CUB

0.84000

TURNARE BETON
SIMPLU IN
FUNDATII(CONT
INUE,IZOLATE)
SI SOCLURI CU
VOLUM <3MC

3
M CUB

2100911

2
0
4
1
4
2
0
0

0
.

1
8

2
2
8
1
3

2
3

U
B
0
.
9
0
0
0
0

0.84000

BETON MARFA CLASA


C15/12 (BC15/B200)

94

0
2
0

Z
I
D

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

2
3

0
.
0
0

3
7

0
.

7
5

1
.
2
6

0
.
0
0

1
.
1
8

0.00

0
.

1
9

Executant 10

Obiectiv 18

Obiec
t3

[lei]

Formularu

8 = 3 X 4d

9=3X

Categ C1

5 = 3 X 4a

6 = 3 X 4b

7 = 3 X 4c

l F3
5

CG06A1

82 MP

1.00000

MOZAIC TURNAT PE LOC DE 1,5CM GROS.SIMPLU FARA BO


RDURA PE SUPRAF.<5MP CU MOZ.CALCAR

CK16A1

82 MP

7.50000

PORTI METALICE CU RAME DIN OTEL PROFILAT SI CU IMP


LETITURA DE SIRMA ZINCATA INCLUSIV ACCESORIILE

00670

KG

350.00000

PORTI DIN FIER FORJAT

TRA06A10

82 TONE

1.00000

TRANSPORTUL RUTIER AL BETONULUI-MORTARULUI CU AUTO


BETONIERA DE 5,5MC DIST. =10KM
$

TRA01A05

82 TONE

1.20000

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOBASCULANTA PE DIST.=
5 KM.
$

37.11
27.30
0.36
3.71
68.48
6.34
22.68
0.00
0.63
29.65
8.20
0.00
0.00
0.82
9.02
0.00
0.00
0.00
8.00
8.00
0.00
0.00
0.00
27.00
27.00

TOTAL A:

37.11

27.30

0.36

3.71
68.48

47.56

170.10

0.00

4.76
222.42

2,870.00

0.00

0.00

287.00
3,157.00

0.00

0.00

0.00

8.00
8.00

0.00

0.00

0.00

32.40
32.40

3,375.17

334.03

2.80

OFER
T

95

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

ANT
,

L.S.

96

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

377.92

4,089.93

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 4-CONSTRUCTII

F
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii

Categoria de lucrari:C1-ARHITECTURA

LISTA
CUPRIN
D
CANTIT
LE DE
LUCRA

Liste anexe
Total(a+b+c+d)
0
1
2
3
4
5 = 3 X 4a
6 = 3 X 4b
7 = 3 X 4c
8 = 3 X 4d
9=3X4

97

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

U/M

[lei]

RPCT03B1

82 M CUB

8
2

T
E

0
9
0

25.22000
DEMOLAREA
ZIDURILOR DIN
CARAMIDA CU
MORTAR
VAR+CIM ENT
VOLUM PESTE
1,000 MC *

RPCT04A1

82 M CUB
3.20000
DEMOLAREA
ZIDURILOR DIN
CARAMIDA
PT.CREERI DE
GOLU RI CU
MORTAR
VAR+CIMENT *

3
82 MP

RPCT33A1
47.42000

DEMONTAREA USILOR SI
FERESTRELOR DIN LEMN
*

98

RPCT20A1

M
P
1
8
0
.
0
0
0
0
0
D
E
S
F
A
C
E
R
E
A

9
0
7
0
7
0
1
0
1
0
8
0
8

P
A
R
D
O
S
E
L

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

2,
33
0.
32

0.00

0.00

2
5
0
.
8
7

7
1
1
.
9
7

1,
55
2.
21

0
.

0
.

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 4
Categ C1

F3

RPCT26B11

82 MP

306.00000

DESFACEREA INVELITORILOR DIN OLANE TIGLE SOLZI SAU


PROFILATE PE SIPCI INCL DESF.SIPCILOR DOLIILOR *

RPCT10A1

82 MP

480.00000

DESFACEREA TENCUIELILOR INTERIOARE SAU EXTERIOARE


OBISNUITE LA PERETI *

RPCG02B1

82 M CUB

6.00000

ZID.DE CARAM.PLINA PT.UMPLERI DE GOLURI DIN CARAMI


DA VECHE 280X140X70 CU M50

RPCG04C

99 M CUB

105.20000

ZIDARIE DE CARAMIDA,GVP,UMPLERI DE GOLURI-ZID.NOU,


CLAD.EXIST,GROS.> 1/2 CARAMIDA,M-25Z:290X240X138MM

RPCJ12A

99 MP

850.00000

TENC.INT.SI EXT.PE ZID.CARAM.SAU BET.CU MORT M100T


2 CM GROSIME-SUPRAFETE PLANE

10

DA06A1

82 M CUB

12.15000

STRAT AGREG NAT(BALAST)CILINDR CU FUNCT REZIST FIL


TRANT IZOL AERISIRE ANTCAP CU ASTERNERE MANUALA

0.00
10.91
0.00
0.00
10.91
0.00
5.60
0.00
0.00
5.60
219.83
100.71
0.00
21.98
342.53
285.90
98.70
0.96
28.59
414.15
5.86
19.04
0.17
0.58
25.65
44.00
16.15
0.00
4.40
64.55

5 = 3 X 4a

0.00

6 = 3 X 4b

3,341.34

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

2,688.00

131.90

2,055.21

3,007.68

43,568.66

16,184.00
144.50

534.60

0.00

10,383.24
100.99

4,983.84

3,341.34

604.29
0.00

30,076.74

0.00

2,688.00
0.00

1,319.02

9=3X4

498.39

21,810.73

196.24
0.00

53.46

784.30

11 0

DA06A2 1

82 M CUB2

4
0.15000

STRAT AGREG NAT(NISIP)CILINDR CU FUNCT REZIST FILTRANT IZOL AERISIRE ANTICAP CU ASTERNERE MANUALA

12

TSD04A1

82 M CUB

12.30000

COMPACTAREA CU MAI.DE MINA A UMPLUT.EXECUT.PE STRA


T.CU UDAREA FIEC.STRAT DE 10CM GROS.T.NECOEZIV

13

IZF12G1

82 MP

375.00000

IZOL.TERM.IN CAMERE FRIG LA PARD.CU PLACI POLISTIR


EN EXTRUDAT GR 5 CM

14

IZF03A1

82 MP

450.00000

BARIERA CONTRA VAPORILOR PE SUPR ORIZONT CU 1 STRA


T FOLIE PVC

15

RPCK01B1

82 MP

375.00000

STRAT SUPORT PT.PARDOSELI DIN MORTAR CIMENT M 100T,DE 3CM GROSIME,CU FATA DRISCUITA FIN *

16

RPCE01A1

82 MP

50.80000

AMORSAREA SUP.PT.APLIC.IZOL.CU 2 STRAT.SOLUT.BITU.


LA REP.TERASE SAU BALC.ORIZ.SAU INCLIN.< 20GRADE *

57.00
16.15
0.00
5.73
78.88
0.00
12.18
0.00
0.00
12.18
17.25
3.58
0.00
1.72
22.55
0.70
1.10
0.00
0.07
1.87
13.20
9.60
0.00
1.32
24.13
0.96
1.70
0.00
0.09
2.76

5 = 3 X 4a

8.55

6 = 3 X 4b

2.42

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

149.81

646.88

8,459.89

31.50

843.75

3,601.50
0.00

49.01

0.00

497.25
0.00

4,952.57

11.83

1,344.26
0.00

315.00

0.86

149.81
0.00

6,468.75

9=3X4

495.26

9,049.33

86.73
0.00

4.90

140.65

17 0

RPCE03E21

82 MP

3
50.80000

IZOLATII HIDR.EXEC LA CALD 1ST.PINZ P50 1STR CART.


SI 3 STRAT.MASTIC BITUMINOS *

18

IZF12A1

82 MP

448.00000

IZOL TERMICE LA PERETI CU PLACI POLIST CELUL TIP.


..GROS...1 STRAT

19

0224

MP

111.00000

TERMOSISTEM COMPLET 5 CM GROSIME

20

437

MP

337.00000

TERMOSISTEM GR=10 CM

21

CI03A

99 MP

52.00000

12.40
9.82
0.00
1.24
23.47
0.00
35.20
4.25
0.00
39.46
17.50
0.00
0.00
1.75
19.25
23.70
0.00
0.00
2.37
26.07
60.86
51.10
1.43
6.08
119.47

5 = 3 X 4a

630.12

6 = 3 X 4b

499.24

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

0.00

194.25

798.69

CE30A

99 MP

698.00000

ASTEREALA DIN SCAND.BRUTE RASIN.(24MM GROS)LA CTII


OBISN.LA INVEL.SAU LA DOLIILE INV.TIGLA,ETERNIT
L:LC03B
L:LC05B

-0005:2903579
-0003:5886801

-SCIND RASIN LUNGA


-CUIE CU CAP CONIC

10.92
6.19
0.75
1.09
18.95

TIV CLS A
GR=24MM L=4,00M S 942
TIP A
2,24X 50
S 2111

2,136.75

8,785.59

2,657.20
74.36

316.49
6,212.90

PLACAJ CU CARAMIDA ARGILA ARSA 115X60X60MM APLICAT


CU MORT.M100T,INCL.GLAFURI,ROSTUIRE,CURATARE
L:LC19A -0001:2308664
-CARAMIZI PLACAJ PENTRU FATADE INCLUSIV COLTARII

22

17,678.50

0.00
0.00

3,164.85

1,192.37

0.00
0.00

7,986.90

63.01

15,772.26
1,906.24

1,942.50

9=3X4

7,622.16

4,324.11

523.50

762.22
13,231.99

23 0

CE17B

99 MP

837.00000

MONTARE FOLIE ANTICONDENS

24

CE02B

99 MP

698.00000

INVELIT.TIGLA SOLZI DIN ARGILA ARSA LA ACOP.PE AST


EREALA SI 1 CARTON S>50MP,DOLII,PAZII,RACORD
L:LC20J -0001:2302945
-TIGLA CU SOLZ TRASA CU

25

CE31A

99 MP

26

-0003:5886801

72.00000

RPCH08B

-CUIE CU CAP CONIC

99 MP

TIP A

72.00000

STREASINA INFUNDATA,SCINDURI DE RASINOASE FALTUITE


SI GELUITE 1 PARTE:CU CONSOLE APARENTE,GEL+PROFIL

27

CF12A

99 MP

448.00000

TENC.EXT.DECORATIVE EXEC.MAN.EXCL.SCHELA FATADE P


ERETI

28

CF12A

99 MP

40.00000

TENC.EXT.DECORATIVE EXEC.MAN.EXCL.SCHELA LA SOCLU

5 = 3 X 4a

5,674.86

6 = 3 X 4b

2,929.50

7 = 3 X 4c

8 = 3 X 4d
0.00

49,732.50

567.49

2,24X 50

3.46
3.36
0.00
0.34
7.17
30.75
21.42
0.12
3.07
55.36
18.02
15.68
0.14
1.80
35.65
14.92
13.72
0.14
1.49
30.28

9=3X4

9,171.85

12,703.60
488.60

4,973.25
67,897.95

1 CIOC C1 350X170X11 TIP A S515

PAZII LA STREASINA SAU FRONTOANE DIN SCANDURI GELU


ITE SIMPLE
L:LC05B

6.78
3.50
0.00
0.67
10.95
71.25
18.20
0.70
7.12
97.27

249.69

241.92

0.00

24.98
516.59

S 2111

2,214.18

1,542.24

8.64

221.42
3,986.48

8,074.28

7,024.64

65.85

807.43
15,972.20

597.07

548.80

5.88

59.71
1,211.46

29 0

RPCI29A 1

99 M

120.00000

SITEME DE JGHEABURI PREFABRICATE,TIP BRASS DIN TAB


LA
L:LC54A

-0002:631171F

30

RPCI29B

5 = 3 X 4a

3,256.20

6 = 3 X 4b

621.60

7 = 3 X 4c

8 = 3 X 4d

44.40

9=3X4

325.62
4,247.82

-JGHEABURI TB.OLZN PROT.PLAST.LINDAB ACOPERIS D=125 MM

31.00
6.02
0.27
3.10
40.39

42.000
00

27.13
5.18
0.37
2.71
35.39

1,302.00
252.84
11.65
130.21
1,696.
70
99

SITEME DE BURLANE PREFABRICATE,TIP BRASS DIN TABL

L:LC54B

31

-0016:63117B3

IZF10H1

-BURLANE SROR TB.ZN. PROTEJ.PL-LINDAB D=120MM L=5M

82 MP

375.00000

STRAT TERMOIZ.LA TERASE,ACOP.CU SALTELE DIN MATERI


ALE TERMOIZ.CU ENERGIE INGLOBATA REDUSA

32

CI06C

99 MP

160.00000

PLACAJ FAIANTA 15X15-30X30CM FIXATE CU ADEZIV PTR.


MONTAREA PLACAJELOR PE SUPRAF.PLANE >10MP
L:LC64E

-0090:2401650

40.09
25.20
0.00
4.00
69.30

86.000
00
M

33

-FAIANTA ALBA

CD12A

DECOR MONOC

17.50
5.88
0.00
1.75
25.13
22.12
24.01
0.00
2.21
48.34

6,562.50

2,205.00

3,540.22

3,841.60

0.00

354.03
7,735.85

M.DR. 150X 75X5,5 C. 1 S233

2,167.20
0.00
344.84
5,960.
42
MP

656.25
9,423.75

3,448.38

99

0.00

COMPART.PERETI DUBLI DIN PAN.GHIPS-CARTON (GC)SI


IEZ VATA MIN,GR TOTALA 10-12,5CM,MONT PE STR.MET.
L:LC25B

34

-0029:2606028

CK29A

-SALTEA VATA MINERALA

99 MP

SCO

375.00000

TAVANE SUSPENDATE DIN PANOURI PREFABRICATE DIN IPS


OS

3000X 600X 90

18.40
20.16
0.37
1.84
40.77

S5838/3

6,900.00

7,560.00

140.62

690.00
15,290.62

35 0

CF08B

99 MP

995.00000

GLET DE IPSOS LA PERETI,STALPI,TAVANE,EXCLUSIV SCH


ELA EXECUTAT CU PASTA DE IPSOS

36

CG03A1

82 MP

185.50000

0.97
7.00
0.00
0.09
8.07
37.19
10.22
0.00
3.71
51.12

5 = 3 X 4a

974.75

6 = 3 X 4b

6,965.00

7 = 3 X 4c

8 = 3 X 4d
0.00

6,898.74

CG18B

99 M

37.00000

SCAFE GRESIE CERAMICA H MAX.=25CM ,FIXATE MORTAR C


IM.M100T,CURATARE,SPALRE , IN INCAPERI S>16MP

38

CG17A

99 MP

189.50000

PARDOS.PLACI PATRATE,DREPTUNG,HEXAGON,S<60CMP/BUC
GRES.SUP.M100T 3CM,ROSTUIT,SPALAT,O FORMA,S>16MP
L:LC64L

39

-0389:2429602

CK21A

-PLACI GRESIE NETEDE

ALBAS

99 MP

F C1

75.24000

USI DIN PROFIL AL.CU ARMAT.SI ACCESORII,UN CANAT,


SUPR.TOC <7MP INCL.LA CONSTR.CU H<35 M INCLUSIV
L:LC32E

-0030:6308041

40

-USI DIN ALUMINIU TIP ALUTITAN

275.11
46.20
0.50
27.51
349.32

53.920
00

CK19A

14,834.03
2,491.10

99

MP

7.48
7.84
0.00
0.74
16.07
29.23
24.50
0.14
2.92
56.79

0.00

689.88
9,484.43

277.05

290.08

0.00

27.71
594.84

5,539.08

4,642.75

27.28

553.91
10,763.03

200X200X20 VRAC

248.55
39.90
0.50
24.85
313.80

8,037.22

1,895.81

PARDOSELI DIN MATERIALE PLASTICE CU COVOR PVC PE


SUPORT TEXTIL INCAP SUPRAF <20MP CU PERVAZ PVC
L:10103 -0001:6715982
-COVOR PVC F.SUP.TIP A CAL1 G=1,5 LAT=1500 NEIMPR. S7361

37

97.47

9=3X4

18,700.90

3,002.07

37.62

1,870.09
23,610.68

FERESTRE ALUMINIU LA CONSTR. CU INALTIMI <35M INC


CU SUPRAF.TOC PANA LA 3 MP INCLUSIV
L:LC32C

-0029:6308040

-FERESTRE DIN ALUMINIU TIP ALUTITAN

41 0

CK26A

99 M

34.50000

GLAFURI MONTATE LA FERESTRE DIN MASE PLASTICE

42

CK26B

99 M

34.50000

GLAFURI MONTATE LA FERESTRE DIN ALUMINIU

43

CK14A1

82 MP

1.89000

22.20
5.04
0.00
2.22
29.46
16.28
5.60
0.00
1.62
23.50
148.00
62.16
0.07
14.79
225.03

USI METALICE DE ORICE FEL INCLUSIV ACCESORIILE


INT R-UN CANAT CU SUPRAFATA < 5 MP
L:10158 -0001:6306664
-USA MET PROF LAMINATE CAT.GR.16 ANTISC.SIMPLE

44

CD10A1

82 M CUB

1.00000

COS DE FUM IZOLAT DIN INOX DN 200 MM L= 8 ML-ASIM

L:10174

45

-0008:CZ0202A1

RPCH31A

RPCH29A

765.90

6 = 3 X 4b

173.88

7 = 3 X 4c

8 = 3 X 4d
0.00

561.66

99 MP

350.00000

99 MP

350.00000

76.59

0.00

279.72

56.17

1,016.37

811.03

117.48
0.13

310

9=3X4

193.20

27.97
425.30

KG

2550.00
399.03
0.00
255.00
3204.03

2,550.00

18.13
10.50
0.01
1.81
30.46
1.65

6,346.20

399.03

0.00

-PREPARARE MORTAR VAR-CIM PT ZIDARII M25-Z CU CIM F25 IN INST CENTRALIZATE CU VAR PASTA

MONT.-DEMONT.SCHELA PT.LUCR.CONTR.:METALICA TUBULA


RA,H<7M,PT.LUCR.INTER-EXT,INCL.MAT.PT.PLATF+ PLAS

46

5 = 3 X 4a

3,675.00

255.00
3,204.03

6.30

634.62
10,662.12

577.50

PLASA DE SIGURANTA,REFOLOSIBILA.PE SCHELE,LA EXECU


TARREA INVELITORILOR SI FATADELOR

2.
24
0.
18
0.16
4.
24

784.00
64.75
57.75
1,484.
00

47 0

1
TRI1AA08A1

82 TONE 2

45.00000

DESCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE


PRIN ARUNCARE VAGON-RAMPA CATEG.1
$

48

TRB01A12

82 TONE

45.00000

TRANSPORTUL MATERIALELOR CU ROABA PE PNEURI INC AS


EZARE DESC ASEZARE GRUPA 1-3 DISTANTA 20M
$

49

TRA01A05P

82 TONE

82.00000

TRANSPORTUL RUTIER AL PAMINTULUI SAU MOLOZULUI CU


AUTOBASCULANTA DIST.= 5 KM
$

50

TRA01A10

82 TONE

350.00000

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOBASCULANTA PE DIST.= 10 KM.
$

51

RPCH45A1

82 M

JGHIAB DIN LEMN PENTRU EVACUAREA MOLOZULUI

6.00000

0.00
4.90
0.00
0.00
4.90
0.00
11.03
0.00
0.00
11.03
0.00
0.00
0.00
14.00
14.00
0.00
0.00
0.00
34.00
34.00
30.87
31.48
0.00
3.08
65.44

TOTAL A:

5 = 3 X 4a

0.00

6 = 3 X 4b

220.50

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

0.00

496.43

1,148.00

1,148.01

0.00
0.00

185.25

220.50

0.01
0.00

0.00

0.00

496.43
0.00

0.00

9=3X4

11,900.00

11,900.00

188.91
0.00

18.53
392.69

220,097.36

134,351.55

3,678.30

35,057.81
393,185.03

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 4-CONSTRUCTII
Categoria de lucrari:C2-INFRASTRUCTURA-REZISTENTA

Formularul F3
[lei]

LISTA CUPRINZAND CANTITATILE DE LUCRARI

Nr.
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii
0

110

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

Liste anexe
1

U/M

2
9=3X4
1

3
CA01A1

Total(a+b+c+d)
4
82 M CUB

5.20000
TURNARE BETON SIMPLU IN
FUNDATII(CONTINUE,IZOLATE) SI
SOCLURI CU VOLUM <3MC

2100910

M CUB

5.20000
BETON MARFA CLASA C10/8 (BC10/B150)

CA02C1

82 M CUB

96.33000
TURNARE BETON ARMAT IN
FUNDATII CONTINUE,RADIERE S I
PERETI SUB COTA ZERO A CONSTR
CU GROS <30CM

2100911

M CUB

96.33000

5 = 3 X 4a
0.00
44.52
1.50
0.00
46.02
197.00
0.00
0.00
19.70
216.70
0.00
51.24
2.25
0.00
53.49
215.00
0.00
0.00
21.50
236.50

BETON MARFA CLASA C15/12 (BC15/B200)

111

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

6 = 3 X 4b
0.
00

1,
02
4.
40

2
3
1
.
5
0

0.
0
0

7 = 3 X 4c

7
.
8
0

0
.
0
0

0.
00

20,
710
.95

4,9
35.
94

0.
0
0

2
1
6.
7
4

0
.
0
0

8 = 3 X 4d

0
.
0
0

1
0
2.
4
4

23
9.
30

1,12
6.84

5,15
2.69
0
.
0
0

2,0
71.
10

22,78
2.05

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 4
Categ C2

F3

RPCB04A11

82 M CUB2

4
1.32000

BETON SIMPLU B 50 PT.LUCRARI DE SUBZIDIRI TURNAT I


N COFRAJE *

2100911

M CUB

1.32000

BETON MARFA CLASA C15/12 (BC15/B200)

RPCA02A1

82 M CUB

1.32000

SAPATURA DE PAMINT LA SUBZIDIRI EXECUTATE IN COND.


SI POZITII GRELE *

TSA04C1

82 M CUB

65.08000

SAP.MAN.IN SPATII LIMIT.SUB 1M CU SPRIJ.SI EVAC.MA


N.IN PAM.CU UMID.NAT.LA ADINC.0,0-1,5M T.TARE

TSC03A1

82 SUTE MC

1.35000

SAPAT.MEC.CU EXC.DE 0,41-0,7 MC IN PAM.CU UMIDITAT


E.NATURAL.DESC.DEP.TEREN CAT 1

10

CB02A1

82 MP

465.00000

COFRAJE PT.BETON IN ELEVATIE DIN PANOURI REFOL.DIN


SCINDURI LA ZIDURI DREPTE INCL.SPRIJINIRILE.0-3M.

0.00
54.79
0.00
0.00
54.79
215.00
0.00
0.00
21.50
236.50
0.00
48.16
0.00
0.00
48.16
0.00
36.96
0.00
0.00
36.96
0.00
0.00
546.87
0.00
546.87
8.94
19.90
0.00
0.89
29.74

5 = 3 X 4a

0.00

6 = 3 X 4b

72.33

7 = 3 X 4c

8 = 3 X 4d
0.00

283.80

312.18

0.00

63.57

0.00

2,405.35

0.00
738.28

4,159.19

28.38

2,405.35
0.00

0.00

72.33

63.57
0.00

0.00

0.00

0.00
0.00

0.00

9=3X4

0.00

738.28

9,257.22
0.00

415.92

13,832.33

11 0

TSD17A1 1

82 M CUB2

3
416.00000

UMPLUT. CU PAMANT COMPACTATE LA PROFIL.TALUZ.PE 0,


5M GROS.EXECUT.MAN.ODATA CU EXEC.MEC.A RAMBL.PAM.N

12

IZF01A1

82 MP

164.70000

15.00
9.80
0.00
1.50
26.30
1.38
1.05
0.00
0.13
2.57

AMORSAREA SUPR.PT.APLIC.STRAT DIF.VAPORI CU BITUM


TAIAT IN 2 STRATURI SUPRAF.ORIZONT.SI VERT.
L:11203 -0001:2600036
-BITUM PT.MAT.+LUCR.HIDROIZOLATII TIP H 68/75

13

IZF04A1

82 MP

164.70000

STRAT HIDROIZOLANT CALD CU MASTIC BITUM TIP...PE S


UPRAF ORIZ SAU INCLINATE PINA LA 40%

14

CC01A1

82 KG

6997.00000

MONTARE ARMATURI DIN OTEL BETON D<18MM IN FUNDATII


IZOLATE CU DISTANTIERI DIN MASE PLASTICE

15

CZ0301A1

82 KG

537.00000

CONFECT.ARMAT.FASONARE BARE PT.FUNDATII IZOL.CONTI


NUI SI RADIERE IN ATEL.CENT.OB 37 D=6-8MM
$

16

CZ0301E1

82 KG

6460.00000

CONFECT.ARMAT.FASONARE BARE PT.FUNDATII IZOL.CONTI


NUI SI RADIERE IN ATEL.CENT.PC 52 D=10- 16 MM
$

5.90
3.95
0.05
0.58
10.49
0.06
0.60
0.00
0.00
0.66
2.72
0.60
0.06
0.27
3.67
2.72
0.45
0.06
0.27
3.52

5 = 3 X 4a

6,240.00

6 = 3 X 4b

4,076.80

7 = 3 X 4c

8 = 3 X 4d
0.00

227.28

624.00

9=3X4

10,940.80

173.11
0.65

22.73
423.79

S7064

971.73

651.11

8.56

97.17
1,728.57

426.81

4,202.39

0.00

42.68
4,671.89

1,464.39

322.52

37.48

146.44
1,970.84

17,616.42

2,939.30

450.90

1,761.64
22,768.26

17 0

CA02J1 1

82 M CUB2

3
45.20000

TURNARE BETON ARMAT LA CONSTRUCTII CU H<35M,IN PLA


NSEE(GRINZI,STILPI,PLACI)CU GROS.PLACII>10CM

18

2100911

M CUB

45.20000

BETON MARFA CLASA C15/12 (BC15/B200)

19

CC03C

99 KG

4810.00000

MONTARE PLASE SUDATE LA H<35M LA PLACI


L:LC07A
L:LC12
L:LC13

20

-0001:2000028
-0014:6718984
-0001:2000755

DA06A1

CO01A1

TROTUAR DIN BETON ARMAT

22

2100911

0.00
42.84
1.50
0.00
44.34
215.00
0.00
0.00
21.50
236.50
2.62
0.54
0.00
0.26
3.43

5 = 3 X 4a

0.00

6 = 3 X 4b

1,936.36

7 = 3 X 4c

8 = 3 X 4d

67.80

9,718.00

0.00

2,004.16

0.00
0.00

12,647.89

9=3X4

971.80

10,689.80

2,626.26
0.00

1,264.79
16,538.94

-OTEL BETON PROFIL NETED OB37-1K STAS 438 D= 6MM


-DISTANTIER PT.POZ.ARM.IN BET ARM.DIN MAS.PLAST.PT.PLACI
-PLASE SUDATE TIP 13 GQ 223(78,18 KG/BUC)
OL 37-1N

82 M CUB

34.25000

STRAT AGREG NAT(BALAST)CILINDR CU FUNCT REZIST FIL


TRANT IZOL AERISIRE ANTCAP CU ASTERNERE MANUALA

21

82 MP

137.00000

TURNAT PE LOC

M CUB

BETON MARFA CLASA C15/12 (BC15/B200)

13.70000

44.00
16.15
0.00
4.40
64.55
1.87
9.66
0.00
0.18
11.71
215.00
0.00
0.00
21.50
236.50

1,507.00

553.21

0.00

150.70
2,210.91

256.46

1,323.42

0.00

25.65
1,605.53

2,945.50

0.00

0.00

294.55
3,240.05

23 0

2000779 1

PLASE SUDATE TIP


7-1N

24

KG

51 LQ 246(25,05 KG/BUC)

TRB01A11

278.00000
OL 3

82 TONE

5.60000

TRANSPORTUL MATERIALELOR CU ROABA PE PNEURI INC AS


EZARE DESC ASEZARE GRUPA 1-3 DISTANTA 10M
$

25

TRA06A10

82 TONE

323.50000

TRANSPORTUL RUTIER AL BETONULUI-MORTARULUI CU AUTO


BETONIERA DE 5,5MC DIST. =10KM
$

26

TRA01A05

82 TONE

35.00000

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOBASCULANTA PE DIST.=
5 KM.
$

27

TRI1AA08A1

82 TONE

DESCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE


PRIN ARUNCARE VAGON-RAMPA CATEG.1
$

12.90000

2.50
0.00
0.00
0.25
2.75
0.00
9.65
0.00
0.00
9.65
0.00
0.00
0.00
8.00
8.00
0.00
0.00
0.00
27.00
27.00
0.00
4.90
0.00
0.00
4.90

TOTAL A:

5 = 3 X 4a

695.00

6 = 3 X 4b

0.00

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

0.00

54.09

2,588.00

2,588.00

0.00
0.00

0.00

764.50

0.00
0.00

0.00

69.50

54.09
0.00

0.00

9=3X4

945.00

945.00

63.21
0.00

0.00
63.21

80,894.85

35,887.75

1,528.23

11,622.49
129,933.33

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA

Formularul F3

Obiectul: 6-DOTARI
Categoria de lucrari:C1- DOTARI

LISTA CUPRINZAND CANTITATILE DE LUCRARI

[lei]

Nr.
crt.

Cap
Sim
Den
Obs
Core
Liste
anexe
0
1

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA

Formularul F3

Total(a
+b+c+d
)

3
4
5 = 3 X 4a
6 = 3 X 4b
7 = 3 X 4c
8 = 3 X 4d
9=3X4
1
TSD01A1
82 M CUB

0.00

OF

.
A

0
.

1.00000
IM
PR
AS
TI
ER
EA
CU
LO
PA
TA
A
PA
MI
NT

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

0
.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA

Formularul F3

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

Obiectul: 4-CONSTRUCTII
Categoria de lucrari:C3-SUPRASTRUCTURA-REZISTENTA

[lei]

LISTA CUPRINZAND CANTITATILE DE LUCRARI

Nr.
crt.

Cap
Sim
Den
Obs
Core

Liste
anexe
0
1

2
9=3X4
1

3
CB04B1

Total(a+b+c+d)
4
82 MP

88.63000
COFRAJE DIN PANOURI
REFOLOSIBILE DIN SCINDURI LA
C ONSTRUCTII CU H<20M LA
STILPI SI CADRE

CB04A1

82 MP

207.83000
COFRAJE DIN PANOURI
REFOLOSIBILE DIN SCINDURI LA
C ONSTRUCTII CU H<20M LA
PLACI SI GRINZI

RPCC06A1

82 MP

81.73000
COFRAJE DIN SCIND.RASIN.PT
RETURNARI BUIANDRUGI,GR
INZI,STILPI SI DIAFRAGME

CA02J1

82 M CUB

5 = 3 X 4a
10.43
21.56
0.00
1.04
33.03
8.93
20.66
0.00
0.89
30.48
12.06
28.97
0.00
1.20
42.25
0.00
42.84
1.50
0.00
44.34

6 = 3 X 4b
9
2
4
.
8
9

1,8
56.
23

9
8
6
.
4
1

30.50000
TURNARE BETON ARMAT LA
CONSTRUCTII CU H<35M,IN PLA
NSEE(GRINZI,STILPI,PLACI)CU
GROS.PLACII>10CM

0.
00

1,
91
0.
86

4,
29
4.
59

2,
36
8.
50

1,
30
6.
62

7 = 3 X 4c

0
.
0
0

0
.
0
0

0
.
0
0

4
5
.
7
5

8 = 3 X 4d

9
2
.
4
9

2,928
.25

6,336
.47
1
8
5.
6
4

9
8
.
6
5

0
.
0
0

3,453
.56

1,352
.37

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 4
Categ C3

F3

2100912 1

M CUB2

3
30.50000

BETON MARFA CLASA C20/16 (BC20/B250)

RPCB06B1

82 M CUB

7.49000

BETON ARMAT B 150 TURNAT IN BUIANDRUGI CENTURI COR


NISE IZOLATE *

2100912

M CUB

7.49000

BETON MARFA CLASA C20/16 (BC20/B250)

CC02C1

82 KG

6636.95000

MONTARE ARMAT LA CONSTR H<35M DIN BARE IN GRINZI


SI STILPI D<18MM PLACI D<10MM CU DIST DIN PLASTIC

CZ0302A1

82 KG

2303.93000

CONFECT ARMAT PT PERETI GRINZI STILPI DIAFRAGME LA


CONST OBIS IN ATELIERE CENTRALIZATE OB 37 D=6-8MM$

10

CZ0302E1

82 KG

4333.02000

CONFECT ARMAT PT PERETI GRINZI STILPI DIAFRAGME LA

121

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

CONST 4
OBIS
IN
ATELIE
RE
CENTRA
LIZATE
PC 52
D=1016 $

5 = 3 X 4a

230.00
0.00
0.00
23.00
253.00
0.00
44.28
0.00
0.00
44.28
230.00
0.00
0.00

6 = 3 X 4b

2.72
0.43
0.04

7 = 3 X 4c

7,015.
00

0.27
3.48

11,816.1
4

9=3X4

0.00

331.69
0.
0
0
0.00

1,722.
70
3,986.15

23.00
253.00
0.08
0.60
0.00

577.
41

0.00
0.69
2.72
0.65
0.04

6,282.
81

0.27
3.70

8 = 3 X 4d

1,509.53

1,892.66

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 4
Categ C3

F3

45
0.00

0.00

0.00

0.00

110.81

216.21

701.50

0.00

57.74

7,71
6.50

628.28
33
1.
69

172.27

1,894.
97
15,106.63
4,621.
30

1,181.61
8,531.

122

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

11 0

RPCH19A11

82 MP

3
438.00000

PLANSEE DIN GRINZI RASIN.CU DESCH.MAX.4M LA CLADIR


I OBISNUITE CU UMPLUTURA DE ZGURA DE LOCOMOTIVA *

12

RPCH02C1

82 MP

547.00000

SARP.DIN LEMN RASI.PE SCAUNE CU 1-4 PANTE PT.INV.D


E ETERNIT TIGL.OLANE DIN LEMN ECARISAT *

13

IZF01A1

82 MP

89.87000

37.57
14.41
0.00
3.75
55.74
21.06
18.47
0.00
2.10
41.65
1.38
1.05
0.00
0.13
2.57

AMORSAREA SUPR.PT.APLIC.STRAT DIF.VAPORI CU BITUM


TAIAT IN 2 STRATURI SUPRAF.ORIZONT.SI VERT.
L:11203 -0001:2600036
-BITUM PT.MAT.+LUCR.HIDROIZOLATII TIP H 68/75

14

IZF04A1

82 MP

89.87000

STRAT HIDROIZOLANT CALD CU MASTIC BITUM TIP...PE S


UPRAF ORIZ SAU INCLINATE PINA LA 40%

15

RPCG22A1

82 MP

480.00000

CONSOLIDARE ZIDARIE PORTANTA DE CARAMIDA PRIN CAMA


SUIRE CU PLASE STM D=4MM SI OCHIURI DE 10X10CM

5.90
3.95
0.05
0.58
10.49
46.91
44.79
0.00
4.69

5 = 3 X 4a

16,456.53

6 = 3 X 4b

6,313.36

7 = 3 X 4c

8 = 3 X 4d
0.00

11,525.07

1,152.52

RPCU07A1

82

BUCATA

STRAPUNGERI IN ZIDARIE DE 1/2 CARAMIDA CU MORTAR

22,785.96

94.46
0.35

12.40
231.24

S7064

530.23

355.28

4.67

53.02
943.21

22,518.00

21,503.79

0.00
750.000
00

2,251.80
16

24,415.55

10,108.37
0.00

124.02

1,645.66

9=3X4

VAR SI ADAOS DE CIMENT GAURI PT.COND.50-400 CMP

17 0

RPCU18A11

2
82 BUCATA

3
750.00000

ASTUPAREA CU MORTAR DE IPSOS A GAURILOR DIN PERET

18

TRI1AA08A1

82 TONE

12.20000

DESCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE


PRIN ARUNCARE VAGON-RAMPA CATEG.1
$

19

TRB01A11

82 TONE

12.20000

TRANSPORTUL MATERIALELOR CU ROABA PE PNEURI INC AS


EZARE DESC ASEZARE GRUPA 1-3 DISTANTA 10M
$

20

TRA06A10

82 TONE

86.00000

TRANSPORTUL RUTIER AL BETONULUI-MORTARULUI CU AUTO


BETONIERA DE 5,5MC DIST. =10KM
$

21

TRA01A05

82 TONE

37.00000

TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO


R CU AUTOBASCULANTA PE DIST.=
5 KM.
$

0.11
1.95
0.00
0.01
2.08
0.00
4.90
0.00
0.00
4.90
0.00
9.65
0.00
0.00
9.65
0.00
0.00
0.00
8.00
8.00
0.00
0.00
0.00
27.00
27.00

TOTAL A:

5 = 3 X 4a

86.40

6 = 3 X 4b

1,469.89

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

0.00

59.78

0.00

117.85

0.00
0.00

0.00

1,564.93

117.85
0.00

0.00

8.64

59.78
0.00

0.00

9=3X4

688.00

688.00

0.00
0.00

999.00
999.00

82,421.88

59,303.33

377.81

9,929.22
152,032.25

OFERTANT,
L.S.

PERSOANA JURIDICA ACHIZITOARE (INVESTITOR)


CONS.LOCAL BAIA DE ARAMA
Lucrarea: 18-REABILT. AMBULAT.SP.BAIA ARAMA
Obiectul: 3-AMENAJARI EXTERIOARE

F
crt.

Capitolul de lucrari
Simbol
Denumire resursa
Observatii
Corectii

Categoria de lucrari:C2-ALEI

LISTA
CUPRIN
D
CANTIT
LE DE
LUCRA

Liste anexe
Total(a+b+c+d)
0
1
2
3
4
5 = 3 X 4a
6 = 3 X 4b
7 = 3 X 4c
8 = 3 X 4d
9=3X4

126

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

U/M

[lei]

CG32A1

82 M CUB
24.00000
UMPLUTURI IN
STRATURI
EXECUTATE CU
ARGILA.COMPAC
TA TA MANUAL
IN INCAPERI
IZOLATE CU
SUPRAF.<10MP

2
82 MP

DA19A1
355.00000

3
0
%
G
R
O
S
2
0
C
M
D
U
P
A
C
O
M
P

4
C

STRAT
ANTICONTAMIN
ATOR MATER
TEXTIL
NETESUT
FILTR
SINTETIC PE
AMPRIZA SAU
PLATFORMA
DRUMULUI

3
82 MP

DA08D3
355.00000

1
0

1
1
0
3
3
0
0
4
3
3
0

1
,

1
,

7
6
6
,

3
2
C
1
8
2
M
C
U

STRAT PAM STAB MEC PE


LOC CU ADAOS DE
PIETRIS PROP

127

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

3
5

0
.
0
0

2
3

1
,

0
.
0
0

10
9.
34

39.60
1
1

1
2

UMPLUTURI IN STRATURI EXECUTATE CU BALAST


SI NIS
IP COMPACT.MANUAL IN INCAP.IZOL.SUPR.<10MP

128

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag.

12.
88
0.
00
6.26
81.
79

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 3
Categ C2

F3

DA14A1 1

82 M CUB2

53.25000

FUNDATIE BETON CIMENT LA STRAZI ALEI SI PLATFORME


CAROSABILE

00340

M CUB

53.25000

BETON RUTIER

DA06A2

82 M CUB

7.10000

STRAT AGREG NAT(NISIP)CILINDR CU FUNCT REZIST FILTRANT IZOL AERISIRE ANTICAP CU ASTERNERE MANUALA

DD02A1

82 MP

355.00000

PAVAJ EXEC CU PAVELE NORM CAL I PE UN SUBSTR DE


NISIP

DE10A1

82 M

78.00000

0.00
43.29
19.09
0.00
62.39
259.00
0.00
0.00
25.90
284.90
57.00
16.15
8.41
5.70
87.26
41.00
9.34
0.00
4.10
54.44
34.46
8.31
0.00
3.44
46.22

5 = 3 X 4a

0.00

6 = 3 X 4b

2,305.42

7 = 3 X 4c
1,016.94

0.00
0.00
875.00
0.00
875.00

0.
00

0.00

0.00

3,322.37

1,379.18

15,170.93

114.68

404.70

59.74

14,555.00

9=3X4

0.00

13,791.75

40.47

619.59

3,318.22
0.00

1,455.50

19,328.72

648.72

2,687.97

0.00

BORDURI PREFABRICATE DIN BETON PT TROTUARE 20 X 25


CM,PE FUNDATIE DIN BETON 30 X 15 CM
L:10173 -0005:CZ0102A1
-PREPARARE BETON B50 CU BALAST,GRANULATIA<31MM CU CIMENT F25,IN INSTALATII CENTRALIZATE

0.568
00

8 = 3 X 4d

0.00
497.00
0.00
497.
00

268.80
3,605.50
$

[lei] Formularul
Executant 10
Obiectiv 18
Obiect 3
Categ C2

10

F3

TSC03A1

82

SUTE MC

SAPAT.MEC.CU EXC.DE 0,41-0,7 MC IN PAM.CU UMIDITAT


E.NATURAL.DESC.DEP.TEREN CAT 1

11 0

TSA01C1 1

82 M CUB2

49.92000

SAP.MAN.IN SPATII INTINSE IN PAM.CU UMID.NAT.ARUNC


.IN DEPOZ.SAU VEHIC.LA H<0,6M T.TARE

12

TRA01A02P

82 TONE

256.00000

TRANSPORTUL RUTIER AL PAMINTULUI SAU MOLOZULUI CU


AUTOBASCULANTA DIST.= 2 KM
$

13

TRI1AA02C3

82 TONE

5.80000

INCARCAREA MATERIALELOR,GRUPA A-GRELE IN BULGARI,P


RIN ARUNCARE RAMPA SAU TEREN-AUTO CATEG.3
$

14

TRA06A10

82 TONE

106.50000

TRANSPORTUL RUTIER AL BETONULUI-MORTARULUI CU AUTO


BETONIERA DE 5,5MC DIST. =10KM
$

0.00
20.30
0.00
0.00
20.30
0.00
0.00
0.00
9.00
9.00
0.00
6.30
0.00
0.00
6.30
0.00
0.00
0.00
8.00
8.00

5 = 3 X 4a

0.00

6 = 3 X 4b

1,013.37

7 = 3 X 4c

8 = 3 X 4d
0.00

0.00

1,013.37

2,304.00

2,304.03

36.54
0.00

0.00

0.00

0.03
0.00

0.00

9=3X4

0.00

36.54

0.00
0.00

852.00
852.00

TOTAL A:

40,915.25

10,517.25

1,683.02

7,247.54
60,363.08

OFERTANT,
L.S.

Das könnte Ihnen auch gefallen