Beruflich Dokumente
Kultur Dokumente
Descripcin
Costo al 26/03/2013
Und.
Metrado
Precio S/.
Parcial S/.
01
OBRAS PROVISIONALES
01.01
m2
18.00
01.02
1.00
800.00
800.00
01.03
glb
1.00
2,000.00
2,000.00
02
TRABAJOS PRELIMINARES
02.01
m2
2,520.00
1.12
02.02
TRAZO Y REPLANTEO
km
2,520.00
1.66
4,183.20
02.03
2,520.00
4.41
11,113.20
03
MOVIMIENTO DE TIERRAS
03.01
m3
10.29
85.07
875.37
03.02
m3
525.72
46.84
24,624.72
03.03
m3
84.00
77.28
6,491.52
03.04
m3
231.73
45.00
10,427.85
03.05
2,520.00
2.11
5,317.20
03.06
m3
339.74
51.59
17,527.19
03.07
m3
428.00
18.76
04
04.01
CANAL
04.01.01
m3
403.20
373.51
150,599.23
04.01.02
m2
5,544.00
41.66
230,963.04
04.02
TOMAS LATERALES
04.02.01
m3
2.16
218.15
471.20
04.02.02
m2
18.06
49.56
895.05
04.02.03
m2
11.76
32.51
05
JUNTAS
05.01
06
COMPUERTAS
06.01
und
07
07.01
FLETE RURAL
glb
3,918.16
1,118.16
18,118.80
2,822.40
73,293.13
8,029.28
383,310.85
381,562.27
1,748.58
382.32
7,176.96
1,344.00
5.34
7.00
446.20
7,176.96
3,123.40
3,123.40
17,189.08
1.00
Costo Directo
GASTOS GENERALES 10%
UTILIDAD 10%
SUBTOTAL
IMPUESTO IGV 18%
TOTAL PRESUPUESTO
SON :
62.12
17,189.08
17,189.08
506,130.38
50,613.04
50,613.04
----------------607,356.45
109,324.16
============
716,680.61
============