Beruflich Dokumente
Kultur Dokumente
Select:
What to calculate?
Loan Amount
Interest Rate
Loan amount
Annual interest rate
Monthly payment
Loan period
$164,000
6.50%
$1,788.00
20.0 years
Optional information
Drawdown date
31-Mar-06
Monthly Payment
Loan Tenure
Loan report
Loan amount
Annual interest rate
Monthly payment
Loan period (years)
Number of instalments
***
Drawdown date
Last instalment date
$164,000
6.50%
$1,222.74
20 years 0 months
240
31-Mar-2006
31-Mar-2026
Total interest
Total principal
Total repayment amount
% interest over principal
129,457.59
164,000.00
293,457.59
78.9%
Extra calculator:
Calculate principal paid or interest paid of any period.
Starting
period
Ending
period
24
Principal
paid
8,546.13
Interest paid
20,799.63
Total
amount
paid
29,345.76
Assumptions
* Interest compounds monthly
* Payments made at end of month
% of int /
principal
243%
Repayment Planner
House price ($)
% of loan
Loan amount
Annual interest rate
Monthly payment
Drawdown date
200,000.00
82.0%
164,000.00
11.66%
1,789.00
1-Jul-98
FinancialPlanningMalaysia.com
$164,000.00
6.50%
$1,222.74
31-Mar-06
Report
Principal repaid
164,000
Total interest
paid
129,827
Total amount
paid
293,827
Interest/
principal
Loan period
79.2%
20 years 1
months
Further loan
release/(early
repayment)
Period end
balance ($)
Timeline
Mar-2006
No of
month
Principal ($)
Interest ($)
Repayment ($)
Interest rate
$164,000.00
May-2006
164,000
905.37
(1,222.74)
163,682.63
6.50%
Jun-2006
163,683
903.62
(1,222.74)
163,363.51
6.50%
Jul-2006
163,364
872.76
(1,222.74)
163,013.53
6.50%
Aug-2006
163,014
899.92
(1,222.74)
162,690.71
6.50%
Sep-2006
162,691
898.14
(1,222.74)
162,366.11
6.50%
Oct-2006
162,366
867.44
(1,222.74)
162,010.81
6.50%
Nov-2006
162,011
894.39
(1,222.74)
161,682.46
6.50%
Dec-2006
161,682
863.78
(1,222.74)
161,323.50
6.50%
Jan-2007
161,324
890.59
(1,222.74)
160,991.35
6.50%
Feb-2007
10
160,991
888.76
(1,222.74)
160,657.37
6.50%
Mar-2007
11
160,657
801.09
(1,222.74)
160,235.72
6.50%
Apr-2007
12
160,236
884.59
(1,222.74)
159,897.57
6.50%
May-2007
13
159,898
854.25
(1,222.74)
159,529.08
6.50%
Jun-2007
14
159,529
880.69
(1,222.74)
159,187.03
6.50%
Jul-2007
15
159,187
850.45
(1,222.74)
158,814.74
6.50%
Aug-2007
16
158,815
876.74
(1,222.74)
158,468.74
6.50%
Sep-2007
17
158,469
874.83
(1,222.74)
158,120.83
6.50%
Oct-2007
18
158,121
844.76
(1,222.74)
157,742.85
6.50%
Nov-2007
19
157,743
870.83
(1,222.74)
157,390.94
6.50%
Dec-2007
20
157,391
840.86
(1,222.74)
157,009.06
6.50%
Jan-2008
21
157,009
866.78
(1,222.74)
156,653.10
6.50%
Feb-2008
22
156,653
864.81
(1,222.74)
156,295.17
6.50%
Mar-2008
23
156,295
807.17
(1,222.74)
155,879.60
6.50%
Apr-2008
24
155,880
860.54
(1,222.74)
155,517.40
6.50%
May-2008
25
155,517
830.85
(1,222.74)
155,125.51
6.50%
Jun-2008
26
155,126
856.38
(1,222.74)
154,759.15
6.50%
Jul-2008
27
154,759
826.80
(1,222.74)
154,363.21
6.50%
Aug-2008
28
154,363
852.17
(1,222.74)
153,992.64
6.50%
Sep-2008
29
153,993
850.12
(1,222.74)
153,620.02
6.50%
Oct-2008
30
153,620
820.71
(1,222.74)
153,217.99
6.50%
Nov-2008
31
153,218
845.85
(1,222.74)
152,841.10
6.50%
Dec-2008
32
152,841
816.55
(1,222.74)
152,434.91
6.50%
Jan-2009
33
152,435
841.52
(1,222.74)
152,053.69
6.50%
Feb-2009
34
152,054
839.42
(1,222.74)
151,670.37
6.50%
Mar-2009
35
151,670
756.27
(1,222.74)
151,203.90
6.50%
Apr-2009
36
151,204
834.73
(1,222.74)
150,815.89
6.50%
May-2009
37
150,816
805.73
(1,222.74)
150,398.88
6.50%
Jun-2009
38
150,399
830.28
(1,222.74)
150,006.42
6.50%
Jul-2009
39
150,006
801.40
(1,222.74)
149,585.08
6.50%
Aug-2009
40
149,585
825.79
(1,222.74)
149,188.13
6.50%
Sep-2009
41
149,188
823.60
(1,222.74)
148,788.99
6.50%
Oct-2009
42
148,789
794.90
(1,222.74)
148,361.15
6.50%
Nov-2009
43
148,361
819.03
(1,222.74)
147,957.44
6.50%
Dec-2009
44
147,957
790.46
(1,222.74)
147,525.16
6.50%
Jan-2010
45
147,525
814.42
(1,222.74)
147,116.84
6.50%
Feb-2010
46
147,117
812.17
(1,222.74)
146,706.27
6.50%
Mar-2010
47
146,706
731.52
(1,222.74)
146,215.05
6.50%
Apr-2010
48
146,215
807.19
(1,222.74)
145,799.50
6.50%
May-2010
49
145,800
778.93
(1,222.74)
145,355.69
6.50%
Jun-2010
50
145,356
802.44
(1,222.74)
144,935.39
6.50%
Jul-2010
51
144,935
774.31
(1,222.74)
144,486.96
6.50%
Aug-2010
52
144,487
797.65
(1,222.74)
144,061.87
6.50%
Sep-2010
53
144,062
795.30
(1,222.74)
143,634.43
6.50%
Oct-2010
54
143,634
767.36
(1,222.74)
143,179.05
6.50%
Nov-2010
55
143,179
790.43
(1,222.74)
142,746.74
6.50%
Dec-2010
56
142,747
762.62
(1,222.74)
142,286.62
6.50%
Jan-2011
57
142,287
785.50
(1,222.74)
141,849.38
6.50%
Feb-2011
58
141,849
783.09
(1,222.74)
141,409.73
6.50%
Mar-2011
59
141,410
705.11
(1,222.74)
140,892.10
6.50%
Apr-2011
60
140,892
777.80
(1,222.74)
140,447.16
6.50%
May-2011
61
140,447
750.33
(1,222.74)
139,974.75
6.50%
Jun-2011
62
139,975
772.74
(1,222.74)
139,524.75
6.50%
Jul-2011
63
139,525
745.41
(1,222.74)
139,047.42
6.50%
Aug-2011
64
139,047
767.62
(1,222.74)
138,592.30
6.50%
Sep-2011
65
138,592
765.11
(1,222.74)
138,134.67
6.50%
Oct-2011
66
138,135
737.98
(1,222.74)
137,649.91
6.50%
Nov-2011
67
137,650
759.90
(1,222.74)
137,187.07
6.50%
Dec-2011
68
137,187
732.92
(1,222.74)
136,697.25
6.50%
Jan-2012
69
136,697
754.64
(1,222.74)
136,229.15
6.50%
Feb-2012
70
136,229
752.06
(1,222.74)
135,758.47
6.50%
Mar-2012
71
135,758
701.11
(1,222.74)
135,236.84
6.50%
Apr-2012
72
135,237
746.58
(1,222.74)
134,760.68
6.50%
May-2012
73
134,761
719.95
(1,222.74)
134,257.89
6.50%
Jun-2012
74
134,258
741.18
(1,222.74)
133,776.33
6.50%
Jul-2012
75
133,776
714.70
(1,222.74)
133,268.29
6.50%
Aug-2012
76
133,268
735.71
(1,222.74)
132,781.26
6.50%
Sep-2012
77
132,781
733.03
(1,222.74)
132,291.55
6.50%
Oct-2012
78
132,292
706.76
(1,222.74)
131,775.57
6.50%
Nov-2012
79
131,776
727.47
(1,222.74)
131,280.30
6.50%
Dec-2012
80
131,280
701.36
(1,222.74)
130,758.92
6.50%
Jan-2013
81
130,759
721.86
(1,222.74)
130,258.04
6.50%
Feb-2013
82
130,258
719.10
(1,222.74)
129,754.40
6.50%
Mar-2013
83
129,754
646.99
(1,222.74)
129,178.65
6.50%
Apr-2013
84
129,179
713.14
(1,222.74)
128,669.05
6.50%
May-2013
85
128,669
687.41
(1,222.74)
128,133.72
6.50%
Jun-2013
86
128,134
707.37
(1,222.74)
127,618.35
6.50%
Jul-2013
87
127,618
681.80
(1,222.74)
127,077.42
6.50%
Aug-2013
88
127,077
701.54
(1,222.74)
126,556.22
6.50%
Sep-2013
89
126,556
698.66
(1,222.74)
126,032.14
6.50%
Oct-2013
90
126,032
673.32
(1,222.74)
125,482.72
6.50%
Nov-2013
91
125,483
692.73
(1,222.74)
124,952.71
6.50%
Dec-2013
92
124,953
667.56
(1,222.74)
124,397.53
6.50%
Jan-2014
93
124,398
686.74
(1,222.74)
123,861.53
6.50%
Feb-2014
94
123,862
683.78
(1,222.74)
123,322.57
6.50%
Mar-2014
95
123,323
614.92
(1,222.74)
122,714.75
6.50%
Apr-2014
96
122,715
677.45
(1,222.74)
122,169.46
6.50%
May-2014
97
122,169
652.69
(1,222.74)
121,599.41
6.50%
Jun-2014
98
121,599
671.30
(1,222.74)
121,047.97
6.50%
Jul-2014
99
121,048
646.69
(1,222.74)
120,471.92
6.50%
Aug-2014
100
120,472
665.07
(1,222.74)
119,914.25
6.50%
Sep-2014
101
119,914
661.99
(1,222.74)
119,353.50
6.50%
Oct-2014
102
119,353
637.64
(1,222.74)
118,768.40
6.50%
Nov-2014
103
118,768
655.67
(1,222.74)
118,201.33
6.50%
Dec-2014
104
118,201
631.49
(1,222.74)
117,610.08
6.50%
Jan-2015
105
117,610
649.27
(1,222.74)
117,036.61
6.50%
Feb-2015
106
117,037
646.11
(1,222.74)
116,459.98
6.50%
Mar-2015
107
116,460
580.70
(1,222.74)
115,817.94
6.50%
Apr-2015
108
115,818
639.38
(1,222.74)
115,234.58
6.50%
May-2015
109
115,235
615.64
(1,222.74)
114,627.48
6.50%
Jun-2015
110
114,627
632.81
(1,222.74)
114,037.55
6.50%
Jul-2015
111
114,038
609.24
(1,222.74)
113,424.05
6.50%
Aug-2015
112
113,424
626.16
(1,222.74)
112,827.47
6.50%
Sep-2015
113
112,827
622.87
(1,222.74)
112,227.60
6.50%
Oct-2015
114
112,228
599.57
(1,222.74)
111,604.43
6.50%
Nov-2015
115
111,604
616.12
(1,222.74)
110,997.81
6.50%
Dec-2015
116
110,998
593.00
(1,222.74)
110,368.07
6.50%
Jan-2016
117
110,368
609.29
(1,222.74)
109,754.62
6.50%
Feb-2016
118
109,755
605.91
(1,222.74)
109,137.79
6.50%
Mar-2016
119
109,138
563.63
(1,222.74)
108,478.68
6.50%
Apr-2016
120
108,479
598.86
(1,222.74)
107,854.80
6.50%
May-2016
121
107,855
576.21
(1,222.74)
107,208.27
6.50%
Jun-2016
122
107,208
591.85
(1,222.74)
106,577.38
6.50%
Jul-2016
123
106,577
569.39
(1,222.74)
105,924.03
6.50%
Aug-2016
124
105,924
584.76
(1,222.74)
105,286.05
6.50%
Sep-2016
125
105,286
581.24
(1,222.74)
104,644.55
6.50%
Oct-2016
126
104,645
559.06
(1,222.74)
103,980.87
6.50%
Nov-2016
127
103,981
574.03
(1,222.74)
103,332.16
6.50%
Dec-2016
128
103,332
552.05
(1,222.74)
102,661.47
6.50%
Jan-2017
129
102,661
566.75
(1,222.74)
102,005.48
6.50%
Feb-2017
130
102,005
563.13
(1,222.74)
101,345.87
6.50%
Mar-2017
131
101,346
505.34
(1,222.74)
100,628.47
6.50%
Apr-2017
132
100,628
555.52
(1,222.74)
99,961.25
6.50%
May-2017
133
99,961
534.04
(1,222.74)
99,272.55
6.50%
Jun-2017
134
99,273
548.04
(1,222.74)
98,597.85
6.50%
Jul-2017
135
98,598
526.76
(1,222.74)
97,901.87
6.50%
Aug-2017
136
97,902
540.47
(1,222.74)
97,219.60
6.50%
Sep-2017
137
97,220
536.71
(1,222.74)
96,533.57
6.50%
Oct-2017
138
96,534
515.73
(1,222.74)
95,826.56
6.50%
Nov-2017
139
95,827
529.02
(1,222.74)
95,132.84
6.50%
Dec-2017
140
95,133
508.24
(1,222.74)
94,418.34
6.50%
Jan-2018
141
94,418
521.24
(1,222.74)
93,716.84
6.50%
Feb-2018
142
93,717
517.37
(1,222.74)
93,011.47
6.50%
Mar-2018
143
93,011
463.78
(1,222.74)
92,252.51
6.50%
Apr-2018
144
92,253
509.28
(1,222.74)
91,539.05
6.50%
May-2018
145
91,539
489.04
(1,222.74)
90,805.35
6.50%
Jun-2018
146
90,805
501.30
(1,222.74)
90,083.91
6.50%
Jul-2018
147
90,084
481.27
(1,222.74)
89,342.44
6.50%
Aug-2018
148
89,342
493.22
(1,222.74)
88,612.92
6.50%
Sep-2018
149
88,613
489.19
(1,222.74)
87,879.37
6.50%
Oct-2018
150
87,879
469.49
(1,222.74)
87,126.12
6.50%
Nov-2018
151
87,126
480.98
(1,222.74)
86,384.36
6.50%
Dec-2018
152
86,384
461.51
(1,222.74)
85,623.13
6.50%
Jan-2019
153
85,623
472.69
(1,222.74)
84,873.08
6.50%
Feb-2019
154
84,873
468.55
(1,222.74)
84,118.89
6.50%
Mar-2019
155
84,119
419.44
(1,222.74)
83,315.59
6.50%
Apr-2019
156
83,316
459.95
(1,222.74)
82,552.80
6.50%
May-2019
157
82,553
441.04
(1,222.74)
81,771.10
6.50%
Jun-2019
158
81,771
451.42
(1,222.74)
80,999.78
6.50%
Jul-2019
159
81,000
432.74
(1,222.74)
80,209.78
6.50%
Aug-2019
160
80,210
442.80
(1,222.74)
79,429.84
6.50%
Sep-2019
161
79,430
438.50
(1,222.74)
78,645.60
6.50%
Oct-2019
162
78,646
420.16
(1,222.74)
77,843.02
6.50%
Nov-2019
163
77,843
429.74
(1,222.74)
77,050.02
6.50%
Dec-2019
164
77,050
411.64
(1,222.74)
76,238.92
6.50%
Jan-2020
165
76,239
420.88
(1,222.74)
75,437.06
6.50%
Feb-2020
166
75,437
416.45
(1,222.74)
74,630.77
6.50%
Mar-2020
167
74,631
385.42
(1,222.74)
73,793.45
6.50%
Apr-2020
168
73,793
407.38
(1,222.74)
72,978.09
6.50%
May-2020
169
72,978
389.88
(1,222.74)
72,145.23
6.50%
Jun-2020
170
72,145
398.28
(1,222.74)
71,320.77
6.50%
Jul-2020
171
71,321
381.03
(1,222.74)
70,479.06
6.50%
Aug-2020
172
70,479
389.08
(1,222.74)
69,645.40
6.50%
Sep-2020
173
69,645
384.48
(1,222.74)
68,807.14
6.50%
Oct-2020
174
68,807
367.60
(1,222.74)
67,952.00
6.50%
Nov-2020
175
67,952
375.13
(1,222.74)
67,104.39
6.50%
Dec-2020
176
67,104
358.50
(1,222.74)
66,240.15
6.50%
Jan-2021
177
66,240
365.68
(1,222.74)
65,383.09
6.50%
Feb-2021
178
65,383
360.95
(1,222.74)
64,521.30
6.50%
Mar-2021
179
64,521
321.72
(1,222.74)
63,620.28
6.50%
Apr-2021
180
63,620
351.22
(1,222.74)
62,748.76
6.50%
May-2021
181
62,749
335.23
(1,222.74)
61,861.25
6.50%
Jun-2021
182
61,861
341.51
(1,222.74)
60,980.02
6.50%
Jul-2021
183
60,980
325.78
(1,222.74)
60,083.06
6.50%
Aug-2021
184
60,083
331.69
(1,222.74)
59,192.01
6.50%
Sep-2021
185
59,192
326.77
(1,222.74)
58,296.04
6.50%
Oct-2021
186
58,296
311.44
(1,222.74)
57,384.74
6.50%
Nov-2021
187
57,385
316.80
(1,222.74)
56,478.80
6.50%
Dec-2021
188
56,479
301.74
(1,222.74)
55,557.80
6.50%
Jan-2022
189
55,558
306.71
(1,222.74)
54,641.77
6.50%
Feb-2022
190
54,642
301.65
(1,222.74)
53,720.68
6.50%
Mar-2022
191
53,721
267.87
(1,222.74)
52,765.81
6.50%
Apr-2022
192
52,766
291.30
(1,222.74)
51,834.37
6.50%
May-2022
193
51,834
276.92
(1,222.74)
50,888.55
6.50%
Jun-2022
194
50,889
280.93
(1,222.74)
49,946.74
6.50%
Jul-2022
195
49,947
266.84
(1,222.74)
48,990.84
6.50%
Aug-2022
196
48,991
270.46
(1,222.74)
48,038.56
6.50%
Sep-2022
197
48,039
265.20
(1,222.74)
47,081.02
6.50%
Oct-2022
198
47,081
251.53
(1,222.74)
46,109.81
6.50%
Nov-2022
199
46,110
254.55
(1,222.74)
45,141.62
6.50%
Dec-2022
200
45,142
241.17
(1,222.74)
44,160.05
6.50%
Jan-2023
201
44,160
243.79
(1,222.74)
43,181.10
6.50%
Feb-2023
202
43,181
238.38
(1,222.74)
42,196.74
6.50%
Mar-2023
203
42,197
210.41
(1,222.74)
41,184.41
6.50%
Apr-2023
204
41,184
227.36
(1,222.74)
40,189.03
6.50%
May-2023
205
40,189
214.71
(1,222.74)
39,181.00
6.50%
Jun-2023
206
39,181
216.30
(1,222.74)
38,174.56
6.50%
Jul-2023
207
38,175
203.95
(1,222.74)
37,155.77
6.50%
Aug-2023
208
37,156
205.12
(1,222.74)
36,138.15
6.50%
Sep-2023
209
36,138
199.50
(1,222.74)
35,114.91
6.50%
Oct-2023
210
35,115
187.60
(1,222.74)
34,079.77
6.50%
Nov-2023
211
34,080
188.14
(1,222.74)
33,045.17
6.50%
Dec-2023
212
33,045
176.54
(1,222.74)
31,998.97
6.50%
Jan-2024
213
31,999
176.65
(1,222.74)
30,952.88
6.50%
Feb-2024
214
30,953
170.88
(1,222.74)
29,901.02
6.50%
Mar-2024
215
29,901
154.42
(1,222.74)
28,832.70
6.50%
Apr-2024
216
28,833
159.17
(1,222.74)
27,769.13
6.50%
May-2024
217
27,769
148.36
(1,222.74)
26,694.75
6.50%
Jun-2024
218
26,695
147.37
(1,222.74)
25,619.38
6.50%
Jul-2024
219
25,619
136.87
(1,222.74)
24,533.51
6.50%
Aug-2024
220
24,534
135.44
(1,222.74)
23,446.21
6.50%
Sep-2024
221
23,446
129.44
(1,222.74)
22,352.91
6.50%
Oct-2024
222
22,353
119.42
(1,222.74)
21,249.59
6.50%
Nov-2024
223
21,250
117.31
(1,222.74)
20,144.16
6.50%
Dec-2024
224
20,144
107.62
(1,222.74)
19,029.04
6.50%
Jan-2025
225
19,029
105.05
(1,222.74)
17,911.35
6.50%
Feb-2025
226
17,911
98.88
(1,222.74)
16,787.49
6.50%
Mar-2025
227
16,787
83.71
(1,222.74)
15,648.46
6.50%
Apr-2025
228
15,648
86.39
(1,222.74)
14,512.11
6.50%
May-2025
229
14,512
77.53
(1,222.74)
13,366.90
6.50%
Jun-2025
230
13,367
73.79
(1,222.74)
12,217.95
6.50%
Jul-2025
231
12,218
65.27
(1,222.74)
11,060.48
6.50%
Aug-2025
232
11,060
61.06
(1,222.74)
9,898.80
6.50%
Sep-2025
233
9,899
54.65
(1,222.74)
8,730.71
6.50%
Oct-2025
234
8,731
46.64
(1,222.74)
7,554.61
6.50%
Nov-2025
235
7,555
41.71
(1,222.74)
6,373.58
6.50%
Dec-2025
236
6,374
34.05
(1,222.74)
5,184.89
6.50%
Jan-2026
237
5,185
28.62
(1,222.74)
3,990.77
6.50%
Feb-2026
238
3,991
22.03
(1,222.74)
2,790.06
6.50%
Mar-2026
239
2,790
13.91
(1,222.74)
1,581.23
6.50%
Apr-2026
240
1,581
8.73
(1,222.74)
367.22
6.50%
May-2026
241
367
1.96
(369.18)
6.50%
Jun-2026
242
6.50%
Jul-2026
243
6.50%
Aug-2026
244
6.50%
Sep-2026
245
6.50%
Oct-2026
246
6.50%
Nov-2026
247
6.50%
Dec-2026
248
6.50%
Jan-2027
249
6.50%
Feb-2027
250
6.50%
Mar-2027
251
6.50%
Apr-2027
252
6.50%
May-2027
253
6.50%
Jun-2027
254
6.50%
Jul-2027
255
6.50%
Aug-2027
256
6.50%
Sep-2027
257
6.50%
Oct-2027
258
6.50%
Nov-2027
259
6.50%
Dec-2027
260
6.50%
Jan-2028
261
6.50%
Feb-2028
262
6.50%
Mar-2028
263
6.50%
Apr-2028
264
6.50%
May-2028
265
6.50%
Jun-2028
266
6.50%
Jul-2028
267
6.50%
Aug-2028
268
6.50%
Sep-2028
269
6.50%
Oct-2028
270
6.50%
Nov-2028
271
6.50%
Dec-2028
272
6.50%
Jan-2029
273
6.50%
Feb-2029
274
6.50%
Mar-2029
275
6.50%
Apr-2029
276
6.50%
May-2029
277
6.50%
Jun-2029
278
6.50%
Jul-2029
279
6.50%
Aug-2029
280
6.50%
Sep-2029
281
6.50%
Oct-2029
282
6.50%
Nov-2029
283
6.50%
Dec-2029
284
6.50%
Jan-2030
285
6.50%
Feb-2030
286
6.50%
Mar-2030
287
6.50%
Apr-2030
288
6.50%
May-2030
289
6.50%
Jun-2030
290
6.50%
Jul-2030
291
6.50%
Aug-2030
292
6.50%
Sep-2030
293
6.50%
Oct-2030
294
6.50%
Nov-2030
295
6.50%
Dec-2030
296
6.50%
Jan-2031
297
6.50%
Feb-2031
298
6.50%
Mar-2031
299
6.50%
Apr-2031
300
6.50%
May-2031
301
6.50%
Jun-2031
302
6.50%
Jul-2031
303
6.50%
Aug-2031
304
6.50%
Sep-2031
305
6.50%
Oct-2031
306
6.50%
Nov-2031
307
6.50%
Dec-2031
308
6.50%
Jan-2032
309
6.50%
Feb-2032
310
6.50%
Mar-2032
311
6.50%
Apr-2032
312
6.50%
May-2032
313
6.50%
Jun-2032
314
6.50%
Jul-2032
315
6.50%
Aug-2032
316
6.50%
Sep-2032
317
6.50%
Oct-2032
318
6.50%
Nov-2032
319
6.50%
Dec-2032
320
6.50%
Jan-2033
321
6.50%
Feb-2033
322
6.50%
Mar-2033
323
6.50%
Apr-2033
324
6.50%
May-2033
325
6.50%
Jun-2033
326
6.50%
Jul-2033
327
6.50%
Aug-2033
328
6.50%
Sep-2033
329
6.50%
Oct-2033
330
6.50%
Nov-2033
331
6.50%
Dec-2033
332
6.50%
Jan-2034
333
6.50%
Feb-2034
334
6.50%
Mar-2034
335
6.50%
Apr-2034
336
6.50%
May-2034
337
6.50%
Jun-2034
338
6.50%
Jul-2034
339
6.50%
Aug-2034
340
6.50%
Sep-2034
341
6.50%
Oct-2034
342
6.50%
Nov-2034
343
6.50%
Dec-2034
344
6.50%
Jan-2035
345
6.50%
Feb-2035
346
6.50%
Mar-2035
347
6.50%
Apr-2035
348
6.50%
May-2035
349
6.50%
Jun-2035
350
6.50%
Jul-2035
351
6.50%
Aug-2035
352
6.50%
Sep-2035
353
6.50%
Oct-2035
354
6.50%
Nov-2035
355
6.50%
Dec-2035
356
6.50%
Jan-2036
357
6.50%
Feb-2036
358
6.50%
Mar-2036
359
6.50%
Apr-2036
360
6.50%
Total
Instalment
129,827
241
(293,827)
Chart
Repayment Chart
180,000
160,000
140,000
100,000
80,000
60,000
40,000
20,000
Loan outstanding
Mar-36
Mar-34
Mar-32
Mar-30
Mar-28
Mar-26
Mar-24
Mar-22
Mar-20
Mar-18
Mar-16
Mar-14
Mar-12
Mar-10
Mar-08
0
Mar-06
RM
120,000