Beruflich Dokumente
Kultur Dokumente
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cdigo
0101010002
0101010005
0101010007
0101010009
0101010011
0101010012
0101010013
0101010014
0101010015
0101010016
0101010017
0101010018
0101010021
0101010022
0101010023
0101010024
0201020012
0201030001
02040100010001
02040100010002
02040200000002
02040200000014
02040200000015
02040200000016
0204030001
0204030006
0204030007
0204120001
02050700010001
02050700010003
02050700020031
02050700020032
02050700020035
02050900020001
02050900020007
02051000020007
02051100010020
02051100010021
02051500010001
02051500010002
02051700010014
02052300010045
02060100010003
02060200020002
02060200030001
02060200030002
02060500010001
02061200010002
02061200010003
02061200010004
02061700010001
02061700010010
02070100010002
0207010008
0207010012
02070200010001
02070200010002
0207030001
02070400010001
02070400010002
0207040002
02070500010002
Cdigo
Descripcin
Alterno
Und. Cantidad
Precio S/.
CAPATAZ
hh
1,029.8980
16.74
PEON
hh
9,203.8666
12.43
OPERARIO.
hh
614.4516
16.08
OFICIAL.
hh
570.4960
13.71
OP OBRAS CIVILES
hh
1,912.7353
16.08
OP CARPINTERO
hh
812.1806
16.08
OP ELECTRICISTA
hh
99.5600
16.08
OP GASFITERO
hh
342.1924
16.08
OP MECANICO
hh
1,434.9166
16.08
OP PINTOR
hh
940.1695
16.08
OF PINTOR
hh
1,274.6273
13.71
OF MECANICO
hh
1,665.9837
13.71
OF CARPINTERO
hh
812.1806
13.71
OF OBRAS CIVILES
hh
422.4476
13.71
OF FIERRERO
hh
548.1782
13.71
OP FIERRERO
hh
548.1782
16.08
GRASA
bal
141.6690
35.00
GASOLINA
gal
10.1000
13.00
ALAMBRE NEGRO RECOCIDO N 8
kg
363.9430
2.50
ALAMBRE NEGRO RECOCIDO N 16
kg
1,218.3309
3.00
Suministro de estructura metlica
kg
125,564.6323
2.70
SUMINISTRO DE PLANCHA TIPO TR-4 0.4MM. PRECOR
m2 O SIMILAR
3,167.0490
Incl. TR-4 SOLAR
40.50
1.00 mm., Acce y Elem Fijacin
SUMINISTRO DE CERRAMIENTO CON PLANCHA TIPO
m2TR-4 DE 673.2000
E= 0.50 MM. PRE PINTADO.
33.20
INCLUYE ELEMENTOS
SUMINISTRO CANALETA PLUVIAL CON PLANCHA GALVANIZADA
m
111.1000
DE 1/20". INCLUYE
22.00
ELEMENTOS DE FIJACION.
ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60 kg
12,884.3943
2.70
ACERO LISO fy = 4200 kg/cm2 / Puesto en obra
kg
7,791.7950
2.70
REFUERZO CON FIBRA DE ACERO
kg
23,333.5170
3.00
CLAVOS PARA MADERA CON CABEZA
kg
376.8091
3.00
TUBERIA PVC-SAP C-10 C/R DE 1/2" X 5 m
und
1.4175
7.40
TUBERIA PVC-SAP C-10 C/R DE 3/4" X 5 m
und
6.8305
8.40
TUBERIA PVC SAL 3"
m
336.1130
6.00
TUBERIA PVC SAL 4"
m
17.8200
8.16
TUBERIA PVC SAL 6"
m
102.0000
10.50
CODO PVC-SAP C/R 1/2" X 90
und
2.2000
1.55
CODO PVC-SAP C/R 3/4" X 90
und
4.4000
2.05
REDUCCION PVC-SAL DE 3" A 2"
und
3.0000
4.30
TEE PVC SAP C/R 1/2"
und
0.1000
1.75
TEE PVC SAP C/R 3/4"
und
0.2000
1.95
TAPON MACHO PVC-SAP C/R 1/2"
und
2.0000
1.35
TAPON MACHO PVC-SAP C/R 3/4"
und
4.0000
1.55
CURVA PVC SAP INST. ELECTRICAS 20 MM
und
139.4500
1.20
REDUCCION PVC-SAP C/R DE 3/4" A 1/2"
und
5.4000
1.50
TUBERIA PVC-SAL 2" X 3 m
m
38.9500
2.50
CODO PVC-SAL 3" X 45
und
3.0000
4.50
CODO PVC-SAL 2" X 90
und
17.0080
4.30
CODO PVC-SAL 3" X 90
und
3.0000
4.80
TEE PVC-SAL 2"
und
1.0030
2.40
TRAMPA "P" PVC SAL DE 2"
und
17.0000
8.50
TRAMPA "P" PVC SAL DE 3"
und
3.0000
9.50
TRAMPA "P" PVC SAL DE 4"
und
1.0000
10.50
YEE PVC SAL SIMPLE DE 2"
und
0.9996
4.50
YEE PVC SAL 2" x 2"
und
0.9996
4.60
PIEDRA CHANCADA 1/2"
m3
8.5456
38.00
CONFITILLO
m3
5.0000
28.00
PIEDRA GRANDE DE 6"
m3
47.2964
38.00
ARENA FINA
m3
15.4769
38.00
ARENA GRUESA
m3
175.5867
38.00
HORMIGON
m3
78.0902
38.00
MATERIAL GRANULAR PARA SUB-BASE
m3
1,238.4194
38.00
MATERIAL GRANULAR PARA BASE
m3
666.9352
40.00
MATERIAL DE PRESTAMO
m3
47.0660
43.50
TIERRA DE CHACRA
m3
5.0232
15.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0207070001
0210030001
02100400010002
0213010001
0213070002
02150100010007
02150200010005
02160100010004
02160100020004
02160100040005
02190100010011
02190100100009
02190500010001
02191300010022
0222030005
0222030006
0222030007
0222080013
0222080018
0225020140
0225020141
0225020142
0225020147
0225040003
0225040004
0228050038
0231010003
02310500010005
0238010005
0240010011
0240010016
0240050010
0240050013
0240080008
0240150001
0241020002
0241030001
02460200020001
02460200020002
02461200030001
02461200030002
0246250002
02490200010001
02490200010002
02550800140002
02671000010002
0267110022
0267110023
02680100010001
02680400010001
02680900010004
0271050140
0271050141
0272010098
0273050002
0273050003
03010000090002
03011000060003
0301100008
0301110003
0301120005
0301120006
03011600010003
5.00
50.00
22.50
17.00
29.50
12.78
1.50
0.87
1.20
2.25
250.00
255.00
40.00
14.00
80.02
22.98
124.98
24.50
23.00
23.00
25.00
22.00
28.00
30.00
20.00
80.00
4.50
27.00
1.50
26.45
14.00
150.00
150.00
40.00
15.50
3.10
1.05
7.21
8.50
3.25
4.25
5.40
2.95
2.75
13.00
405.00
15.00
15.00
3.91
4.35
3.45
7.80
9.48
8.30
0.55
1.55
10.00
145.00
20.00
20.00
35.00
20.00
200.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0301160003
0301160004
0301170002
0301170003
03012000010001
0301200002
0301210004
03012200040002
0301240009
03012600010003
03012900010003
03012900030001
03013300020002
03013400010002
0301360002
04000100010052
04000100010053
04000100010054
04000100010055
04000100010056
04000100010057
0411130001
0411130002
0411130003
0411130005
0411130006
0411130007
0411130008
0411130009
0413020002
0423170001
0423170002
0425010004
MONTACARGA
hm
242.0000
65.00
MONTACARGA 68 HP
hm
14.4543
70.14
RETROEXCAVADORA
hm
162.5000
150.00
PLATAFORMA DE 16 M DE BRAZO (Manlif)
hm
613.3003
135.00
MOTONIVELADORA 130 - 135 HP
hm
167.9418
185.00
Caballetes F corrugado 1" (h=0.9 m)
da
265.9420
10.00
GRUA 10 TON
hm
375.1498
180.00
CAMION VOLQUETE DE 10 m3
hm
404.2921
140.00
ALISADORA DE CONCRETO
hm
345.2477
25.00
COMPRESORA INGERSOLL RAND 250 PCM
hm
133.2162
43.70
VIBRADOR A GASOLINA
hm
307.4498
6.00
MEZCLADORA DE CONCRETO 11 P3 (23 HP)
hm
47.9984
30.00
CIZALLA ELECTRICA DE FIERRO
hm
321.5078
10.00
ANDAMIO METALICO (1.50 m - 2.00 m)
hm
294.4940
5.00
EQUIPO DE CORTE Y SOLDADURA
hm
2,803.2132
10.00
SC M. PUERTA DE ALUMINIO C/CRISTAL TEMPLADOm2
8.3600
410.00
SC CARPINTERA DE ALUMINIO INC. CRISTAL TEMPLADO
m2
76.4400
410.00
SC PUERTA CONTRAPLACADA
m2
21.4200
230.00
SC REJILLA DE FIBRA DE VIDRIO (1.00*.35M.)
und
3.0000
390.84
SC PARRILLA METLICA SOL Y SOMBRA EN MADERA
und(3.00*9.00M.)
1.0000
13,311.00
SC CAJAS DE REGISTRO DE 12" X 24" DE ALBAILERA
und C/TAPA9.0000
DE CONCRETO
235.00
SC. SERVICIO DE ROSCADO 1" CON 3 TUERCAS, und
2 HILOS 3" 86.1060
25.00
SC. SERVICIO DE CORTE DE PLANCHAS
kg
401.2115
1.30
SC. SERVICIO DE CORTE Y PERFORACIN DE PLANCHAS
kg
12,945.2429
1.50
SC. SERVICIO DE PERFORACIN DE VIGUETAS 8"x4"
kg
22,210.7900
1.20
SC. SERVICIO DE ROSCADO 3/8" CON 2 TUERCAS,
und
2 HILOS 5"
563.2390
10.00
SC. SERVICIO DE ROSCADO 5/8" CON 2 TUERCAS,
und
2 HILOS 3"41.8836
15.00
SC. SERVICIO DE CORTE, DOBLADO Y PERFORACIN
kg DE PLANCHAS
153.57323/8"
2.00
SC. SERVICIO DE ROSCADO 5/8" CON 3 TUERCAS,
und
2 HILOS 3"48.0852
11.00
SC MANO DE OBRA PINTURA SOLDADOS
und
100.0000
20.00
SC MEDICINAS
glb
1.0000
350.00
SC BOTIQUIN
glb
3.0000
250.00
SC LETRERO 1
und
8.0000
250.00
Parcial
S/.2,259,458.44
Presupuestado S/.2,261,884.71
Auxiliar1 S/.
17,240.49
16,289.84
114,404.06
114,895.31
9,880.38
9,873.60
7,821.50
7,832.24
30,756.78
30,758.64
13,059.86
13,059.20
1,600.92
1,601.73
5,502.45
5,504.86
23,073.46
22,702.61
15,117.93
15,962.95
17,475.14
17,608.64
22,840.64
23,347.88
11,135.00
11,134.44
5,791.76
5,778.76
7,515.52
7,572.07
8,814.71
8,790.40
4,958.41
4,958.42
131.30
131.30
909.86
909.88
3,654.99
3,654.99
339,024.51
338,902.60
128,265.48
128,265.48
22,350.24
22,347.60
2,444.20
2,444.20
34,787.86
34,799.93
21,037.85
21,037.85
70,000.55
70,000.55
1,130.43
1,130.43
10.49
10.50
57.38
57.32
2,016.68
2,016.68
145.41
145.36
1,071.00
1,071.00
3.41
3.42
9.02
9.04
12.90
12.90
0.18
0.18
0.39
0.40
2.70
2.70
6.20
6.20
167.34
167.34
8.10
8.10
97.38
97.46
13.50
13.50
73.13
73.08
14.40
14.40
2.41
2.38
144.50
144.50
28.50
28.50
10.50
10.50
4.50
4.42
4.60
4.59
324.73
324.73
140.00
140.00
1,797.26
1,797.26
588.12
588.09
6,672.29
6,914.03
2,967.43
2,967.43
47,059.94
47,059.94
26,677.41
26,671.37
2,047.37
2,047.60
75.35
75.35
Auxiliar2 S/.
Auxiliar3 S/.
1,441.41
400.00
1,628.48
9,977.08
1,362.17
23,536.89
10.51
4,306.88
3,659.76
2,093.17
63,538.13
198,334.89
41,277.46
770.00
4,801.20
2,530.69
2,180.00
729.12
1,295.69
1,334.29
2,507.53
268.52
1,559.96
348.24
2,769.30
7,717.08
25,218.91
14.36
194.01
1,139.89
5,086.43
108,994.95
6,727.98
17,582.76
1,603.82
12.71
134.87
43.26
399.50
19.50
93.50
132.84
12.15
5.67
77,281.17
60,750.00
150.00
150.00
34.02
35.02
133.72
246.57
7,494.69
1,028.02
45.35
109.74
3,862.34
24,351.56
4,702.54
3,553.60
22,465.07
2,664.32
20,161.54
1,441.50
400.00
1,628.48
9,977.06
1,363.04
23,517.05
10.54
4,306.88
3,659.76
2,090.96
63,538.15
198,334.89
41,277.48
770.00
4,801.20
2,532.89
2,155.48
731.47
1,296.73
1,334.29
2,507.54
268.52
1,559.96
348.24
2,769.30
7,717.08
25,219.80
14.36
196.60
1,138.19
4,844.20
108,994.97
6,727.97
17,582.74
1,603.82
12.71
134.39
43.26
399.50
19.50
93.50
132.84
12.16
5.66
77,281.15
60,750.00
150.00
150.00
34.15
35.01
133.76
246.69
7,290.59
1,028.14
45.34
109.93
3,865.63
24,345.53
4,690.52
3,553.60
23,010.04
2,422.11
20,161.55
15,730.00
1,013.82
24,375.00
82,795.54
31,069.23
2,659.42
67,526.96
56,600.89
8,631.19
5,821.55
1,844.70
1,439.95
3,215.08
1,472.47
28,032.13
3,427.60
31,340.40
4,926.60
1,172.52
13,311.00
2,115.00
2,152.65
521.57
19,417.86
26,652.95
5,632.39
628.25
307.15
528.94
2,000.00
350.00
750.00
2,000.00
15,883.94
1,019.06
24,375.00
82,496.09
31,051.12
2,991.21
68,559.12
56,611.50
8,638.74
6,055.27
1,844.65
1,439.95
3,251.22
1,476.40
28,091.45
3,427.60
31,340.40
4,926.60
1,172.52
13,311.00
2,115.00
2,152.65
561.70
19,637.77
26,652.95
5,632.39
628.25
307.15
528.94
2,000.00
350.00
750.00
2,000.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000