Financial Statements

<?xml version="1.0"?
>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
xmlns:o="urn:schemas-microsoft-com:office:office"
xmlns:x="urn:schemas-microsoft-com:office:excel"
xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
xmlns:html="http://www.w3.org/TR/REC-html40">
<DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
<Author>Stock Analysis on Net</Author>
<LastAuthor>Stock Analysis on Net</LastAuthor>
<Created>2013-10-21T07:18:38Z</Created>
<Company>EBIT Financial Analyses Center</Company>
<Version>14.00</Version>
</DocumentProperties>
<OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
<AllowPNG/>
</OfficeDocumentSettings>
<ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
<WindowHeight>9375</WindowHeight>
<WindowWidth>9705</WindowWidth>
<WindowTopX>270</WindowTopX>
<WindowTopY>615</WindowTopY>
<ProtectStructure>False</ProtectStructure>
<ProtectWindows>False</ProtectWindows>
</ExcelWorkbook>
<Styles>
<Style ss:ID="Default" ss:Name="Normal">
<Alignment ss:Vertical="Bottom"/>
<Borders/>
<Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000"/>
<Interior/>
<NumberFormat/>
<Protection/>
</Style>
<Style ss:ID="s62">
<Font ss:FontName="Tahoma" ss:Size="12" ss:Color="#333333" ss:Bold="1"/>
</Style>
<Style ss:ID="s63">
<Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
ss:Color="#DDDDDD"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
</Borders>
<Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
</Style>
<Style ss:ID="s64">
<Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
</Borders>
<NumberFormat ss:Format="[ENG][$-409]mmm\ d\,\ yyyy;@"/>
</Style>
<Style ss:ID="s65">
<Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>

</Style>
<Style ss:ID="s66">
<Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
<NumberFormat ss:Format="#,##0"/>
</Style>
<Style ss:ID="s67">
<Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
</Style>
<Style ss:ID="s68">
<Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
<Borders>
</Borders>
<NumberFormat ss:Format="#,##0"/>
</Style>
<Style ss:ID="s69">
<Borders>
</Borders>
<Font ss:FontName="Tahoma" ss:Color="#333333"/>
</Style>
<Style ss:ID="s70">
<Font ss:FontName="Tahoma" ss:Color="#339966"/>
</Style>
<Style ss:ID="s71">
<Font ss:FontName="Tahoma" ss:Size="11" ss:Color="#993300" ss:Underline="Sing
le"/>
</Style>
</Styles>
<Worksheet ss:Name="Assets">
<Table ss:ExpandedColumnCount="6" ss:ExpandedRowCount="31" x:FullColumns="1"
x:FullRows="1" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25">
<Column ss:AutoFitWidth="0" ss:Width="262.5"/>
<Column ss:Width="82.5" ss:Span="4"/>
<Row ss:AutoFitHeight="0" ss:Height="15">
<Cell ss:StyleID="s62"><Data ss:Type="String">Unilever N.V., Consolidated St
atement of Financial Position, Assets</Data></Cell>
</Row>
<Row ss:AutoFitHeight="0">
<Cell><Data ss:Type="String">USD $ in millions, translated from EUR </Data></
Cell>
</Row>
<Row ss:Index="4" ss:AutoFitHeight="0" ss:Height="15">
<Cell ss:StyleID="s63"/>
<Cell ss:StyleID="s64"><Data ss:Type="DateTime">2012-12-31T00:00:00.000</Dat
a></Cell>
a></Cell>
a></Cell>
a></Cell>
a></Cell>
>
</Row>
<Cell ss:StyleID="s65"><Data
</Row>
ss:Type="String">Goodwill</Data></Cell>
ss:Type="Number">19276</Data></Cell>
ss:Type="String">Intangible assets</Data></Cell
<Cell ss:StyleID="s66"><Data ss:Type="Number">9360</Data></Cell>

</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Property, plant and equipment<
/Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Pension asset for funded schem
es in surplus</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Deferred tax assets</Data></Ce
ll>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Financial assets</Data></Cell>
</Row>
<Row ss:AutoFitHeight="0" ss:Height="28.5">
<Cell ss:StyleID="s65"><Data ss:Type="String">Interest in net assets of join
t ventures and associates</Data></Cell>

</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Long-term trade and other rece
ivables</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Fair value of biological asset
s</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Other non-financial assets</Da
ta></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Other non-current assets</Data
></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Non-current assets</Data></Cel
l>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Inventories</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Trade receivables</Data></Cell
>

</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Prepayments and accrued income
</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Other receivables</Data></Cell
>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Trade and other current receiv
ables</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Current tax assets</Data></Cel
l>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Cash and cash equivalents</Dat
a></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Other financial assets</Data><
/Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Non-current assets held for sa
le</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Current assets</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Total assets</Data></Cell>
</Row>
<Cell ss:StyleID="s69"><Data ss:Type="String">Source: Unilever N.V., Annual
Reports</Data></Cell>
</Row>
<Row ss:Index="30" ss:AutoFitHeight="0">
<Cell ss:StyleID="s70"><Data ss:Type="String">Stock Analysis on Net (www.sto
ck-analysis-on.net)</Data></Cell>
</Row>
<Cell ss:StyleID="s70"><Data ss:Type="String">Copyright 2012 EBIT Financial
Analyses Center</Data></Cell>
</Row>
</Table>
<WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
<Unsynced/>
<Selected/>
<DoNotDisplayGridlines/>
<ProtectObjects>False</ProtectObjects>
<ProtectScenarios>False</ProtectScenarios>
</WorksheetOptions>
</Worksheet>
<Worksheet ss:Name="Liabilities and Equity">
<Cell ss:StyleID="s71" ss:HRef="https://www.stock-analysis-on.net/User/Signup"><Data
ss:Type="String">Sign Up Now to get access to data covered by #N/A</Data><
/Cell>
</Row>

atement of Financial Position, Liabilities and Stockholders' Equity</Data></Cell
>
</Row>
Cell>
</Row>
a></Cell>
a></Cell>
a></Cell>
a></Cell>
a></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Financial liabilities due with
in one year</Data></Cell>
<Cell ss:StyleID="s66"><Data ss:Type="Error">#N/A</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Trade payables</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Accruals</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Social security and sundry tax
es</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Others</Data></Cell>

</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Trade payables and other curre
nt liabilities</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Current tax liabilities</Data>
</Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Provisions</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Liabilities associated with as
sets held for sale</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Current liabilities</Data></Ce
ll>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Financial liabilities due afte
r one year</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Non-current tax liabilities</D
ata></Cell>

</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Pensions and post-retirement h
ealthcare liabilities</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Provisions</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Deferred tax liabilities</Data
></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Accruals</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Others</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Other non-current liabilities<
/Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Non-current liabilities</Data>
</Cell>
>

</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Total liabilities</Data></Cell

</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Called up share capital</Data>
</Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Share premium</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Other reserves</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Retained profit</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Shareholders' equity</Data></C
ell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Non-controlling interests</Dat
a></Cell>

</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Total equity</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Total liabilities and equity</
Data></Cell>
</Row>
</Row>
</Row>
</Row>
</Table>
<Unsynced/>
</WorksheetOptions>
</Worksheet>
<Worksheet ss:Name="Income Statement">
<Cell ss:StyleID="s62"><Data ss:Type="String">Unilever N.V., Consolidated In
come Statement</Data></Cell>
</Row>
Cell>
</Row>
<Cell ss:StyleID="s63"><Data ss:Type="String">12 months ended</Data></Cell>
a></Cell>
a></Cell>
a></Cell>
a></Cell>
a></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Turnover</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Cost of sales</Data></Cell>
<Cell ss:StyleID="s66"><Data ss:Type="Number">-40484</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Gross profit</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Selling and administrative exp
enses</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Operating profit</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Bank loans, overdrafts, bonds
and other loans</Data></Cell>

</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Dividends paid on preference s
hares</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Net gain (loss) on derivatives
for which hedge accounting is not applied</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Finance costs</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Finance income</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Pensions and similar obligatio
ns</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Net finance costs</Data></Cell
>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Share of net profit (loss) of
joint ventures and associates</Data></Cell>

</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Other income (loss) from non-c
urrent investments</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Profit before taxation</Data><
/Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Taxation</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Net profit</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Net profit attributable to non
-controlling interests</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Net profit attributable to sha
reholders equity</Data></Cell>
</Row>
</Row>
</Row>
</Row>
</Table>
<Unsynced/>
<TopRowVisible>3</TopRowVisible>
<Panes>
<Pane>
<Number>3</Number>
<ActiveRow>24</ActiveRow>
<ActiveCol>2</ActiveCol>
</Pane>
</Panes>
</WorksheetOptions>
</Worksheet>
<Worksheet ss:Name="Statement of Cash Flows">
<Row ss:Height="15">
atement of Cash Flows</Data></Cell>
</Row>
<Row>
Cell>
</Row>
<Row ss:Index="4" ss:Height="15">
a></Cell>
a></Cell>
a></Cell>
a></Cell>
a></Cell>
</Row>
<Row>

</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Taxation</Data></Cell>
</Row>
<Row ss:Height="28.5">
<Cell ss:StyleID="s65"><Data ss:Type="String">Share of net profit of joint v
entures/associates and other income from non-current investments</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Net finance costs</Data></Cell
>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Operating profit</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Depreciation, amortization and
impairment</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Inventories</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Trade and other receivables</D
ata></Cell>
</Row>
<Row>
lities</Data></Cell>
</Row>
ta></Cell>
</Row>
<Row>
ns less payments</Data></Cell>
</Row>
<Row>
></Cell>
</Row>
<Row>
s on disposals</Data></Cell>
</Row>
<Row>
d compensation</Data></Cell>
</Row>
<Row>
ss:Type="Number">-455</Data></Cell>
ss:Type="String">Trade payables and other liabi
ss:Type="String">Changes in working capital</Da
ss:Type="String">Pensions and similar obligatio
ss:Type="String">Provisions less payments</Data
ss:Type="String">Elimination of (profits) losse
ss:Type="String">Non-cash charge for share-base
ss:Type="String">Other adjustments</Data></Cell
>

</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Cash flow from operating activ
ities</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Income tax paid</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Interest received</Data></Cell
>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Dividends from joint ventures,
associates and other non-current investments</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Interest and preference divide
nds paid</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Net cash flow from operating a
ctivities</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Purchase of intangible assets<
/Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Purchase of property, plant an
d equipment</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Disposal of property, plant an
d equipment</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Acquisition of group companies
, joint ventures and associates</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Disposal of group companies, j
oint ventures and associates</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Acquisition of other non-curre
nt investments</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Disposal of other non-current
investments</Data></Cell>

</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">(Purchase) sale of financial a
ssets</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Net cash flow (used in) from i
nvesting activities</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Dividends paid on ordinary sha
re capital</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Net change in short-term borro
wings</Data></Cell>
<Cell ss:StyleID="s66"><Data ss:Type="String"></Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Additional financial liabiliti
es</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Repayment of financial liabili
ties</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Sale and leaseback transaction
s resulting in finance leases</Data></Cell>

</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Capital element of finance lea
se rental payments</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Share buy-back programme</Data
></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Other movements on treasury st
ock</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Other financing activities</Da
ta></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Net cash flow (used in) from f
inancing activities</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Effect of foreign exchange rat
e changes</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Net increase (decrease) in cas
h and cash equivalents</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Cash and cash equivalents at t
he beginning of the year</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Cash and cash equivalents at t
he end of the year</Data></Cell>
</Row>
<Row>
</Row>
<Row ss:Index="51">
</Row>
<Row>
</Row>
</Table>
<TopRowVisible>30</TopRowVisible>
</WorksheetOptions>
</Worksheet>
<Worksheet ss:Name="Comprehensive Income">
atement of Comprehensive Income</Data></Cell>
</Row>
<Row>
Cell>
</Row>
<Row ss:Index="4" ss:Height="15">
a></Cell>
a></Cell>
a></Cell>
a></Cell>
a></Cell>
</Row>
<Row>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Fair value gains (losses) on c
ash flow hedges net of tax</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Fair value gains (losses) on a
vailable-for-sale financial assets net of tax</Data></Cell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Actuarial gains (losses) on pe
nsion schemes net of tax</Data></Cell>
</Row>
<Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Currency retranslation gains (
losses) net of tax</Data></Cell>

</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Other comprehensive income</Da
ta></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Comprehensive income</Data></C
ell>
</Row>
<Cell ss:StyleID="s65"><Data ss:Type="String">Comprehensive income attributa
ble to non-controlling interests</Data></Cell>
</Row>
<Cell ss:StyleID="s67"><Data ss:Type="String">Comprehensive income attributa
ble to shareholders equity</Data></Cell>
</Row>
<Row>
</Row>
<Row ss:Index="16">
</Row>
<Row>
</Row>
</Table>
</WorksheetOptions>
</Worksheet>
</Workbook>

Financial Statements

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Financial Statements

Hochgeladen von

Copyright:

Verfügbare Formate

<?xml version="1.0"?

<Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000"/>

<Cell ss:StyleID="s66"><Data ss:Type="Number">9360</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Number">195</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Number">3372</Data></Cell>

<Row ss:Index="3" ss:AutoFitHeight="0" ss:Height="15">

<Cell ss:StyleID="s66"><Data ss:Type="Error">#N/A</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Error">#N/A</Data></Cell>

<Cell ss:StyleID="s68"><Data ss:Type="Error">#N/A</Data></Cell>

<Cell ss:StyleID="s68"><Data ss:Type="Error">#N/A</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Error">#N/A</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Number">-636</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Number">147</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Number">6101</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Number">17</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Number">321</Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="String"></Data></Cell>

<Cell ss:StyleID="s66"><Data ss:Type="Number">-2350</Data></Cell>

Das könnte Ihnen auch gefallen