Redes Eléctricas y Telefónicas Construdata166

Anlisis Detallados
Elctricos y Telefnicos
Anlisis Detallados Elctricos
Anlisis Detallados Telefnicos
GRUPO
PG. GRUPO
ACOMETIDAS ELCTRICAS
CABLEADO ESTRUCTURADO
CANALIZACIN Y CMARAS
CIRCUITOS PRIMARIOS SENCILLOS
ESTRUCTURA DE BAJA TENSIN
ESTRUCTURA DE MEDIA TENSIN
INTERRUPTORES ALUMBRADO
INTERRUPTORES AUTOMTICOS
LUMINARIAS Y LMPARAS
POSTES Y LUMINARIAS
RED DE BAJA TENSIN
RED DE MEDIA TENSIN
REDES - CANALIZACIN
REDES - CUADRILLAS
REDES - EMPALMES
262
265
266
274
275
277
283
284
284
286
286
287
288
289
290
En la composicin de un anlisis unitario intervienen insumos y mano de

obra directos, as como tambin otros anlisis con componentes similares.
Excepcionalmente, un anlisis puede incluir equipos auxiliares.
Los anlisis unitarios aqu publicados no incluyen los gastos generales
del constructor (equipos de obra, instalaciones, supervisin, etc.) ni porcentajes de imprevistos o de utilidad, pues son imposibles de generalizar.
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
ACOM. AREA BT CABLE ANTIFRAUDE. LA 361 CODENSA
ACOM. CONC. CU 1X8+8 AWG 600V XLPE
m 10.00 103,000
ACOM. CONC.CU 3X8+1X10 600V XLPE
m 10.00 180,000
CONECTOR DENTADO CON PORTAFUSIBLE
un 1.00
7,050
CONECTOR TIPO CUA PARA ACOM. BT
un 2.00
1,200
CONECTOR TORNILLO CHAQUETA AISL. TIPO 2 un 5.00
34,800
PERCHA PORTA AISLADOR 1 PUESTO
un 1.00
5,867
TENSORES DE ALINEACIN
un 1.00
94
CUADRILLA VESTIDA POSTES
hc 1.50
31,404
HERRAMIENTA MENOR
% 1.00
3,634
367,049
un
66,352
122,960
2,361
1,200
39,150
6,890
94
31,625
2,706
273,339
ACOM. AREA LA-363-1 CODENSA O NCA-354 IPSE
DETALLADOS
ELCTRICOS Y
TELEFNICOS

m 10.00 103,000
ADAPTADOR TERMINAL PVC 1/2
un 1.00
128
ALAMBRE COBRE THW 8 AWG
m 2.00
5,512
BOQUILLA GALVANIZADA 1
un 1.00
995
CAPACETE 1
un 1.00
1,800
CONECTOR VARILLA PUESTA A TIERRA 5/8
un 1.00
12,970
GRAPA P/SUJ ACOM.
un 1.00
4,700
INTER. BIPOLAR SAFIC ATORNILL. IN 40A
un 1.00
50,100
MEDIDOR DE ENERGIA ACTIVA 15 (60) A 120V un 1.00 170,520
un 2.00
188
TUBO CONDUIT PVC 1/2
m 1.00
1,549
TUBO IMC GALVANIZADO 1 ESP. 090
m 1.50
15,638
VARILLA DE COBRE 5/8X2.4MTS
un 1.00
27,614
hc 2.50
52,341
HERRAMIENTA MENOR
% 10.00
44,705
491,759
ACOM. AREA. L.A-363-3 CODENSA O NCA-356 IPSE

ABRAZADERA PARA TUBO DE METAL GALV. 1/2 un 3.00
m 10.00
un 1.00
262
1,636
103,000
128
66,352
103,000
122,960
180,000
2,361
7,050
1,200
1,200
39,150
32,700
6,890
5,867
94
94
31,615
31,615
2,706
3,615
273,328 365,141
un
66,352
100
11,612
995
1,800
12,970
4,700
50,100
170,520
188
1,549
15,638
118,320
52,709
50,755
558,307
66,352
103,000
139
100
11,612
5,580
995
995
1,800
1,800
12,970
12,970
4,700
4,700
50,100
50,100
170,520
170,520
188
188
1,549
1,549
15,975
15,975
118,320
96,470
52,691
52,691
50,791
51,664
558,702 568,301
un
2,380
66,352
100
2,380
66,352
139
PG.
REDES - HERRAMIENTAS
290
REDES - OBRAS VARIAS
292
REDES - TENDIDO DE CABLES
294
REDES ALTA TENSIN EEB
295
SALIDAS ALUMBRADO
296
SALIDAS ESPECIALES
297
SALIDAS INTERRUPTORES
299
SALIDAS TOMAS ELCTRICAS
301
SISTEMA CITFONOS
303
SISTEMA TELEVISIN
304
SISTEMA TELFONOS
304
SUBESTACIONES-ARMARIOS-TIERRAS 305
TABLEROS DE CIRCUITOS
306
TRANSFORMADORES 308
1,980
103,000
100
Los valores y cantidades de mano de obra corresponden a promedios suministrados por constructores medianos en cada ciudad.
Consulte tambin la seccin 9 Anlisis Detallados Elctricos para
informacin sobre instalaciones elctricas.La informacin de estas pginas debe utilizarse nicamente como referencia de costos.
LEGIS S.A. no asume ninguna responsabilidad por la utilizacin que de ella
se haga ni garantiza que se acomode a ninguna situacin especfica.
ANLISIS
UM CANT.
BOGOT
ALAMBRE COBRE THW 8 AWG THHN/NN

m 2.00
11,612
ARMELLA PAR ANCALJE
un 1.00
600
un 1.00
995
CAJA CONTADOR 28X32 MONO
un 1.00
42,920
CAPACETE 1
un 1.00
1,800
un 1.00
12,970
un 1.00
50,100
PERNO DE EXPANSIN 3/16
un 6.00
8,100
un 2.00
188
m 1.50
2,323
m 1.50
15,638
un 1.00
27,614
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
51,295
564,246
ACOM. AREA. LA 363 CODENSA O NCA-353 IPSE

m 10.00 103,000
un 1.00
128
m 2.00
5,512
AMARRE PLSTICO CABLE TRENZADO
par 2.00
80
ANGULO 1-1/4 X 1/8 A015
m 1.00
5,896
un 1.00
995
un 1.00
42,920
CAPACETE 1
un 1.00
1,800
un 1.00
12,970
INTER. MONOPOLAR SAFIC ATORNILL. IN 40A un 1.00
27,472
PERNO DE EXPANSION 3/8
un 2.00
3,832
un 2.00
188
m 1.50
2,323
m 1.50
15,638
un 1.00
27,614
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
48,370
532,066
CALI
B/QUILLA
11,612
600
995
42,920
1,800
12,970
50,100
170,520
9,598
188
2,323
15,638
118,320
63,251
56,967
626,633
MEDELLN
11,612
11,612
600
600
995
995
42,920
42,920
1,800
1,800
12,970
12,970
50,100
50,100
170,520
170,520
9,598
9,600
188
188
2,323
2,323
15,975
15,975
118,320
96,470
63,229
63,229
57,002
58,438
627,024 642,820
un
66,352
100
11,612
162
5,896
995
42,920
1,800
12,970
27,472
170,520
4,401
188
2,323
15,638
118,320
63,251
54,492
599,411
66,352
103,000
139
100
11,612
5,580
162
80
5,896
5,896
995
995
42,920
42,920
1,800
1,800
12,970
12,970
27,472
27,472
170,520
170,520
4,401
4,400
188
188
2,323
2,323
15,975
15,975
118,320
96,470
63,229
63,229
54,527
55,392
599,802 609,310
CONSTRUDATA
UM CANT.
BOGOT
CALI
ACOM. AREA. LA-363-2 CODENSA O NCA-355 IPSE

ABRAZADERA P/TUBO METALICO GALV. 1
un 3.00
1,230
m 10.00 103,000
un 1.00
128
m 2.00
11,612
ARMELLA PAR ANCALJE
un 1.00
600
un 1.00
995
un 1.00
42,920
CAPACETE 1
un 1.00
1,800
CODO GALVANIZADO 1
un 2.00
2,874
un 1.00
12,970
un 1.00
50,100
un 6.00
8,100
un 2.00
188
m 1.50
2,323
m 1.50
15,638
un 1.00
27,614
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
51,542
566,961
5,140
1,144
66,352
11,612
162
5,896
600
995
763
42,920
1,800
12,970
50,100
170,520
4,401
12,797
188
15,638
9,900
118,320
63,251
59,547
655,016
ACOM. CABLE CU 3X6+1X8 AWG TUBO IMC 1
197
19,080
4,930
3,591
443
26,004
5,424
59,669
197
197
19,080
19,080
4,930
4,930
3,591
3,591
443
443
25,995
25,995
5,424
5,424
59,660 59,660
BOQUILLA TERMINAL IMC 1

un 0.13
123
CABLE COBRE THW 6 AWG
m 3.00
19,080
m 1.00
4,930
m 1.05
10,946
UNIN CONDUIT GALV. IMC 1
un 0.33
541
CUADRILLA INSTAL. INTERNAS
hc 1.25
25,806
HERRAMIENTA MENOR
% 10.00
6,143
67,569
EDICIN 166 MARZO - MAYO 2013
5,140
5,141
1,120
1,120
66,352
103,000
11,612
11,612
162
80
5,896
5,896
600
600
995
995
763
185
42,920
42,920
1,800
1,800
12,970
12,970
50,100
50,100
170,520
170,520
4,401
4,400
12,797
12,800
188
188
15,975
15,975
9,900
9,900
118,320
96,470
63,229
63,229
59,576
60,990
655,338 670,892
ADAPTADOR TERMINAL EMT 1

un 0.13
197
m 3.00
19,080
m 1.00
4,930
TUBO EMT 1 ESP.057
m 1.05
3,591
UNIN CONDUIT GALV. EMT 1
un 0.33
443
hc 1.25
25,806
HERRAMIENTA MENOR
% 10.00
5,405
59,452
ADAPTADOR TERMINAL PVC 2

un 0.13
92
BORNA TERMINAL 2/0 AWG
un 0.40
2,457
BORNA TERMINAL1/0AWG
un 0.14
2,513
CABLE COBRE DESNUDO AWG NO. 4
m 1.00
9,320
CABLE COBRE THW 1/0 AWG
m 1.05
26,124
m 3.00 100,050
LIMPIADOR REM.PVC 760 GR.
un 0.02
449
SOLDADURA PVC LIQUIDA 1/4
un 0.00
90
TUBO CONDUIT PVC 2
m 1.00
8,519
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
19,090
209,994
901
900
66,352
103,000
139
100
11,612
11,612
600
600
995
995
42,920
42,920
1,800
1,800
2,874
2,874
12,970
12,970
50,100
50,100
170,520
170,520
9,598
9,600
188
188
2,323
2,323
15,975
15,975
118,320
96,470
63,229
63,229
57,142
58,618
628,558 644,794
un
ACOM. CABLE CU 3X6+1X8 AWG TUBO EMT 1
ACOM. CABLE. CU 3X2/0+1X1/0 AWG PVC 2
MEDELLN
un
901
66,352
100
11,612
600
995
42,920
1,800
2,874
12,970
50,100
170,520
9,598
188
2,323
15,638
118,320
63,251
57,106
628,168
ACOM. AREA. LA-363-4 CODENSA O NCA-357 IPSE

ABRAZADERA ACERO 1
un 2.00
5,140
ABRAZADERA ACERO 1/2
un 2.00
1,120
m 10.00 103,000
m 2.00
11,612
par 2.00
80
ANGULO 1-1/4 X 1/8 A015
m 1.00
5,896
ARMELLA PAR ANCALJE
un 1.00
600
un 1.00
995
BOQUILLA GALVANIZADA 1/2
un 1.00
137
un 1.00
42,920
CAPACETE 1
un 1.00
1,800
un 1.00
12,970
un 1.00
50,100
PERNO DE EXPANSION 3/8
un 2.00
3,832
un 8.00
10,800
un 2.00
188
m 1.50
15,638
TUBO IMC GALVANIZADO 1/2 ESP. 080
m 1.50
9,900
un 1.00
27,614
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
53,767
591,437
B/QUILLA
123
19,080
4,930
10,946
639
26,004
6,172
67,895
123
123
19,080
19,080
4,930
4,930
11,183
11,183
626
639
25,995
25,995
6,194
6,195
68,130 68,145
m
412
3,855
2,513
9,320
26,124
100,050
449
90
8,519
41,606
19,294
212,232
92
412
3,855
6,040
2,513
2,513
9,320
9,320
26,124
26,124
100,050
100,050
449
449
90
90
8,519
8,519
41,592
41,592
19,260
19,511
211,864 214,620
ANLISIS
UM CANT.
BOGOT
CALI
ACOM.CABLE CU 3X2+1X4 AWG PVC 11/4

un 0.13
104
ALAMBRE COBRE DESNUDO AWG 8
m 1.00
5,542
BORNA TERMINAL 2 AWG
un 0.42
1,231
BORNA TERMINAL 4 AWG
un 0.14
291
m 3.00
73,956
m 1.05
10,301
un 0.01
224
SOLDADURA PVC 1/4
un 0.00
186
hc 1.50
30,967
HERRAMIENTA MENOR
% 10.00
12,280
135,081
ACOMETIDA 11/2 3 NO. 12+10
2,204
2,204
14,790
14,790
56,604
56,604
16,617
16,617
34,282
34,282
124,497 124,497
m
8,830
73,956
56,604
8,519
56,205
204,114
8,830
8,830
73,956
73,956
56,604
56,604
8,519
8,519
56,205
56,205
204,114 204,114

m 3.00
6,612
m 1.00
1,798
MANO DE OBRA BB
hc 3.00
56,604
m 1.00
2,029
SUB-CONTRATO ELCTRICO
% 38.00
25,476
92,519
ACOMETIDA AREA 10 M/PVC
6,612
1,798
56,604
2,029
25,476
92,519
6,612
6,612
1,798
1,798
56,604
56,604
2,029
2,029
25,476
25,476
92,519 92,519
un
2,220
1,206
87,170
79,544
77,850
77,547
17,715
9,756
134,143
487,151
ACOMETIDA ALAMBRE CU 3X10+1X12 AWG PVC 3/4
2,220
2,220
1,206
1,206
87,170
87,170
79,544
79,544
77,850
77,850
77,547
77,547
17,715
17,715
9,756
9,756
134,143
134,143
487,151 487,151
ADAPTADOR TERMINAL CONDUIT 3/4

un 0.13
53
ALAMBRE COBRE 10 AWG THW/THWN
m 3.05
5,229
m 1.00
3,470
m 1.00
970
un 0.01
224
m 1.00
2,029
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
3,262
35,882
CABLE ALUMINIO DESNUDO.AM 2/0
m 3.00
19,830
MANO DE OBRA BB
hc 3.00
56,604
% 38.00
29,045
105,479
7,192
7,192
56,604
56,604
16,617
16,617
30,557
30,557
110,970 110,970
m
2,204
14,790
56,604
16,617
34,282
124,497
ACOMETIDA 3/4 3 NO.10+12
ACOMETIDA GRAL. 3 X 2 X 0
6,612
6,612
1,798
1,798
56,604
56,604
2,812
2,812
25,774
25,774
93,600 93,600
ACOMETIDA 2 3 NO. 2+1
ADAPTADOR TERMINAL CONDUIT 1

un 3.00
2,220
un 4.00
1,206
m 18.90
87,170
m 24.80
79,544
CAJA 60 X 60 X 14CM
un 1.00
77,850
MANO DE OBRA BB
hc 4.11
77,547
TUBO CONDUIT PVC 1
m 6.30
17,715
m 6.30
9,756
% 38.00 134,143
487,151
6,612
1,798
56,604
2,812
25,774
93,600
7,192
56,604
16,617
30,557
110,970
ACOMETIDA 11/2 3 NO. 8+10
CABLE ALUMINIO AISLADO PVC 1 AWG

m 1.00
8,830
m 3.00
73,956
MANO DE OBRA BB
hc 3.00
56,604
TUBO CONDUIT PVC 2
m 1.00
8,519
% 38.00
56,205
204,114
104
104
5,542
5,542
1,931
966
456
756
73,956
73,956
10,301
10,301
224
224
186
186
31,194
31,194
12,389
12,323
136,283 135,552

m 3.00
6,612
m 1.00
1,798
MANO DE OBRA BB
hc 3.00
56,604
TUBO CONDUIT PVC 1
m 1.00
2,812
% 38.00
25,774
93,600

m 1.00
2,204
m 3.00
14,790
MANO DE OBRA BB
hc 3.00
56,604
TUBO CONDUIT 1 1/2
m 1.00
16,617
% 38.00
34,282
124,497
MEDELLN
m
104
5,542
1,931
456
73,956
10,301
224
186
31,205
12,390
136,294
ACOMETIDA 1 3 NO. 10+12

m 4.00
7,192
MANO DE OBRA BB
hc 3.00
56,604
TUBO CONDUIT 1 1/2
m 1.00
16,617
% 38.00
30,557
110,970
B/QUILLA
53
11,141
3,470
2,288
224
2,029
20,803
4,001
44,009
53
53
11,141
9,089
3,470
3,470
2,288
3,100
224
224
2,029
2,029
20,796
20,796
4,000
3,876
44,001 42,637
m
19,830
56,604
29,045
105,479
19,830
19,830
56,604
56,604
29,045
29,045
105,479 105,479
263
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
ALAMBRE CU DESNUDO NO. 8 AWG
MEDELLN

m 1.05
5,820
hc 0.12
2,477
HERRAMIENTA MENOR
% 10.00
830
9,127
ALAMBRE CU DESNUDO NO.10 AWG
ALAMBRE CU DESNUDO NO.12 AWG
4,843
4,843
4,843
1,664
1,664
1,664
651
651
651
7,158 7,157 7,157

m 1.05
2,240
hc 0.08
1,652
HERRAMIENTA MENOR
% 10.00
389
4,281
CABLE CU NO. 10 AWG
2,240
2,240
2,240
1,664
1,664
1,664
390
390
390
4,295 4,294 4,294

m 1.05
2,314
hc 0.08
1,652
HERRAMIENTA MENOR
% 10.00
397
4,362
CABLE CU NO. 4 AWG
2,314
2,314
2,314
1,664
1,664
1,664
398
398
398
4,376 4,376 4,376
m
10,301
2,496
1,280
14,077
CABLE CU NO. 8 AWG
10,301
10,301
2,496
2,496
1,280
1,280
14,076 14,076

m 1.05
5,177
hc 0.12
2,477
HERRAMIENTA MENOR
% 10.00
765
8,419
CAPACETE 3/4
5,177
5,177
5,177
2,496
2,496
2,496
767
767
767
8,440 8,439 8,439
un
CAPACETE 3/4
un 1.00
1,500
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
666
7,327
1,500
1,500
1,500
5,201
5,199
5,199
670
670
670
7,371 7,369 7,369
CAPACETE 1 un
CAPACETE 1
un 1.00
1,800
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
696
7,657
CURVA EMT+UNIONES 1
CURVA CONDUIT GALV. EMT 1
un 1.00
2,420
un 2.00
2,660
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
1,024
11,265
CURVA IMC+UNIONES 1
CURVA CONDUIT IMC 1 ESP 090
un 1.00
10,200
un 2.00
3,248
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
1,861
20,470
CURVA IMC+UNIONES 11/2
DETALLADOS
ELCTRICOS Y
TELEFNICOS
CURVA CONDUIT IMC 1 1/2 ESP 098

un 1.00
22,177
UNIN CONDUIT GALV. IMC 1 1/2
un 2.00
6,660
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
3,400
37,398
CURVA PVC 90 1 1/2
1,800
1,800
1,800
5,201
5,199
5,199
700
700
700
7,701 7,699 7,699
un
2,420
2,660
5,201
1,028
11,309
2,420
2,420
2,660
2,660
5,199
5,199
1,028
1,028
11,307 11,307
un
10,200
3,840
5,201
1,924
21,165
10,200
10,200
3,758
3,840
5,199
5,199
1,916
1,924
21,073 21,163
un
22,177
6,660
5,201
3,404
37,442
22,177
22,177
6,660
6,660
5,199
5,199
3,404
3,404
37,440 37,440
un
CURVA 90CXE CONDUIT 1 1/2

un 1.00
4,350
3,747
3,747
3,747
un 0.01
224
224
224
224
un 0.01
298
298
298
298
hc 0.25
5,161
5,201
5,199
5,199
HERRAMIENTA MENOR
% 10.00
1,003
947
947
947
11,037 10,418 10,416 10,416
CURVA PVC 90 1
ANLISIS
UM CANT.
BOGOT
CALI
INSUMOS FIJACIN DE TUBERA SUSPENDIDA
5,820
5,820
5,820
2,496
2,496
2,496
832
832
832
9,148 9,147 9,147

m 1.05
4,843
hc 0.08
1,652
HERRAMIENTA MENOR
% 10.00
649
7,144

m 1.05
10,301
hc 0.12
2,477
HERRAMIENTA MENOR
% 10.00
1,278
14,056
B/QUILLA
un
CURVA 90CXE CONDUIT 1

un 0.25
453
453
453
453
un 0.01
224
224
224
224
un 0.01
298
298
298
298
hc 1.00
20,645
20,803
20,796
20,796
HERRAMIENTA MENOR
% 10.00
2,162
2,178
2,177
2,177
23,782 23,956 23,949 23,949
B/QUILLA
MEDELLN
un
CARGA FULM. MEDIA 330

un 2.00
0
600
302
441
PERNO ALT.VEL. 1/4 X 2
un 2.00
548
700
1,290
548
PISTOLA FIJACIN 500 V VARIABLE .27 CAL d 0.06
42,154
1,736
1,736
1,736
TUERCA ACERO 1/4
un 2.00
66
220
66
66
42,767 3,256 3,394 2,790
PARCIAL 30 M PVC
un 1.05
777
m 94.50 548,667
MANO DE OBRA BB
hc 7.40 139,623
TUBO CONDUIT PVC 1
m 31.50
88,573
% 38.00 295,503
1,073,144
un
777
777
777
548,667
548,667
548,667
139,623
139,623
139,623
88,573
88,573
88,573
295,503
295,503
295,503
1,073,144 1,073,144 1,073,144
RESERVA 1 1/2
HR. CUADRILLA OF+AY. ELCTRICO
hc 0.40
7,547
TUBO CONDUIT GRIS 1 1/2
m 1.00
27,456
% 38.00
13,301
48,305
m
7,547
27,456
13,301
48,305
SOPORTE NGULO 1 1/2X30CM

ARANDELA GALVANIZADA 1/2
un 2.00
102
PLATINA HIERRO 2 X 1/4 6M
m 0.40
1,885
TUERCA ACERO 1/4
un 2.05
68
NGULO HIERRO 1-1/2 X 1/4
m 0.30
15,095
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
2,231
24,541
un
200
1,885
226
15,095
5,201
2,261
24,866
TUBERA CN 1 1/2 SUSPENDIDA
TUBERA CONDUIT PVC 2

un 0.33
244
hc 0.33
6,227
un 0.01
224
un 0.01
298
TUBO CONDUIT PVC 1
m 1.00
2,812
9,805
0.13
1.05
0.01
0.06
0.00
98
146
224
42,154
60
283
283
139
139
224
224
186
186
5,816
5,816
10,398
10,398
3,394
2,790
2,044
1,984
22,483 21,820
m
244
244
244
6,227
6,227
6,227
224
224
224
298
298
298
2,812
2,812
2,812
9,805 9,805 9,805
TUBERA PVC 1 SUSPENDIDA

un
un
un
d
un
283
283
224
224
186
186
5,816
5,816
15,597
15,597
2,211
2,211
24,316 24,316
m
283
139
224
186
5,816
10,402
3,256
2,031
22,336
TUBERA PVC 1 INCRUSTADA

GRAPA GALVANIZADA TUBO 1
PISTOLA FIJACIN 500 V VARIABLE .27 CAL
410
410
224
224
90
90
8,945
8,945
15,597
15,597
2,527
2,527
27,792 27,792
m
283
224
186
5,816
15,602
2,211
24,322
TUBERA PVC 1 1/2 SUSPENDIDA

ADAPTADOR TERMINAL CONDUIT 1 1/2
un 0.13
283
un 1.00
139
un 0.01
224
SOLDADURA PVC 1/4
un 0.00
186
TUBO CONDUIT PVC 1 1/2
m 1.05
5,816
hc 0.50
10,322
INSUMOS FIJACIN DE TUBERA SUSPENDIDA un 1.00
42,767
HERRAMIENTA MENOR
% 10.00
5,974
65,711
701
701
302
441
139
139
12,642
12,642
1,290
548
16,617
16,617
66
66
31,756 31,153
m
410
224
90
8,945
15,602
2,527
27,798
TUBERA PVC 1 1/2 INCRUSTADA

un 0.13
283
un 0.01
224
SOLDADURA PVC 1/4
un 0.00
186
m 1.05
5,816
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
2,199
24,192
102
102
1,885
1,885
68
68
15,095
15,095
5,199
5,199
2,235
2,235
24,583 24,583

un 0.33
701
701
un 2.00
0
600
un 1.00
139
139
hc 0.67
12,642
12,642
un 2.00
548
700
TUBO CONDUIT GALVANIZADO 1 1/2
m 1.00
18,735
16,617
TUERCA ACERO 1/4
un 2.00
66
220
32,831 31,619
un 0.13
410
un 0.01
224
un 0.00
90
TUBO CONDUIT PVC 2
m 1.05
8,945
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
2,515
27,668
7,547
7,547
27,456
27,456
13,301
13,301
48,305 48,305
m
98
146
224
1,736
60
98
146
224
1,736
60
98
146
224
1,736
60
Contina
264
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

hc 0.50
10,322
10,402
10,398
10,398
HERRAMIENTA MENOR
% 10.00
5,300
1,267
1,266
1,266
58,305 13,933 13,929 13,929
TUBERA PVC CONDUIT 1 1/2

un 0.13
283
un 0.01
224
un 0.00
90
m 1.05
5,816
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
2,190
24,086
283
224
90
5,816
15,602
2,201
24,216
TUBERA PVC CONDUIT 1
283
283
224
224
90
90
5,816
5,816
15,597
15,597
2,201
2,201
24,210 24,210

un 0.14
104
un 0.01
224
un 0.00
60
TUBO CONDUIT PVC 1
m 1.05
2,952
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
1,882
20,706
104
224
60
2,952
15,602
1,894
20,837
TUBERA PVC CONDUIT 3/4
104
104
224
224
60
60
2,952
2,952
15,597
15,597
1,894
1,894
20,831 20,831

un 0.13
53
un 0.01
224
un 0.00
60
m 1.05
2,130
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
1,795
19,746
53
224
60
2,130
15,602
1,807
19,877
53
53
224
224
60
60
2,130
2,130
15,597
15,597
1,806
1,806
19,871 19,871
BANDEJA TIPO ESCAL.30X80
ACCESORIO T PARA BANDEJA T ESCALERA

un 0.15
5,730
ANCLAJE AUTOPERFORANTE 1/2
un 2.12
12,720
BANDEJA PORTACABLE ESCALERA
un 1.32
32,366
SOPORTE PARA BANDEJA PORTACABLES
un 0.53
10,839
hc 0.53
10,942
HERRAMIENTA MENOR
% 10.00
7,260
79,856
5,730
12,720
32,366
10,839
11,026
7,268
79,949
5,730
9,892
12,720
19,747
32,366
33,924
10,839
2,784
11,022
11,022
7,268
7,737
79,944 85,107
CABLE AWG/THW m
ALAMBRE DESNUDO NO.10 AWG
m 1.00
3,470
AMARRE DE LONG. 280 MM ANCHO 4.6MM. un 1.00
400
m 1.00
2,204
m 2.00
3,596
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,173
12,907
3,470
400
2,204
3,596
2,080
1,175
12,925
CABLE UTP CAT 5 TENDIDO
3,470
3,470
400
400
2,204
2,204
3,596
3,596
2,080
2,080
1,175
1,175
12,924 12,924
AMARRE DE LONG. 280 MM ANCHO 4.6MM. un 1.00

400
CABLE UTP CATEGORA 5/4 PARES BELDE
m 1.00
1,250
hc 0.06
1,239
HERRAMIENTA MENOR
% 10.00
289
3,178
400
400
400
1,250
1,250
1,250
1,248
1,248
1,248
290
290
290
3,188 3,188 3,188
CAJA EMPALME 75X75X35MM CABLEADO EST
un

hc 0.20
4,129
4,161
4,159
4,159
HERRAMIENTA MENOR
% 10.00
413
416
416
416
4,542 4,577 4,575 4,575
CAJA INSPECCIN A.P. CS-274 CODENSA

ABRAZADERA ACERO 3
m 0.11
0
un 2.05
21,806
CINTA DE MARCACIN PLASTICA
m 0.02
792
CONCRETO CORR. GRAVA COMN 2000 PSI m 0.05
14,031
CONCRETO ESPECIAL 2500 PSI
m 0.16
52,503
LADRILLO TOLETE HUECO RECOCIDO
un 93.00
55,800
MORTERO CONVENCIONAL 2000 PSI
m 0.13
35,009
RECEBO B-200 B/QUILLA.
m 0.11
0
RECEBO B-200 BOGOT
m 0.11
3,667
RECEBO B-200 MEDELLN
m 0.11
0
TABLA BURRA ORDINARIO 25
m 4.40
61,248
VOLQUETA M3
vj 0.91
50,050
CUADRILLA CONSTRUCC. CMARAS
hc 4.00 108,777
HERRAMIENTA MENOR
% 10.00
40,368
444,051
un
5,830
21,806
1,005
13,766
53,172
0
30,552
0
0
0
0
36,400
109,443
27,197
299,171
CANALETA DLP 60X16 MM 3 DIVISIONES

ANGULO EXT. VARIABLE CANALETA 60X16MM un 0.10
ANGULO INT VARIABLE CANALETA 60X16MM un 0.10
405
430
0
0
21,806
21,806
1,005
792
13,766
9,747
58,835
61,025
0
0
32,874
32,874
7,031
0
0
0
0
3,850
0
0
40,950
36,400
109,432
109,432
28,570
27,593
314,269 303,519
ml
405
430
405
430
405
430
ANLISIS
UM CANT.
BOGOT
CALI
ANGULO PLANO VARIABLE

un 0.10
430
CANALETA DLP 60X16MM 3 COMPARTIMI. un 1.00
31,500
CHAZO PLSTICO 1/4
un 1.50
30
SUJETA CABLES
un 1.00
1,450
TALADRO PERCUTOR 2VV-R1/2 700W
d 0.38
9,338
TE PLANA PARA CANALETA 60X16MM
un 0.20
178
UNIN CANALETA 60X16MM
un 0.50
600
hc 0.30
6,193
HERRAMIENTA MENOR
% 10.00
5,055
55,609
430
31,500
30
1,450
9,338
178
600
6,241
5,060
55,662
CANALETA DLP 75X20 MM 3 DIVISIONES
26,239
3,000
1,668
4,600
371
11,234
4,711
51,823
CANALETA PLSTICA 10X4
26,239
26,239
3,000
3,000
1,668
1,668
4,600
4,600
371
455
11,230
11,230
4,711
4,719
51,819 51,911
m
16,980
82,372
2,220
12,041
113,613
CORAZA METLICA 3
16,980
17,520
82,372
82,372
2,220
2,220
12,041
12,041
113,613 114,153
ACCESORIO PARA CORAZA 3

un 0.60
9,900
CORAZA METLICA 3
m 1.20
34,566
hc 0.56
11,561
HERRAM. ELCTRICAS
% 4.00
2,241
HERRAMIENTA MENOR
% 2.00
1,121
59,389
9,900
60,314
11,650
3,275
1,637
86,775
CORTACIRCUITOS ENCHU.TRIP 20A
9,900
3,821
60,314
47,348
11,646
11,646
3,274
2,513
1,637
1,256
86,771 66,584
un
AYUDANTE ELCTRICO (B)

hh 0.25
1,736
INTER. TRIPOLAR SAFIC ENCHUF. IN 20A
un 1.02
91,682
HERRAMIENTA MENOR
% 2.00
1,868
95,286
1,736
91,682
1,868
95,286
CUARTOS DE CONTROL
1,736
1,736
91,682
91,682
1,868
1,868
95,286 95,286
un
381,000
92,800
104,015
57,782
635,597
DUCTO DLP 100X34 MM

ANGULO EXT. VARIABLE DUCTO 100X34MM un 0.10
1,781
ANGULO INTERNO VARIAB. DUCTO 100X34MM un 0.10
1,781
ANGULO PLANO VARIABLE CANALETA 100X34 un 0.10
1,781
CHAZO PLSTICO 1/4
un 2.05
41
DUCTO DLP 100X34MM CON CUBIERTA
un 1.00
50,000
SUJETA CABLES
un 2.00
2,900
TABIQUE DE SEPARACIN
un 2.00
8,200
d 0.04
1,071
UNIN DE DUCTO 100X34MM
un 0.50
2,430
hc 0.35
7,226
HERRAMIENTA MENOR
% 10.00
7,721
84,931
381,000
381,000
92,800
92,800
103,980
103,980
57,778
57,778
635,558 635,558
ml
1,920
2,100
2,110
41
50,000
2,900
8,200
1,071
2,430
7,281
7,805
85,858
DUCTO DLP 60X34MM

378
378
378
540
540
570
570
31,500
31,500
21
21
1,450
1,450
9,338
9,338
130
130
260
260
650
650
130
130
6,239
6,239
5,083
5,083
55,910 55,910
CANALETA METLICA CON DIVISIN 10

un 1.00
26,239
CHAZO PARA TORNILLO 1/8 X 1 1/4
un 3.00
3,000
d 0.07
1,668
TAPA TROQUELADA METLICA 2 ORIFICIOS
un 1.00
4,600
TORNILLO GOLOSO 1/8X1 1/4
un 7.00
455
hc 0.54
11,148
HERRAMIENTA MENOR
% 10.00
4,711
51,822
ANGULO EXT. VARIABLE DUCTO 60X34MM

un 0.10
ANGULO INTE. VARIABLE DUCTO 60X34MM un 0.10
ANGULO PLANO VARIABLE DUCTO 60X34MM un 0.10
430
430
31,500
31,500
30
30
1,450
1,450
9,338
9,338
178
178
600
600
6,239
6,239
5,060
5,060
55,659 55,659
540
570
31,500
21
1,450
9,338
130
260
650
130
6,241
5,083
55,912
CANALETA METLICA 10X4
BANDEJA RACK C/16 TOMA ELE

un 1.00 381,000
DUCTO VERTICAL 80 PARA MANEJO CABLES un 1.00
92,800
hc 5.00 103,224
HERRAMIENTA MENOR
% 10.00
57,702
634,727
MEDELLN
ml
ANGULO EXT. VARIABLE CANALETA 75X20MM un 0.10

540
ANGULO INT. VARIABLE CANALETA 75X20MM un 0.10
570
CANALETA DLP 75X20MM 3 COMPARTIM.
un 1.00
31,500
CHAZO PLSTICO 1/4
un 1.05
21
SUJETA CABLES
un 1.00
1,450
d 0.38
9,338
TAPA FINAL CANALETA 75X20MM
un 0.10
130
TE PLANA PARA CANALETA 75X20MM
un 0.20
260
un 0.50
650
un 0.10
130
hc 0.30
6,193
HERRAMIENTA MENOR
% 10.00
5,078
55,860
ACCESORIO T PARA CANALETA PLSTICA

un 0.15
16,980
CANALETA PLSTICA PANDUIT 10
un 1.00
82,372
CLAVO ALTA VELOC. 1/4 X 2
un 3.00
2,220
CUADRILLA EE
hc 0.54
12,041
113,613
B/QUILLA
1,920
1,920
2,100
2,100
2,110
2,110
41
41
50,000
50,000
2,900
2,900
8,200
8,200
1,071
1,071
2,430
2,430
7,279
7,279
7,805
7,805
85,855 85,855
ml
430
430
430
430
430
430
430
430
430
Contina
265
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
CHAZO PLSTICO 1/4

un 2.05
41
DUCTO DPL 60X34MM CON CUBIERTA
un 1.00
31,760
SUJETA CABLES
un 1.00
1,450
TABIQUE DE SEPARACIN
un 1.00
4,100
d 0.04
1,071
TAPA FINAL DUCTO 6 0X34MM
un 0.10
130
UNIN DE DUCTO 60X34MM
un 0.50
740
hc 0.35
7,226
HERRAMIENTA MENOR
% 10.00
4,765
52,416
41
31,760
1,450
4,100
1,071
130
740
7,281
4,786
52,649
DUCTOS VERTICALES 30X8
MEDELLN
41
41
31,760
31,760
1,450
1,450
4,100
4,100
1,071
1,071
130
130
740
740
7,279
7,279
4,786
4,786
52,646 52,646
ANCLAJE AUTOPERFORANTE 1/2

un 4.00
24,000
DUCTO METLICO SIN DIVISIN .30
un 1.20
36,000
SOPORTE PARA BANDEJA PORTACABLES
un 0.60
12,270
d 0.07
1,743
hc 0.56
11,561
HERRAMIENTA MENOR
% 10.00
8,557
94,132
24,000
36,000
12,270
1,743
11,650
8,566
94,229
GABINETE RACK CERRADO

ANCLAJE CHAZO EXPANSIVO 1/2X2
un 4.00
22,000
un 1.02 388,620
95,584
GABINETE PARED 19 5 RMS
un 1.00 180,300
hc 5.00 103,224
HERRAMIENTA MENOR
% 10.00
78,973
868,701
B/QUILLA
24,000
37,259
36,000
36,000
12,270
3,152
1,743
1,743
11,646
11,646
8,566
8,980
94,225 98,780
un
22,000
388,620
95,584
180,300
104,015
79,052
869,571
LINE CORD 1 M
22,000
19,600
388,620
388,620
95,584
95,584
180,300
180,300
103,980
103,980
79,048
78,808
869,532 866,892
ANLISIS
UM CANT.
BOGOT
CALI
MDULO TOMA TELEF. AMERICANA 4 HILOS
B/QUILLA
MEDELLN
un
MDULO TOMA TELEF. AMERICANA

un 1.00
8,900
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,096
12,061
MDULO TOMA TELEF. COLOMBIANA 2 HILOS
8,900
2,080
1,098
12,078
8,900
8,900
2,080
2,080
1,098
1,098
12,078 12,078
un
MDULO TOMA TELEF LUMINEX

un 1.00
8,780
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,084
11,929
MDULO TOMACORRIENTE CON POLO A TIERRA
8,780
2,080
1,086
11,946
8,780
8,780
2,080
2,080
1,086
1,086
11,946 11,946
un
MDULO TOMACORR. SENC.

un 1.00
7,620
7,620
7,620
7,620
hc 0.10
2,064
2,080
2,080
2,080
HERRAMIENTA MENOR
% 10.00
968
970
970
970
10,653 10,670 10,670 10,670
PATCH CORD 2 M
PATCH CORD CAT5 24

un 1.25
16,875
16,875
16,875
17,375
hc 0.03
619
624
624
624
HERRAMIENTA MENOR
% 10.00
1,749
1,750
1,750
1,800
19,244 19,249 19,249 19,799
PATCH PANEL un
PATCH PANEL 24 PUERTOS CAT 5E AMP
un 1.03 328,239
hc 6.00 123,869
HERRAMIENTA MENOR
% 10.00
45,211
497,319
328,239
124,818
45,306
498,363
PROTECTOR DE ESTADO SLIDO
328,239
328,239
124,776
124,776
45,302
45,302
498,317 498,317
un
LINE CORD CAT 5 24 AWG

un 1.25
15,000
15,000
15,000
15,625
hc 0.03
619
624
624
624
HERRAMIENTA MENOR
% 10.00
1,562
1,562
1,562
1,625
17,181 17,186 17,186 17,874
PROTECTOR ESTADO SOLIDO 4 CS

un 1.02
16,626
16,626
16,626
16,626
hc 0.03
619
624
624
624
HERRAMIENTA MENOR
% 5.00
862
863
862
862
18,108 18,113 18,112 18,112
MARCO PLANO 3 MDULOS
RACK ABIERTO un
un
MARCO PLANO CAPACIDAD 3 MODULOS

un 1.00 158,900
158,900
158,900
145,500
hc 0.30
6,193
6,241
6,239
6,239
HERRAMIENTA MENOR
% 10.00
16,509
16,514
16,514
15,174
181,603 181,655 181,653 166,913
MARCO PLANO 6 MDULOS
un
MARCO PLANO CAPACIDAD 6 MDULOS

un 1.00 185,600
185,600
185,600
185,600
hc 0.30
6,193
6,241
6,239
6,239
HERRAMIENTA MENOR
% 10.00
19,179
19,184
19,184
19,184
210,973 211,025 211,023 211,023
MARCO+BASE+ACOPLE 3 MDULOS SALIDA

BASE MARCO PARA TRES MODULOS
un 1.00 148,400
EMPALME PARA BASE MARCO TRES MODULOS un 1.00 151,200
hc 0.30
6,193
HERRAMIENTA MENOR
% 10.00
30,579
336,373
un
148,400
151,200
6,241
30,584
336,425
MDULO BOTN CIEGO
un
MDULO BOTON CIEGO VELA

un 1.00
1,700
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
376
4,141
MDULO INTERRUPTOR SENCILLO LUZ PILOTO
DETALLADOS
ELCTRICOS Y
TELEFNICOS
MDULO INT. SEMC. LUZ PILOTO VELA

un 1.00
13,144
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,521
16,729
un
13,144
13,144
2,080
2,080
1,522
1,522
16,746 16,746
un
PULSADOR SENC. PARA TIMBRE

un 1.00
2,500
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
456
5,021
MDULO TOMA CON INDICADOR DE P.T AISLADO
2,500
2,500
2,500
2,080
2,080
2,080
458
458
458
5,038 5,038 5,038
un
8,600
2,080
1,068
11,748
MDULO TOMA PATA TRABADA

MDULO TOMA PATA TRABADA
un 1.00
4,756
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
682
7,503
266
1,700
1,700
1,700
2,080
2,080
2,080
378
378
378
4,158 4,158 4,158
13,144
2,080
1,522
16,747
MDULO PULSADOR CON LUZ PILOTO
MDULO TOMA PT IND. AISL. KR-3BGX

un 1.00
8,600
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,066
11,731
148,400
148,400
151,200
151,200
6,239
6,239
30,584
30,584
336,423 336,423
8,600
8,600
2,080
2,080
1,068
1,068
11,748 11,748
un
4,756
4,756
4,756
2,080
2,080
2,080
684
684
684
7,520 7,519 7,519
ANCLAJE CHAZO EXPANSIVO 1/2X2

un 4.00
22,000
un 1.00 381,000
92,800
RACK 19XH 1.10 ALUMINIO
un 1.00 255,800
hc 6.00 123,869
HERRAMIENTA MENOR
% 10.00
87,547
963,016
22,000
381,000
92,800
255,800
124,818
87,642
964,060
SALIDA DE DATOS Y VOZ
22,000
19,600
381,000
381,000
92,800
92,800
255,800
255,800
124,776
124,776
87,638
87,398
964,013 961,373
un
LIBRO ETIQUET.190 DATOS

un 0.01
303
TOMA JACK RJ45-110 CAT. 5E AMP
un 1.00
9,450
WALL PLATE AJUSTE SENC.
un 1.00
4,700
hc 0.53
10,942
HERRAMIENTA MENOR
% 10.00
2,539
27,934
SALIDA ELCTRICA CORRIENTE REGULADA
303
9,450
4,700
11,026
2,548
28,026
303
303
9,450
9,450
4,700
4,400
11,022
11,022
2,547
2,517
28,022 27,692
un
CUADRILLA EE
hc 0.63
14,048
LIBRO ETIQUET.190 DATOS
un 0.01
303
TOMA CORR. DE POLO AISLADO
un 1.00
7,200
HERRAMIENTA MENOR
% 15.00
3,233
24,784
14,048
303
7,200
3,233
24,784
14,048
14,048
303
303
7,200
7,200
3,233
3,233
24,784 24,784
ANDN CONCRETO E/0.08

45,108
37,154
39,297
37,212
CUADRILLA REPAVIMENTACIN
d 0.33
380
382
382
382
HERRAMIENTA MENOR
% 10.00
15,916
15,200
15,413
15,205
175,074 167,204 169,547 167,254
ANDN CONCRETO E/0.10

51,552
d 0.40 136,997
HERRAMIENTA MENOR
% 10.00
18,855
207,404
CAJA CONTADOR AGUA FIBRIT
m
42,461
137,958
18,042
198,462
44,910
42,528
137,942
137,942
18,285
18,047
201,138 198,517
un
BASE GRANULAR MEDELLN

m 0.02
0
0
0
505
CAJA CONTADOR ACUEDUCTO CIMA 530
un 1.00
73,451
57,101
73,451
73,451
MANO DE OBRA AA
hc 1.20
20,584
20,584
20,583
20,583
RECEBO COMN
m 0.02
694
0
0
0
ROCA MUERTA 5 M3
m 0.02
0
540
0
0
ZAHORRA B-200
m 0.02
0
0
648
0
94,729 78,225 94,682 94,540
CONSTRUDATA
UM CANT.
BOGOT
CALI
CAJA DE INSPECCIN DOBLE CS-276

ADAPTADOR TERMINAL CAMPANA 4
un 12.00
78,133
m 0.05
1,583
CONCRETO CORR. GRAVA COMN 2000 PSI m 0.35 109,133
86,994
LADRILLO COMN RECOCIDO
un 330.00
0
MARCO Y TAPAS CAJA DOBLE
un 1.00 135,400
MORTERO CORR. 2000 PSI
m 0.46 145,246
RECEBO B-200 BOGOT
m 0.38
12,667
m 6.75
93,960
VOLQUETA M3
vj 4.00 220,000
hc 10.00 271,943
HERRAMIENTA MENOR
% 10.00 115,506
1,270,564
B/QUILLA
MEDELLN
un
78,133
78,133
78,133
2,009
2,009
1,583
107,065
107,065
75,810
71,654
75,786
71,767
0
99,660
0
135,400
135,400
135,400
160,934
160,934
145,246
0
0
0
0
0
0
160,000
180,000
160,000
273,608
273,580
273,580
98,880
111,257
94,152
1,087,683 1,223,824 1,035,670
CAJA DE PASO DOBLE ETB

ALAMBRE NEGRO NO.18 (RECOCIDO)
kg 1.05
2,862
ANTICORROSIVO GRIS
gl 0.05
1,840
m 0.04
1,187
35,442
14,788
EQUIPO DE SOLDADURA ELCTRICA
d 0.50
12,500
un 135.00
0
m 0.07
24,490
m 0.09
33,111
m 5.12
24,125
SOLDADOR ELCTRICO
h 4.00
33,286
SOLDADURA 60.13 DE 1/8
kg 1.00
6,295
VOLQUETA M3
vj 0.39
21,615
NGULO HIERRO 2 X 1/4 6M A-572
m 3.70 233,991
hc 4.00 108,777
CUADRILLA DE EXCAVACIN
hc 3.00
64,184
HERRAMIENTA MENOR
% 10.00
61,849
680,343
CAJA DE PASO RECTANGULAR

ARENA DE PEA
m 0.10
6,380
ARENA DE REVOQUE (AMARILLA)
m 0.10
0
ARENA FINA 5 M3
m 0.10
0
ARENA LAVADA DE PEA
m 0.10
0
CEMENTO GRIS
kg 200.00 101,200
GRAVA CANTO RODADO 1/2
m 0.04
0
GRAVILLA DE RO
m 0.04
0
GRAVILLA DE RO
m 0.04
3,944
GRAVILLA FINA 1/2 Y 3/4
m 0.04
0
LADRILLO BOCADILLO MACIZO
un 166.00
0
LADRILLO COCIDO CLARO
un 166.00
58,100
LADRILLO COMN
un 166.00
0
MANO DE OBRA AA
hc 12.00 205,836
PLACA IDENTIFICACIN 8X5 CM
un 1.00
9,338
TOLETE RECOCIDO
un 166.00
0
MARCO Y TAPA CAJA
un 1.00 424,150
808,948
CAJA DE PASO SENCILLA ETB

kg 0.20
545
ANTICORROSIVO GRIS
gl 0.10
3,680
m 0.05
1,583
22,554
7,394
EQUIPO DE SOLDADURA ELCTRICA
d 0.25
6,250
HIERRO FIGURADO A-60-3/8
kg 4.25
8,135
un 87.00
0
m 0.03
10,496
m 0.02
7,358
m 2.60
12,251
SOLDADOR ELCTRICO
h 2.00
16,643
SOLDADURA 60.13 DE 1/8
kg 1.00
6,295
SUB-BASE GRANULAR 4 SBG-4
m 0.07
0
m 0.07
0
m 0.07
4,791
m 0.07
0
VOLQUETA M3
vj 0.08
4,455
NGULO HIERRO 2 X 1/4 6M A-572
m 2.60 164,426
hc 2.00
54,389
hc 3.00
64,184
HERRAMIENTA MENOR
% 10.00
39,543
434,971
un
2,862
1,840
1,507
29,192
12,328
12,500
0
24,490
28,944
24,125
33,286
6,295
15,720
233,991
109,443
64,650
60,117
661,291
2,862
2,862
1,840
1,840
1,507
1,187
30,876
29,238
12,852
12,431
12,500
12,500
40,770
0
24,490
24,490
32,661
33,021
24,125
24,125
33,286
33,286
6,295
6,295
17,685
15,720
233,991
233,991
109,432
109,432
64,642
64,642
64,981
60,506
714,796 665,567
un
0
0
3,775
0
101,200
0
0
0
1,400
0
0
87,980
205,836
3,700
0
414,283
818,174
0
0
3,153
0
0
0
0
2,900
101,200
101,200
3,127
0
0
1,485
0
0
0
0
0
116,200
0
0
0
0
205,835
205,835
7,800
7,800
99,554
0
417,649
416,935
838,317 852,355
un
545
3,680
2,009
18,577
6,164
6,250
8,135
0
10,496
6,432
12,251
16,643
6,295
0
2,239
0
0
3,240
164,426
54,722
64,650
38,675
425,428
545
545
3,680
3,680
2,009
1,583
19,648
18,606
6,426
6,215
6,250
6,250
8,135
8,135
26,274
0
10,496
10,496
7,258
7,338
12,251
12,251
16,643
16,643
6,295
6,295
0
1,462
0
0
0
0
1,900
0
3,645
3,240
164,426
164,426
54,716
54,716
64,642
64,642
41,524
38,652
456,763 425,175
ANLISIS
UM CANT.
BOGOT
CALI
CAJA INSPECCIN A.P. CS-274 CODENSA

un 2.05
8,672
12,472
52,196
un 93.00
0
MARCO Y TAPA CAJA INSPEC. DE 60X60CM un 1.00
79,228
m 0.13
41,048
RECEBO B-200 BOGOT
m 0.11
3,667
m 4.40
61,248
VOLQUETA M3
vj 0.91
50,050
hc 4.00 108,777
HERRAMIENTA MENOR
% 10.00
41,736
459,094
ACERO FIGURADO 60000 PSI 3/8

kg 43.68
83,604
ARENA DE PEA
m 0.07
4,466
m 0.07
0
ARENA FINA 5 M3
m 0.07
0
ARENA LAVADA DE PEA
m 0.07
0
ARO PARA TAPA TELFONOS
un 1.00 197,200
BLOQUE PARA CMARA TELEFNICA
un 78.00
0
un 78.00
0
un 78.00
0
un 78.00 171,600
CEMENTO GRIS
kg 328.50 166,221
m 0.07
0
GRAVILLA DE RO
m 0.07
6,902
GRAVILLA DE RO
m 0.07
0
m 0.07
0
MANO DE OBRA AA
hc 11.15 191,256
RETIRO ESCOMBROS CMARAS
vj 2.12
38,478
TRANSPORTE ARO Y TAPA
un 1.00
9,350
869,076
un
un
83,604
0
0
2,643
0
197,200
0
171,600
0
0
166,221
0
0
0
2,450
191,256
27,984
6,800
849,757
CMARA ETB TIPO 12 A
kg 4.00
un 1.00
un 1.00
10,904
188,000
197,200
83,604
83,604
0
0
2,207
0
0
0
0
2,030
197,200
197,200
171,600
0
0
0
0
171,600
0
0
166,221
166,221
5,473
0
0
0
0
2,598
0
0
191,255
191,255
31,482
27,984
7,650
6,800
856,691 849,292
un
139,339
139,339
139,339
0
0
0
0
2,207
0
2,643
0
0
0
0
2,030
197,200
197,200
197,200
0
354,200
0
354,200
0
0
0
0
354,200
0
0
0
177,606
177,606
177,606
0
5,473
0
0
0
0
0
0
2,598
2,450
0
0
137,808
137,808
137,808
191,256
191,255
191,255
30,228
34,007
30,228
6,800
7,650
6,800
1,239,530 1,246,744 1,239,064
CMARA ETB TIPO 13

ARMADURA DE FIJACIN ARO BASE TAPA
8,672
8,672
12,236
8,664
45,472
43,060
28,086
0
79,228
79,228
45,481
41,048
0
0
0
0
40,950
36,400
109,432
109,432
36,956
32,650
406,512 359,154
78,133
78,133
78,133
5,930
5,930
5,930
153,120
153,120
153,120
2,009
2,009
1,583
146,832
146,832
103,968
251,687
276,660
252,313
0
10,043
0
178,002
178,002
178,002
0
392,600
0
465,308
465,308
419,950
0
0
0
5,000
5,684
5,000
0
0
0
0
0
0
464,000
522,000
464,000
684,021
683,951
683,950
243,404
292,027
234,595
2,677,447 3,212,300 2,580,545
CMARA ETB TIPO 12

kg 72.80 139,339
ARENA DE PEA
m 0.07
4,466
m 0.07
0
ARENA FINA 5 M3
m 0.07
0
ARENA LAVADA DE PEA
m 0.07
0
un 1.00 197,200
un 161.00
0
un 161.00
0
un 161.00
0
un 161.00 354,200
CEMENTO GRIS
kg 351.00 177,606
m 0.07
0
GRAVILLA DE RO
m 0.07
6,902
GRAVILLA DE RO
m 0.07
0
m 0.07
0
HIERRO FIG G-60 1/2
kg 72.00 137,808
MANO DE OBRA AA
hc 11.15 191,256
vj 2.29
41,564
un 1.00
9,350
1,259,691
MEDELLN
un
8,672
12,236
42,992
0
79,228
45,481
0
0
36,400
109,443
33,445
367,898
CAJA INSPECCIN VEHICULAR CS-280

un 12.00
78,133
ALAMBRE NEGRO NO. 14
kg 2.00
5,930
ARO PARA TAPA CIRCULAR PARA CAJA CS-280 un 1.00 153,120
m 0.05
1,583
DURMIENTE 3 M
m 6.05
0
HIERRO FIG G-60 5/8
kg 93.00 178,002
un 1,300.00
0
m 1.33 419,950
PARAL DE MADERA
m 32.00 640,000
PUNTILLA CON CABEZA 2
lb 2.00
5,000
RECEBO B-200 BOGOT
m 1.10
36,666
m 17.00 236,640
VOLQUETA M3
vj 11.60 638,000
hc 25.00 679,857
HERRAMIENTA MENOR
% 10.00 353,017
3,883,186
B/QUILLA
un
10,904
188,000
197,200
10,904
188,000
197,200
10,904
188,000
197,200
Contina
267
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT

un 116.00
0
un 116.00
0
un 116.00
0
un 116.00 255,200
m 0.10
3,298
CONSOLA PARA CMARA .80
un 2.00
38,860
FORMALETA TAPAS
m 6.90
68,034
HIERRO FIG. G-40 3/8
kg 26.00
49,764
HIERRO FIGURADO 1/2 A 60
kg 83.00 158,862
kg 29.00
55,506
m 0.17
62,543
PARAL DE MADERA
m 20.00 400,000
PELDAO PARA CMARAS 30CM
un 12.00
94,500
PUNTILLA CON CABEZA 1/2
lb 2.00
5,336
m 0.07
0
m 0.07
0
m 0.07
4,791
m 0.07
0
VIBRADOR A GASOLINA
d 0.38
11,745
VIBRO COMPACTADOR CANGURO
d 0.38
26,100
VOLQUETA M3
vj 2.50 137,500
hc 19.00 516,691
hc 25.00 534,863
HERRAMIENTA MENOR
% 10.00 320,286
3,523,142
CALI
un
2,862
2,862
2,862
188,000
188,000
188,000
197,200
197,200
197,200
0
277,200
0
277,200
0
0
0
0
277,200
0
0
0
4,186
4,186
3,298
268,038
283,497
268,460
276,855
304,326
277,545
38,860
38,860
38,860
70,380
67,048
70,380
59,334
59,334
59,334
227,766
227,766
227,766
61,248
61,248
61,248
57,888
65,322
66,042
0
0
0
47,250
47,250
47,250
5,000
5,684
5,000
0
16,829
0
0
0
12,946
19,828
0
0
0
0
0
11,250
11,745
11,745
34,800
34,800
34,800
206,000
231,750
206,000
601,939
601,877
601,876
754,245
754,153
754,153
341,013
348,094
341,196
3,751,142 3,829,031 3,753,161
CMARA ETB TIPO 16
DETALLADOS
ELCTRICOS Y
TELEFNICOS

CONCRETO CORR. GRAVA COMN 2500 PSI
CONCRETO CORR. GRAVA COMN 3000 PSI
FORMALETA TAPAS
PARAL DE MADERA
kg 7.05
un 1.00
un 1.00
un 136.00
un 136.00
un 136.00
un 136.00
m 0.10
m 1.18
m 0.85
un 4.00
m 6.00
kg 33.00
kg 200.00
kg 35.00
m 0.20
m 20.00
un 12.00
lb 2.00
m 0.59
19,218
188,000
197,200
0
0
0
299,200
3,298
380,196
290,530
77,720
59,160
63,162
382,800
66,990
73,580
400,000
94,500
5,000
0
MEDELLN
0
255,200
0
0
0
255,200
255,200
0
0
0
0
0
4,186
4,186
3,298
180,461
190,869
180,745
134,233
147,552
134,567
38,860
38,860
38,860
71,415
68,034
71,415
49,764
49,764
49,764
158,862
158,862
158,862
55,506
55,506
55,506
54,672
61,693
62,373
0
0
0
94,500
94,500
94,500
6,400
5,336
6,400
0
1,900
0
0
0
1,462
0
0
0
2,239
0
0
11,250
11,745
11,745
26,100
26,100
26,100
100,000
112,500
100,000
519,856
519,803
519,802
538,746
538,681
538,680
269,835
273,719
270,538
2,968,190 3,010,914 2,975,922
CMARA ETB TIPO 14

kg 1.05
2,862
un 1.00 188,000
un 1.00 197,200
un 126.00
0
un 126.00
0
un 126.00
0
un 126.00 277,200
m 0.10
3,298
un 2.00
38,860
FORMALETA TAPAS
m 6.80
67,048
kg 31.00
59,334
kg 119.00 227,766
kg 32.00
61,248
m 0.18
66,222
PARAL DE MADERA
m 20.00 400,000
un 6.00
47,250
lb 2.00
5,000
m 0.62
0
m 0.62
0
m 0.62
0
m 0.62
42,433
VIBRADOR A GASOLINA
d 0.38
11,745
d 0.50
34,800
VOLQUETA M3
vj 5.15 283,250
hc 22.00 598,274
hc 35.00 748,808
HERRAMIENTA MENOR
% 10.00 402,440
4,426,842
B/QUILLA
un
19,218
188,000
197,200
0
299,200
0
0
4,186
313,153
237,704
77,720
62,100
63,162
382,800
66,990
64,320
0
94,500
5,000
0
19,218
188,000
197,200
299,200
0
0
0
4,186
331,214
261,290
77,720
59,160
63,162
382,800
66,990
72,580
0
94,500
5,684
16,015
19,218
188,000
197,200
0
0
299,200
0
3,298
313,646
238,296
77,720
62,100
63,162
382,800
66,990
73,380
0
94,500
5,000
0
ANLISIS
UM CANT.
BOGOT

m 0.59
0
m 0.59
0
m 0.59
40,380
VIBRADOR A GASOLINA
d 0.50
15,660
d 0.38
26,100
VOLQUETA M3
vj 4.50 247,500
hc 23.00 625,468
hc 33.00 706,019
HERRAMIENTA MENOR
% 10.00 426,168
4,687,849
CALI
un
12,403
12,403
12,403
188,000
188,000
188,000
197,200
197,200
197,200
0
255,200
0
255,200
0
0
0
0
255,200
0
0
0
4,186
4,186
3,298
225,576
238,586
225,932
167,791
184,440
168,209
77,720
77,720
77,720
46,575
44,370
46,575
47,850
47,850
47,850
191,400
191,400
191,400
66,990
66,990
66,990
54,672
61,693
62,373
0
0
0
94,500
94,500
94,500
5,000
5,684
5,000
0
11,672
0
0
0
8,978
13,751
0
0
0
0
0
15,000
15,660
15,660
26,100
26,100
26,100
128,000
144,000
128,000
574,578
574,519
574,518
560,296
560,228
560,228
313,471
318,433
313,806
3,266,261 3,320,834 3,269,940
CMARA ETB TIPO 18 A

kg 5.55
15,129
un 1.00 188,000
un 1.00 197,200
un 238.00
0
un 238.00
0
un 238.00
0
un 238.00 523,600
m 0.10
3,298
un 4.00
77,720
FORMALETA TAPAS
m 5.00
49,300
kg 40.00
76,560
kg 100.00 191,400
kg 59.00 112,926
m 0.34 125,086
un 12.00
94,500
lb 2.00
5,000
m 0.52
0
m 0.52
0
m 0.52
0
m 0.52
35,589
VIBRADOR A GASOLINA
d 0.50
15,660
d 0.38
26,100
VOLQUETA M3
vj 4.00 220,000
hc 34.00 924,606
hc 30.00 641,835
HERRAMIENTA MENOR
% 10.00 418,712
4,605,828
un
15,129
15,129
15,129
188,000
188,000
188,000
197,200
197,200
197,200
0
523,600
0
523,600
0
0
0
0
523,600
0
0
0
4,186
4,186
3,298
270,692
286,303
271,118
274,059
301,252
274,741
77,720
77,720
77,720
51,750
49,300
51,750
76,560
76,560
76,560
191,400
191,400
191,400
112,926
112,926
112,926
109,344
123,386
124,746
94,500
94,500
94,500
5,000
5,684
5,000
0
14,115
0
0
0
10,858
16,630
0
0
0
0
0
15,000
15,660
15,660
26,100
26,100
26,100
160,000
180,000
160,000
930,269
930,173
930,172
646,496
646,417
646,416
398,656
405,961
399,689
4,385,216 4,465,573 4,396,584
CMARA ETB TIPO 7

ARENA DE PEA
ARENA FINA 5 M3
ARENA LAVADA DE PEA
kg
m
m
m
m
un
37.52
0.06
0.06
0.06
0.06
1.00
71,813
3,828
0
0
0
197,200
MEDELLN
0
0
12,319
18,868
0
0
0
0
0
15,000
15,660
15,660
26,100
26,100
26,100
180,000
202,500
180,000
629,299
629,235
629,234
711,145
711,059
711,058
365,567
372,347
365,888
4,021,233 4,095,820 4,024,770
CMARA ETB TIPO 18

kg 4.55
12,403
un 1.00 188,000
un 1.00 197,200
un 116.00
0
un 116.00
0
un 116.00
0
un 116.00 255,200
m 0.10
3,298
un 4.00
77,720
FORMALETA TAPAS
m 4.50
44,370
kg 25.00
47,850
kg 100.00 191,400
kg 35.00
66,990
m 0.17
62,543
PARAL DE MADERA
m 20.00 400,000
un 12.00
94,500
lb 2.00
5,000
m 0.43
0
m 0.43
0
m 0.43
0
m 0.43
29,429
VIBRADOR A GASOLINA
d 0.50
15,660
d 0.38
26,100
VOLQUETA M3
vj 3.20 176,000
hc 21.00 571,080
hc 26.00 556,257
HERRAMIENTA MENOR
% 10.00 368,187
3,868,138
B/QUILLA
un
71,813
0
0
2,265
0
197,200
71,813
0
1,892
0
0
197,200
71,813
0
0
0
1,740
197,200
Contina
268
CONSTRUDATA
UM CANT.
BOGOT
CALI

un 68.00
0
un 68.00
0
un 68.00
0
un 68.00 149,600
CEMENTO GRIS
kg 288.42 145,941
m 0.06
0
GRAVILLA DE RO
m 0.06
5,916
GRAVILLA DE RO
m 0.06
0
m 0.06
0
MANO DE OBRA AA
hc 11.15 191,256
vj 1.88
34,122
un 1.00
9,350
809,026
B/QUILLA
0
149,600
0
0
145,941
0
0
0
2,100
191,256
24,816
6,800
791,791
CMARA ETB TIPO 7 A

kg 62.16 118,974
ARENA DE PEA
m 0.06
3,828
m 0.06
0
ARENA FINA 5 M3
m 0.06
0
ARENA LAVADA DE PEA
m 0.06
0
un 1.00 197,200
un 146.00
0
un 146.00
0
un 146.00
0
un 146.00 321,200
CEMENTO GRIS
kg 306.00 154,836
m 0.06
0
GRAVILLA DE RO
m 0.06
5,916
GRAVILLA DE RO
m 0.06
0
m 0.06
0
HIERRO FIG G-60 1/2
kg 60.00 114,840
MANO DE OBRA AA
hc 11.15 191,256
vj 2.00
36,300
un 1.00
9,350
1,153,700

kg 47.04
90,035
ARENA DE PEA
m 0.08
5,104
m 0.08
0
ARENA FINA 5 M3
m 0.08
0
ARENA LAVADA DE PEA
m 0.08
0
un 1.00 197,200
un 82.00
0
un 82.00
0
un 82.00
0
un 82.00 180,400
CEMENTO GRIS
kg 373.50 188,991
m 0.08
0
GRAVILLA DE RO
m 0.08
7,888
GRAVILLA DE RO
m 0.08
0
m 0.08
0
MANO DE OBRA AA
hc 11.15 191,256
vj 2.43
44,105
un 1.00
9,350
914,328
un
un
90,035
0
0
3,020
0
197,200
0
180,400
0
0
188,991
0
0
0
2,800
191,256
32,076
6,800
892,578
CMARA ETB TIPO 8 A
un 93.00
un 93.00
0
32,550
90,035
90,035
0
0
2,522
0
0
0
0
2,320
197,200
197,200
180,400
0
0
0
0
180,400
0
0
188,991
188,991
6,255
0
0
0
0
2,970
0
0
191,255
191,255
36,086
32,076
7,650
6,800
900,393 892,046
un
153,273
153,273
153,273
0
0
0
0
2,522
0
3,020
0
0
0
0
2,320
197,200
197,200
197,200
0
371,800
0
371,800
0
0
0
0
371,800
0
0
0
200,376
200,376
200,376
0
6,255
0
0
0
0
0
0
2,970
2,800
0
0
114,840
114,840
114,840
191,256
191,255
191,255
34,320
38,610
34,320
6,800
7,650
6,800
1,275,685 1,283,781 1,275,154
CMARA INSPECCIN 0.6X0.6 A.P.

149,600
0
0
0
0
149,600
0
0
145,941
145,941
4,691
0
0
0
0
2,227
0
0
191,255
191,255
27,918
24,816
7,650
6,800
797,959 791,392
118,974
118,974
118,974
0
0
0
0
1,892
0
2,265
0
0
0
0
1,740
197,200
197,200
197,200
0
321,200
0
321,200
0
0
0
0
321,200
0
0
0
154,836
154,836
154,836
0
4,691
0
0
0
0
0
0
2,227
2,100
0
0
114,840
114,840
114,840
191,256
191,255
191,255
26,400
29,700
26,400
6,800
7,650
6,800
1,135,871 1,142,238 1,135,472
CMARA ETB TIPO 8

kg 80.08 153,273
ARENA DE PEA
m 0.08
5,104
m 0.08
0
ARENA FINA 5 M3
m 0.08
0
ARENA LAVADA DE PEA
m 0.08
0
un 1.00 197,200
un 169.00
0
un 169.00
0
un 169.00
0
un 169.00 371,800
CEMENTO GRIS
kg 396.00 200,376
m 0.08
0
GRAVILLA DE RO
m 0.08
7,888
GRAVILLA DE RO
m 0.08
0
m 0.08
0
HIERRO FIG G-60 1/2
kg 60.00 114,840
MANO DE OBRA AA
hc 11.15 191,256
vj 2.60
47,190
un 1.00
9,350
1,298,277
MEDELLN
un
0
0
0
0
65,100
0
ANLISIS
UM CANT.
BOGOT
LADRILLO COMN
un 93.00
0
LISTON CATIVO
m 6.00
0
LISTN DE ORDINARIO
m 6.00
10,440
LISTN OTOBO 2CMX2CM
m 6.00
0
MANO DE OBRA AA
hc 8.10 138,939
TABLA CHAPA ORDINARIO 0.20
m 6.00
11,769
TABLA OTOBO P/FORMALETA 1X8X3M
m 6.00
0
TABLN CATIVO 0.20
m 6.00
0
TOLETE RECOCIDO
un 93.00
0
CONCRETO 1:2:4
m 0.20
68,411
MARCO PARA TAPA CMARA AP.
un 1.00 204,868
MORTERO A.LAVADA 1:2
m 0.08
38,185
PAETE LISO MUROS 1:4
m 1.68
23,093
REFUERZOS HIERRO 37000 FG
tn 0.01
26,207
RELLENOS AGREGADO PTREO
m 0.10
6,194
RELLENOS DE EXCAVACIN
m 0.85
8,748
REPELLO LISO MUROS 1:4
m 1.68
19,878
m 1.68
18,807
REVOQUE LISO MUROS 1:4
m 1.68
19,878
TAPA PARA CMARA AP.
un 1.00 450,891
1,078,859
CALI
un
21,054
21,054
21,054
0
0
42,594
64,356
0
0
0
0
0
226,841
226,841
226,841
320,271
320,271
320,271
3,700
7,800
7,800
0
0
0
36,400
0
0
0
19,040
0
320,276
320,276
320,276
49,709
55,737
49,172
204,868
204,868
204,868
21,733
21,096
20,837
34,548
34,548
34,548
5,164
5,885
4,932
8,748
8,748
8,748
36,451
34,548
34,548
34,548
36,137
36,010
423,828
442,749
441,716
1,812,496 1,759,599 1,774,214
CMARA INSPECCIN DOBLE

un 135.00
0
un 135.00
47,250
LADRILLO COMN
un 135.00
0
LARGUERO COMN 3.5X7.5X3 M
m 8.40
0
LISTON CATIVO
m 8.40
0
LISTN DE ORDINARIO
m 8.40
0
LISTN M.H. PINO CIPRES
m 8.40 116,928
LISTN OTOBO 2CMX2CM
m 8.40
0
MANO DE OBRA AA
hc 13.70 234,996
m 8.40
16,477
m 8.40
0
TABLN CATIVO 0.20
m 8.40
0
TOLETE RECOCIDO
un 135.00
0
CONCRETO 1:2:4
m 0.30 102,617
un 1.00 204,868
MARCO PARA TAPA CMARA DOBLE
un 1.00 320,354
m 0.18
85,916
m 2.58
35,465
tn 0.02
52,414
m 0.16
9,911
m 1.12
11,527
m 2.58
30,527
TAPA PARA CMARA AP.
un 3.00 1,352,673
TAPA PARA CMARA AP. DOBLE
un 3.00 1,025,456
3,647,379
un
0
0
94,500
0
0
0
71,550
0
0
0
0
29,400
0
35,700
0
0
0
8,243
0
0
0
10,080
0
0
234,996
234,995
234,995
0
0
0
54,600
0
0
0
28,560
0
0
80,962
0
74,564
83,606
73,757
204,868
204,868
204,868
320,354
320,354
320,354
74,877
78,634
72,204
30,527
30,526
30,526
55,084
55,084
55,084
8,262
9,417
7,891
11,527
11,527
11,527
33,448
30,526
30,526
1,271,483 1,328,247 1,325,147
995,525 1,015,773 1,013,850
3,451,745 3,548,779 3,512,874
CMARA INSPECCIN DOBLE 140X60

LADRILLO COMN
LISTON CATIVO
LISTN DE ORDINARIO
LISTN OTOBO 2CMX2CM
MANO DE OBRA BB
MANO DE OBRA CC
un 135.00
un 135.00
un 135.00
m 8.40
m 8.40
m 8.40
hc 1.00
hc 11.42
0
47,250
0
0
14,616
0
18,868
225,263
MEDELLN
49,290
0
0
0
25,500
0
0
0
0
7,200
0
0
138,939
138,938
138,938
0
0
0
39,000
0
0
0
20,400
0
0
55,774
0
49,709
55,737
49,172
204,868
204,868
204,868
33,278
34,948
32,091
19,878
19,878
19,878
27,542
27,542
27,542
5,164
5,885
4,932
8,748
8,748
8,748
21,780
19,878
19,878
20,709
18,807
18,807
19,878
21,467
21,339
423,828
442,749
441,716
1,069,812 1,101,119 1,053,008
CMARA INSPECCIN 70X60

kg 11.00
21,054
LADRILLO BOCADILLO RECOCIDO
un 93.00
0
LADRILLO LIMPIO 10-29
un 93.00
0
LADRILLO TOLETE RECOCIDO
un 93.00
26,970
MANO DE OBRA CC
hc 11.50 226,841
MARCO Y TAPA POZO INSPEC.VIAS TPA-60
un 1.00 320,271
un 1.00
9,338
m 5.60
10,985
m 5.60
0
TABLN CATIVO 0.20
m 5.60
0
TAPA POZO EN VAS D/0.60 TPA-60P
un 1.00 320,276
CONCRETO 1:2:4
m 0.20
68,411
un 1.00 204,868
MORTERO 1:4
m 0.08
24,401
PAETE IMPERMEABILIZADO MUROS 1:3
m 1.68
37,764
m 0.10
6,194
m 0.85
8,748
REPELLO IMP. MUROS 1:3
m 1.68
34,548
REVOQUE IMP. MUROS 1:3
m 1.68
34,548
TAPA PARA CMARA AP.
un 1.00 450,891
1,806,108
B/QUILLA
un
0
0
71,550
0
0
10,080
18,868
225,263
0
0
0
35,700
0
0
18,868
225,263
94,500
0
0
0
0
0
18,868
225,263
Contina
269
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT

m 8.40
16,477
m 8.40
0
TABLN CATIVO 0.20
m 8.40
0
TOLETE RECOCIDO
un 135.00
0
CONCRETO 1:2:4
m 0.30 102,617
un 1.00 204,868
un 1.00 320,354
m 0.18
85,916
m 2.58
35,465
tn 0.02
52,414
m 0.16
9,911
m 1.12
11,527
m 2.58
30,527
m 2.58
30,527
un 3.00 1,025,456
2,232,056
CALI
un
0
0
65,100
0
0
0
49,290
0
0
0
0
21,000
0
25,500
0
0
0
5,888
0
0
0
7,200
0
0
166,384
166,383
166,383
0
0
0
39,000
0
0
0
20,400
0
0
55,774
0
49,709
55,737
49,172
204,868
204,868
204,868
33,278
34,948
32,091
19,878
19,878
19,878
27,542
27,542
27,542
5,164
5,885
4,932
8,748
8,748
8,748
21,780
19,878
19,878
423,828
442,749
441,716
1,056,669 1,088,290 1,067,195
CMARA INSPECCIN VEHICULAR
DETALLADOS
ELCTRICOS Y
TELEFNICOS

un 379.00
0
un 379.00 132,650
LADRILLO COMN
un 379.00
0
m 11.20
0
LISTON CATIVO
m 11.20
0
LISTN DE ORDINARIO
m 11.20
0
m 11.20 155,904
LISTN OTOBO 2CMX2CM
m 11.20
0
MANO DE OBRA AA
hc 46.50 797,615
m 11.20
21,969
m 11.20
0
TABLN CATIVO 0.20
m 11.20
0
TOLETE RECOCIDO
un 379.00
0
CONCRETO 1:2:4
m 0.54 184,710
un 1.00 204,868
m 0.13
62,051
m 7.21
99,109
tn 0.03
78,622
m 0.31
19,203
m 2.41
24,803
m 7.21
85,309
TAPA PARA CMARA AP.
un 2.00 901,782
2,768,594
un
0
0
265,300
0
0
0
200,870
0
0
0
0
39,200
0
47,600
0
0
0
10,991
0
0
0
13,440
0
0
797,615
797,610
797,610
0
0
0
72,800
0
0
0
38,080
0
0
227,294
0
134,215
150,490
132,763
204,868
204,868
204,868
54,077
56,791
52,147
85,309
85,308
85,308
82,626
82,626
82,626
16,008
18,244
15,290
24,803
24,803
24,803
93,474
85,308
85,308
847,655
885,498
883,432
2,627,761 2,704,521 2,679,647
CMARA INSPECCIN VA 120X150

LADRILLO COMN
LISTON CATIVO
LISTN DE ORDINARIO
LISTN OTOBO 2CMX2CM
MANO DE OBRA CC
TABLN CATIVO 0.20
TOLETE RECOCIDO
CONCRETO 1:2:4
un 379.00
un 379.00
un 379.00
m 11.20
m 11.20
m 11.20
hc 38.80
m 11.20
m 11.20
m 11.20
un 379.00
m 0.54
un 1.00
0
132,650
0
0
19,488
0
765,342
21,969
0
0
0
184,710
204,868
MEDELLN
0
0
0
54,600
0
0
0
28,560
0
0
80,962
0
74,564
83,606
73,757
204,868
204,868
204,868
320,354
320,354
320,354
74,877
78,634
72,204
30,527
30,526
30,526
55,084
55,084
55,084
8,262
9,417
7,891
11,527
11,527
11,527
33,448
30,526
30,526
30,527
32,967
32,771
995,525 1,015,773 1,013,850
2,219,924 2,262,635 2,191,991
CMARA INSPECCIN SENCILLA

un 93.00
0
un 93.00
32,550
LADRILLO COMN
un 93.00
0
m 6.00
0
LISTON CATIVO
m 6.00
0
LISTN DE ORDINARIO
m 6.00
0
m 6.00
83,520
LISTN OTOBO 2CMX2CM
m 6.00
0
MANO DE OBRA AA
hc 9.70 166,384
m 6.00
11,769
m 6.00
0
TABLN CATIVO 0.20
m 6.00
0
TOLETE RECOCIDO
un 93.00
0
CONCRETO 1:2:4
m 0.20
68,411
un 1.00 204,868
m 0.08
38,185
m 1.68
23,093
tn 0.01
26,207
m 0.10
6,194
m 0.85
8,748
m 1.68
19,878
TAPA PARA CMARA AP.
un 1.00 450,891
1,140,699
B/QUILLA
un
0
0
200,870
0
0
13,440
765,342
0
72,800
0
0
134,215
204,868
0
0
0
47,600
0
0
765,342
0
0
38,080
227,294
150,490
204,868
265,300
0
0
0
0
0
765,342
0
0
0
0
132,763
204,868
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

m 0.13
62,051
54,077
56,791
52,147
m 7.21
99,109
85,309
85,308
85,308
tn 0.03
78,622
82,626
82,626
82,626
m 0.31
19,203
16,008
18,244
15,290
m 2.41
24,803
24,803
24,803
24,803
m 7.21
85,309
93,474
85,308
85,308
m 7.21
85,309
85,309
92,128
91,581
TAPA PARA CMARA AP.
un 2.00 901,782
847,655
885,498
883,432
2,685,214 2,680,797 2,764,381 2,688,768
CMARA TIPO A TELECOM

m 0.11
3,628
VIBRADOR A GASOLINA
d 0.38
11,745
d 0.25
17,400
VOLQUETA M3
vj 4.00 220,000
hc 22.00 598,274
hc 30.00 641,835
MATERIAL CMARA TIPO A
un 1.00 1,901,661
HERRAMIENTA MENOR
% 10.00 404,400
4,448,402
un
4,605
4,605
3,628
230,884
244,200
231,248
302,024
331,992
302,776
11,250
11,745
11,745
17,400
17,400
17,400
160,000
180,000
160,000
601,939
601,877
601,876
646,496
646,417
646,416
1,509,984 1,616,330 1,442,633
348,458
365,457
341,772
3,833,040 4,020,022 3,759,494
CMARA TIPO B TELECOM

m 0.10
3,298
VIBRADOR A GASOLINA
d 0.38
11,745
d 0.38
26,100
VOLQUETA M3
vj 3.50 192,500
hc 21.00 571,080
hc 30.00 641,835
MATERIAL CMARA TIPO B
un 1.00 1,516,535
HERRAMIENTA MENOR
% 10.00 353,570
3,889,271
un
4,186
4,186
3,298
207,000
218,938
207,326
262,873
288,956
263,527
11,250
11,745
11,745
26,100
26,100
26,100
140,000
157,500
140,000
574,578
574,519
574,518
646,496
646,417
646,416
1,143,690 1,235,053 1,052,255
301,617
316,341
292,519
3,317,789 3,479,755 3,217,704
CMARA TIPO C TELECOM

m 0.10
3,298
VIBRADOR A GASOLINA
d 0.38
11,745
d 0.38
26,100
VOLQUETA M3
vj 3.50 192,500
hc 20.00 543,886
hc 28.00 599,046
MATERIAL CMARA TIPO C
un 1.00 1,320,608
HERRAMIENTA MENOR
% 10.00 320,905
3,529,955
un
4,186
4,186
3,298
196,384
207,710
196,693
223,722
245,920
224,278
11,250
11,745
11,745
26,100
26,100
26,100
140,000
157,500
140,000
547,217
547,161
547,160
603,396
603,323
603,322
1,027,655 1,106,929
977,077
277,991
291,057
272,967
3,057,901 3,201,631 3,002,642
CMARA TIPO D TELECOM

m 0.10
3,166
VIBRADOR A GASOLINA
d 0.31
9,772
d 0.31
21,715
VOLQUETA M3
vj 2.50 137,500
hc 18.00 489,497
hc 23.00 492,074
MATERIAL CMARA TIPO D
un 1.00 902,249
HERRAMIENTA MENOR
% 10.00 244,529
2,689,824
un
4,019
4,019
3,166
143,307
151,572
143,533
176,181
193,662
176,619
9,360
9,772
9,772
21,715
21,715
21,715
100,000
112,500
100,000
492,495
492,445
492,444
495,647
495,586
495,586
676,137
736,387
642,188
211,886
221,766
208,502
2,330,747 2,439,424 2,293,526
CMARAS ELCTRICAS DOBLES

ARENA AMARILLA PUERTO COLOMBIA
ARENA FINA
ARENA GRUESA 5 M3
ARENA LAVADA (ARROYO DE PIEDRA)
ARENA LAVADA DE PEA
ARENA LAVADA DE RO
ARENA LAVADA MEISSEN
ARENA LAVADA PARA CONCRETO
CEMENTO GRIS
GRAVILLA DE RO
GRAVILLA DE RO
GRAVILLA FINA 1/2 B/QUILLA.
GRAVILLA FINA 1/2 BOGOT
GRAVILLA FINA 1/2 CALI
GRAVILLA FINA 1/2 MEDELLN
HIERRO FIG G-60 1/2
kg 0.62
m 0.16
m 0.46
m 0.16
m 0.46
m 0.46
m 0.16
m 0.46
m 0.16
m 0.36
kg 255.58
m 0.34
m 0.34
m 0.34
m 0.34
m 0.34
m 0.34
m 0.34
kg 20.63
1,690
0
0
0
0
13,874
16,021
0
0
0
129,323
0
33,524
0
0
10,933
0
0
39,486
un
1,690
0
12,806
7,952
0
0
0
0
0
0
129,323
0
0
0
0
0
12,240
0
39,486
1,690
3,712
0
0
21,077
0
0
0
0
0
129,323
26,583
0
0
27,490
0
0
0
39,486
1,690
0
0
0
0
0
0
12,277
6,468
9,097
129,323
0
0
12,621
0
0
0
12,852
39,486
Contina
270
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
LADRILLO BOCADILLO RECOCIDO

un 527.41
0
0
un 527.41
0
0
LADRILLO LIMPIO 10-29
un 527.41
0
364,968
LADRILLO RECOCIDO OSCURO BOGOT
un 527.41 210,964
0
MANO DE OBRA AA
hc 10.00 171,530
171,530
RECEBO COMN
m 0.36
12,488
0
ROCA MUERTA 5 M3
m 0.36
0
9,720
ZAHORRA B-200
m 0.36
0
0
639,833 749,716
CANALIZACIN AREA 2 X 4 PVC

ABRAZADERO DE FIJACIN TUBERIA 1/4
un 1.00
560
un 2.00
102
BARRA G-60 1/2 6M
m 0.60
7,040
un 2.00
0
m 0.01
396
CLAVO 1/4 ALTA VELOC. 1 1/4
un 2.00
400
DUCTO ELCTRICO PESADO 4
m 2.00
58,028
un 0.02
449
4,307
SOLDADURA PVC 1/4
un 0.02
1,238
TUERCA ACERO 1/4
un 2.05
68
m 0.50
25,158
CUADRILLA CANALIZACIONES
hc 1.50
91,355
HERRAMIENTA MENOR
% 10.00
18,910
208,010
912
0
0
3,398
0
0
29,648
41,167
0
1,350
1,279
0
77,754
CANALIZACIN SUBTERRNEA 2X4 PVC
0
0
3,398
0
0
16,050
34,306
0
1,350
2,521
0
57,624
CANALIZACIN SUBTERRNEA 4 X 4 AC
1,823
5,742
0
0
0
0
116,056
56,605
1,388
912
912
0
0
2,838
0
0
0
0
2,610
4,048
0
29,648
29,648
41,167
41,167
0
0
0
0
1,279
1,450
1,619
0
81,511 75,787
ARENA DE PEA
m 0.09
5,742
m 0.09
0
ARENA FINA 5 M3
m 0.09
0
ARENA LAVADA DE PEA
m 0.09
0
BASE GRANULAR B/QUILLA.
m 0.05
0
DUCTO DOBLE PARED 4
m 2.00
16,050
MANO DE OBRA AA
hc 2.00
34,306
RECEBO COMN
m 0.05
1,735
ROCA MUERTA 5 M3
m 0.05
0
UNIN PVC SANITARIA 4
un 0.50
2,521
ZAHORRA B-200
m 0.05
0
60,353
0.28
0.09
0.09
0.09
0.09
0.04
4.00
3.00
0.04
560
560
153
153
10,560
10,560
502
396
600
600
116,056
116,056
897
897
7,840
7,840
2,476
2,476
99
99
15,200
40,252
153,324
153,324
30,827
33,321
339,095 366,535

un 0.14
912
ARENA DE PEA
m 0.09
5,742
m 0.09
0
ARENA FINA 5 M3
m 0.09
0
ARENA LAVADA DE PEA
m 0.09
0
m 0.05
0
DUCTO ETERNIT 4
m 2.00
29,648
MANO DE OBRA AA
hc 2.40
41,167
RECEBO COMN
m 0.05
1,735
ROCA MUERTA 5 M3
m 0.05
0
UNIN A.C CNICA 4
un 0.50
1,279
ZAHORRA B-200
m 0.05
0
80,483
un
m
m
m
m
m
m
hc
m
560
560
102
102
7,040
7,040
302
441
502
396
400
400
58,028
58,028
449
449
5,320
5,320
1,238
1,238
68
68
9,500
25,158
91,995
91,995
17,550
19,119
193,053 210,312
m
560
299
10,560
502
600
116,056
897
7,840
2,476
330
40,252
153,343
33,372
367,087
CANALIZACIN SUBTERRNEA 2X4 AC

ARENA DE PEA
ARENA FINA 5 M3
ARENA LAVADA DE PEA
RECEBO COMN
0
241,554
159,278
0
0
0
0
0
171,529
171,529
0
0
0
0
11,658
0
591,826 636,898
m
560
200
7,040
600
502
400
58,028
449
5,320
1,238
226
25,158
92,006
19,173
210,898
CANALIZACIN AREA 4 X 4 PVC

ABRAZADERO DE FIJACIN TUBERIA 1/4
un 1.00
560
un 3.00
153
BARRA G-60 1/2 6M
m 0.90
10,560
m 0.01
396
CLAVO 1/4 ALTA VELOC. 1 1/4
un 3.00
600
m 4.00 116,056
un 0.04
897
6,347
SOLDADURA PVC 1/4
un 0.04
2,476
TUERCA ACERO 1/4
un 3.00
99
m 0.80
40,252
hc 2.50 152,259
HERRAMIENTA MENOR
% 10.00
33,065
363,720
MEDELLN
0
0
2,838
0
0
0
0
2,610
4,048
0
16,050
16,050
34,306
34,306
0
0
0
0
2,521
2,521
1,619
0
61,381 55,486
m
1,823
0
0
3,398
0
0
116,056
56,605
0
1,823
0
2,838
0
0
0
116,056
56,605
0
1,823
0
0
0
2,610
1,011
116,056
56,605
0
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
ROCA MUERTA 5 M3
m 0.04
0
1,080
0
0
UNIN A.C CNICA 4
un 1.00
2,559
2,559
2,559
2,900
ZAHORRA B-200
m 0.04
0
0
1,295
0
184,172 181,520 181,176 181,004
CANALIZACIN SUBTERRNEA 4X4 PVC CALZADA

ARENA DE PEA
m 0.18
11,484
ARENA DE PEA
m 0.18
11,484
m 0.18
0
ARENA FINA
m 0.18
0
BANDA INDICADORA DUCTOS
m 1.00
180
m 0.01
396
17,721
DUCTO TELEFNICO PVC 4
m 4.05
61,262
MINICARGADOR 216B2
h 0.50
20,750
RECEBO B-200 BOGOT
m 0.18
6,000
RECEBO B-600 BOGOT
m 0.13
3,625
VIBROCOMPACTADOR TIPO RANA
d 0.13
1,643
VOLQUETA M3
vj 0.66
36,300
hc 1.00
60,904
HERRAMIENTA MENOR
% 10.00
23,175
254,923
CANALIZACIN SUBTERRNEA 4X4 PVC ZONA DURA

ARENA DE PEA
m 0.21
13,398
ARENA DE PEA
m 0.21
13,398
m 0.21
0
ARENA FINA
m 0.21
0
m 1.00
180
m 0.02
528
m 4.05
61,262
MINICARGADOR 216B2
h 0.05
2,075
RECEBO B-200 BOGOT
m 0.36
12,000
d 0.16
2,051
VOLQUETA M3
vj 0.66
36,300
hc 1.25
76,129
HERRAMIENTA MENOR
% 10.00
21,732
239,053
m
0
0
0
5,400
180
502
14,596
61,262
20,750
0
0
2,500
26,400
61,337
19,293
212,220
0
0
0
0
5,675
0
0
0
180
180
502
396
15,438
14,619
61,262
61,262
20,750
19,500
0
0
0
0
8,214
6,250
29,700
26,400
61,330
61,330
20,305
18,994
223,356 208,930
m
0
0
0
6,300
180
670
61,262
2,075
0
3,120
26,400
76,671
17,668
194,346
0
0
0
0
6,621
0
0
0
180
180
670
528
61,262
61,262
2,075
1,950
0
0
10,251
7,800
29,700
26,400
76,662
76,662
18,742
17,478
206,163 192,260

un 0.28
1,823
1,823
1,823
1,823
ARENA DE PEA
m 0.09
5,742
0
0
0
m 0.09
0
0
2,838
0
ARENA FINA 5 M3
m 0.09
0
3,398
0
0
ARENA LAVADA DE PEA
m 0.09
0
0
0
2,610
m 0.05
0
0
4,048
0
DUCTO ETERNIT 4
m 4.00
59,296
59,296
59,296
59,296
MANO DE OBRA AA
hc 3.60
61,751
61,751
61,750
61,750
RECEBO COMN
m 0.05
1,735
0
0
0
ROCA MUERTA 5 M3
m 0.05
0
1,350
0
0
UNIN A.C CNICA 4
un 1.00
2,559
2,559
2,559
2,900
ZAHORRA B-200
m 0.05
0
0
1,619
0
132,905 130,176 133,934 128,380
CANALIZACIN SUBTERRNEA 4X4 PVC

un 0.28
1,823
1,823
1,823
1,823
ARENA DE PEA
m 0.09
5,742
0
0
0
m 0.09
0
0
2,838
0
ARENA FINA 5 M3
m 0.09
0
3,398
0
0
ARENA LAVADA DE PEA
m 0.09
0
0
0
2,610
m 0.04
0
0
3,239
0
DUCTO ETERNIT 4
m 4.00
59,296
59,296
59,296
59,296
MANO DE OBRA AA
hc 3.60
61,751
61,751
61,750
61,750
RECEBO COMN
m 0.04
1,388
0
0
0
ROCA MUERTA 5 M3
m 0.04
0
1,080
0
0
un 1.00
5,041
5,041
5,041
5,041
ZAHORRA B-200
m 0.04
0
0
1,295
0
135,041 132,389 135,283 130,521
CANALIZACIN SUBTERRNEA 6 X 4 PVC
ARENA DE PEA
m 0.09
5,742
0
0
0
m 0.09
0
0
2,838
0
ARENA FINA 5 M3
m 0.09
0
3,398
0
0
ARENA LAVADA DE PEA
m 0.09
0
0
0
2,610
m 0.04
0
0
0
1,011
DUCTO DOBLE PARED 4
m 6.00
48,149
48,149
48,149
48,149
hc 4.00
75,473
75,473
75,473
75,473
RECEBO COMN
m 0.04
1,388
0
0
0
ROCA MUERTA 5 M3
m 0.04
0
1,080
0
0
un 1.50
7,562
7,562
7,562
7,562
ZAHORRA B-200
m 0.04
0
0
1,295
0
138,314 135,662 135,317 134,805
271
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
CANALIZACIN SUBTERRNEA 6X4 PVC CALZADA

ARENA DE PEA
m 0.22
14,036
ARENA DE PEA
m 0.22
14,036
m 0.22
0
ARENA FINA
m 0.22
0
m 1.00
180
m 0.01
396
21,265
m 6.05
91,515
MINICARGADOR 216B2
h 0.50
20,750
RECEBO B-200 BOGOT
m 0.22
7,333
RECEBO B-600 BOGOT
m 0.15
4,350
d 0.13
1,643
VOLQUETA M3
vj 0.80
44,000
hc 1.00
60,904
HERRAMIENTA MENOR
% 10.00
28,041
308,448
MEDELLN
m
0
0
0
6,600
180
502
17,515
91,515
20,750
0
0
2,500
32,000
61,337
23,290
256,189
CANALIZACIN SUBTERRNEA 6X4 PVC ZONA DURA

ARENA DE PEA
m 0.23
14,674
ARENA DE PEA
m 0.23
14,674
m 0.23
0
ARENA FINA
m 0.23
0
m 1.00
180
m 0.01
396
m 6.05
91,515
MINICARGADOR 216B2
h 0.05
2,075
RECEBO B-200 BOGOT
m 0.43
14,333
d 0.15
1,972
VOLQUETA M3
vj 0.08
4,400
hc 1.20
73,084
HERRAMIENTA MENOR
% 10.00
21,730
239,033
B/QUILLA
0
0
0
0
6,936
0
0
0
180
180
502
396
18,526
17,543
91,515
91,515
20,750
19,500
0
0
0
0
8,214
6,250
36,000
32,000
61,330
61,330
24,395
22,871
268,348 251,584
m
0
0
0
6,900
180
502
91,515
2,075
0
3,000
3,200
73,604
18,098
199,074
0
0
0
0
7,252
0
0
0
180
180
502
396
91,515
91,515
2,075
1,950
0
0
9,857
7,500
3,600
3,200
73,596
73,596
18,858
17,834
207,434 196,170

un 0.35
2,279
2,279
2,279
2,279
ARENA DE PEA
m 0.09
5,742
0
0
0
m 0.09
0
0
2,838
0
ARENA FINA 5 M3
m 0.09
0
3,398
0
0
ARENA LAVADA DE PEA
m 0.09
0
0
0
2,610
m 0.04
0
0
3,239
0
DUCTO ETERNIT 4
m 6.00
88,944
88,944
88,944
88,944
MANO DE OBRA AA
hc 4.80
82,334
82,334
82,334
82,334
RECEBO COMN
m 0.04
1,388
0
0
0
ROCA MUERTA 5 M3
m 0.04
0
1,080
0
0
UNIN A.C CNICA 4
un 1.50
3,838
3,838
3,838
4,350
ZAHORRA B-200
m 0.04
0
0
1,295
0
184,525 181,873 184,767 180,517
DUCTO ELCTRICO PVC 3

m 0.01
0
DUCTO ELCTRICO LIVIANO 3
m 1.03
7,095
MANO DE OBRA AA
hc 4.00
68,612
RECEBO COMN
m 0.01
347
ROCA MUERTA 5 M3
m 0.01
0
UNIN CONDUIT PVC 3
un 0.21
1,959
ZAHORRA B-200
m 0.01
0
78,013
0
7,095
68,612
0
270
1,959
0
77,936
DUCTOS 12X4 TDP ANDN CONCRETO ETB
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ARENA DE PEA
m 0.15
9,570
ARENA DE PEA
m 0.15
9,570
m 0.15
0
ARENA FINA
m 0.15
0
m 0.09
2,836
16,110
DUCTO TDP 4
m 12.00 289,536
m 0.15
10,266
m 0.15
0
m 0.15
0
m 0.15
0
d 0.22
15,173
VOLQUETA M3
vj 0.15
8,140
hc 0.70
19,036
hc 1.75
37,440
HERRAMIENTA MENOR
% 10.00
41,768
459,445
m
0
0
0
4,500
3,600
13,269
289,536
0
0
4,797
0
15,173
5,920
19,153
37,712
39,366
433,026
DUCTOS 12X4 TDP PAVIMENTO ARTICULADO ETB

ADOQUN VEHICULAR CORBATN
ARENA DE PEGA
ARENA DE PEA
272
m 1.05
m 0.25
m 0.25
26,187
0
15,950
0
253
7,095
7,095
68,612
68,612
0
0
0
0
1,959
1,959
324
0
77,989 77,918
0
0
0
0
4,729
0
0
0
3,600
2,836
14,034
13,290
289,536
289,536
0
0
0
3,132
0
0
4,072
0
15,173
15,173
6,660
5,920
19,151
19,151
37,708
37,708
39,466
38,675
434,129 425,420
m
18,690
0
0
18,690
0
0
18,690
7,250
0
ANLISIS
UM CANT.
BOGOT

m 0.25
0
ARENA FINA
m 0.25
0
BASE GRANULAR 2 BG-2
m 0.41
0
m 0.41
0
m 0.41
0
m 0.41
15,820
m 0.04
1,187
CONCRETO PAVIMENTO 45 KG/CM2
m 0.15
66,593
DUCTO TDP 4
m 12.05 290,742
FORMALETA SARDINEL
d 0.28
220
VIBRADOR A GASOLINA
d 0.13
3,915
d 0.38
26,100
VOLQUETA M3
vj 0.25
13,750
hc 2.20
59,827
hc 3.00
64,184
ROTURA DE PAVIMENTO
m 1.00
99,525
HERRAMIENTA MENOR
% 10.00
68,400
752,401
DUCTOS 12X4 TDP ZONA VERDE ETB

ARENA DE PEGA
m 0.07
0
ARENA DE PEA
m 0.07
4,466
m 0.07
0
ARENA FINA
m 0.07
0
m 0.04
1,187
16,110
DUCTO TDP 4
m 3.05
73,590
m 0.15
0
m 0.15
0
m 0.15
10,266
m 0.15
0
d 0.13
8,700
hc 0.50
13,597
hc 1.00
21,395
vj 0.10
1,724
HERRAMIENTA MENOR
% 10.00
15,104
166,139
DUCTOS 3X4 TDP PAVIMENTO FLEXIBLE ETB

ARENA DE PEA
m 0.07
4,466
ARENA DE PEA
m 0.07
4,466
m 0.07
0
ARENA FINA
m 0.07
0
BASE ASFLTICA MDC-1 EN OBRA
m 0.10
32,780
m 0.30
0
m 0.30
0
m 0.30
11,576
m 0.30
0
m 0.04
1,187
DUCTO TDP 4
m 3.05
73,590
SHELL BITUMEN 80-100 MDC 3
m 0.05
39,824
d 0.19
13,015
hc 0.50
13,597
hc 1.50
32,092
vj 0.13
2,360
ROTURA DE PAVIMENTO
m 1.00
99,525
HERRAMIENTA MENOR
% 10.00
32,848
361,327
DUCTOS 3X4 TDP PAVIMENTO RIGIDO ETB

ARENA DE PEA
m 0.07
4,466
ARENA DE PEA
m 0.07
4,466
m 0.07
0
ARENA FINA
m 0.07
0
m 0.30
11,576
m 0.30
0
m 0.30
0
m 0.30
0
m 0.04
1,187
CONCRETO PAVIMENTO 45 KG/CM2
m 0.20
88,790
DUCTO TDP 4
m 3.05
73,590
VIBRADOR A GASOLINA
d 0.13
3,915
d 0.19
13,015
hc 1.50
40,791
hc 1.50
32,092
vj 0.13
2,360
ROTURA DE PAVIMENTO
m 1.00
99,525
HERRAMIENTA MENOR
% 10.00
37,577
413,351
CALI
B/QUILLA
0
7,500
0
14,494
0
0
1,507
62,988
290,742
220
3,750
26,100
10,000
60,194
64,650
25,915
58,675
645,425
MEDELLN
7,882
0
0
0
33,197
0
0
0
0
10,361
0
0
1,507
1,187
66,593
66,593
290,742
290,742
220
220
3,915
3,915
26,100
26,100
11,250
10,000
60,188
60,188
64,642
64,642
100,162
99,693
68,509
65,958
753,596 725,538
un
0
0
0
2,100
1,507
13,269
73,590
0
4,797
0
0
8,700
13,680
21,550
1,254
14,045
154,493
0
2,030
0
0
2,207
0
0
0
1,507
1,187
14,034
13,290
73,590
73,590
0
3,132
0
0
0
0
4,072
0
8,700
8,700
13,679
13,679
21,547
21,547
1,411
1,254
14,075
13,841
154,822 152,251
un
0
0
0
2,100
32,780
10,605
0
0
0
1,507
73,590
28,600
13,015
13,680
32,325
1,716
25,915
23,583
259,417
0
0
0
0
2,207
0
0
0
32,780
32,780
0
0
24,290
0
0
0
0
7,581
1,507
1,187
73,590
73,590
28,600
28,600
13,015
13,015
13,679
13,679
32,321
32,321
1,931
1,716
100,162
99,693
32,408
30,416
356,490 334,579
un
0
0
0
2,100
0
0
10,605
0
1,507
83,984
73,590
3,750
13,015
41,041
32,325
1,716
25,915
28,955
318,504
0
0
0
0
2,207
0
0
0
0
0
24,290
0
0
0
0
7,581
1,507
1,187
88,790
88,790
73,590
73,590
3,915
3,915
13,015
13,015
41,037
41,037
32,321
32,321
1,931
1,716
100,162
99,693
38,277
36,285
421,042 399,131
CONSTRUDATA
UM CANT.
BOGOT
DUCTOS 3X4 TDP ZONA VERDE ETB

ARENA DE PEA
m 0.07
4,466
ARENA DE PEA
m 0.07
4,466
m 0.07
0
ARENA FINA
m 0.07
0
m 0.04
1,187
DUCTO TDP 4
m 3.05
73,590
TIERRA NEGRA
m 0.05
1,556
d 0.13
8,700
hc 0.50
13,597
hc 1.00
21,395
HERRAMIENTA MENOR
% 10.00
12,896
141,853

ARENA DE PEA
m 0.10
6,380
ARENA DE PEA
m 0.10
6,380
m 0.10
0
ARENA FINA
m 0.10
0
m 0.04
1,187
16,110
DUCTO TDP 4
m 6.05 145,974
m 0.15
0
m 0.15
0
m 0.15
10,266
m 0.15
0
d 0.16
10,858
hc 0.50
13,597
hc 1.25
26,743
vj 0.11
2,033
HERRAMIENTA MENOR
% 10.00
23,953
263,481

ARENA DE PEA
m 0.13
8,294
ARENA DE PEA
m 0.13
8,294
m 0.13
0
ARENA FINA
m 0.13
0
m 0.04
1,187
16,110
DUCTO TDP 4
m 9.05 218,358
m 0.15
0
m 0.15
0
m 0.15
10,266
m 0.15
0
d 0.19
13,015
hc 0.70
19,036
hc 1.50
32,092
vj 0.13
2,360
HERRAMIENTA MENOR
% 10.00
32,901
361,913
DUCTOS DE 12X4 TDP PAVIMENTO FLEXIBLE ETB

ARENA DE PEA
m 0.25
15,950
ARENA DE PEA
m 0.25
15,950
m 0.25
0
ARENA FINA
m 0.25
0
BASE ASFLTICA MDC-1 EN OBRA
m 0.12
39,336
m 0.12
0
m 0.12
0
m 0.12
0
m 0.12
4,630
m 0.04
1,187
DUCTO TDP 4
m 12.05 290,742
d 0.34
23,455
VOLQUETA M3
vj 0.25
13,750
hc 0.07
1,904
hc 3.00
64,184
ROTURA DE PAVIMENTO
m 1.20 119,430
HERRAMIENTA MENOR
% 10.00
59,052
649,571
DUCTOS ELCTRICOS ASBESTO CEMENTO 4
CALI
B/QUILLA
un
0
0
0
2,100
1,507
73,590
1,556
8,700
13,680
21,550
12,268
134,952
0
0
0
0
2,207
0
0
0
1,507
1,187
73,590
73,590
1,556
1,556
8,700
8,700
13,679
13,679
21,547
21,547
12,279
12,026
135,066 132,286
un
0
0
0
3,000
1,507
13,269
145,974
0
4,797
0
0
10,858
13,680
26,937
1,478
22,150
243,652
0
0
0
0
3,153
0
0
0
1,507
1,187
14,034
13,290
145,974
145,974
0
3,132
0
0
0
0
4,072
0
10,858
10,858
13,679
13,679
26,934
26,934
1,663
1,478
22,187
21,653
244,062 238,186
un
0
0
0
3,900
1,507
13,269
218,358
0
4,797
0
0
13,015
19,153
32,325
1,716
30,804
338,844
0
0
0
0
4,099
0
0
0
1,507
1,187
14,034
13,290
218,358
218,358
0
3,132
0
0
0
0
4,072
0
13,015
13,015
19,151
19,151
32,321
32,321
1,931
1,716
30,849
30,217
339,336 332,387
m
0
0
0
7,500
39,336
0
4,242
0
0
1,507
290,742
23,455
10,000
1,915
64,650
31,098
47,445
521,890
ANLISIS
UM CANT.
BOGOT
CALI
DUCTOS ELCTRICOS PVC 4

ANTICORROSIVO ROJO CLARO
gl 0.08
2,944
ESMALTE SUPERLUX
gl 0.08
4,720
MANO DE OBRA CC
hc 1.96
38,662
PLATINA HIERRO 2 X 1/2 X 1/4
m 0.48
23,240
SOLDADURA ELCTRICA 004KG DE 3/32
kg 1.96
20,090
TRANSPORTE CAMIN
vj 0.04
6,960
NGULO HIERRO 2 1/2 X 3/16 6M A-572
m 2.98
31,427
% 30.00
38,413
SUB-CONTRATO ORNAMENTACIN
% 30.00
38,413
204,868
0
253
15,269
15,269
68,612
68,612
0
0
0
0
537
609
3,238
0
87,656 84,742
0
12,340
68,612
0
270
2,894
0
84,116
MEDELLN
0
253
12,340
12,340
68,612
68,612
0
0
0
0
2,894
2,894
324
0
84,170 84,099
un
2,944
4,720
38,662
23,240
20,090
6,960
31,427
38,413
38,413
204,868

gl 0.12
4,416
ESMALTE SUPERLUX
gl 0.12
7,080
MANO DE OBRA CC
hc 3.10
61,148
m 1.44
69,719
kg 0.31
3,178
TRANSPORTE CAMIN
vj 0.05
8,700
NGULO HIERRO 2 1/2 X 3/16 6M A-572
m 4.36
45,981
% 30.00
60,066
SUB-CONTRATO ORNAMENTACIN
% 30.00
60,066
320,354
B/QUILLA

m 0.01
0
DUCTO ELCTRICO LIVIANO 4
m 1.03
12,340
MANO DE OBRA AA
hc 4.00
68,612
RECEBO COMN
m 0.01
347
ROCA MUERTA 5 M3
m 0.01
0
UNIN CONDUIT PVC 4
un 0.21
2,894
ZAHORRA B-200
m 0.01
0
84,193
2,944
2,944
4,720
4,720
38,662
38,662
23,240
23,240
20,090
20,090
6,960
6,960
31,427
31,427
38,413
38,413
38,413
38,413
204,868 204,868
un
4,416
7,080
61,148
69,719
3,178
8,700
45,981
60,066
60,066
320,354
RELLENO TIPO 1 GRAVILLA
4,416
4,416
7,080
7,080
61,148
61,148
69,719
69,719
3,178
3,178
8,700
8,700
45,981
45,981
60,066
60,066
60,066
60,066
320,354 320,354
GRAVILLA FINA 1/2 B/QUILLA.

m 1.03
0
0
83,278
0
GRAVILLA FINA 1/2 BOGOT
m 1.03
33,120
0
0
0
GRAVILLA FINA 1/2 CALI
m 1.03
0
37,080
0
0
GRAVILLA FINA 1/2 MEDELLN
m 1.03
0
0
0
38,934
HORA AYUDANTE
hc 0.28
1,768
1,768
1,768
1,768
34,887 38,848 85,045 40,702
RELLENOS TIERRA NEGRA
MANO DE OBRA AA
hc 0.70
12,007
12,007
12,007
12,007
TIERRA NEGRA
m 1.30
40,463
40,463
40,463
40,463
VIBROCOMPACTADOR A GASOLINA
d 0.04
880
880
880
880
53,350 53,350 53,350 53,350
vj
VOLQUETA M3
vj 0.33
18,150
13,200
14,850
13,200
18,150 13,200 14,850 13,200
ROTURA DE PAVIMENTO
0
0
0
0
7,882
0
0
0
39,336
39,336
9,716
0
0
0
0
3,032
0
0
1,507
1,187
290,742
290,742
23,455
23,455
11,250
10,000
1,915
1,915
64,642
64,642
120,195
119,632
57,064
55,394
627,705 609,336

m 0.01
0
0
DUCTO ETERNIT 4
m 1.03
15,269
15,269
MANO DE OBRA AA
hc 4.00
68,612
68,612
RECEBO COMN
m 0.01
347
0
ROCA MUERTA 5 M3
m 0.01
0
270
UNIN A.C CNICA 4
un 0.21
537
537
ZAHORRA B-200
m 0.10
0
0
84,765 84,688
MEDELLN

m 0.05
1,583
2,009
2,009
COMPRESOR 2 HP
un 0.05
67,500
67,500
67,500
hc 1.00
21,395
21,550
21,547
HERRAMIENTA MENOR
% 10.00
9,048
9,106
9,106
99,525 100,165 100,162
ROTURA EN ASFALTO CMARA

m 0.05
1,583
COMPRESOR 2 HP
un 0.04
54,000
hc 1.00
21,395
HERRAMIENTA MENOR
% 10.00
7,698
84,675
ROTURA EN CONCRETO CMARA
2,009
54,000
21,550
7,756
85,315
2,009
1,583
54,000
54,000
21,547
21,547
7,756
7,713
85,312 84,843

m 0.05
1,583
2,009
2,009
COMPRESOR 2 HP
un 0.05
67,500
67,500
67,500
hc 1.00
21,395
21,550
21,547
HERRAMIENTA MENOR
% 10.00
9,048
9,106
9,106
99,525 100,165 100,162
ROTURA Y REP. ANDN CONCRETO E=0.10M

m 0.01
396
COMPRESOR 2 HP
un 0.05
67,500
51,552
VOLQUETA M3
vj 0.10
5,500
hc 1.50
91,355
HERRAMIENTA MENOR
% 10.00
21,630
237,933
1,583
67,500
21,547
9,063
99,693
1,583
67,500
21,547
9,063
99,693
m
502
67,500
42,461
4,000
92,006
20,647
227,116
502
396
67,500
67,500
44,910
42,528
4,500
4,000
91,995
91,995
20,941
20,642
230,348 227,060
273
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
ROTURA Y REP. CALZADA ASFALTO E=0.15M

BASE 7 CM 1350 EN OBRA
m 0.11
2,805
CILINDRO GALION
hh 0.50
20,000
m 0.06
2,045
COMPRESOR 2 HP
un 0.04
54,000
SELLO ASFALTICO
m 0.06
16,335
VOLQUETA M3
vj 0.15
8,250
HERRAMIENTA MENOR
% 1.00
1,034
104,469
502
396
67,500
67,500
50,721
46,257
6,750
6,000
91,995
91,995
21,747
21,215
239,215 233,362
un
1,472
62,957
8,390
2,360
21,132
35,111
11,027
144,280
5,220
346
131,533
423,828

gl 0.03
1,104
BARRA G-60 3/8 6M
m 9.52
62,957
6,836
ESMALTE SUPERLUX
gl 0.03
1,770
MANO DE OBRA BB
hc 1.24
23,396
MANO DE OBRA CC
hc 0.67
13,216
un 1.00
9,338
m 2.34 113,293
TRANSPORTE CAMIN
vj 0.02
3,480
TUBO ESTRUCT. NEGRA 1/2
m 0.10
346
SUB-CONTRATO DE ORNAMENTACIN
% 45.00 106,082
341,819
2,805
2,805
20,000
20,000
2,595
2,045
54,000
54,000
16,335
16,335
6,750
6,000
1,025
1,012
103,510 102,196
m
502
67,500
46,143
6,000
92,006
21,215
233,356
TAPA PARA CMARA AP.

gl 0.04
1,472
BARRA G-60 3/8 6M
m 9.52
62,957
10,254
ESMALTE SUPERLUX
gl 0.04
2,360
MANO DE OBRA BB
hc 1.12
21,132
MANO DE OBRA CC
hc 1.78
35,111
un 2.98
27,827
m 2.98 144,280
TRANSPORTE CAMIN
vj 0.03
5,220
TUBO ESTRUCT. NEGRA 1/2
m 0.10
346
SUB-CONTRATO DE ORNAMENTACIN
% 45.00 139,932
450,891
MEDELLN
m
2,805
20,000
2,595
54,000
16,335
6,000
1,017
102,752
ROTURA Y REP. CALZADA CONCRETO E=0.15M

m 0.01
396
COMPRESOR 2 HP
un 0.05
67,500
56,397
VOLQUETA M3
vj 0.15
8,250
hc 1.50
91,355
HERRAMIENTA MENOR
% 10.00
22,390
246,288
B/QUILLA
1,472
1,472
62,957
62,957
9,222
8,410
2,360
2,360
21,132
21,132
35,111
35,111
23,244
23,244
144,280
144,280
5,220
5,220
346
445
137,405
137,084
442,749 441,716
un
1,104
62,957
5,593
1,770
23,396
13,216
3,700
113,293
3,480
346
102,985
331,842
1,104
1,104
62,957
62,957
6,148
5,607
1,770
1,770
23,396
23,396
13,216
13,216
7,800
7,800
113,293
113,293
3,480
3,480
346
445
105,080
104,881
338,591 337,950
un
VOLQUETA M3
vj 0.17
9,350
6,800
7,650
6,800
9,350 6,800 7,650 6,800

AISLADOR DE PIN ANSI 52-1
un 1.00
20,000
hc 0.17
3,208
PORTA AISLADOR 1 PUESTO
un 1.00
5,387
28,595
DETALLADOS
ELCTRICOS Y
TELEFNICOS

un 1.00
3,415
hc 0.19
3,585
un 1.00
5,387
12,387
AISLADOR SUSP.ANSI 52-1
un
20,000
3,208
6,890
30,098
20,000
20,000
3,208
3,208
6,890
5,387
30,098 28,595
jgo
3,415
3,585
6,890
13,890
3,415
3,415
3,585
3,585
6,890
5,387
13,890 12,387
un
AISLADOR SUSPENSIN ANSI 52-1

un 1.00
21,000
27,234
27,234
21,000
hc 0.17
3,208
3,208
3,208
3,208
24,208 30,442 30,442 24,208
CERCO MADERA 2.2M VESTIDO
un

hc 1.00
18,868
18,868
TABLA DE CIERRE ORDINARIO 25
m 2.00
0
0
TORNILLO ESPIGO 5/8X 24
un 4.00
7,600
7,600
VIGUETA .13X08X3 0 M. ABARCO
m 2.00
0
460,000
m 2.00
0
0
m 2.00 506,653
0
533,121 486,468
CONECTOR COMP. RAN. PARAL
18,868
18,868
48,000
0
7,600
7,600
480,000
0
0
456,000
0
0
506,468 482,468
un
CONECTOR TUBULAR 4/0

un 1.00
8,236
8,236
8,236
8,236
hc 0.17
3,208
3,208
3,208
3,208
11,444 11,444 11,444 11,444
ANLISIS
UM CANT.
BOGOT
CALI
CONSTRUCCIN VERTICAL NGULO >50

ABRAZADERA 1 SALIDA TIPO 2
un 3.00
47,474
un 12.00 252,000
hc 1.11
20,944
PERNO DE OJO 5/8X2.54 T-2
un 3.00
22,770
TORNILLO CERRAJE 5/8X1 1/2
un 3.00
2,401
TUERCA OJO ALARGADO 5/8
un 3.00
17,340
ESTRIBO PARA MEDIA TENSIN
un 3.00
45,923
GRAPA PARA OPERAR EN CALIENTE
un 3.00
67,064
GRAPA TERMINAL TIPO RECTO
un 6.00 169,197
RETENIDA PARA MEDIA TENS.CPS
un 1.00
95,120
740,233
B/QUILLA
MEDELLN
un
47,474
326,814
20,944
22,770
4,322
17,340
45,923
67,064
225,949
95,120
873,720
CORTACIRCUITOS CAUELA 100-15KV
47,474
47,474
326,814
252,000
20,944
20,944
22,770
22,770
4,322
2,508
17,340
17,340
45,923
45,923
67,064
67,064
225,949
170,389
95,120
95,120
873,720 741,532
un

hc 0.33
6,227
6,227
6,227
6,227
INTER. BIPOLAR SAFIC ENCHUF. IN 100A
un 1.00
90,700
90,700
90,700
90,700
96,927 96,927 96,927 96,927
un
CABLE COBRE DESNUDO AWG 1/O

m 0.50
11,275
CONECTOR AUTODESFORRE AZUL
un 2.00
1,014
hc 0.16
3,019
15,308
11,275
1,014
3,019
15,308
11,275
11,275
1,014
1,014
3,019
3,019
15,308 15,308
un

un 1.00
19,147
19,147
19,147
19,147
hc 0.17
3,208
3,208
3,208
3,208
22,355 22,355 22,355 22,355
un
GRAPA TERMINAL 2/0 A 4/0

un 1.00
26,501
35,960
35,960
26,700
hc 0.09
1,698
1,698
1,698
1,698
28,199 37,658 37,658 28,398
HERRAJE PARA ESTRUCTURA FINAL CPS

un 2.00
31,649
un 6.00 120,000
un 6.00 126,000
CAMIN 3 TON REDES
h 0.08
7,424
CAMPERO PASAJEROS
h 0.70
12,215
CRUCETA .10X.10X2 50 MAD. DURA
un 2.00 211,106
DIAGONAL VARILLA 5/8 CPS
un 4.00
34,280
ESPRRAGO 5/8X20
un 2.00
10,800
GRAPA TERMINAL 6-2/0 N.1
un 3.00
42,480
hc 1.60
30,189
PERNO DE OJO 5/8X5.45
un 3.00
10,620
TORNILLO ACERO GALVANIZADO 5X5/8
un 4.00
9,234
645,997
un
31,649
120,000
163,407
7,424
12,215
211,106
34,280
10,800
73,108
30,189
10,620
9,234
714,031
HERRAJES ANG. 90 C/RETEN.
31,649
31,649
120,000
120,000
163,407
126,000
7,424
7,424
12,215
12,215
211,106
211,106
34,280
34,280
10,800
10,800
73,108
51,300
30,189
30,189
10,620
10,620
9,234
9,234
714,031 654,817
un

un 1.00
18,084
18,084
18,084
18,084
CAMPERO PASAJEROS
h 0.13
2,268
2,268
2,268
2,268
un 2.00
1,601
2,881
2,881
1,672
un 3.00
45,923
45,923
45,923
45,923
un 3.00
67,064
67,064
67,064
67,064
un 2.00 1,291,994 1,428,063 1,428,063 1,309,634
un 2.00 190,240
190,240
190,240
190,240
TUERCA DE OJO ALARGADO
un 1.00
6,961
6,961
6,961
6,961
1,624,135 1,761,485 1,761,485 1,641,846
RED AREA 3 X 1; ACSR
CABLE ALUMINIO DESNUDO 1 AWG

m 3.00
14,301
14,301
14,301
14,301
hc 1.00
18,868
18,868
18,868
18,868
33,169 33,169 33,169 33,169
RED AREA 3 X 2/0; ACSR
CABLE ALUMINIO DESNUDO.AF 2/0

m 3.00
38,670
38,670
38,670
38,670
hc 1.00
18,868
18,868
18,868
18,868
57,538 57,538 57,538 57,538
RED AREA 3 X 4/0; ACSR
CABLE ALUMINIO DESNUDO.AF 4/0

m 3.00
56,700
56,700
56,700
56,700
hc 1.00
18,868
18,868
18,868
18,868
75,568 75,568 75,568 75,568
RED AREA 3 X 4; ACSR

m 3.00
5,874
5,874
5,874
5,874
hc 1.00
18,868
18,868
18,868
18,868
24,742 24,742 24,742 24,742
RETENIDA DOBLE SIMTRICA

CAMIN 3 TON REDES
CAMPERO PASAJEROS
un 6.00
h 0.30
h 0.48
126,000
27,840
8,376
un
163,407
27,840
8,376
163,407
27,840
8,376
126,000
27,840
8,376
Contina
274
CONSTRUDATA
UM CANT.
BOGOT

un 3.00
57,441
un 1.00
28,595
AISLADOR SUSP.ANSI 52-1
un 6.00 145,246
un 3.00
45,923
un 3.00
67,064
un 3.00
84,598
un 1.00 645,997
un 3.00
20,882
1,257,961
CALI
B/QUILLA
MEDELLN
57,441
57,441
57,441
30,098
30,098
28,595
182,652
182,652
145,246
45,923
45,923
45,923
67,064
67,064
67,064
112,974
112,974
85,194
714,031
714,031
654,817
20,882
20,882
20,882
1,430,689 1,430,689 1,267,377
RETENIDA PARA BAJA TENSIN
un
AISLADOR TENSOR ANSI 54-1

un 1.00
7,500
7,500
7,500
7,500
CABLE ACERO GALVANIZADO 3/8
m 16.00
33,600
33,600
33,600
33,600
RETENIDA TERMINAL POSTE-VARIOS
un 1.00 835,569
730,813
828,502
708,803
876,669 771,913 869,602 749,903
un
AISLADOR TENSOR ANSI 54-2

un 1.00
8,500
m 18.00
37,800
RETENIDA TERMINAL POSTE-VAR.
m 1.00
48,820
95,120
RETENIDA TERMINAL POSTE-VARIOS

ABRAZADERA SIN SALIDA T-2
un 1.00
13,564
AYUDANTE ALBAILERA (A)
hh 0.40
2,525
CAMPERO PASAJEROS
h 0.25
4,362
GRAPA PRENSORA
un 4.00
18,512
GUARDACABO PARA CABLE 3/8
un 1.00
680
hc 1.72
32,453
MANO DE OBRA AA
hc 0.10
1,715
VARILLA ANCLAJE 3/4 X 2 M
un 1.00
10,800
d 1.00
13,146
VIGUETA ANCLA DE RETENIDA
un 1.00 737,811
835,569
8,500
37,800
48,820
95,120
8,500
8,500
37,800
37,800
48,820
48,820
95,120 95,120
un
13,564
2,525
4,362
18,512
680
32,453
1,715
43,964
20,000
593,037
730,813
13,564
13,564
2,525
2,525
4,362
4,362
18,512
18,512
680
680
32,453
32,453
1,715
1,715
43,964
10,800
65,714
50,000
645,012
574,191
828,502 708,803
un

hh 0.17
1,181
1,181
1,181
1,181
un 1.00
5,780
5,780
5,780
5,780
6,961 6,961 6,961 6,961
VESTIDA PARA ESTRUCTURA TANG.CPS

ABRAZADERA EN U TIPO-1
un 1.00
4,871
AISLADOR ESPIGO 34.5 ANSI 56-3
un 3.00 157,710
COLLARN UNA SALIDA 5-6
un 1.00
10,850
CRUCETA .10X.10X2 50 MAD. DURA
un 1.00 105,553
DIAGONAL MADERA INMUNIZADA - B/QUILLA. un 1.00
0
DIAGONAL MADERA INMUNIZADA - BOGOT un 1.00
11,449
DIAGONAL MADERA INMUNIZADA - CALI
un 1.00
0
DIAGONAL MADERA INMUNIZADA - MEDELLN un 1.00
0
HILO ALUMINIO 0.7 X 0.9
m 8.00
15,360
hc 3.00
56,605
PLATINA DIAGONALES 1.1 CM
un 1.00
8,000
un 3.00
16,161
SILLA CRUCETA TIPO ICEL
un 1.00
4,324
TORNILLO ACERO 7X5/8
un 2.00
7,078
un 1.00
800
398,762
VIGA MADERA 205 M VESTIDA

COLLARN DOS SALIDAS 6-7
un 2.00
21,000
hc 1.00
18,868
un 4.00
3,202
VIGA .17X08X3 0 M. ABARCO
un 2.00
0
un 2.00
0
un 2.00
0
un 2.00 591,097
634,166
VIGUETA ANCLA DE RETENIDA

BARRA G-40 3/8 6M
kg 1.23
9,588
BARRA G-40 6MM 6M
kg 0.60
1,851
CUARTN AMARILLO 2X42.9
m 2.50
0
CUARTN OTOBO 2X4 2.9
m 2.10
0
LARGUERO DE 2 X 4
m 2.10
0
LISTON ABARCO 2X4X3 M
m 2.10
0
MANO DE OBRA AA
hc 0.50
8,577
REPISA ORDINARIO 3 M
m 2.10
9,870
TABLA BURRA ORDINARIO 0.30
m 2.50
10,198
TABLA DE CIERRE ORDINARIO 0.30
m 2.50
0
TABLA DE PULGADA ORDINARIO 0.30
m 2.50
0
CONCRETO 1:3:3
m 2.05 697,728
737,811
un
4,871
157,710
10,850
105,553
0
0
11,449
0
15,360
56,605
8,000
20,671
4,324
4,197
1,441
401,031
4,871
4,871
157,710
157,710
10,850
10,850
105,553
105,553
11,449
0
0
0
0
0
0
15,000
15,360
15,360
56,605
56,605
8,000
8,000
20,671
16,161
4,324
4,324
7,078
7,078
1,441
836
403,912 402,348
un
21,000
18,868
5,763
0
659,500
0
0
705,131
21,000
21,000
18,868
18,868
5,763
3,344
591,097
0
0
0
0
591,096
0
0
636,728 634,308
un
9,588
1,851
37,500
12,600
0
0
8,577
9,870
0
0
0
513,051
593,037
9,588
9,588
1,851
1,851
0
0
0
0
0
16,590
61,425
0
8,576
8,576
9,870
9,870
0
0
13,630
0
0
26,250
540,071
501,465
645,012 574,191
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

LA-320 CODENSA NCT-321 IPSE
ACOM. CU 3X2+1X4 AWG
m 2.00
95,900
par 2.00
80
BOMBILLO SODIO 70 W
un 1.00
6,864
BRAZO DE LUMINARIA HORIZONTAL
un 1.00
92,200
CABLE CU 2X14AWG
m 4.00
9,720
CAJA TRIF TIPO INTEMPERIE
un 1.00 237,827
CINTA ACERO INOXIDABLE 5/8
un 3.00
6,375
27,840
FOTOCONTROL
un 1.00 14,000
GRAPA SUSP. CABLE TRENZADO
un 1.00
1,848
HEBILLA CINTA ACERO 5/8
un 3.00
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
un 2.00
11,734
PERNO OJO ABIERTO TIPO 12
un 1.00
3,920
TENSOR ACOM.S
un 4.00
10,208
TORNILLO SOPORTE BRAZO LUMINARIA
un 2.00
6,960
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
82,519
907,712
LA-320-1 CODENSA NCT-321 IPSE

m 2.00
95,900
par 2.00
80
BOMBILLO SODIO 70 W
un 1.00
6,864
un 1.00
92,200
CABLE CU 2X14AWG
m 3.00
7,290
CAJA TRIFASICA
un 1.00 135,543
un 3.00
6,375
27,840
EXTENSION P/SOPORTE RED TRENZADA
un 1.00
9,540
FOTOCONTROL
un 1.00 14,000
un 1.00
1,848
un 3.00
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
un 2.00
11,734
TENSOR ACOM.S
un 4.00
10,208
un 2.00
6,960
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
72,610
798,708

m 2.00
95,900
par 3.00
120
BOMBILLO SODIO 70 W
un 1.00
6,864
un 1.00
92,200
CABLE CU 2X14AWG
m 3.00
7,290
CAJA TRIFASICA
un 1.00 135,543
un 3.00
6,375
27,840
CONECTOR TORNILLO CHAQUETA TIPO 4
un 1.00
7,404
FOTOCONTROL
un 1.00 14,000
GRAPA RETENCIN (6 A 2/0)
un 1.00
15,150
un 3.00
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
un 2.00
11,734
un 1.00
7,590
TAPN SELLADOR DE CABLE
un 4.00
5,664
TENSOR ACOM.S
un 4.00
10,208
un 2.00
6,960
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
75,056
825,614

BOMBILLO SODIO 70 W
CABLE CU 2X14AWG
CAJA TRIFASICA
CONECTOR TORNILLO CHAQUETA AISL. TIPO 2
FOTOCONTROL
un
95,900
162
7,292
92,200
9,720
237,827
6,375
31,320
15,196
1,848
1,512
266,800
13,781
3,920
10,208
6,960
31,625
83,265
915,911
95,900
95,900
162
80
34,150
5,749
92,200
92,200
9,720
9,720
237,827
237,827
6,375
6,375
31,320
26,160
15,196 14,000
1,848
1,848
1,512
1,512
266,800
266,800
13,781
11,734
3,920
3,920
10,208
10,208
6,960
6,960
31,615
31,615
85,949
82,261
945,443 904,868
un
95,900
162
7,292
92,200
7,290
135,543
6,375
31,320
9,540
15,196
1,848
1,512
266,800
13,781
10,208
6,960
31,625
73,355
806,908
95,900
95,900
162
80
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
9,540
9,540
15,196 14,000
1,848
1,848
1,512
1,512
266,800
266,800
13,781
11,734
10,208
10,208
6,960
6,960
31,615
31,615
76,040
72,351
836,440 795,865
un
95,900
244
7,292
92,200
7,290
135,543
6,375
31,320
7,404
15,196
15,150
1,512
266,800
13,781
7,590
5,664
10,208
6,960
31,625
75,805
833,859
95,900
95,900
244
120
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
7,404
7,404
15,196 14,000
15,150
15,150
1,512
1,512
266,800
266,800
13,781
11,734
7,590
7,590
5,664
5,664
10,208
10,208
6,960
6,960
31,615
31,615
78,490
74,797
863,391 822,771
un
m 2.00
20,600
13,270
13,270
20,600
par 2.00
80
162
162
80
un 1.00
6,864
7,292
34,150
5,749
un 1.00
92,200
92,200
92,200
92,200
m 3.00
7,290
7,290
7,290
7,290
un 1.00 135,543
135,543
135,543
135,543
un 3.00
6,375
6,375
6,375
6,375
un 4.00
27,840
31,320
31,320
26,160
un 4.00
25,532
25,532
25,532
25,532
un 1.00 14,000 15,196 15,196 14,000
un 1.00
15,150
15,150
15,150
15,150
un 1.00
1,848
1,848
1,848
1,848
Contina
275
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT

un 3.00
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
un 2.00
11,734
un 1.00
7,590
un 1.00
3,920
TENSOR ACOM.S
un 4.00
10,208
un 2.00
6,960
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
69,345
762,795
CALI
1,512
266,800
13,781
7,590
3,920
10,208
6,960
31,625
69,358
762,933

m 2.00
95,900
par 2.00
80
BOMBILLO SODIO 70 W
un 1.00
6,864
un 1.00
92,200
CABLE CU 2X14AWG
m 3.00
7,290
CAJA TRIFASICA
un 1.00 135,543
un 3.00
6,375
27,840
FOTOCONTROL
un 1.00 14,000
GANCHO SUSP 5/8
un 1.00
6,640
un 2.00
3,696
un 3.00
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
un 2.00
11,734
un 1.00
7,590
un 4.00
15,680
un 2.00
6,960
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
73,811
811,919
DETALLADOS
ELCTRICOS Y
TELEFNICOS
m
par
un
un
m
un
2.00
2.00
1.00
1.00
3.00
1.00
95,900
80
6,864
92,200
7,290
135,543
95,900
95,900
162
80
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
15,196 14,000
6,640
6,640
3,696
3,696
1,512
1,512
266,800
266,800
13,781
11,734
7,590
7,590
15,680
15,680
6,960
6,960
31,615
31,615
77,241
73,552
849,651 809,076
95,900
95,900
162
80
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
15,196 14,000
30,300
30,300
1,512
1,512
266,800
266,800
13,781
11,734
15,180
15,180
5,664
5,664
6,960
6,960
31,615
31,615
78,995
75,306
868,943 828,368
un
13,270
162
7,292
92,200
7,290
135,543
6,375
31,320
15,196
4,872
1,512
266,800
13,781
15,180
5,664
6,960
31,625
65,504
720,547

BOMBILLO SODIO 70 W
CABLE CU 2X14AWG
CAJA TRIFASICA
1,512
1,512
266,800
266,800
13,781
11,734
7,590
7,590
3,920
3,920
10,208
10,208
6,960
6,960
31,615
31,615
72,042
69,087
792,465 759,952
un
95,900
162
7,292
92,200
7,290
135,543
6,375
31,320
15,196
30,300
1,512
266,800
13,781
15,180
5,664
6,960
31,625
76,310
839,411
LA-324-1 CODENSA NCT-327 IPSE

m 2.00
20,600
par 2.00
80
BOMBILLO SODIO 70 W
un 1.00
6,864
un 1.00
92,200
CABLE CU 2X14AWG
m 3.00
7,290
CAJA TRIFASICA
un 1.00 135,543
un 3.00
6,375
27,840
FOTOCONTROL
un 1.00 14,000
GRAPA SUSP. ANGULAR
un 1.00
4,060
un 3.00
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
un 2.00
11,734
un 2.00
15,180
un 4.00
5,664
un 2.00
6,960
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
65,411
719,517
MEDELLN
un
95,900
162
7,292
92,200
7,290
135,543
6,375
31,320
15,196
6,640
3,696
1,512
266,800
13,781
7,590
15,680
6,960
31,625
74,556
820,119

m 2.00
95,900
par 2.00
80
BOMBILLO SODIO 70 W
un 1.00
6,864
un 1.00
92,200
CABLE CU 2X14AWG
m 3.00
7,290
CAJA TRIFASICA
un 1.00 135,543
un 3.00
6,375
27,840
FOTOCONTROL
un 1.00 14,000
un 2.00
30,300
un 3.00
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
un 2.00
11,734
un 2.00
15,180
un 4.00
5,664
un 2.00
6,960
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
75,565
831,211
B/QUILLA
13,270
20,600
162
80
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
15,196 14,000
4,872
4,250
1,512
1,512
266,800
266,800
13,781
11,734
15,180
15,180
5,664
5,664
6,960
6,960
31,615
31,615
68,189
65,171
750,079 716,883
un
95,900
162
7,292
92,200
7,290
135,543
95,900
162
34,150
92,200
7,290
135,543
95,900
80
5,749
92,200
7,290
135,543
ANLISIS
UM CANT.
BOGOT

un 3.00
6,375
27,840
un 4.00
25,532
FOTOCONTROL
un 1.00 14,000
un 3.00
45,450
un 1.00
1,848
un 3.00
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
un 2.00
11,734
un 3.00
22,770
TENSOR ACOM.S
un 4.00
10,208
un 2.00
6,960
un 1.00
5,780
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
81,609
897,699
CALI
B/QUILLA
6,375
31,320
25,532
15,196
45,450
1,848
1,512
266,800
13,781
22,770
10,208
6,960
5,780
31,625
82,354
905,899
MEDELLN
6,375
6,375
31,320
26,160
25,532
25,532
15,196 14,000
45,450
45,450
1,848
1,848
1,512
1,512
266,800
266,800
13,781
11,734
22,770
22,770
10,208
10,208
6,960
6,960
5,780
5,780
31,615
31,615
85,039
81,351
935,431 894,856
un

m 2.00
95,900
95,900
95,900
95,900
par 4.00
160
325
325
160
BOMBILLO SODIO 70 W
un 1.00
6,864
7,292
34,150
5,749
un 1.00
2,360
2,360
2,360
2,360
un 1.00
92,200
92,200
92,200
92,200
CABLE CU 2X14AWG
m 3.00
7,290
7,290
7,290
7,290
un 1.00 237,827
237,827
237,827
237,827
CAPACETE GALVANIZADO 3
un 1.00
17,000
17,000
17,000
17,000
un 3.00
6,375
6,375
6,375
6,375
27,840
31,320
31,320
26,160
un 4.00
25,532
25,532
25,532
25,532
FOTOCONTROL
un 1.00 14,000 15,196 15,196 14,000
un 1.00
15,150
15,150
15,150
15,150
un 3.00
1,512
1,512
1,512
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
266,800
266,800
266,800
un 2.00
11,734
13,781
13,781
11,734
un 1.00
7,590
7,590
7,590
7,590
un 1.00
1,416
1,416
1,416
1,416
TENSOR ACOM.S
un 4.00
10,208
10,208
10,208
10,208
un 2.00
6,960
6,960
6,960
6,960
m 3.00 159,741
159,741
159,741
159,741
hc 1.50
31,404
31,625
31,615
31,615
HERRAMIENTA MENOR
% 10.00 104,586
105,340
108,025
104,328
1,150,450 1,158,740 1,188,272 1,147,606
un

m 2.00
95,900
95,900
95,900
95,900
par 2.00
80
162
162
80
BOMBILLO SODIO 70 W
un 1.00
6,864
7,292
34,150
5,749
un 2.00
4,720
4,720
4,720
4,720
un 1.00
92,200
92,200
92,200
92,200
CABLE CU 2X14AWG
m 3.00
7,290
7,290
7,290
7,290
un 1.00 237,827
237,827
237,827
237,827
CAPACETE GALVANIZADO 3
un 2.00
34,000
34,000
34,000
34,000
un 3.00
6,375
6,375
6,375
6,375
27,840
31,320
31,320
26,160
un 8.00
51,064
51,064
51,064
51,064
un 2.00 210,222
210,222
210,222
210,222
FOTOCONTROL
un 1.00 14,000 15,196 15,196 14,000
un 2.00
30,300
30,300
30,300
30,300
un 3.00
1,512
1,512
1,512
1,512
LUMINARIA SODIO 70W
un 1.00 266,800
266,800
266,800
266,800
un 2.00
11,734
13,781
13,781
11,734
un 1.00
7,590
7,590
7,590
7,590
un 6.00
8,496
8,496
8,496
8,496
TENSOR ACOM.S
un 4.00
10,208
10,208
10,208
10,208
un 2.00
6,960
6,960
6,960
6,960
m 6.00 319,482
319,482
319,482
319,482
un 1.00
5,780
5,780
5,780
5,780
UNIN CONDUIT GALVANIZADA 3
un 2.00
29,970
29,970
29,970
29,970
hc 1.50
31,404
31,625
31,615
31,615
HERRAMIENTA MENOR
% 10.00 151,862
152,607
155,292
151,603
1,670,480 1,678,680 1,708,212 1,667,637

CONECTOR TORNILLO CHAQUETA AISL. TIPO 2
TENSOR ACOM.S
m
par
un
un
un
un
un
un
2.00
2.00
1.00
2.00
4.00
2.00
2.00
4.00
95,900
80
237,827
4,250
27,840
1,008
11,734
10,208
un
95,900
162
237,827
4,250
31,320
1,008
13,781
10,208
95,900
162
237,827
4,250
31,320
1,008
13,781
10,208
95,900
80
237,827
4,250
26,160
1,008
11,734
10,208
Contina
276
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

hc 1.25
26,170
26,355
26,346
26,346
HERRAMIENTA MENOR
% 10.00
41,502
42,081
42,080
41,351
456,519 462,892 462,882 454,864

hc 2.50
52,341
52,709
52,691
52,691
HERRAMIENTA MENOR
% 10.00
33,551
34,595
34,573
33,586
369,064 380,541 380,307 369,449
LA-329 CODENSA un
ESTRUCTURA 513 IPSE

un 1.00
2,192
par 2.00
80
CONECTOR COMP. R. PARAL. (4)
un 4.00
8,800
GRAPA RET. AISL. RED TRENZADA
un 1.00
16,450
TORNILLO CARRUAJE 5/8X1
un 1.00
360
un 1.00
5,780
hc 1.00
20,936
HERRAMIENTA MENOR
% 10.00
5,460
60,058

un 6.00 104,760
ARANDELA C. PLANA 5/8 IPSE.
un 10.00
5,950
un 4.00
204
ARANDELA PRESIN 1/2 IPSE.
un 4.00
600
ARANDELA RED. GALV. 5/8 IPSE.
un 10.00
2,030
CRUCETA METLICA 2.00M
un 2.00 100,778
DIAGONAL L 1 1/2X3/16X0.68M IPSE
un 4.00
69,720
ESPIGO CRUCETA MET. 15 KV IPSE
un 6.00
34,800
ESPRRAGO 5/8X10 IPSE
un 2.00
6,800
PERNO MAQUINA DE 1/2 X 1 1/2 IPSE
un 4.00
3,200
PERNO MAQUINA DE 5/8 X 8
un 2.00
5,000
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
39,665
436,316
2,192
162
8,800
16,450
360
5,780
21,084
5,483
60,311
2,192
2,192
162
80
8,800
8,800
16,450
16,450
360
360
5,780
5,780
21,076
21,076
5,482
5,474
60,302 60,212

ACCESORIO PARA SPT LA-402 CODENSA
m 16.00 231,239
m 2.00
3,526
un 1.00
12,970
HEBILLA 1/2
un 2.00
624
TUBO IMC GALVANIZADO 1 1/2 ESP. 098
m 3.00
50,760
un 1.00 118,320
417,440
un
231,239
4,269
12,970
963
50,760
118,320
418,521
ACCESORIO PARA SPT LA-402 CODENSA+INSTAL.

m 16.00 231,239
m 2.00
3,526
un 1.00
12,970
HEBILLA 1/2
un 2.00
624
m 3.00
50,760
un 1.00 118,320
hc 1.00
20,936
HERRAMIENTA MENOR
% 1.00
4,364
442,754
un
231,239
4,269
12,970
963
50,760
118,320
21,084
4,396
444,000
ESTRUCTURA 510 IPSE

un 2.00
34,920
un 2.00
1,190
un 2.00
102
un 2.00
300
un 2.00
360
un 2.00
406
un 1.00
50,389
un 2.00
34,860
un 2.00
11,600
un 2.00
1,600
un 2.00
5,000
hc 1.80
37,685
HERRAMIENTA MENOR
% 10.00
17,841
196,253
un
un
un
un
un
un
un
un
un
un
un
4.00
4.00
4.00
10.00
10.00
2.00
4.00
4.00
2.00
4.00
2.00
69,840
204
600
1,800
2,030
100,778
69,720
23,200
6,800
3,200
5,000
39,855
34,920
1,190
1,190
102
102
300
300
360
360
406
406
50,389
50,389
34,860
34,860
11,600
11,600
1,600
1,600
5,000
5,000
37,938
37,938
18,360
17,866
201,960 196,531
un
59,783
1,190
200
300
360
406
50,389
34,860
17,400
1,600
5,000
42,167
21,365
235,020
ESTRUCTURA 512 IPSE

231,239
231,232
4,269
5,400
12,970
12,970
1,418
940
50,760
50,760
118,320
96,470
21,076
21,076
4,401
4,188
444,452 423,037
un
39,855
1,190
200
300
360
406
50,389
34,860
11,600
1,600
5,000
37,950
18,371
202,081
ESTRUCTURA 511 IPSE

un 3.00
52,380
un 2.00
1,190
un 2.00
102
un 2.00
300
un 2.00
360
un 2.00
406
un 1.00
50,389
un 2.00
34,860
un 3.00
17,400
un 2.00
1,600
un 2.00
5,000
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
20,586
226,445
231,239
231,232
4,269
5,400
12,970
12,970
1,418
940
50,760
50,760
118,320
96,470
418,975 397,772
59,783
52,380
1,190
1,190
102
102
300
300
360
360
406
406
50,389
50,389
34,860
34,860
17,400
17,400
1,600
1,600
5,000
5,000
42,153
42,153
21,354
20,614
234,897 226,754
un
79,711
399
600
1,800
2,030
100,778
69,720
23,200
6,800
3,200
5,000
79,711
204
600
1,800
2,030
100,778
69,720
23,200
6,800
3,200
5,000
69,840
204
600
1,800
2,030
100,778
69,720
23,200
6,800
3,200
5,000
un
119,566
5,950
399
600
2,030
100,778
69,720
34,800
6,800
3,200
5,000
63,251
41,209
453,303
ESTRUCTURA 514 IPSE

un 4.00
84,000
un 10.00
5,950
un 4.00
204
un 4.00
600
un 10.00
2,030
un 2.00 100,778
un 4.00
69,720
un 2.00
6,800
un 2.00
30,300
un 4.00
3,200
un 2.00
5,000
un 2.00
11,560
hc 2.50
52,341
HERRAMIENTA MENOR
% 10.00
37,248
409,731
un
108,938
5,950
399
600
2,030
100,778
69,720
6,800
30,300
3,200
5,000
11,560
52,709
39,798
437,782
ESTRUCTURA 515 IPSE

un 8.00 168,000
un 10.00
5,950
un 4.00
204
un 4.00
600
un 10.00
2,030
CONECTOR AL-AL R.P. 1P 6-2/0 IPSE.
un 4.00
12,400
un 2.00 100,778
un 4.00
69,720
un 2.00
6,800
un 4.00
60,600
un 4.00
3,200
un 2.00
5,000
un 4.00
23,120
hc 2.70
56,528
HERRAMIENTA MENOR
% 10.00
51,493
566,423
un
un
un
un
un
un
un
un
un
3.00
2.00
1.00
1.00
2.00
2.00
1.00
1.00
3.00
52,380
1,190
51
150
360
406
34,771
17,430
17,400
217,876
168,000
5,950
5,950
204
204
600
600
2,030
2,030
12,400
12,400
100,778
100,778
69,720
69,720
6,800
6,800
60,600
60,600
3,200
3,200
5,000
5,000
23,120
23,120
56,906
56,906
56,518
51,531
621,703 566,839
un
59,783
2,380
200
300
720
812
34,771
49,280
5,800
8,900
1,600
10,000
42,167
21,671
238,384
ESTRUCTURA 523 IPSE

108,938
84,000
5,950
5,950
204
204
600
600
2,030
2,030
100,778
100,778
69,720
69,720
6,800
6,800
30,300
30,300
3,200
3,200
5,000
5,000
11,560
11,560
52,691
52,691
39,777
37,283
437,548 410,116
un
217,876
5,950
399
600
2,030
12,400
100,778
69,720
6,800
60,600
3,200
5,000
23,120
56,926
56,540
621,938
ESTRUCTURA 522 IPSE

un 3.00
52,380
un 4.00
2,380
un 2.00
102
un 2.00
300
un 4.00
720
un 4.00
812
un 1.00
34,771
m 2.00
49,280
un 1.00
5,800
ESPIGO EXTREMO POSTE 15 KV IPSE
un 1.00
8,900
un 2.00
1,600
un 4.00
10,000
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
20,892
229,809
119,566
104,760
5,950
5,950
204
204
600
600
2,030
2,030
100,778
100,778
69,720
69,720
34,800
34,800
6,800
6,800
3,200
3,200
5,000
5,000
63,229
63,229
41,188
39,707
453,065 436,778
59,783
52,380
2,380
2,380
102
102
300
300
720
720
812
812
34,771
34,771
49,280
49,280
5,800
5,800
8,900
8,900
1,600
1,600
10,000
10,000
42,153
42,153
21,660
20,920
238,261 230,118
un
59,783
1,190
100
150
360
406
34,771
17,430
17,400
59,783
1,190
51
150
360
406
34,771
17,430
17,400
52,380
1,190
51
150
360
406
34,771
17,430
17,400
Contina
277
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

un 1.00
800
800
800
800
un 2.00
5,000
5,000
5,000
5,000
hc 2.00
41,872
42,167
42,153
42,153
HERRAMIENTA MENOR
% 10.00
17,181
17,956
17,949
17,209
188,991 197,513 197,443 189,300
ESTRUCTURA 524 IPSE

ABRAZADERA 1 SAL. 160 MM
un 1.00
9,733
un 3.00
52,380
un 1.00
595
un 1.00
51
un 1.00
150
un 2.00
360
un 2.00
406
un 1.00
50,389
un 1.00
17,430
un 3.00
17,400
un 1.00
800
un 1.00
2,500
TORNILLO CARRIAJE 5/8X1 IPSE
un 1.00
1,538
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
19,560
215,165
ESTRUCTURA 532 IPSE

un 6.00 104,760
un 4.00
204
un 4.00
600
un 12.00
2,160
un 12.00
2,436
un 2.00
69,542
m 4.00
98,560
un 4.00
23,200
un 2.00
17,800
un 2.00
6,800
un 4.00
3,200
un 4.00
10,000
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
40,207
442,278
ESTRUCTURA 533 IPSE

un 6.00 104,760
un 2.00
102
un 2.00
300
un 6.00
1,080
un 6.00
1,218
un 1.00
34,771
un 2.00
34,860
un 6.00
34,800
un 2.00
1,600
un 2.00
5,000
hc 2.70
56,528
HERRAMIENTA MENOR
% 10.00
27,502
302,521
ESTRUCTURA 540 IPSE
DETALLADOS
ELCTRICOS Y
TELEFNICOS

un 6.00 126,000
un 3.00
1,785
un 3.00
540
ESLABON PASADOR OJAL TORCIDO 5/8 IPSE un 3.00
25,110
GRAPA SUSP. ALUMINIO CABLE 4-4/0 AWG
un 3.00
19,908
PERNO OJO DE 5/8X8 IPSE
un 3.00
12,000
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
21,675
238,422
ESTRUCTURA 541 IPSE

ABRAZADERA 1 SAL 140 MM
un 1.00
9,400
un 2.00
19,466
un 12.00 252,000
un 3.00
1,785
un 6.00
1,080
un 6.00
18,600
ESLABON PASADOR Y OJAL 5/8
un 3.00
21,690
un 6.00
90,900
un 3.00
12,000
un 3.00
1,080
un 3.00
17,340
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
48,721
535,935
278
un
9,733
59,783
595
100
150
360
406
50,389
17,430
17,400
800
2,500
1,538
42,167
20,335
223,686
9,733
9,733
59,783
52,380
595
595
51
51
150
150
360
360
406
406
50,389
50,389
17,430
17,430
17,400
17,400
800
800
2,500
2,500
1,538
1,538
42,153
42,153
20,329
19,588
223,617 215,473
un
119,566
399
600
2,160
2,436
69,542
98,560
23,200
17,800
6,800
3,200
10,000
63,251
41,751
459,265
119,566
104,760
204
204
600
600
2,160
2,160
2,436
2,436
69,542
69,542
98,560
98,560
23,200
23,200
17,800
17,800
6,800
6,800
3,200
3,200
10,000
10,000
63,229
63,229
41,730
40,249
459,027 442,740
un
119,566
200
300
1,080
1,218
34,771
34,860
34,800
1,600
5,000
56,926
29,032
319,352
119,566
104,760
102
102
300
300
1,080
1,080
1,218
1,218
34,771
34,771
34,860
34,860
34,800
34,800
1,600
1,600
5,000
5,000
56,906
56,906
29,020
27,540
319,224 302,937
un
163,407
1,785
540
25,110
19,908
12,000
31,625
25,438
279,813
163,407
126,000
1,785
1,785
540
540
25,110
25,110
19,908
19,908
12,000
12,000
31,615
31,615
25,436
21,696
279,801 238,653
un
9,400
19,466
326,814
1,785
1,080
18,600
21,690
90,900
12,000
1,080
17,340
42,167
56,232
618,554
9,400
9,400
19,466
19,466
326,814
252,000
1,785
1,785
1,080
1,080
18,600
18,600
21,690
21,690
90,900
90,900
12,000
12,000
1,080
1,080
17,340
17,340
42,153
42,153
56,231
48,749
618,538 536,243
ANLISIS
UM CANT.
BOGOT
ESTRUCTURA 542 IPSE

un 4.00
84,000
un 2.00
1,190
un 2.00
360
16,740
un 2.00
13,272
un 2.00
8,000
hc 1.50
31,404
HERRAMIENTA MENOR
% 10.00
15,497
170,463
ESTRUCTURA 543 IPSE

ABRAZADERA 1 SAL 140 MM
un 1.00
9,400
un 1.00
9,733
un 8.00 168,000
un 2.00
1,190
un 4.00
720
un 4.00
12,400
16,740
un 4.00
60,600
un 2.00
8,000
un 2.00
720
un 2.00
11,560
hc 1.70
35,592
HERRAMIENTA MENOR
% 10.00
33,465
368,120
ESTRUCTURA 550 IPSE

un 6.00 126,000
un 4.00
204
un 4.00
600
un 13.00
2,340
un 13.00
2,639
un 2.00 100,778
un 4.00
69,720
un 3.00
10,200
un 3.00
45,450
un 4.00
3,200
un 1.00
2,500
un 3.00
17,340
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
42,284
465,128
ESTRUCTURA 552 IPSE

un 6.00 126,000
un 1.00
595
un 4.00
600
un 11.00
1,980
ARANDELA RED GALVANIZADA1/2
un 4.00
340
un 11.00
2,233
un 2.00
69,542
m 4.00
98,560
ESLABON SENC. DE 1/2
un 1.00
4,600
un 2.00
6,800
un 3.00
45,450
un 1.00
4,000
un 4.00
3,200
un 2.00
5,000
un 2.00
11,560
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
42,233
464,566
ESTRUCTURA 553 IPSE

un 6.00 126,000
un 2.00
300
un 14.00
2,520
un 2.00
170
un 14.00
2,842
un 2.00
69,542
un 3.00
10,200
un 3.00
45,450
un 2.00
8,000
un 2.00
1,600
un 2.00
5,000
un 3.00
17,340
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
33,084
363,920
CALI
B/QUILLA
MEDELLN
un
108,938
1,190
360
16,740
13,272
8,000
31,625
18,013
198,138
108,938
84,000
1,190
1,190
360
360
16,740
16,740
13,272
13,272
8,000
8,000
31,615
31,615
18,011
15,518
198,126 170,694
un
9,400
9,733
217,876
1,190
720
12,400
16,740
60,600
8,000
720
11,560
35,842
38,478
423,259
9,400
9,400
9,733
9,733
217,876
168,000
1,190
1,190
720
720
12,400
12,400
16,740
16,740
60,600
60,600
8,000
8,000
720
720
11,560
11,560
35,830
35,830
38,477
33,489
423,246 368,382
un
163,407
399
600
2,340
2,639
100,778
69,720
10,200
45,450
3,200
2,500
17,340
42,167
46,074
506,814
163,407
126,000
204
204
600
600
2,340
2,340
2,639
2,639
100,778
100,778
69,720
69,720
10,200
10,200
45,450
45,450
3,200
3,200
2,500
2,500
17,340
17,340
42,153
42,153
46,053
42,312
506,584 465,436
un
163,407
595
600
1,980
340
2,233
69,542
98,560
4,600
6,800
45,450
4,000
3,200
5,000
11,560
42,167
46,003
506,038
163,407
126,000
595
595
600
600
1,980
1,980
340
340
2,233
2,233
69,542
69,542
98,560
98,560
4,600
4,600
6,800
6,800
45,450
45,450
4,000
4,000
3,200
3,200
5,000
5,000
11,560
11,560
42,153
42,153
46,002
42,261
506,022 464,874
un
163,407
300
2,520
170
2,842
69,542
10,200
45,450
8,000
1,600
5,000
17,340
42,167
36,854
405,392
163,407
126,000
300
300
2,520
2,520
170
170
2,842
2,842
69,542
69,542
10,200
10,200
45,450
45,450
8,000
8,000
1,600
1,600
5,000
5,000
17,340
17,340
42,153
42,153
36,852
33,112
405,376 364,229
CONSTRUDATA
UM CANT.
BOGOT
ESTRUCTURA 560 IPSE

un 1.00
17,460
un 6.00 126,000
un 4.00
600
un 11.00
1,980
un 4.00
340
un 11.00
2,233
un 6.00
18,600
un 2.00 100,778
un 4.00
69,720
un 1.00
5,800
un 2.00
6,800
un 6.00
90,900
un 1.00
4,000
un 4.00
3,200
un 1.00
2,500
un 5.00
28,900
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
52,168
573,852
ESTRUCTURA 561 IPSE

un 1.00
17,460
un 12.00 252,000
un 2.00
1,190
un 4.00
600
un 15.00
2,700
un 4.00
340
un 15.00
3,045
un 6.00
18,600
un 2.00
69,542
m 4.00
98,560
ESLABON SENC. DE 1/2
un 2.00
9,200
un 1.00
8,900
un 3.00
10,200
un 6.00
90,900
un 4.00
3,200
un 3.00
7,500
un 6.00
34,680
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
67,049
737,538
ESTRUCTURA 562 IPSE

un 1.00
17,460
un 12.00 252,000
un 2.00
300
un 14.00
2,520
un 2.00
170
un 14.00
2,842
un 6.00
18,600
un 2.00
69,542
un 2.00
34,860
un 3.00
10,200
un 6.00
90,900
un 2.00
1,600
un 2.00
5,000
un 6.00
34,680
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
58,255
640,801
ESTRUCTURA 562M IPSE

ABRAZADERA 2 SAL 160MM
un 1.00
9,800
un 1.00
17,460
un 12.00 252,000
un 2.00
300
un 15.00
2,700
un 2.00
170
un 15.00
3,045
un 6.00
18,600
un 2.00 100,778
un 2.00
49,286
un 3.00
10,200
un 6.00
90,900
un 2.00
1,600
un 1.00
2,500
un 2.00
3,076
un 6.00
34,680
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
63,897
702,864
CALI
B/QUILLA
MEDELLN
un
19,928
163,407
600
1,980
340
2,233
18,600
100,778
69,720
5,800
6,800
90,900
4,000
3,200
2,500
28,900
42,167
56,185
618,038
19,928
17,460
163,407
126,000
600
600
1,980
1,980
340
340
2,233
2,233
18,600
18,600
100,778
100,778
69,720
69,720
5,800
5,800
6,800
6,800
90,900
90,900
4,000
4,000
3,200
3,200
2,500
2,500
28,900
28,900
42,153
42,153
56,184
52,196
618,022 574,160
un
19,928
326,814
1,190
600
2,700
340
3,045
18,600
69,542
98,560
9,200
8,900
10,200
90,900
3,200
7,500
34,680
42,167
74,807
822,872
19,928
17,460
326,814
252,000
1,190
1,190
600
600
2,700
2,700
340
340
3,045
3,045
18,600
18,600
69,542
69,542
98,560
98,560
9,200
9,200
8,900
8,900
10,200
10,200
90,900
90,900
3,200
3,200
7,500
7,500
34,680
34,680
42,153
42,153
74,805
67,077
822,856 737,847
un
19,928
326,814
300
2,520
170
2,842
18,600
69,542
34,860
10,200
90,900
1,600
5,000
34,680
42,167
66,012
726,135
19,928
17,460
326,814
252,000
300
300
2,520
2,520
170
170
2,842
2,842
18,600
18,600
69,542
69,542
34,860
34,860
10,200
10,200
90,900
90,900
1,600
1,600
5,000
5,000
34,680
34,680
42,153
42,153
66,011
58,283
726,119 641,110
un
9,800
19,928
326,814
300
2,700
170
3,045
18,600
100,778
49,286
10,200
90,900
1,600
2,500
3,076
34,680
42,167
71,654
788,198
9,800
9,800
19,928
17,460
326,814
252,000
300
300
2,700
2,700
170
170
3,045
3,045
18,600
18,600
100,778
100,778
49,286
49,286
10,200
10,200
90,900
90,900
1,600
1,600
2,500
2,500
3,076
3,076
34,680
34,680
42,153
42,153
71,653
63,925
788,182 703,173
ANLISIS
UM CANT.
BOGOT
CALI
ESTRUCTURA 580 IPSE

un 2.00
19,600
un 2.00
34,920
un 12.00 252,000
ALCANTARILLADO DE PISO 1/2 E 1-2
un 6.00 1,031,040
un 8.00
1,200
un 23.00
4,140
un 8.00
680
un 23.00
4,669
un 6.00
18,600
un 4.00 201,556
un 8.00 139,440
ESPARRAGO 5/8X12
un 2.00
7,600
un 2.00
11,600
un 2.00
6,800
un 1.00
4,000
un 8.00
6,400
un 2.00
5,000
un 4.00
6,152
un 5.00
28,900
hc 3.50
73,277
HERRAMIENTA MENOR
% 10.00 185,757
2,043,331
un
un
21,000
21,000
21,000
600
600
600
2,160
2,160
2,160
340
340
340
2,436
2,436
2,436
1,064,880 1,064,880 1,064,880
100,778
100,778
100,778
69,720
69,720
69,720
7,600
7,600
7,600
26,544
26,544
26,544
11,724
11,724
15,900
3,200
3,200
3,200
42,167
42,153
42,153
135,315
135,314
135,731
1,488,464 1,488,449 1,493,042
ESTRUCTURA 711 IPSE

un 2.00
21,000
ABRAZADERA TRANS 180MM
un 2.00
0
un 4.00
600
un 12.00
2,160
un 4.00
340
un 12.00
2,436
m 15.00 139,800
un 3.00
6,375
un 6.00
18,600
un 1.00
12,970
CORTACIRCUITO DE CAUELA 15 KV 100 A
un 3.00 1,064,880
un 2.00 100,778
ESPARRAGO 5/8X12
un 2.00
7,600
un 3.00
1,512
PARARRAYO 12KV 10KA
un 3.00 250,560
un 4.00
3,200
un 2.00
3,076
TORNILLO CARRIAJE 5/8X3
un 2.00
4,080
m 3.00
19,800
un 1.00
27,614
hc 4.50
94,213
HERRAMIENTA MENOR
% 10.00 178,159
1,959,753
MEDELLN
19,600
19,600
19,600
39,855
39,855
34,920
326,814
326,814
252,000
1,031,040 1,031,040 1,031,040
1,200
1,200
1,200
4,140
4,140
4,140
680
680
680
4,669
4,669
4,669
18,600
18,600
18,600
201,556
201,556
201,556
139,440
139,440
139,440
7,600
7,600
7,600
11,600
11,600
11,600
6,800
6,800
6,800
4,000
4,000
4,000
6,400
6,400
6,400
5,000
5,000
5,000
6,152
6,152
6,152
28,900
28,900
28,900
73,793
73,768
73,768
193,784
193,781
185,806
2,131,623 2,131,595 2,043,871
ESTRUCTURA 701 IPSE

un 2.00
21,000
un 4.00
600
un 12.00
2,160
un 4.00
340
un 12.00
2,436
un 3.00 1,064,880
un 2.00 100,778
un 4.00
69,720
ESPARRAGO 5/8X12
un 2.00
7,600
un 4.00
26,544
HILO FUSIBLE CAUELA
un 3.00
15,900
un 4.00
3,200
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00 135,703
1,492,733
B/QUILLA
un
21,000
21,000
21,000
0
0
0
600
600
600
2,160
2,160
2,160
340
340
340
2,436
2,436
2,436
139,800
139,800
139,800
6,375
6,375
6,375
18,600
18,600
18,600
12,970
12,970
12,970
1,064,880 1,064,880 1,064,880
100,778
100,778
100,778
7,600
7,600
7,600
1,512
1,512
1,512
309,372
309,372
277,434
3,200
3,200
3,200
3,076
3,076
3,076
4,080
4,080
4,080
19,800
19,800
19,800
118,320
118,320
96,470
94,876
94,844
94,844
193,178
193,174
187,796
2,124,953 2,124,917 2,065,751
ESTRUCTURA 712 IPSE
un

CRUCETA METALICA 2.0M L2 1/2X1/4
ESPARRAGO 5/8X12
5,760
5,760
6,496
6,496
139,800
139,800
6,375
6,375
18,600
18,600
12,970
12,970
1,064,880 1,064,880
116,000
116,000
100,778
100,778
30,400
30,400
1,512
1,512
19,800
19,800
118,320
96,470
un
un
m
un
un
un
un
un
un
un
un
m
un
32.00
5,760
5,760
32.00
6,496
6,496
15.00 139,800
139,800
3.00
6,375
6,375
6.00
18,600
18,600
1.00
12,970
12,970
3.00 1,064,880 1,064,880
2.00 116,000
116,000
2.00 100,778
100,778
8.00
30,400
30,400
3.00
1,512
1,512
3.00
19,800
19,800
1.00
27,614
118,320
Contina
279
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

hc 3.00
62,809
63,251
63,229
63,229
HERRAMIENTA MENOR
% 10.00 161,379
170,494
170,492
168,307
1,775,173 1,875,436 1,875,412 1,851,377
ESTRUCTURA 71O IPSE

un 2.00
21,000
ABRAZADERA TRANS 180MM
un 2.00
0
un 4.00
600
un 12.00
2,160
un 4.00
340
un 12.00
2,436
m 15.00 139,800
un 3.00
6,375
un 4.00
12,400
un 1.00
12,970
un 2.00 709,920
un 2.00
69,542
ESPARRAGO 5/8X12
un 2.00
7,600
un 3.00
1,512
PARARRAYO 12KV 10KA
un 2.00 167,040
un 4.00
3,200
un 2.00
3,076
TORNILLO CARRIAJE 5/8X3
un 2.00
4,080
m 3.00
19,800
un 1.00
27,614
un 1.00
27,614
hc 4.00
83,745
HERRAMIENTA MENOR
% 10.00 132,282
1,455,106
un
21,000
21,000
21,000
0
0
0
600
600
600
2,160
2,160
2,160
340
340
340
2,436
2,436
2,436
139,800
139,800
139,800
6,375
6,375
6,375
12,400
12,400
12,400
12,970
12,970
12,970
709,920
709,920
709,920
69,542
69,542
69,542
7,600
7,600
7,600
1,512
1,512
1,512
206,248
206,248
184,956
3,200
3,200
3,200
3,076
3,076
3,076
4,080
4,080
4,080
19,800
19,800
19,800
118,320
118,320
96,470
118,320
118,320
96,470
84,334
84,306
84,306
154,403
154,400
147,901
1,698,437 1,698,405 1,626,914
ESTRUCTURA 730 IPSE

un 2.00
21,000
un 6.00 126,000
un 4.00
600
un 16.00
2,880
un 4.00
340
un 16.00
3,248
un 6.00
18,600
un 3.00 1,064,880
un 2.00 100,778
DIAGONAL EN V
un 2.00
39,040
ESPARRAGO 5/8X12
un 3.00
11,400
un 3.00
45,450
un 4.00
3,200
un 4.00
6,152
un 3.00
17,340
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00 152,372
1,676,088
un
21,000
21,000
21,000
163,407
163,407
126,000
600
600
600
2,880
2,880
2,880
340
340
340
3,248
3,248
3,248
18,600
18,600
18,600
1,064,880 1,064,880 1,064,880
100,778
100,778
100,778
39,040
39,040
39,040
11,400
11,400
11,400
45,450
45,450
45,450
3,200
3,200
3,200
6,152
6,152
6,152
17,340
17,340
17,340
63,251
63,229
63,229
156,157
156,154
152,414
1,717,722 1,717,699 1,676,551
ESTRUCTURA 731 IPSE
DETALLADOS
ELCTRICOS Y
TELEFNICOS

un 2.00
21,000
un 4.00
84,000
un 4.00
600
un 12.00
2,160
un 4.00
340
un 12.00
2,436
un 4.00
12,400
un 2.00 709,920
un 2.00 100,778
DIAGONAL EN V
un 2.00
39,040
ESPARRAGO 5/8X12
un 2.00
7,600
un 2.00
30,300
un 4.00
3,200
un 4.00
6,152
un 2.00
11,560
hc 2.50
52,341
HERRAMIENTA MENOR
% 10.00 108,383
1,192,209
un
21,000
21,000
21,000
108,938
108,938
84,000
600
600
600
2,160
2,160
2,160
340
340
340
2,436
2,436
2,436
12,400
12,400
12,400
709,920
709,920
709,920
100,778
100,778
100,778
39,040
39,040
39,040
7,600
7,600
7,600
30,300
30,300
30,300
3,200
3,200
3,200
6,152
6,152
6,152
11,560
11,560
11,560
52,709
52,691
52,691
110,913
110,912
108,418
1,220,046 1,220,027 1,192,595
ESTRUCTURA 732 IPSE

DIAGONAL EN V
ESPARRAGO 5/8X12
un
un
un
un
un
un
un
un
un
un
un
2.00
6.00
4.00
16.00
4.00
16.00
6.00
2.00
2.00
3.00
3.00
21,000
126,000
600
2,880
340
3,248
18,600
100,778
39,040
11,400
45,450
un
21,000
163,407
600
2,880
340
3,248
18,600
100,778
39,040
11,400
45,450
21,000
163,407
600
2,880
340
3,248
18,600
100,778
39,040
11,400
45,450
21,000
126,000
600
2,880
340
3,248
18,600
100,778
39,040
11,400
45,450
ANLISIS
UM CANT.
BOGOT

un 4.00
3,200
un 4.00
6,152
un 3.00
17,340
hc 2.50
52,341
HERRAMIENTA MENOR
% 10.00
44,837
493,205
CALI
3,200
6,152
17,340
52,709
48,614
534,758
ESTRUCTURA 733 IPSE

un 2.00
21,000
un 4.00
84,000
un 4.00
600
un 12.00
2,160
un 4.00
340
un 12.00
2,436
un 4.00
12,400
un 2.00 100,778
DIAGONAL EN V
un 2.00
39,040
ESPARRAGO 5/8X12
un 2.00
7,600
un 2.00
30,300
un 4.00
3,200
un 4.00
6,152
un 2.00
11,560
hc 2.20
46,060
HERRAMIENTA MENOR
% 10.00
36,763
404,388
1.00
3.00
12.00
3.00
4.00
8.00
2.00
2.00
11,000
52,380
252,000
21,600
323,520
62,696
10,000
10,800
119,566
104,760
161,760
161,760
31,348
31,348
20,000
20,000
35,304
35,304
5,380
5,050
15,760
15,760
63,229
63,229
45,235
43,721
497,582 480,932
4,871
4,871
59,783
52,380
80,880
80,880
10,200
10,200
17,652
17,652
5,380
5,050
3,940
3,940
42,153
42,153
22,486
21,713
247,345 238,838
un
119,566
161,760
20,400
21,600
35,304
5,380
7,880
63,251
43,514
478,655
ESTRUCTURA LA-206 CODENSA

ABRAZADERA 2 SAL. TIPO 4
un
un
un
CONECTOR TIPO CUA 4/0-2/0 AWG
un
CRUCETA MADERA 2M
un
DIAGONAL METAL. VARILLA TIPO 1 REF ET-405 un
ESPARRAGO GALV. 5/8X18.
un
ESPRRAGO 5/8X20
un
4,871
4,871
59,783
52,380
80,880
80,880
15,674
15,674
17,652
17,652
7,880
7,880
6,720
6,720
42,153
42,153
23,561
22,821
259,174 251,031
un
4,871
59,783
80,880
10,200
17,652
5,380
3,940
42,167
22,487
247,361

un 6.00 104,760
CRUCETA MADERA 2M
un 2.00 161,760
DIAGONAL METAL. ANG. TIPO 1
un 2.00
20,400
ESPRRAGO 5/8X20
un 4.00
21,600
PORTA AISLADOR CRUC. MADERA
un 6.00
35,304
TORNILLO ACERO GALV. 5/8X10.
un 1.00
4,119
un 2.00
7,880
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
41,863
460,495
21,000
21,000
108,938
84,000
600
600
2,160
2,160
340
340
2,436
2,436
12,400
12,400
100,778
100,778
39,040
39,040
7,600
7,600
30,300
30,300
3,200
3,200
6,152
6,152
11,560
11,560
46,368
46,368
39,287
36,793
432,159 404,728
un
119,566
161,760
31,348
20,000
35,304
5,380
15,760
63,251
45,237
497,606

un 1.00
4,871
un 3.00
52,380
CRUCETA MADERA 2M
un 1.00
80,880
un 1.00
10,200
un 3.00
17,652
un 1.00
4,119
un 1.00
3,940
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
21,591
237,506
3,200
3,200
6,152
6,152
17,340
17,340
52,691
52,691
48,613
44,872
534,739 493,591
un
4,871
59,783
80,880
15,674
17,652
7,880
6,720
42,167
23,563
259,190

un 6.00 104,760
CRUCETA MADERA 2M
un 2.00 161,760
DIAGONAL METAL. VARILLA TIPO 1 REF ET-405 un 4.00
31,348
un 4.00
20,000
un 6.00
35,304
un 1.00
4,119
un 4.00
15,760
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
43,586
479,446
MEDELLN
un
21,000
108,938
600
2,160
340
2,436
12,400
100,778
39,040
7,600
30,300
3,200
6,152
11,560
46,384
39,289
432,177

un 1.00
4,871
un 3.00
52,380
CRUCETA MADERA 2M
un 1.00
80,880
15,674
un 3.00
17,652
un 2.00
7,880
TORNILLO ACERO GALV. 5/8X8
un 1.00
3,601
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
22,481
247,291
B/QUILLA
119,566
104,760
161,760
161,760
20,400
20,400
21,600
21,600
35,304
35,304
5,380
5,050
7,880
7,880
63,229
63,229
43,512
41,998
478,631 461,982
un
11,000
59,783
326,814
29,580
323,520
62,696
10,000
10,800
11,000
59,783
326,814
29,580
323,520
62,696
10,000
10,800
11,000
52,380
252,000
21,600
323,520
62,696
10,000
10,800
Contina
280
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
GRAPA TER. RECTA CABLE 3/0-266.8

un 6.00
84,564
84,564
84,564
84,564
PERNO OJO TIPO 5 (5/8X22)
un 5.00
32,500
32,500
32,500
32,500
un 3.00
17,652
17,652
17,652
17,652
un 2.00
8,238
10,760
10,760
10,100
un 8.00
31,520
31,520
31,520
31,520
un 2.00
720
720
720
720
un 1.00
5,780
5,780
5,780
5,780
hc 4.00
83,745
84,334
84,306
84,306
HERRAMIENTA MENOR
% 10.00 100,872
110,202
110,199
101,114
1,109,587 1,212,226 1,212,194 1,112,252

un 1.00
15,825
un 1.00
4,871
un 1.00
11,000
un 6.00 104,760
un 6.00
43,200
CRUCETA MADERA 2M
un 2.00 161,760
31,348
un 6.00
35,304
un 4.00
15,760
un 1.00
3,601
un 1.00
360
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
49,060
539,657
un
15,825
4,871
11,000
119,566
59,160
161,760
31,348
35,304
15,760
6,720
360
63,251
52,492
577,417

un 1.00
15,825
un 1.00
4,871
un 1.00
11,000
un 6.00 104,760
CRUCETA MADERA 2M
un 2.00 161,760
31,348
un 6.00
35,304
un 4.00
15,760
un 1.00
3,601
un 1.00
360
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
44,740
492,137
un
15,825
4,871
11,000
119,566
161,760
31,348
35,304
15,760
6,720
360
63,251
46,576
512,341

un 1.00
15,825
un 1.00
4,871
un 5.00
87,300
un 6.00 126,000
un 3.00
21,600
CRUCETA MADERA 2M
un 3.00 242,640
47,022
ESPRRAGO 5/8X20
un 2.00
10,800
un 3.00
42,282
un 2.00
13,000
un 3.00
17,652
un 6.00
23,640
un 2.00
7,201
un 1.00
360
un 1.00
5,780
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
72,878
801,660
6.00
2.00
4.00
2.00
3.00
126,000
161,760
31,348
10,800
42,282
15,825
15,825
4,871
4,871
99,638
87,300
163,407
126,000
29,580
21,600
242,640
242,640
47,022
47,022
10,800
10,800
42,282
42,282
13,000
13,000
17,652
17,652
23,640
23,640
13,440
13,440
360
360
5,780
5,780
63,229
63,229
79,317
73,544
872,483 808,985
un
15,825
12,000
79,711
59,160
80,880
15,674
23,536
7,880
360
42,167
33,719
370,912

un
CRUCETA MADERA 2M
un
DIAGONAL METAL. VARILLA TIPO 1 REF ET-405 un
ESPRRAGO 5/8X20
un
un
15,825
15,825
4,871
4,871
11,000
11,000
119,566
104,760
161,760
161,760
31,348
31,348
35,304
35,304
15,760
15,760
6,720
6,720
360
360
63,229
63,229
46,574
45,094
512,317 496,031
un
15,825
4,871
99,638
163,407
29,580
242,640
47,022
10,800
42,282
13,000
17,652
23,640
13,440
360
5,780
63,251
79,319
872,506

un 1.00
15,825
un 1.00
12,000
un 4.00
69,840
un 6.00
43,200
CRUCETA MADERA 2M
un 1.00
80,880
15,674
un 4.00
23,536
un 2.00
7,880
un 1.00
360
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
31,107
342,174
15,825
15,825
4,871
4,871
11,000
11,000
119,566
104,760
59,160
43,200
161,760
161,760
31,348
31,348
35,304
35,304
15,760
15,760
6,720
6,720
360
360
63,229
63,229
52,490
49,414
577,393 543,551
15,825
15,825
12,000
12,000
79,711
69,840
59,160
43,200
80,880
80,880
15,674
15,674
23,536
23,536
7,880
7,880
360
360
42,153
42,153
33,718
31,135
370,896 342,482
un
163,407
161,760
31,348
10,800
42,282
163,407
161,760
31,348
10,800
42,282
126,000
161,760
31,348
10,800
42,282
ANLISIS
UM CANT.
BOGOT
CALI

un 3.00
19,500
un 1.00
4,119
un 4.00
15,760
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
47,438
521,816

un 6.00 126,000
CRUCETA MADERA 2M
un 2.00 161,760
un 2.00
20,400
ESPRRAGO 5/8X20
un 2.00
10,800
un 3.00
42,282
un 3.00
19,500
un 1.00
4,119
un 2.00
7,880
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
45,555
501,105

un 1.00
17,460
un 6.00 126,000
un 6.00
13,200
CRUCETA MADERA 2M
un 2.00 161,760
31,348
ESPRRAGO 5/8X20
un 2.00
10,800
un 6.00
84,564
un 3.00
19,500
un 1.00
5,884
un 4.00
15,760
un 1.00
3,601
un 3.00
17,340
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
57,003
627,028

un 6.00 126,000
GRAPA SUSP. CABLE 3/0-266.8
un 3.00
49,350
un 3.00
12,900
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
23,012
253,135

un 3.00
47,474
un 12.00 252,000
un 6.00
13,200
GRAPA SUSP. CABLE 3/0-266.8
un 6.00
98,700
un 3.00
12,900
un 3.00
1,080
un 3.00
17,340
hc 2.50
52,341
HERRAMIENTA MENOR
% 10.00
49,503
544,538

ABRAZADERA 1 SAL. SUJ. CABLES
un 1.00
14,366
un 1.00
12,000
un 6.00 126,000
un 2.00
26,200
m 4.00
7,053
un 3.00
21,600
CONECTOR TIPO TORNILLO P/SPT
un 2.00
10,672
un 3.00 1,064,880
CRUCETA MADERA 2M
un 3.00 242,640
un 1.00 191,575
47,022
ESPRRAGO 5/8X20
un 2.00
10,800
un 3.00
42,282
HEBILLA CINTA ACERO INOX.1/2
un 4.00
1,680
PARARRAYO 9 KV 10 KA
un 3.00 255,360
un 3.00
19,500
TERMINAL PREF. EXT. 15 KV 2-4/0 AWG QTIII un 1.00 705,065
un 2.00
8,238
un 6.00
23,640
m 6.00 403,320
un 1.00
17,450
hc 5.00 104,681
HERRAMIENTA MENOR
% 10.00 335,602
3,691,627
B/QUILLA
19,500
5,380
15,760
63,251
51,349
564,837
MEDELLN
19,500
19,500
5,380
5,050
15,760
15,760
63,229
63,229
51,347
47,573
564,813 523,302
un
163,407
161,760
20,400
10,800
42,282
19,500
5,380
7,880
63,251
49,466
544,126
163,407
126,000
161,760
161,760
20,400
20,400
10,800
10,800
42,282
42,282
19,500
19,500
5,380
5,050
7,880
7,880
63,229
63,229
49,464
45,690
544,102 502,591
un
19,928
163,407
13,200
161,760
31,348
10,800
84,564
19,500
5,884
15,760
6,720
17,340
63,251
61,346
674,807
19,928
17,460
163,407
126,000
13,200
13,200
161,760
161,760
31,348
31,348
10,800
10,800
84,564
84,564
19,500
19,500
5,884
5,884
15,760
15,760
6,720
6,720
17,340
17,340
63,229
63,229
61,344
57,357
674,784 630,922
un
163,407
49,350
12,900
42,167
26,782
294,607
163,407
126,000
49,350
49,350
12,900
12,900
42,153
42,153
26,781
23,040
294,591 253,443
un
47,474
326,814
13,200
98,700
12,900
1,080
17,340
52,709
57,022
627,239
47,474
47,474
326,814
252,000
13,200
13,200
98,700
98,700
12,900
12,900
1,080
1,080
17,340
17,340
52,691
52,691
57,020
49,539
627,219 544,924
un
14,366
14,366
14,366
12,000
12,000
12,000
163,407
163,407
126,000
26,200
26,200
26,200
8,538
8,538
10,800
29,580
29,580
21,600
10,672
10,672
10,672
1,064,880 1,064,880 1,064,880
242,640
242,640
242,640
191,575
191,575
191,575
47,022
47,022
47,022
10,800
10,800
10,800
42,282
42,282
42,282
1,680
1,680
1,680
309,372
309,372
255,360
19,500
19,500
19,500
705,065
705,065
705,065
10,760
10,760
10,100
23,640
23,640
23,640
403,320
403,320
403,320
17,450
17,450
17,450
105,418
105,382
105,382
346,017
346,013
336,233
3,806,183 3,806,144 3,698,568
281
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI

un 2.00
28,732
un 12.00 252,000
un 4.00
52,400
m 4.00
7,053
un 6.00
43,200
un 4.00
21,344
CRUCETA MADERA 2M
un 4.00 323,520
un 2.00 383,150
62,696
ESPRRAGO 5/8X20
un 4.00
21,600
un 6.00
84,564
un 4.00
1,680
un 6.00 510,720
un 6.00
39,000
TERMINAL PREF. EXT. 15 KV 500-1000MCM un 2.00 1,631,680
un 8.00
31,520
un 2.00
7,201
m 12.00 806,640
un 4.00
69,800
hc 9.00 188,426
HERRAMIENTA MENOR
% 10.00 456,693
5,023,619
un
un
14,366
14,366
14,366
163,407
163,407
126,000
26,200
26,200
26,200
8,538
8,538
10,800
174,000
174,000
174,000
29,580
29,580
21,600
10,672
10,672
10,672
161,760
161,760
161,760
191,575
191,575
191,575
31,348
31,348
31,348
10,800
10,800
10,800
42,282
42,282
42,282
1,680
1,680
1,680
309,372
309,372
255,360
19,500
19,500
19,500
815,840
815,840
815,840
15,760
15,760
15,760
6,720
6,720
6,720
403,320
403,320
403,320
34,900
34,900
34,900
105,418
105,382
105,382
257,704
257,700
247,987
2,834,741 2,834,702 2,727,852
DETALLADOS
ELCTRICOS Y
TELEFNICOS

un 1.00
14,366
un 6.00 126,000
un 2.00
26,200
m 4.00
7,053
CONECTOR TERM . COMP. TIPO VASTAGO
un 3.00 174,000
un 3.00
21,600
un 2.00
10,672
CRUCETA MADERA 2M
un 2.00 161,760
un 1.00 191,575
31,348
ESPRRAGO 5/8X20
un 2.00
10,800
un 3.00
42,282
un 4.00
1,680
un 3.00
19,500
SECCIONADOR MONOP. 400A-15 KV
un 3.00 726,000
TERMINAL PREF. EXT. 15 KV 500-1000MCM un 1.00 815,840
un 1.00
4,119
un 4.00
15,760
m 6.00 403,320
un 2.00
34,900
hc 6.00 125,617
HERRAMIENTA MENOR
% 10.00 296,439
3,260,831
un
14,366
14,366
14,366
163,407
163,407
126,000
26,200
26,200
26,200
8,538
8,538
10,800
174,000
174,000
174,000
29,580
29,580
21,600
10,672
10,672
10,672
161,760
161,760
161,760
191,575
191,575
191,575
31,348
31,348
31,348
10,800
10,800
10,800
42,282
42,282
42,282
1,680
1,680
1,680
19,500
19,500
19,500
726,000
726,000
726,000
815,840
815,840
815,840
5,380
5,380
5,050
15,760
15,760
15,760
403,320
403,320
403,320
34,900
34,900
34,900
126,502
126,459
126,459
301,341
301,337
296,991
3,314,750 3,314,703 3,266,903

CRUCETA MADERA 2M
un
un
un
un
un
un
1.00
12.00
6.00
2.00
2.00
2.00
17,460
252,000
13,200
161,760
20,400
10,000
MEDELLN
28,732
28,732
28,732
326,814
326,814
252,000
52,400
52,400
52,400
8,538
8,538
10,800
59,160
59,160
43,200
21,344
21,344
21,344
323,520
323,520
323,520
383,150
383,150
383,150
62,696
62,696
62,696
21,600
21,600
21,600
84,564
84,564
84,564
1,680
1,680
1,680
618,744
618,744
510,720
39,000
39,000
39,000
1,631,680 1,631,680 1,631,680
31,520
31,520
31,520
13,440
13,440
13,440
806,640
806,640
806,640
69,800
69,800
69,800
189,752
189,688
189,688
477,477
477,471
457,817
5,252,251 5,252,180 5,035,991

un 1.00
14,366
un 6.00 126,000
un 2.00
26,200
m 4.00
7,053
CONECTOR TERM . COMP. TIPO VASTAGO
un 3.00 174,000
un 3.00
21,600
un 2.00
10,672
CRUCETA MADERA 2M
un 2.00 161,760
un 1.00 191,575
31,348
ESPRRAGO 5/8X20
un 2.00
10,800
un 3.00
42,282
un 4.00
1,680
un 3.00 255,360
un 3.00
19,500
TERMINAL PREF. EXT. 15 KV 500-1000MCM un 1.00 815,840
un 4.00
15,760
un 1.00
3,601
m 6.00 403,320
un 2.00
34,900
hc 5.00 104,681
HERRAMIENTA MENOR
% 10.00 247,230
2,719,527
B/QUILLA
un
19,928
326,814
13,200
161,760
20,400
10,000
19,928
326,814
13,200
161,760
20,400
10,000
17,460
252,000
13,200
161,760
20,400
10,000
ANLISIS
UM CANT.
BOGOT
CALI

un 6.00
84,564
un 3.00
19,500
un 1.00
5,884
un 2.00
7,880
un 1.00
3,601
un 3.00
17,340
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00
67,640
744,037

un 4.00
63,299
un 12.00 252,000
CRUCETA MADERA 2M
un 2.00 161,760
un 4.00
40,800
ESPRRAGO 5/8X20
un 2.00
10,800
un 6.00
84,564
un 3.00
19,500
SECC. TRIFASICO OPERAR BAJO CARGA 15 KV un 1.00 295,700
un 1.00
4,119
un 4.00
15,760
un 1.00
360
un 3.00
17,340
hc 10.00 209,362
HERRAMIENTA MENOR
% 10.00 117,536
1,292,901
un 1.00
4,871
un 3.00
52,380
CRUCETA MADERA 2.5M
un 1.00 104,000
un 1.00
10,200
un 3.00
17,652
un 1.00
3,940
un 1.00
3,601
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
23,852
262,368

un 1.00
13,564
AISLADOR TENSOR 4 1/4
un 1.00
8,500
un 1.00
595
m 15.00
31,500
GRAPA PRENSORA
un 4.00
18,512
un 1.00
680
GUARDACABO TIPO 2 PARA CABLE 3/8
un 1.00
670
HERRAJE GUITARRA
un 1.00
31,668
VARILLA ANCLAJE 5/8 X1.80
un 1.00
16,336
VIGUETA DE ANCLAJE
un 1.00
12,450
134,475
TEMPLETE CUERDA DE GUITARRA+INSTALACIN

un 1.00
un 1.00
un 0.15
un 1.00
m 15.00
d 0.15
un 4.00
un 1.00
un 1.00
84,564
84,564
19,500
19,500
5,884
5,884
7,880
7,880
6,720
6,720
17,340
17,340
63,229
63,229
75,722
67,994
832,941 747,931
un
un
4,871
59,783
104,000
10,200
17,652
3,940
6,720
42,167
24,933
274,266
4,871
4,871
59,783
52,380
104,000
104,000
10,200
10,200
17,652
17,652
3,940
3,940
6,720
6,720
42,153
42,153
24,932
24,192
274,251 266,107
un
11,000
11,000
11,000
4,871
4,871
4,871
59,783
59,783
52,380
163,407
163,407
126,000
29,580
29,580
21,600
1,064,880 1,064,880 1,064,880
242,640
242,640
242,640
47,022
47,022
47,022
10,000
10,000
10,000
11,910
11,910
11,910
42,282
42,282
42,282
19,500
19,500
19,500
17,652
17,652
17,652
3,940
3,940
3,940
6,720
6,720
6,720
63,251
63,229
63,229
179,844
179,842
174,563
1,978,281 1,978,258 1,920,189
TEMPLETE CUERDA DE GUITARRA

ANTENALLA
GARRUCHA
GRAPA PRENSORA
HERRAJE GUITARRA
84,564
19,500
5,884
7,880
6,720
17,340
63,251
75,724
832,964
MEDELLN
63,299
63,299
63,299
326,814
326,814
252,000
161,760
161,760
161,760
40,800
40,800
40,800
10,800
10,800
10,800
84,564
84,564
84,564
19,500
19,500
19,500
295,700
295,700
295,700
5,380
5,380
5,050
15,760
15,760
15,760
360
360
360
17,340
17,340
17,340
210,836
210,765
210,764
125,291
125,284
117,770
1,378,204 1,378,125 1,295,467
ABRAZADERA 2 SAL. TIPO 4

un 1.00
11,000
un 1.00
4,871
un 3.00
52,380
un 6.00 126,000
un 3.00
21,600
un 3.00 1,064,880
CRUCETA MADERA 2M
un 3.00 242,640
47,022
un 2.00
10,000
FUSIBLE 50T DE 50A
un 3.00
11,910
un 3.00
42,282
un 3.00
19,500
un 3.00
17,652
un 1.00
3,940
un 1.00
3,601
hc 3.00
62,809
HERRAMIENTA MENOR
% 10.00 174,209
1,916,295
B/QUILLA
13,564
8,500
98,550
595
31,500
375
18,512
670
31,668
un
13,564
8,500
595
31,500
18,512
680
670
31,668
25,707
12,450
143,846
13,564
13,564
8,500
8,500
595
595
31,500
31,500
18,512
18,512
680
680
670
670
31,668
31,668
25,707
22,620
12,450
12,450
143,846 140,759
un
13,564
8,500
98,550
595
31,500
375
18,512
670
31,668
13,564
8,500
98,550
595
31,500
375
18,512
670
31,668
13,564
8,500
98,550
595
31,500
375
18,512
670
31,668
Contina
282
CONSTRUDATA
UM CANT.
BOGOT

un 1.00
16,336
VIGUETA DE ANCLAJE
un 1.00
12,450
hc 1.50
32,092
hc 1.20
25,123
HERRAMIENTA MENOR
% 10.00
28,994
318,929
CALI
25,707
12,450
32,325
25,300
29,972
329,687
TEMPLETE DIRECTO A TIERRA

un 1.00
13,564
un 1.00
8,500
un 1.00
595
m 20.00
42,000
GRAPA PRENSORA
un 4.00
18,512
un 1.00
670
un 1.00
16,336
VIGUETA DE ANCLAJE
un 1.00
12,450
112,627
B/QUILLA
25,707
22,620
12,450
12,450
32,321
32,321
25,292
25,292
29,970
29,662
329,674 326,278
un
13,564
8,500
595
42,000
18,512
670
25,707
12,450
121,998
TEMPLETE DIRECTO A TIERRA+INSTALACIN
13,564
13,564
8,500
8,500
595
595
42,000
42,000
18,512
18,512
670
670
25,707
22,620
12,450
12,450
121,998 118,911
un

un 1.00
13,564
13,564
un 1.00
8,500
8,500
ANTENALLA
un 0.13 82,125 82,125
un 1.00
595
595
m 20.00
42,000
42,000
GARRUCHA
d 0.13 313
313
GRAPA PRENSORA
un 4.00
18,512
18,512
un 1.00
670
670
un 1.00
16,336
25,707
VIGUETA DE ANCLAJE
un 1.00
12,450
12,450
hc 1.50
32,092
32,325
hc 1.00
20,936
21,084
HERRAMIENTA MENOR
% 10.00
24,809
25,784
272,902 283,628
TEMPLETE POSTE A POSTE

un 2.00
27,128
un 1.00
8,500
m 20.00
42,000
GRAPA PRENSORA
un 4.00
18,512
POSTE CONCRETO ALUMBRADO 10M-510 KG un 1.00 475,600
571,740
MEDELLN
13,564
13,564
8,500
8,500
82,125 82,125
595
595
42,000
42,000
313
313
18,512
18,512
670
670
25,707
22,620
12,450
12,450
32,321
32,321
21,076
21,076
25,783
25,475
283,616 280,220
un
27,128
8,500
42,000
18,512
475,600
571,740
TEMPLETE POSTE A POSTE+INSTALACIN
27,128
27,128
8,500
8,500
42,000
42,000
18,512
18,512
475,600
475,600
571,740 571,740
un

un 2.00
27,128
27,128
27,128
27,128
un 1.00
8,500
8,500
8,500
8,500
ANTENALLA
un 1.00 657,000 657,000 657,000 657,000
m 20.00
42,000
42,000
42,000
42,000
GARRUCHA
d 1.00 2,500 2,500 2,500 2,500
GRAPA PRENSORA
un 4.00
18,512
18,512
18,512
18,512
GRA HIDRAULICA
ms 1.00 329,100
329,100
329,400
329,100
475,600
475,600
475,600
hc 1.80
38,510
38,790
38,785
38,785
hc 2.00
41,872
42,167
42,153
42,153
HERRAMIENTA MENOR
% 10.00 164,072
164,130
164,158
164,128
1,804,795 1,805,426 1,805,735 1,805,405
INT. COMNUTABLE SENC. LUMINEX AMBIA
un
ANLISIS
UM CANT.
BOGOT
CALI
INT.SENC. L.P+ TOMA P.T AVE ABITARE

INT. SENC. L.P + TOMA P.T AVE ABITARE
un 1.00
14,900
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,800
19,796
B/QUILLA
MEDELLN
un
14,900
3,120
1,802
19,822
INTERRUPTOR DOBLE AVE CLSICA
14,900
14,900
3,119
3,119
1,802
1,802
19,821 19,821
un
INTERRUPTOR DOBLE L/NEX

un 1.00
6,800
6,800
6,800
6,800
hc 0.15
3,097
3,120
3,119
3,119
HERRAMIENTA MENOR
% 10.00
990
992
992
992
10,886 10,912 10,911 10,911
INTERRUPTOR DOBLE CONM.AVE CLSICA
un
INTERRUPTOR DOBLE. CONM. AVE CLASICA un 1.00

5,143
7,000
7,586
7,000
hc 0.15
3,097
3,120
3,119
3,119
HERRAMIENTA MENOR
% 10.00
824
1,012
1,071
1,012
9,064 11,132 11,776 11,131
INTERRUPTOR DOBLE LUMIMEX AMBIA

INTERRUPTOR DOBLE L/NEX AMBIA AX-101 B un 1.00
10,608
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,370
15,075
un
10,608
3,120
1,373
15,101
INTERRUPTOR DOBLE LUMIMEX CLSICA
10,608
10,608
3,119
3,119
1,373
1,373
15,100 15,100
un
INTERRUPTOR DOBLE. CONM. AVE CLASICA un 1.00

5,143
7,000
7,586
7,000
hc 0.15
3,097
3,120
3,119
3,119
HERRAMIENTA MENOR
% 10.00
824
1,012
1,071
1,012
9,064 11,132 11,776 11,131
INTERRUPTOR DOBLE. CON L.P. AVE ABITARE

INT. DOBLE CON L.P. AVE ABITARE
un 1.00
9,883
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,298
14,278
un
10,450
3,120
1,357
14,927
INTERRUPTOR SENC. CON L.P. AVE ABITARE
un
INTERRUPTOR SENC. CON L.P AVE ABITARE un 1.00

4,930
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
803
8,829
INTERRUPTOR SENC. CONMUTABLE AVE CLSICA

INT. SENC. CONM AVE CLASICA 31037
un 1.00
11,800
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,490
16,786
un
11,800
11,800
3,119
3,119
1,492
1,492
16,411 16,411
un
7,652
3,120
1,077
11,850
INTERRUPTOR SENC. CONMUTABLE LUMINEX CLSICA
7,652
7,652
3,119
3,119
1,077
1,077
11,849 11,849
un
INT. SENC. L/NEX

un 1.00
5,640
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
874
9,610
INTERRUPTOR SENCILLO AVE CLSICA
5,600
5,600
5,600
3,120
3,119
3,119
872
872
872
9,592 9,591 9,591
11,800
3,120
1,492
16,412
INTERRUPTOR SENC. CONMUTABLE LUMINEX AMBIA

INTERRUPTOR SENC. L/NEX AMBIA AX-010B un 1.00
7,652
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,075
11,824
10,450
10,450
3,119
3,119
1,357
1,357
14,926 14,926
5,640
5,640
5,640
3,120
3,119
3,119
876
876
876
9,636 9,635 9,635
un
INTERRUPTOR CONM. SENC. AMBIA AX-020 BL un 1.00

6,834
6,834
6,834
6,834
hc 0.15
3,097
3,120
3,119
3,119
HERRAMIENTA MENOR
% 10.00
993
995
995
995
10,924 10,950 10,949 10,949
INT. SENC. AVE CLASICA 31004

un 1.00
6,430
6,430
6,430
6,430
hc 0.15
3,097
3,120
3,119
3,119
HERRAMIENTA MENOR
% 10.00
953
955
955
955
10,479 10,505 10,504 10,504
INT. CONM. TRIPLE LUMINEX AMBIA
INTERRUPTOR TRIPLE AVE CLSICA
INTERRUPTOR CONM. TRIPLE AMBIA

un 1.00
17,088
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
2,018
22,203
INT. CONMUTABLE SEN. LUMINEX CLSICA
un
17,088
3,120
2,021
22,229
17,088
17,088
3,119
3,119
2,021
2,021
22,228 22,228
un
INTERRUPTOR TRIPLE. AVE CLASICA

un 1.00
9,780
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,288
14,164
INTERRUPTOR TRIPLE LUMINEX AMBIA
INTERRUPTOR CONM. SENC. L/NEX CLASICA un 1.00

6,200
6,200
6,200
6,200
hc 0.15
3,097
3,120
3,119
3,119
HERRAMIENTA MENOR
% 10.00
930
932
932
932
10,226 10,252 10,251 10,251
INTERRUPTOR TRIPLE L/NEX AMBIA AX-111BL un 1.00

29,536
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
3,263
35,896
INT. CONMUTABLE TRIPLE LUMINEX CLSICA
INTERRUPTOR TRIPLE LUMINEX CLSICA
INTERRUPTOR CONM. TRIPLE L/NEX GLICA un 1.00

10,630
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,373
15,099
un
10,630
3,120
1,375
15,125
10,630
10,630
3,119
3,119
1,375
1,375
15,124 15,124
INTERRUPTOR TRIPLE L/NEX

un 1.00
19,300
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
2,240
24,636
un
9,780
3,120
1,290
14,190
9,780
9,780
3,119
3,119
1,290
1,290
14,189 14,189
un
29,536
3,120
3,266
35,922
29,536
29,536
3,119
3,119
3,266
3,266
35,921 35,921
un
19,300
3,120
2,242
24,662
19,300
19,300
3,119
3,119
2,242
2,242
24,661 24,661
283
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
INTERRUPTOR TRIPLE. CON L.P. AVE ABITARE
B/QUILLA
MEDELLN
un
INT. TRIPLE CON L.P AVE ABITARE 31110

un 1.00
13,955
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,705
18,757
10,100
3,120
1,322
14,542
10,100
10,100
3,119
3,119
1,322
1,322
14,541 14,541
INTERRUPTORES AUTOMTICOS
INT.AUT.IND.CAJA MOLDEADA 3X40A
un
INT.AUT.IND.TRIP.40A 25KA A 240V

un 1.00
53,000
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
7,364
81,009
53,000
53,000
20,796
20,796
7,380
7,380
81,176 81,176
un
INT. AUT. IND. TRIP. 125A 25 KA A 240

un 1.00
6,700
hc 1.50
30,967
HERRAMIENTA MENOR
% 10.00
3,767
41,434

INT.AUT.IND.TRIP.160A 25KA A 240V
un 1.00 642,640
hc 1.80
37,161
HERRAMIENTA MENOR
% 10.00
67,980
747,781
53,000
20,803
7,380
81,183
6,700
31,205
3,790
41,695
6,700
6,700
31,194
31,194
3,789
3,789
41,683 41,683
un
642,640
37,445
68,009
748,094
642,640
642,640
37,433
37,433
68,007
68,007
748,080 748,080
un
INT.AUT.INDTRIP.320A 35 KA A 240V
un 1.00 3,480,000 3,480,000 3,480,000 3,480,000
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00 353,161
353,201
353,199
353,199
3,884,773 3,885,208 3,885,189 3,885,189
un
INT. AUT.IND.TRIP 630A 35 KA A 240V

un 1.00 4,640,000 4,640,000 4,640,000 4,640,000
hc 3.00
61,935
62,409
62,388
62,388
HERRAMIENTA MENOR
% 10.00 470,193
470,241
470,239
470,239
5,172,128 5,172,650 5,172,627 5,172,627
INTERRUPTOR AUT. ENCHUFABLE 1X15A

INTERRUPTOR AUT. MONOP.ENCHUF. 15A
un 1.00
33,640
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
3,570
39,275
INTERRUPTOR AUTOMTICO ENCHUFABLE 1 X 30 A

INTER. MONOPOLAR SAFIC ENCHUF. IN 30A un 1.00
14,800
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,686
18,551

hh 0.25
1,736
un 1.00
60,800
15,270
77,806
INTERRUPTOR AUTOMTICO ENCHUFABLE 1X30 AM

hh 0.25
1,736
14,800
% 38.00
6,284
22,820
DETALLADOS
ELCTRICOS Y
TELEFNICOS
INTERRUPTOR AUTOMTICO ENCHUFABLE 2 X 10
un
33,640
2,080
3,572
39,292
33,640
33,640
2,080
2,080
3,572
3,572
39,292 39,292
un
14,800
2,080
1,688
18,568
14,800
14,800
2,080
2,080
1,688
1,688
18,568 18,568
un
1,736
60,800
15,270
77,806
1,736
1,736
60,800
60,800
15,270
15,270
77,806 77,806
un
1,736
14,800
6,284
22,820
1,736
1,736
14,800
14,800
6,284
6,284
22,820 22,820
un

hh 0.33
2,292
2,292
2,292
2,292
un 1.00
90,700
90,700
90,700
90,700
92,992 92,992 92,992 92,992
un

hh 0.33
2,292
2,292
2,292
2,292
un 1.00
90,700
90,700
90,700
90,700
un 1.00
90,700
90,700
90,700
90,700
183,692 183,692 183,692 183,692
un
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
un

hh 0.40
2,778
2,778
2,778
2,778
INTERR. TRIPOLAR SAFIC ENCHUF. IN 100A
un 1.00 121,918
121,918
121,918
121,918
124,696 124,696 124,696 124,696
un
INTERR. TRIPOLAR SAFIC ENCHUF. IN 100A

un 1.00 121,918
121,918
121,918
121,918
hc 0.10
2,064
2,080
2,080
2,080
HERRAMIENTA MENOR
% 10.00
12,398
12,400
12,400
12,400
136,381 136,398 136,397 136,397
un

un 1.00
89,884
89,884
89,884
89,884
hc 0.15
3,097
3,120
3,119
3,119
HERRAMIENTA MENOR
% 10.00
9,298
9,300
9,300
9,300
102,279 102,305 102,304 102,304
INTERRUPTOR AUTOMTICO ENCHUFABLE 3X50 A
un

un 1.00
95,106
95,106
95,106
95,106
hc 0.15
3,097
3,120
3,119
3,119
HERRAMIENTA MENOR
% 10.00
9,820
9,823
9,823
9,823
108,023 108,049 108,048 108,048
INTERRUPTOR AUTOMTICO ENCHUFABLE 3X50 AMP
un

hh 0.50
3,472
3,472
3,472
3,472
un 1.00
95,106
95,106
95,106
95,106
% 38.00
37,460
37,460
37,460
37,460
136,038 136,038 136,038 136,038
INTERRUPTOR AUTOMTICO ENCHUFABLE X30 AMP
un

hh 0.33
2,292
un 1.00
47,590
% 38.00
18,955
68,837
INTERRUPTOR AUTOMTICO INDUSTRIAL 3 X 10
2,292
47,590
18,955
68,837
2,292
2,292
47,590
47,590
18,955
18,955
68,837 68,837
un

hh 0.50
3,472
3,472
3,472
3,472
INTER. TRIPOLAR SAFIC ATORNILL. IN 100A
un 1.00 144,936
144,936
144,936
144,936
148,408 148,408 148,408 148,408
INTERRUPTOR AUTOMTICO INDUSTRIAL 3 X 100 A

un 1.00 144,936
hc 1.25
25,806
HERRAMIENTA MENOR
% 10.00
17,074
187,816
un
144,936
26,004
17,094
188,034
144,936
144,936
25,995
25,995
17,093
17,093
188,024 188,024
un

hh 1.00
6,944
6,944
6,944
6,944
un 1.00 121,751
121,751
121,751
121,751
128,695 128,695 128,695 128,695
un

hh 0.50
3,472
3,472
3,472
3,472
un 1.00 106,342
106,342
106,342
106,342
109,814 109,814 109,814 109,814
un

hh 0.50
3,472
3,472
3,472
3,472
un 1.00 106,342
106,342
106,342
106,342
109,814 109,814 109,814 109,814
un

hh 1.00
6,944
6,944
6,944
6,944
un 1.00 106,342
106,342
106,342
106,342
un 1.00 106,342
106,342
106,342
106,342
219,628 219,628 219,628 219,628
un

hh 1.00
6,944
6,944
6,944
6,944
un 1.00 106,342
106,342
106,342
106,342
113,286 113,286 113,286 113,286
BALA ALUMINIO NO.12
un

hh 0.33
2,292
2,292
2,292
2,292
un 1.00
47,590
47,590
47,590
47,590
49,882 49,882 49,882 49,882
BALA ALUMINIO NO.12

un 1.00
15,400
hc 0.50
10,322
HERRAMIENTA MENOR
% 10.00
2,572
28,295
BALA FLUORESCENTE un

un 1.00
61,785
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
6,488
71,370
284
un
61,785
3,120
6,491
71,396
61,785
61,785
3,119
3,119
6,490
6,490
71,395 71,395
MEDELLN
BALA FLUORESCENTE D=13 CM

un 1.00
19,800
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
4,044
44,489
15,400
10,402
2,580
28,382
19,800
20,803
4,060
44,663
15,400
15,400
10,398
10,398
2,580
2,580
28,378 28,378
19,800
19,800
20,796
20,796
4,060
4,060
44,656 44,656
CONSTRUDATA
UM CANT.
BOGOT
CALI
BALA INCANDESCENTE 100 W
BALA INCANDESCENTE 150W
BALA INCANDESCENTE 60 W
INSTALACIN FLUORESCENTE (4P) PLACA
INSTALACIN FLUORESCENTE (6P) PLACA
19,800
19,800
15,597
15,597
3,540
3,540
38,937 38,937
19,800
15,602
3,540
38,942
19,800
19,800
15,597
15,597
3,540
3,540
38,937 38,937
1,400
1,400
15,602
1,840
20,242
1,520
1,520
2,580
1,095
15,597
15,597
1,970
1,821
21,667 20,033
un
CARGA FULM. FUER. + CLAVO 5/16 B. VEL 1 un 6.00

2,100
un 6.00
1,643
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
2,439
26,826
LMPARA 2X40 BAJO PLACA
2,100
2,100
20,803
2,500
27,503
2,280
2,280
3,870
1,643
20,796
20,796
2,695
2,472
29,640 27,190
un

1,400
LMPARA FLUORESCENTE 2X40 X-20KM
un 1.00 150,800
un 4.00
1,095
hc 0.50
10,322
HERRAMIENTA MENOR
% 10.00
16,362
179,979
1,400
150,800
1,400
10,402
16,400
180,402
1,520
1,520
150,800
116,000
2,580
1,095
10,398
10,398
16,530
12,901
181,828 141,914
un

1,400
LMPARA SLIM 2X48 X-20KM
un 1.00 116,000
un 4.00
1,095
hc 0.50
10,322
HERRAMIENTA MENOR
% 10.00
12,882
141,649
1,400
116,000
1,400
10,402
12,920
142,122
1,520
1,520
116,000
116,000
2,580
1,095
10,398
10,398
13,050
12,901
143,548 141,914
un

2,100
LMPARA SLIM 2X96 X-20KM
un 1.00 159,900
un 6.00
1,643
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
17,913
197,039
2,100
159,900
2,100
15,602
17,970
197,672
2,280
2,280
159,900
117,740
3,870
1,643
15,597
15,597
18,165
13,726
199,811 150,986
un

1,400
LMPARA FLUORESCENTE 4X20 X-20K
un 1.00
50,000
un 4.00
1,095
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
7,412
80,454
19,800
15,602
3,540
38,942
un

1,400
un 4.00
1,095
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
1,798
19,777

un 3.00
905
ALAMBRE COBRE 14 AWG THHN/THWN
m 5.50
8,645
m 11.00
35,281
CAJA SENCILLA CONDUIT
un 2.00
2,733
INTERR. SENC. CIVIC CHAMP. O BRO.E PQ X 20 un 1.00
11,047
ROSETA (PLAFN)
un 1.00
1,510
TOMA SENCILLA AMERICANA
un 1.00
1,740
m 5.00
7,743
hc 2.00
41,290
HERRAMIENTA MENOR
% 1.00
1,109
112,002
19,800
19,800
20,796
20,796
4,060
4,060
44,656 44,656
un
BALA INCANDESCENTE 2.9212=D 11.5 CM un 1.00

19,800
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
3,528
38,812
LMPARA-TOMA / ECONMICA
19,800
20,803
4,060
44,663
un
BALA INCANDESCENTE 2.9215D=13CM

un 1.00
19,800
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
3,528
38,812

1,400
LMPARA SLIM 4X48 X-13K
un 1.00 164,200
un 4.00
1,095
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
18,218
200,397
MEDELLN
un
BALA INCANDESCENTE 2.9213D=11.5CM

un 1.00
19,800
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
4,044
44,489
B/QUILLA
1,400
1,520
1,520
50,000
50,000
116,000
1,400
2,580
1,095
20,803
20,796
20,796
7,360
7,490
13,941
80,963 82,385 153,352
un
1,400
164,200
1,400
15,602
18,260
200,862
1,520
1,520
164,200
408,320
2,580
1,095
15,597
15,597
18,390
42,653
202,287 469,185
un
905
8,645
35,281
2,733
11,047
1,510
1,740
7,743
41,606
1,112
112,322
905
905
8,645
8,645
35,281
35,281
2,733
2,733
11,047
11,047
1,510
1,510
1,740
1,740
7,743
7,743
41,592
41,592
1,112
1,112
112,308 112,308
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
LUMINARIA COLONIAL un
FAROL COLONIAL 70 W. SODIO
un 1.00 579,072
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
59,972
659,689
579,072
20,803
59,988
659,863
LUMINARIA DJK 125 W

FAROL DJK 70 W
un 1.00 228,288
hc 0.75
15,484
HERRAMIENTA MENOR
% 10.00
24,377
268,149
un
228,288
15,602
24,389
268,279
LUMINARIA PARA POSTE

LUMINARIA Y JK-A 400W. SODIO
un 1.00 206,000
hc 1.00
20,936
HERRAMIENTA MENOR
% 10.00
22,694
249,630
579,072
579,072
20,796
20,796
59,987
59,987
659,855 659,855
228,288
228,288
15,597
15,597
24,389
24,389
268,274 268,274
un
206,000
21,084
22,708
249,792
206,000
150,800
21,076
21,076
22,708
17,188
249,784 189,064
LUMINARIA PEDESTAL un
FAROL DE PEDESTAL 70 W
un 1.00 355,000
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
37,564
413,209
355,000
20,803
37,580
413,383
PROYECTOR PHLC-720 MERCUR

PROYECTOR PHLC 720-MERC
un 1.00 255,000
hc 1.50
30,967
HERRAMIENTA MENOR
% 10.00
28,597
314,564
355,000
355,000
20,796
20,796
37,580
37,580
413,376 413,376
un
255,000
31,205
28,620
314,825
255,000
255,000
31,194
31,194
28,619
28,619
314,813 314,813
PROYECTOR SNF-011/400W un
PROYECTOR SNF-011/T400W
un 1.00 330,000
hc 1.50
30,967
HERRAMIENTA MENOR
% 10.00
36,097
397,064
330,000
31,205
36,120
397,325
330,000
386,000
31,194
31,194
36,119
41,719
397,313 458,913
PROYECTOR SNF-011T/T1000 un
PROYECTOR SNF-011/T1000W
un 1.00 580,000
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
62,129
683,419
580,000
41,606
62,161
683,767
REFLECTOR DE PISO 250 W

PROYECTOR PISO RRA 250 W
un 1.00 372,000
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
39,264
431,909
un
372,000
20,803
39,280
432,083
REFLECTOR DE PISO 400 W

PROYECTOR PISO RRA 400 W
un 1.00 402,000
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
42,264
464,909
580,000
746,000
41,592
41,592
62,159
78,759
683,751 866,351
372,000
372,000
20,796
20,796
39,280
39,280
432,076 432,076
un
402,000
20,803
42,280
465,083
RIEL ELCTRICO 2.34 M

RIEL PARA 2 SPOT INCANDESCENTE 60W
un 1.00
10,048
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
3,069
33,762
402,000
402,000
20,796
20,796
42,280
42,280
465,076 465,076
un
14,937
20,803
3,574
39,314
14,937
14,937
20,796
20,796
3,573
3,573
39,306 39,306
ROSETA BAKELITA un
ROSETA BAKELITA
un 1.00
1,850
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
391
4,306
1,850
1,850
1,850
2,080
2,080
2,080
393
393
393
4,323 4,323 4,323
ROSETA PORCELANA un
ROSETA PORCELANA
un 1.00
1,790
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
385
4,240
SOCKETS + BALASTO P/40 W

ARRANCADOR TUBO CORR.
un 1.00
13,920
BALASTRO MERCURIO 400W
un 1.00
42,456
SOCKETS DULUX FLUORESCENTE
un 1.00
3,830
hc 0.50
10,322
HERRAMIENTA MENOR
% 10.00
7,053
77,581
SOCKETS + BALASTO P/48 W

BALASTO MAG SLIM LINE DE 2X48W 120V
un 1.00
16,661
SOCKETS PARA TUBO SLIM-LINE
un 1.00
1,900
hc 0.50
10,322
HERRAMIENTA MENOR
% 10.00
2,888
31,772
2,900
2,900
2,900
2,080
2,080
2,080
498
498
498
5,478 5,478 5,478
un
13,920
42,456
3,830
10,402
7,061
77,668
13,920
13,920
42,456
42,456
3,830
3,830
10,398
10,398
7,060
7,060
77,664 77,664
un
16,661
1,900
10,402
2,896
31,859
16,661
16,661
1,900
1,900
10,398
10,398
2,896
2,896
31,855 31,855
285
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
SOPORTE PROYECTORES un
POSTE CONCRETO 14M 1050 KG
SOPORTE PARA REFLECTORES

un 1.00
60,000
hc 0.50
10,322
HERRAMIENTA MENOR
% 10.00
7,032
% 38.00
26,723
104,077
GRA EXTENSIN PARA POSTES

h 3.00 171,000
171,000
171,000
179,100
hc 4.50
84,907
84,907
84,907
84,907
POSTE CONCRETO REFORZADO 14M-1050 KG un 1.00 1,183,200 1,183,200 1,183,200 1,183,200
1,439,107 1,439,107 1,439,107 1,447,207
60,000
10,402
7,040
26,753
104,194
TIROS PARA INSTALAR FLUORESCENTE
60,000
60,000
10,398
10,398
7,040
7,040
26,751
26,751
104,189 104,189
un

350
un 1.00
274
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
269
2,957
350
380
380
350
645
274
2,080
2,080
2,080
278
310
273
3,058 3,415 3,007
POSTES Y LUMINARIAS
LUMINARIA MERCURIO 125 W
m 4.00
12,830
BRAZO LUMINARIA 3/4
un 1.00
89,900
hc 1.00
18,868
LUMINARIA MERCURIO PE-VP 220W
un 1.00
7,900
129,498

m 4.00
12,830
BRAZO LUMINARIA 3/4
un 1.00
89,900
hc 1.00
18,868
LUMINARIA MERCURIO PE-A 250W
un 1.00 115,000
236,598

m 4.00
12,830
BRAZO LUMINARIA 3/4
un 1.00
89,900
hc 1.00
18,868
LUMINARIA MERCURIO 400W
un 1.00 265,176
386,774
LUMINARIA SODIO 150 W

m 4.00
12,830
BRAZO LUMINARIA 3/4
un 1.00
89,900
hc 1.00
18,868
LMPARA DE SODIO DE 150W CALIMA 2
un 1.00 273,864
395,462

m 4.00
12,830
BRAZO LUMINARIA 3/4
un 1.00
89,900
hc 1.00
18,868
LUMINARIA SODIO LTP-VC 250W
un 1.00 327,110
448,707

m 4.00
12,830
BRAZO LUMINARIA 3/4
un 1.00
89,900
hc 1.00
18,868
LUMINARIA SODIO LTP-VC 400W
un 1.00 334,518
456,116
DETALLADOS
ELCTRICOS Y
TELEFNICOS

h 1.50
85,500
hc 4.50
84,907
POSTE CONCRETO EXTRAREF. 10M-1050 KG un 1.00 568,400
738,807

h 1.50
85,500
hc 4.50
84,907
POSTE CONCRETO REFORZ.10M-750 KG
un 1.00 510,400
680,807

h 2.00 114,000
hc 4.50
84,907
987,707

h 2.00 114,000
hc 4.50
84,907
POSTE CONCRETO REFORZADO 12M-750 KG un 1.00 626,400
825,307
286
un
12,830
89,900
18,868
7,900
129,497
12,830
12,830
89,900
89,900
18,868
18,868
7,900
7,900
129,497 129,498
un
12,830
89,900
18,868
115,000
236,598
12,830
12,830
89,900
89,900
18,868
18,868
115,000
115,000
236,598 236,598
un
12,830
89,900
18,868
265,176
386,774
12,830
12,830
89,900
89,900
18,868
18,868
265,176
265,176
386,774 386,774
un
12,830
89,900
18,868
233,624
355,222
12,830
12,830
89,900
89,900
18,868
18,868
233,624
233,624
355,222 355,222
un
12,830
89,900
18,868
289,304
410,902
12,830
12,830
89,900
89,900
18,868
18,868
289,304
289,304
410,902 410,902
un
12,830
89,900
18,868
305,312
426,910
12,830
12,830
89,900
89,900
18,868
18,868
305,312
305,312
426,910 426,910
un
85,500
84,907
568,400
738,807
85,500
89,550
84,907
84,907
568,400
568,400
738,807 742,857
un
85,500
84,907
510,400
680,807
85,500
89,550
84,907
84,907
510,400
510,400
680,807 684,857
un
114,000
84,907
788,800
987,707
114,000
119,400
84,907
84,907
788,800
788,800
987,707 993,107
un
114,000
84,907
626,400
825,307
114,000
119,400
84,907
84,907
626,400
626,400
825,307 830,707
un
POSTE CONCRETO 18M 1350KG
un

h 2.00 114,000
114,000
114,000
119,400
hc 4.50
84,907
84,907
84,907
84,907
POSTE CONCRETO REFORZADO 18M-1350 KG un 1.00 2,163,777 2,163,777 2,088,000 2,163,777
2,362,684 2,362,684 2,286,907 2,368,064

h 2.00 114,000
hc 4.50
84,907
802,107
un
114,000
84,907
603,200
802,107

h 1.00
57,000
hc 4.50
84,907
POSTE CONCRETO LNEA 6M-510 KG
un 1.00 185,000
326,907
un
57,000
84,907
305,474
447,381

h 1.00
57,000
hc 4.50
84,907
582,707
57,000
59,700
84,907
84,907
290,000
321,320
431,907 465,927
un
57,000
84,907
440,800
582,707
POSTE MADERA 10M PESADO

h 1.50
85,500
hc 4.50
84,907
POSTE PINO/EUC. SECO E INMUN. DE 10 M. un 1.00 736,950
907,357
114,000
119,400
84,907
84,907
603,200
603,200
802,107 807,507
57,000
59,700
84,907
84,907
440,800
440,800
582,707 585,407
un
85,500
84,907
736,950
907,357
POSTE MADERA 12M PESADO
85,500
89,550
84,907
84,907
736,950
736,950
907,357 911,407
un

h 2.00 114,000
114,000
114,000
119,400
hc 4.50
84,907
84,907
84,907
84,907
POSTE PINO/EUCAL. SECO E INMUN. DE 12 M. un 1.00 997,954
997,954
997,954
997,954
1,196,861 1,196,861 1,196,861 1,202,261
RED DE BAJA TENSIN

BARRAJE PREM. 6 SALIDAS
BARRAJE PREMOLDEADO B. T. 500 A
un 1.00 232,000
CUADRILLA MONTAJE EQUIPOS
hc 1.50
71,860
HERRAMIENTA MENOR
% 10.00
30,386
334,246
un
232,000
72,343
30,434
334,777
232,000
232,000
72,320
72,320
30,432
30,432
334,752 334,752
BORNA 4/0 un
BORNA TERMINAL 4/0 MCM
un 1.00
6,788
hc 0.33
6,813
HERRAMIENTA MENOR
% 10.00
1,360
14,961
10,649
6,865
1,751
19,265
CABLE RED TRENZADA 2X1/0+1/0 ACSR XLPE

CABLE TRENZADO 2X1/O+1/0 ACSR.XLPE
m 1,000.03 20,850,626
CUADRILLA TENDIDO CABLE
d 24.00 2,644,802
EQUIPO TENDIDO RED TRENZADA
d 3.00 37,940,548
HERRAMIENTA MENOR
% 10.00 6,143,598
67,579,574
20,850,626
2,664,190
37,940,548
6,145,536
67,600,900
CABLE RED TRENZADA 2X2+2 ACSR XLPE

CABLE TRENZADO 2X2+2 ACSR.XLPE
m 1,000.03 14,120,424
d 20.00 2,204,002
d 2.50 31,617,124
HERRAMIENTA MENOR
% 10.00 4,794,155
52,735,704
14,120,424
2,220,158
31,617,124
4,795,771
52,753,476

CABLE TRENZADO 2X2/0+2/0 ACSR.XLPE
m 1,000.03 26,900,807
d 28.00 3,085,603
d 3.50 44,263,973
HERRAMIENTA MENOR
% 10.00 7,425,038
81,675,421
26,900,807
3,108,221
44,263,973
7,427,300
81,700,301
10,649
15,900
6,863
6,863
1,751
2,276
19,263 25,039
kl
20,850,626 20,850,626
2,663,242 2,663,240
37,940,548 37,940,548
6,145,442 6,145,441
67,599,857 67,599,855
kl
14,120,424 14,120,424
2,219,368 2,219,367
31,617,124 31,617,124
4,795,692 4,795,691
52,752,607 52,752,605
kl
26,900,807 26,900,807
3,107,115 3,107,113
44,263,973 44,263,973
7,427,190 7,427,189
81,699,085 81,699,083
kl
CABLE TRENZADO 2X4/0+4/0 ACSR.XLPE.

m 1,000.03 33,401,002 33,401,002 33,401,002 33,401,002
d 34.00 3,746,803 3,774,269 3,772,926 3,772,923
d 4.25 53,749,110 53,749,110 53,749,110 53,749,110
HERRAMIENTA MENOR
% 10.00 9,089,692 9,092,438 9,092,304 9,092,304
99,986,607 100,016,819 100,015,341 100,015,339
CONSTRUDATA
RED DE BAJA TENSIN
UM CANT.
BOGOT
CALI

m 1,000.03 25,900,777
d 28.00 3,085,603
d 3.50 44,263,973
HERRAMIENTA MENOR
% 10.00 7,325,035
80,575,388
25,900,777 25,900,777
3,107,115 3,107,113
44,263,973 44,263,973
7,327,187 7,327,186
80,599,052 80,599,050
kl
16,311,489
2,664,190
37,940,548
5,691,623
62,607,850

m 1,000.03 28,060,842
d 32.00 3,526,403
d 4.00 50,587,398
HERRAMIENTA MENOR
% 10.00 8,217,464
90,392,107
MEDELLN
kl
25,900,777
3,108,221
44,263,973
7,327,297
80,600,268
CABLE RED TRENZADA 3X2+2 ACSR XLPE

CABLE TRENZADO 3X 2+2 ACSR. XLPE.
m 1,000.03 16,311,489
d 24.00 2,644,802
d 3.00 37,940,548
HERRAMIENTA MENOR
% 10.00 5,689,684
62,586,524
B/QUILLA
16,311,489 16,311,489
2,663,242 2,663,240
37,940,548 37,940,548
5,691,528 5,691,528
62,606,807 62,606,805
kl
28,060,842
3,552,253
50,587,398
8,220,049
90,420,541
28,060,842 28,060,842
3,550,989 3,550,987
50,587,398 50,587,398
8,219,923 8,219,923
90,419,151 90,419,149
CABLE COBRE THW 300KCMIL

m 11.02 833,553
d 0.12
13,224
EQUIPO TENDIDO COND. SUBTERRNEOS
d 0.02
2,546
HERRAMIENTA MENOR
% 10.00
84,932
934,255
m
833,553
13,321
2,546
84,942
934,361
RED BAJA TENSIN 2 (7X300 MCM)
833,553
833,553
13,316
13,316
2,546
2,546
84,941
84,941
934,356 934,356

m 14.02 1,060,473 1,060,473 1,060,473 1,060,473
d 0.15
16,530
16,651
16,645
16,645
d 0.02
3,224
3,224
3,224
3,224
HERRAMIENTA MENOR
% 10.00 108,023
108,035
108,034
108,034
1,188,250 1,188,383 1,188,377 1,188,377
RED BAJA TENSIN 2 (7X400 MCM)

m 14.00 1,349,460 1,349,460 1,349,460 1,349,460
d 0.15
16,530
16,651
16,645
16,645
d 0.02
3,224
3,224
3,224
3,224
HERRAMIENTA MENOR
% 10.00 136,921
136,934
136,933
136,933
1,506,136 1,506,269 1,506,263 1,506,263
RED BAJA TENSIN 3X1/0 +1X2 AWG

m 3.02
75,138
m 1.00
24,652
d 0.04
3,857
d 0.00
679
HERRAMIENTA MENOR
% 10.00
10,433
114,758
m
75,138
24,652
3,885
679
10,435
114,789
RED BAJA TENSIN 3X2 +1X4 AWG
74,449
9,810
3,885
679
8,882
97,705
RED BAJA TENSIN 3X2/0 +1X1/0 AWG

m 1.00
24,880
m 3.02 100,717
d 0.04
4,408
d 0.01
849
HERRAMIENTA MENOR
% 10.00
13,085
143,939
m
m
1.00
3.02
33,350
159,275
24,880
24,880
100,717
100,717
4,439
4,439
849
849
13,088
13,088
143,973 143,973
m
60,700
267,572
4,773
849
33,389
367,283
RED BAJA TENSIN 3X4/0 +1X2/0 AWG

74,449
74,449
9,810
9,810
3,884
3,884
679
679
8,882
8,882
97,704 97,704
m
24,880
100,717
4,440
849
13,089
143,974
RED BAJA TENSIN 3X350 +1X250 MCM

m 1.00
60,700
m 3.02 267,572
d 0.04
4,739
d 0.01
849
HERRAMIENTA MENOR
% 10.00
33,386
367,245
75,138
75,138
24,652
24,652
3,884
3,884
679
679
10,435
10,435
114,788 114,788

m 3.02
74,449
m 1.00
9,810
d 0.04
3,857
d 0.00
679
HERRAMIENTA MENOR
% 10.00
8,879
97,674
60,700
60,700
267,572
267,572
4,772
4,772
849
849
33,389
33,389
367,281 367,281
m
33,350
159,275
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

d 0.04
4,408
4,440
4,439
4,439
d 0.01
849
849
849
849
HERRAMIENTA MENOR
% 10.00
19,788
19,791
19,791
19,791
217,669 217,705 217,703 217,703
RED BAJA TENSIN 3X400 +1X300 MCM

m 1.00
75,640
m 3.02 291,098
d 0.04
4,739
d 0.01
849
HERRAMIENTA MENOR
% 10.00
37,232
409,557
m
75,640
291,098
4,773
849
37,236
409,596
RED BAJA TENSIN 7X4/0 AWG
75,640
75,640
291,098
291,098
4,772
4,772
849
849
37,236
37,236
409,594 409,594

m 7.02 370,235
370,235
370,235
370,235
d 0.08
8,265
8,326
8,323
8,323
d 0.01
1,527
1,527
1,527
1,527
HERRAMIENTA MENOR
% 10.00
38,003
38,009
38,008
38,008
418,030 418,096 418,093 418,093
RED DE MEDIA TENSIN
kl
CABLE TRENZADO 3X4/0+4/0 ACSE.XLPE.

m 1,000.03 43,373,301 43,373,301 43,373,301 43,373,301
d 40.00 4,408,004 4,440,316 4,438,736 4,438,733
d 5.00 63,234,247 63,234,247 63,234,247 63,234,247
HERRAMIENTA MENOR
% 10.00 11,101,555 11,104,786 11,104,628 11,104,628
122,117,107 122,152,651 122,150,913 122,150,910
RED BAJA TENSIN 11X300 MCM
ANLISIS
33,350
159,275
33,350
159,275
DUCTO BAJANTE RED MT

un 1.00
13,100
un 1.00 191,575
HEBILLA 1/2
un 3.00
936
TUBO CONDUIT GALVANIZADO 4
m 6.00 437,112
HERRAMIENTA MENOR
% 10.00
64,272
706,995
un
13,100
191,575
1,444
437,112
64,323
707,554
ESTRIBOS MEDIA TENSIN
un

m 0.40
9,952
CONECTOR BIMETLICO 1/0
un 2.00
4,320
hc 0.30
6,281
HERRAMIENTA MENOR
% 10.00
2,055
22,608
GRAPAS OPERAR EN CALIENTE
PARARRAYO 90KV 10 KA
un 3.00 357,000
hc 1.00
20,936
HERRAMIENTA MENOR
% 10.00
37,794
415,730
RED MEDIA TENSIN TRIPLEX 2/0

CABLE TRIPLEX 15 KV 4/0
m 1.05 222,598
hc 0.50
10,468
HERRAMIENTA MENOR
% 10.00
23,307
256,373
RED MEDIA TENSIN TRIPLEX 4/0
9,952
4,320
6,325
2,060
22,657
9,952
9,952
4,320
4,320
6,323
6,323
2,059
2,059
22,654 22,654
un

un 1.00
19,147
hc 0.20
4,187
HERRAMIENTA MENOR
% 10.00
2,333
25,668
PARARRAYOS 9 KV - 10KV
13,100
13,100
191,575
191,575
2,126
1,410
437,112
437,112
64,391
64,320
708,305 707,517
19,147
4,217
2,336
25,700
19,147
19,147
4,215
4,215
2,336
2,336
25,699 25,699
un
357,000
21,084
37,808
415,892
357,000
357,000
21,076
21,076
37,808
37,808
415,884 415,884
m
222,598
10,542
23,314
256,454
222,598
222,598
10,538
10,538
23,314
23,314
256,450 256,450
CABLE TRIPLEX 15 KV 2/0

m 1.05
85,313
85,313
85,313
85,313
hc 0.30
6,281
6,325
6,323
6,323
HERRAMIENTA MENOR
% 10.00
9,159
9,164
9,164
9,164
% 38.00
34,805
34,822
34,821
34,821
135,558 135,624 135,620 135,620
TENDIDO RED MT 3X 1/0 ACRS

CABLE ACS 1/0 AWG
m 3.05
11,895
d 12.00 1,322,401
EQUIPO TENDIDO CONDUCTORES AREOS
d 1.50 587,351
HERRAMIENTA MENOR
% 10.00 192,165
2,113,811
kl
15,298
15,298
11,895
1,332,095 1,331,621 1,331,620
587,351
587,351
587,351
193,474
193,427
193,087
2,128,218 2,127,697 2,123,952
TENDIDO RED MT 3X2/0 ACRS
kl
CABLE ACS 2/0 AWG

m 3.05
6,902
6,902
6,902
6,902
d 1.75 685,242
685,242
685,242
685,242
HERRAMIENTA MENOR
% 10.00
69,214
69,214
69,214
69,214
761,359 761,359 761,359 761,359
TENDIDO RED MT 3X4/0 ACRS

CABLE ACS 4/0 AWG
m 3.04
24,259
d 18.00 1,983,602
d 2.25 881,026
HERRAMIENTA MENOR
% 10.00 288,889
3,177,775
kl
20,718
20,718
24,259
1,998,142 1,997,431 1,997,430
881,026
881,026
881,026
289,989
289,917
290,271
3,189,874 3,189,092 3,192,986
287
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
RED DE MEDIA TENSIN
ANLISIS
UM CANT.
BOGOT
CALI
TUBO GALVANIZADO 1
B/QUILLA
MEDELLN
CINTA BAND-IT 1/2

un 0.09
149
hc 0.33
6,227
TUBO CONDUIT GALVANIZADO 1
m 1.00
13,462
% 38.00
7,538
27,376
TUBO GALVANIZADO 3/4
149
6,227
13,462
7,538
27,376
149
6,227
9,363
5,981
21,719
149
149
6,227
6,227
9,363
9,363
5,981
5,981
21,719 21,719
REDES - CANALIZACIN
CMARA ARMARIO OCTAGONAL
BARRA G-60 1/2 6M
un 25.00 293,335
BLOQUE NO. 5 SANTAFE
un 210.00
0
un 210.00
0
un 210.00
0
BLOQUE NO. 5 SANTAF
un 210.00 231,000
un 2.00
38,860
FORMALETA TAPAS
m 1.00
9,860
GUARDAESCOBA VIROLA 6 CM.
m 0.64
0
MORTERO PREMEZCLADO 1:4
m 1.00 233,390
PARAL DE MADERA
m 1.00
0
PARAL DE MADERA
un 1.00
0
PARAL DE MADERA
m 1.00
20,000
PARAL DE MADERA
m 1.00
0
un 2.00
15,750
un 2.00
5,000
PIEDRA DE CANTO RODADO
m 0.64
0
m 0.64
25,600
m 0.64
0
MARCO Y TAPA CAJA
un 1.00 424,150
1,721,025
un
293,335
293,335
293,335
0
0
341,040
0
210,420
0
304,710
0
0
0
0
0
350,993
375,960
355,460
38,860
38,860
38,860
10,350
9,860
10,350
0
0
26,880
234,690
235,360
233,370
0
0
3,000
6,960
0
0
0
0
0
0
10,440
0
15,750
15,750
15,750
5,000
5,000
5,000
15,679
0
0
0
0
0
0
47,439
0
414,283
417,649
416,935
1,690,610 1,660,073 1,739,981
CANALIZACIN 2 SUBIDAS ANDN

ARENA DE PEA
m 0.04
2,552
m 0.04
0
ARENA FINA 5 M3
m 0.04
0
ARENA LAVADA DE PEA
m 0.04
0
BASE GRANULAR B-600
m 0.12
0
CINTA BARRERA PROTECTORA
m 0.01
216
DUCTO TDP 4
m 1.00
24,128
ESTACAS DE MADERA
un 0.40
1,520
RECEBO B-400
m 0.12
0
RECEBO B-600 BOGOT
m 0.12
3,480
ROCA MUERTA
m 0.12
0
COMPLEMENTO HERRAMIENTA
un 1.00
51,736
hc 0.01
214
CUADRILLA PARA DUCTERA
d 0.01
2,281
CUADRILLA PARA RELLENOS
d 0.01
6,460
CUADRILLA RETIRO ESCOMBRO
d 0.02
1,844
HERRAMIENTA DE EXCAVACIN
d 0.01
23,600
HERRAMIENTA PARA DUCTERA
d 0.01
10,948
128,979
DETALLADOS
ELCTRICOS Y
TELEFNICOS
CANALIZACIN 4 DUCTOS 4 PVC

ARENA DE PEA
m 0.07
4,466
m 0.07
0
ARENA FINA 5 M3
m 0.07
0
ARENA LAVADA DE PEA
m 0.07
0
m 0.20
0
m 0.01
216
12,888
CUERDA DE NYLON
m 4.00
3,560
DUCTO TDP 4
m 4.00
96,512
ESTACAS DE MADERA
un 0.90
3,420
LIMPIADOR PVC
gl 0.01
940
RECEBO COMN
m 0.20
6,938
ROCA MUERTA 5 M3
m 0.20
0
un 0.01
298
TAPN ROSCADO PVC 4
un 0.05
1,780
ZAHORRA B-200
m 0.20
0
COMPLEMENTO CANALIZACIN 4 DUCTOS
un 1.00 197,731
hc 0.02
428
d 0.01
2,281
331,457
m
0
0
1,510
0
0
216
24,128
1,520
0
0
3,240
60,172
215
2,281
6,460
1,844
24,141
10,950
136,677
0
0
1,261
0
0
0
0
1,160
0
3,032
216
216
24,128
24,128
1,520
1,520
3,670
0
0
0
0
0
49,579
51,248
215
215
2,281
2,281
6,460
6,460
1,844
1,844
23,577
23,753
10,680
11,370
125,431 127,227
m
0
0
2,643
0
0
216
10,615
2,000
96,512
3,420
940
0
5,400
298
1,780
0
217,480
431
2,281
344,016
UM CANT.
BOGOT
CALI
CANALIZACIN 4 DUCTOS 4 TDP

149
149
6,227
6,227
13,462
13,462
7,538
7,538
27,376 27,376
CINTA BAND-IT 1/2

un 0.09
149
hc 0.33
6,227
TUBO CONDUIT GALVANIZADO 3/4
m 1.00
9,363
% 38.00
5,981
21,719
ANLISIS
0
0
2,207
0
0
0
0
2,030
0
5,054
216
216
11,228
10,632
2,000
2,000
96,512
96,512
3,420
3,420
940
940
0
0
0
0
298
298
1,780
1,780
6,477
0
191,691
196,939
431
431
2,281
2,281
319,479 322,533
ARENA DE PEA
m 0.07
4,466
m 0.07
0
ARENA FINA 5 M3
m 0.07
0
ARENA LAVADA DE PEA
m 0.07
0
m 0.20
0
m 1.00
21,576
CUERDA DE NYLON
m 4.00
3,560
DUCTO TDP 4
m 4.00
96,512
ESTACAS DE MADERA
un 0.90
3,420
LIMPIADOR PVC
gl 0.01
940
RECEBO COMN
m 0.20
6,938
ROCA MUERTA 5 M3
m 0.20
0
un 0.01
298
TAPN ROSCADO PVC 4
un 0.05
1,780
ZAHORRA B-200
m 0.20
0
COMPLEMENTO CANALIZACIN 4 DUCTOS
un 1.00 197,731
hc 0.02
428
d 0.01
2,281
d 0.10
64,605
404,534
B/QUILLA
MEDELLN
m
0
0
2,643
0
0
21,576
2,000
96,512
3,420
940
0
5,400
298
1,780
0
217,480
431
2,281
64,605
419,365
COMPLEMENTO CANALIZACIN 4
0
0
2,207
0
0
0
0
2,030
0
5,054
21,576
21,576
2,000
2,000
96,512
96,512
3,420
3,420
940
940
0
0
0
0
298
298
1,780
1,780
6,477
0
191,691
196,939
431
431
2,281
2,281
64,605
64,605
394,217 397,866
un

d 0.04
3,688
d 0.02
47,200
d 0.01
10,948
HERRAMIENTA RETIRO DE ESCOMBROS
d 0.04
6,868
68,704
3,688
48,282
10,950
17,673
80,592
3,688
3,688
47,154
47,505
10,680
11,370
6,937
7,479
68,459 70,043
COMPLEMENTO HERRAMIENTA un
EQUIPO TRABAJO RELLENOS
d 0.00
107
254
102
132
d 0.02
3,434
8,836
3,468
3,740
ROTURA Y REPOSICIN ANDN
d 0.17
48,195
51,081
46,009
47,376
51,736 60,172 49,579 51,248
CONSTRUCCIN CMARA TIPO D TELECOM

ASFALTO PARA JUNTAS DILATACIN
kg 1.00
3,188
TABLILLA DILATACIN CALZA
m 2.00
0
CONCRETO 1:2:4
m 0.16
54,729
hc 1.00
27,194
CUADRILLA CORTE Y ROTURA
d 0.40 104,833
hc 0.40
8,558
d 0.10
64,605
d 0.40 136,997
d 0.40
36,882
EQUIPO TRABAJO EN CMARAS
d 0.40
96,778
HERRAMIENTA CORTE ROTURA
d 0.40 906,168
d 0.40 943,997
d 0.01
1,717
un 1.00 902,249
3,287,896
un
3,188
3,188
3,188
23,998
0
0
39,768
44,590
39,337
27,361
27,358
27,358
104,833
104,833
104,833
8,620
8,619
8,619
64,605
64,605
64,605
137,958
137,942
137,942
36,882
36,882
36,882
98,307
93,510
97,335
910,373
894,427
919,618
965,632
943,082
950,101
4,418
1,734
1,870
676,137
736,387
642,188
3,102,080 3,097,156 3,033,876
CONSTRUCCIN CMARA TIPO D TELECOM

kg 1.15
3,666
m 2.00
0
hc 1.00
27,194
hc 0.40
8,558
d 0.40 136,997
d 0.40
36,882
d 1.00 241,946
d 0.40 906,168
un 1.00 902,249
2,263,661
un
3,666
3,666
3,666
23,998
0
0
27,361
27,358
27,358
8,620
8,619
8,619
137,958
137,942
137,942
36,882
36,882
36,882
245,768
233,775
243,339
910,373
894,427
919,618
676,137
736,387
642,188
2,070,763 2,079,056 2,019,611
CONSTRUCCIN CMARA TIPO F-1

kg 1.15
3,666
m 1.00
0
hc 0.25
6,799
hc 0.10
2,139
d 0.05
17,125
d 0.10
9,220
d 0.25
60,487
d 0.02
45,308
d 0.10 235,999
380,743
un
3,666
11,999
6,840
2,155
17,245
9,220
61,442
45,519
241,408
399,494
CONSTRUCCIN CMARA TIPO G

COMPLEMENTO CONSTRUCC. CANALIZACIN
CONCRETO 1:2:4
kg
m
un
m
1.15
1.00
1.00
0.08
3,666
0
582,448
27,365
3,666
3,666
0
0
6,840
6,840
2,155
2,155
17,243
17,243
9,220
9,220
58,444
60,835
44,721
45,981
235,770
237,525
378,059 383,464
un
3,666
11,999
607,933
19,884
3,666
0
576,522
22,295
3,666
0
633,704
19,669
Contina
288
CONSTRUDATA
REDES - CANALIZACIN
UM CANT.
BOGOT

hc 0.40
10,878
hc 0.10
2,139
d 0.05
17,125
d 0.10
9,220
d 0.40
96,778
d 0.02
45,308
794,927
CALI
10,944
2,155
17,245
9,220
98,307
45,519
826,872
CONSTRUCCIN N CAJA DOBLE

CERRAMIENTO REPAVIMENTACIN
d 0.05
hc 1.00
hc 0.10
d 0.05
d 0.20
d 1.00
d 0.01
d 0.04
d 0.10
d 0.10
MATERIAL CAJA DOBLE ETB
un 1.00

5,270
27,194
2,139
17,125
18,441
241,946
535
90,617
235,999
17,171
186,876
843,314
B/QUILLA
MEDELLN
10,943
10,943
2,155
2,155
17,243
17,243
9,220
9,220
93,510
97,335
44,721
45,981
780,275 839,916
un
4,914
27,361
2,155
17,245
18,441
245,768
1,270
91,037
241,408
44,182
174,061
867,842
1,751
5,270
27,358
27,358
2,155
2,155
17,243
17,243
18,441
18,441
233,775
243,339
508
662
89,443
91,962
235,770
237,525
17,342
18,698
248,827
360,357
892,613 1,023,009
REDES - CUADRILLAS
hc
JEFE CUADRILLA CON PREST (3.8)

d 0.06
7,993
OBRERO REDES CON PREST. (B)
d 0.63
32,868
OFICIAL REDES CON PREST (B)
d 0.13
12,270
DOTACIN. SEG. IND. EXCAV.
d 0.81
7,772
60,904
CUADRILLA ACABADOS OTROS

CONDUCTOR CON PREST. (A)
d 0.15
3,944
INGENIERO RESIDENTE CON PREST. (3)
d 0.05
5,259
d 0.20
26,645
d 1.00
52,588
OFICIAL REDES CON PREST (B)
d 1.00
98,164
SUPERVISOR RED CON PREST (3.8)
d 0.10
13,322
199,922
7,993
7,993
32,868
32,868
12,270
12,270
8,198
8,198
61,330 61,330
d
3,944
5,259
26,645
52,588
98,164
13,322
199,922
CUADRILLA CONSTRUCCIN CMARAS
3,944
3,944
5,259
5,259
26,645
26,645
52,588
52,588
98,164
98,164
13,322
13,322
199,922 199,922
hc

d 0.06
7,993
d 0.13
6,574
OFICIAL ALBAIL CON PREST (A)
d 0.13
9,641
d 0.31
2,986
27,194

d 0.25
6,574
d 0.10
10,518
d 0.13
17,319
d 4.00 210,353
d 0.13
17,319
262,082
7,993
32,868
12,270
8,205
61,337
7,993
6,574
9,641
3,153
27,361
7,993
7,993
6,574
6,574
9,641
9,641
3,150
3,150
27,358 27,358
d
6,574
10,518
17,319
210,353
17,319
262,082
d 0.04
5,462
d 0.25
13,147
d 0.29
2,785
21,395
6,574
6,574
10,518
10,518
17,319
17,319
210,353
210,353
17,319
17,319
262,082 262,082
hc
5,462
13,147
2,941
21,550
5,462
5,462
13,147
13,147
2,938
2,938
21,547 21,547
CUADRILLA EMPALMERA hc
AYUDANTE EMPALMADOR CON PREST. (E)
d 0.13
6,574
6,574
6,574
6,574
CAPATAZ (2.5)
mes 0.06
91,370
91,370
91,370
91,370
EMPALMADOR RED CON PREST.
d 0.13
6,705
6,705
6,705
6,705
DOTACIN. SEG. IND. LABOR ELEC.PISO
d 0.31
2,217
2,415
2,406
2,406
106,866 107,063 107,054 107,054
CUADRILLA HINCADA POSTES

hh 0.38
2,604
d 1.00
52,588
d 0.13
16,653
DOTACIONES SEG. IND. LABOR ELECT ALTURAS d 0.38
4,223
d 0.50
3,553
79,622

hh 1.00
6,944
OFICIAL ELCTRICO (B)
hh 1.00
11,924
d 0.25
1,777
20,645
hc
2,604
52,588
16,653
4,350
3,870
80,065
2,604
2,604
52,588
52,588
16,653
16,653
4,343
4,343
3,856
3,856
80,044 80,044
hc
6,944
11,924
1,935
20,803
6,944
6,944
11,924
11,924
1,928
1,928
20,796 20,796
ANLISIS
UM CANT.
BOGOT
CALI
CUADRILLA INSTALACIN RIENDAS

d 0.25
6,574
d 0.05
5,259
d 0.20
26,645
d 2.00 105,177
d 0.10
13,322
156,976
6,574
6,574
5,259
5,259
26,645
26,645
105,177
105,177
13,322
13,322
156,976 156,976
hc
AYUDANTE
d 0.25 12,626
d 0.25
13,147
d 0.13
16,653
2,815
d 0.38
2,665
47,907
12,626
13,147
16,653
2,900
2,902
48,229
12,626 12,626
13,147
13,147
16,653
16,653
2,895
2,895
2,892
2,892
48,213 48,213
d
50,505
2,629
5,259
26,645
52,588
77,129
13,322
228,077

d 0.25
6,574
d 0.13
13,673
d 0.50
66,611
d 10.00 525,884
d 0.25
33,306
646,047
MEDELLN
d
6,574
5,259
26,645
105,177
13,322
156,976
AYUDANTE ALBAIL CON PREST (A)

d 1.00
50,505
d 0.10
2,629
d 0.05
5,259
d 0.20
26,645
d 1.00
52,588
d 1.00
77,129
d 0.10
13,322
228,077
B/QUILLA
50,505
50,505
2,629
2,629
5,259
5,259
26,645
26,645
52,588
52,588
77,129
77,129
13,322
13,322
228,077 228,077
d
6,574
13,673
66,611
525,884
33,306
646,047
CUADRILLA PINTURA POSTES
6,574
6,574
13,673
13,673
66,611
66,611
525,884
525,884
33,306
33,306
646,047 646,047

d 1.00
52,588
52,588
52,588
52,588
d 0.10
13,322
13,322
13,322
13,322
65,911 65,911 65,911 65,911
CUADRILLA REPAVIMENTACIN d
AYUDANTE ALBAIL CON PREST (A)
d 1.00
50,505
d 0.50
66,611
d 2.00 105,177
d 1.00
77,129
d 4.50
43,071
342,493
50,505
66,611
105,177
77,129
45,474
344,895

d 1.00
26,294
d 1.00
52,588
d 0.10
13,322
92,205

d 0.75
39,441
AYUDANTE RED (E)
d 0.75
39,441
d 0.13
16,653
8,446
d 0.88
6,218
110,200
26,294
52,588
13,322
92,205
26,294
26,294
52,588
52,588
13,322
13,322
92,205 92,205
d
39,441
39,441
16,653
8,701
6,772
111,008

AYUDANTE
d 0.13 6,313
d 0.13
6,574
d 0.04
5,462
1,408
d 0.17
1,180
20,936
50,505
50,505
66,611
66,611
105,177
105,177
77,129
77,129
45,433
45,433
344,855 344,855
39,441
39,441
39,441
39,441
16,653
16,653
8,686
8,686
6,747
6,747
110,968 110,968
hc
6,313
6,574
5,462
1,450
1,285
21,084
6,313 6,313
6,574
6,574
5,462
5,462
1,448
1,448
1,280
1,280
21,076 21,076
BARBUQUEJO
un 0.01
87
134
125
125
BOTA DE CAUCHO SEGURIDAD
un 0.01
116
341
341
341
BOTA SCORPION DIELCTRICA LINERO
par 0.01
674
674
674
674
CAMISA DIELCTRICA
un 0.10
3,859
3,859
3,859
3,859
CASCO DE SEGURIDAD
un 0.01
162
162
162
162
CHAQUETA IMPERMEABLE
un 0.01
449
449
449
449
GUANTE CARNAZA REFORZADO
un 0.13
1,157
1,188
1,188
1,188
MONOGAFA CON MONTURA
un 0.04
117
349
349
349
PANTALN DIELECTRICO
un 0.01
365
365
365
365
TAPABOCAS
un 0.25 2,225
2,225
2,225
2,225
TERMO 4 LTS
un 0.01
359
359
359
359
9,571 10,105 10,096 10,096
289
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
REDES - CUADRILLAS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
BARBUQUEJO
un 0.03
272
un 0.01
116
par 0.01
974
CAMISA DIELCTRICA
un 0.01
362
CASCO DE SEGURIDAD
un 0.01
162
un 0.01
449
un 0.13
1,157
MONOGAFA CON MONTURA
un 0.04
117
PANTALN DIELECTRICO
un 0.01
365
TAPA OIDO DE INSERCIN
un 0.13
549
TAPABOCAS
un 0.25 2,225
TERMO 4 LTS
un 0.01
359
7,107
417
389
389
341
341
341
974
974
974
362
362
362
162
162
162
449
449
449
1,188
1,188
1,188
349
349
349
365
365
365
549
549
549
2,225
2,225
2,225
359
359
359
7,739 7,711 7,711
DOTACIONES SEG. IND. LABOR ELECT ALTURAS
ARNS MULTIPROPSITO PARA TRABAJO

un 0.00
608
BARBUQUEJO
un 0.02
194
un 0.01
116
par 0.02
1,423
CAMISA DIELCTRICA
un 0.01
362
CASCO DE SEGURIDAD
un 0.01
162
un 0.01
449
ESLINGA POSICIONAMIENTO
un 0.01
1,125
ESLINGA SEG. 2 MOS/TONES DOBLE SEGURO un 0.01
1,490
GAFA DE SEGURIDAD LENTE CLARO
un 0.04
1,021
un 0.04
380
MANILA AYUDADOR
un 0.13
888
PANTALN DIELECTRICO
un 0.01
365
PRETALES LONG. 3.50 M
par 0.02
2,320
TERMO 4 LTS
un 0.01
359
11,262
608
298
341
1,423
362
162
449
1,125
1,490
1,021
390
888
365
2,320
359
11,601
MDULO TOMA TRIPOLAR
608
608
278
278
341
341
1,423
1,423
362
362
162
162
449
449
1,125
1,125
1,490
1,490
1,021
1,021
390
390
888
888
365
365
2,320
2,320
359
359
11,581 11,581
un
MDULO TOMA TRIPOLAR

un 1.00
7,620
7,620
7,620
7,620
hc 0.10
2,064
2,080
2,080
2,080
HERRAMIENTA MENOR
% 10.00
968
970
970
970
10,653 10,670 10,670 10,670
ROTURA Y REPOSICIN ANDN

kg 1.15
3,666
DISCO DIAMANTE
un 0.40
30,160
m 2.00
0
CERRAMIENTO REPAVIMENTACIN
d 0.08
8,432
CONCRETO 1:2:4
m 0.08
27,365
d 0.02
5,242
d 0.08
27,399
d 0.08 181,234
283,497
d
3,666
30,160
23,998
7,862
19,884
5,242
27,592
182,075
300,478
3,666
3,666
30,160
30,160
0
0
2,802
8,432
22,295
19,669
5,242
5,242
27,588
27,588
178,885
183,924
270,638 278,680
REDES - EMPALMES
EMPALME AREO 10 PARES
CIERRE EMPALME 10-100 PARES
un 1.05
71,209
CONECTOR UNITARIO RELLENO
un 21.00
3,069
CUADRILLA EMPALMERA
hc 0.75
80,149
EQUIPO EMPALMERA AREA
d 0.09
6,267
HERRAMIENTA MENOR
% 10.00
16,069
176,764
un
71,209
3,069
80,297
6,157
16,073
176,807
DETALLADOS
ELCTRICOS Y
TELEFNICOS

un 1.05
94,946
un 304.00
44,433
CUADRILLA EMPALMERA
hc 2.50 267,165
CUADRILLA EMPALMERA
hc 0.16
17,099
d 0.31
21,025
HERRAMIENTA MENOR
% 10.00
44,467
489,133
un
94,946
44,433
267,658
17,130
20,657
44,482
489,306

un 1.05
94,946
un 42.00
6,139
CUADRILLA EMPALMERA
hc 1.00 106,866
d 0.13
8,424
HERRAMIENTA MENOR
% 10.00
21,637
238,011
290
un 1.05
un 64.00
hc 1.00
71,209
9,354
106,866
94,946
94,946
44,433
44,433
267,636
267,636
17,129
17,129
4,307
20,884
42,845
44,503
471,295 489,530
un
94,946
6,139
107,063
8,276
21,642
238,066

CUADRILLA EMPALMERA
71,209
71,209
3,069
3,069
80,291
80,291
1,284
6,225
15,585
16,079
171,439 176,874
94,946
94,946
6,139
6,139
107,054
107,054
1,726
8,367
20,986
21,651
230,851 238,156
un
71,209
9,354
107,063
71,209
9,354
107,054
71,209
9,354
107,054
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

d 0.13
8,424
8,276
1,726
8,367
HERRAMIENTA MENOR
% 10.00
19,585
19,590
18,934
19,598
215,438 215,493 208,278 215,583

un 1.05
71,209
un 84.00
12,277
CUADRILLA EMPALMERA
hc 1.50 160,299
d 0.19
12,602
HERRAMIENTA MENOR
% 10.00
25,639
282,026
un
71,209
12,277
160,595
12,381
25,646
282,109

un 1.05
71,209
un 104.00
15,201
CUADRILLA EMPALMERA
hc 1.70 181,672
d 0.21
14,286
HERRAMIENTA MENOR
% 10.00
28,237
310,605
un
71,209
15,201
182,007
14,036
28,245
310,699

un 1.05
71,209
un 144.00
21,047
CUADRILLA EMPALMERA
hc 1.80 192,358
d 1.80 121,299
HERRAMIENTA MENOR
% 10.00
40,591
446,505
71,209
71,209
15,201
15,201
181,993
181,993
2,927
14,191
27,133
28,259
298,462 310,852
un
71,209
21,047
192,714
119,175
40,414
444,559
EMPALME CANALIZ.200 PARES

un 405.00
59,195
CUADRILLA EMPALMERA
hc 3.50 374,030
HERRAMIENTA EMPALMERA CANALIZADA
d 0.44
58,992
HERRAMIENTA MENOR
% 10.00
49,222
541,439
71,209
71,209
12,277
12,277
160,582
160,582
2,582
12,517
24,665
25,659
271,315 282,244
71,209
71,209
21,047
21,047
192,698
192,698
24,849
120,485
30,980
40,544
340,783 445,984
un
59,195
374,721
59,854
49,377
543,147
59,195
59,195
374,691
374,691
38,136
58,898
47,202
49,278
519,224 542,062
CERRAMIENTO REPAVIMENTACIN d
GRA 300 CON WINCHE
d 0.25
76,500
76,875
76,875
76,500
MEZCLADORA A GASOLINA
d 0.20
6,400
6,400
6,400
6,400
VIBRADOR ELCTRICO
d 0.50
22,500
15,000
17,922
22,500
105,400 98,275 101,197 105,400
COMPLEMENTO EMPALMERA d
GRA 300 CON WINCHE
d 0.20
61,200
MICRFONO CON DISCO
un 0.04
2,713
MOTOBOMBA 2
d 0.20
4,400
PROBADOR DE GAS
un 0.20
320
TROQUELES IDENTIFICACIN CABLES
un 2.00
1,240
69,873
COMPLEMENTO TENDIDO CABLE
61,500
2,713
6,000
320
1,240
71,773
61,500
61,200
2,713
2,713
11,099
4,400
320
280
1,240
1,240
76,871 69,833
GRA 300 CON WINCHE

d 1.00 306,000
307,500
307,500
306,000
RODILLO DE PINTAS Y SONDEO
d 2.00
7,400
7,400
7,800
7,400
TRAILER O GATO PARA CABLES
d 1.00
10,500
10,500
10,500
10,500
323,900 325,400 325,800 323,900
ESCALERA DE EXTENSIN
un 0.00
3,476
GRA 300 CON WINCHE
d 0.20
61,200
MICRFONO CON DISCO
un 0.04
2,713
67,388
EQUIPO TENDIDO CABLE AREO
1,996
61,500
2,713
66,208
2,528
3,024
61,500
61,200
2,713
2,713
67,740 66,936
ANTENALLA
un 0.01 6,570
6,570
6,570
6,570
un 0.01
6,951
3,991
5,055
6,047
GRA 300 CON WINCHE
d 1.00 306,000
307,500
307,500
306,000
PORTACARRETE
d 1.00 24,900 24,900 24,900 24,900
TALADRO PERCUSIN 1/2 DEWALT DW508-S un 0.01
0
0
0
0
TRINQUETES
d 2.00 8,584 8,584 7,400 8,584
JUEGO SEALES PRECAUCIN
un 0.01
8,113
8,113
8,113
7,976
361,118 359,658 359,538 360,077
EQUIPO TENDIDO CABLE CANALIZADO

ESCALERA PARA CMARAS
d 2.00
44,000
JUEGO BOCINES PROTECCIN CABLE
d 4.00
12,960
JUEGO PISTONES DE SONDEO
d 2.00
1,960
JUEGO POLEAS CABLE CANALIZACIN
d 2.00
900
JUEGO UNIONES GIRATORIAS
d 2.00
460
MORDAZA PARA HALAR CABLE
d 1.00
13,100
MOTOBOMBA 2
d 1.00
22,000
COMPLEMENTO TENDIDO CABLE
d 1.00 323,900
419,280
d
43,999
12,960
3,300
900
460
13,100
30,000
325,400
430,119
44,000
44,000
12,960
12,960
19,960
19,960
940
900
536
460
13,100
13,100
55,493
22,000
325,800
323,900
472,789 437,280
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
CAMIN 3 TON REDES

h 1.00
92,800
92,800
FUNDA PARA EMPALMAR
d 1.00
26,000
26,000
FUNDA PARA HALAR
d 1.00
26,000
26,000
PORTACARRETE
d 1.00 24,900 24,900
169,700 169,700
6,570
6,570
92,800
92,800
5,000
5,000
26,000
26,000
26,000
26,000
7,500 7,500
70,000 70,000
800
800
129,600 129,600
24,900 24,900
2,397
2,397
391,567 391,567
ANTENALLA
un 6.00 3,942,000 3,942,000 3,942,000 3,942,000
CAMIONETA DOBLECABINA
d 1.00 297,000
297,000
297,000
297,000
CAMIN > 3 TONELADAS
ms 1.00 8,162,449 8,162,449 8,162,449 8,162,449
DINAMOMETRO O TRANSITO
d 1.00
5,000
5,000
5,000
5,000
FUNDA PARA EMPALMAR
d 4.00 104,000
104,000
104,000
104,000
FUNDA PARA HALAR
d 4.00 104,000
104,000
104,000
104,000
GARRUCHA
d 3.00 7,500 7,500 7,500 7,500
PORTACARRETE
d 1.00 24,900 24,900 24,900 24,900
12,646,849 12,646,849 12,646,849 12,646,849

BARANDAS PROTECCIN PARA CMARA
d 1.00 167,000
GRA 300 CON WINCHE
d 0.10
30,600
MEZCLADORA A GASOLINA
d 0.40
12,800
MOTOBOMBA 2
d 0.50
11,000
VIBRADOR A GASOLINA
d 0.40
12,528
JUEGO SEGURIDAD TRABAJO CONCRETO
un 0.00
3,962
un 0.00
4,057
241,946
d
167,000
30,750
12,800
15,000
12,000
4,162
4,057
245,768
168,200
168,200
4,282
30,600
12,800
12,800
27,747
11,000
12,528
12,528
4,162
4,223
4,057
3,988
233,775 243,339
GRA 300 CON WINCHE

d 0.10
30,600
30,750
4,282
30,600
VIBROCOMPACTADOR O RANA
d 1.00
22,000
95,584
46,000
34,900
PISN DE MANO
un 0.03
906
676
552
670
53,506 127,010 50,835 66,170
HERRAMIENTA ACABADOS OBRA/OTRO
GRA 300 CON WINCHE

d 0.10
30,600
JUEGO AVISOS DE PROTECCIN
un 0.01
8,988
HERRAMIENTA MENOR
% 17.50
6,928
46,516
30,750
8,988
6,954
46,692
30,750
30,600
8,988
8,816
6,954
6,898
46,692 46,314
COMPRESOR DE AIRE PEQUEO

h 1.00
31,320
39,800
39,950
39,800
CORTADORA PAVIMENTO CONCRETO
d 1.00
92,000
92,000
105,000
92,000
GRA 300 CON WINCHE
d 0.20
61,200
61,500
61,500
61,200
JUEGO SEGURIDAD ROTURA CALZADA
un 1.00
20,349
22,060
22,060
21,204
JUEGO SEALES DE PELIGRO
un 1.00 1,041,900 1,041,900 1,041,900 1,083,278
un 1.00 1,014,130 1,014,130 1,014,130
996,974
HERRAMIENTA MENOR
% 0.20
4,522
4,543
4,569
4,589
2,265,421 2,275,933 2,289,109 2,299,044
GRA 300 CON WINCHE
d 0.20
61,200
JUEGO PROTECCIN TRABAJO CANALIZACIN un 1.00 1,112,856
un 1.00 1,041,900
HERRAMIENTA MENOR
% 6.50 144,037
2,359,993
BARANDAS PROTECCIN PARA CMARA

d 0.01
1,336
CARPA PARA TRABAJO CMARA
d 1.00
810
ESCALERA PARA CMARAS
d 1.00
22,000
EXTRACTOR DE AIRE 10
un 0.01
1,723
MQUINA DE EMPALME MS2
un 0.00
34,336
COMPLEMENTO EMPALMERA
d 1.00
69,873
HERRAM. APLICAR CONECTORES
% 3.57
4,644
HERRAM. CONTIDUID. PANTALLA
% 0.21
273
134,994
61,500
61,500
61,200
1,163,342 1,163,342 1,085,807
1,041,900 1,041,900 1,083,278
147,338
147,338
144,969
2,414,080 2,414,080 2,375,253
HERRAMIENTA EMPALMERA CANALIZADA
d
1,336
810
21,999
1,723
34,336
71,773
4,712
277
136,965
UM CANT.
BOGOT
CALI
HERRAMIENTA INSTALACIN SISTEMA A TIERRA

92,800
92,800
26,000
26,000
26,000
26,000
24,900 24,900
169,700 169,700
ANTENALLA
un 0.01 6,570
6,570
CAMIN 3 TON REDES
h 1.00
92,800
92,800
DINAMOMETRO O TRANSITO
d 1.00
5,000
5,000
FUNDA PARA EMPALMAR
d 1.00
26,000
26,000
FUNDA PARA HALAR
d 1.00
26,000
26,000
GARRUCHA
d 3.00 7,500 7,500
MALACATE
d 1.00 70,000 70,000
PESCANTE DE 2000 MTS
d 1.00
800
800
POLEAS
d 36.00 129,600 129,600
PORTACARRETE
d 1.00 24,900 24,900
TERMOMETRO
un 0.02 2,397
2,397
391,567 391,567
ANLISIS
1,346
1,346
750
750
22,000
22,000
1,723
1,605
34,336
34,336
76,871
69,833
4,892
4,636
288
273
142,205 134,779
B/QUILLA
MEDELLN
un 0.00
1,738
998
1,264
1,512
GRA 300 CON WINCHE
d 0.10
30,600
30,750
30,750
30,600
HOYADORA JUEGO DE 2
un 0.05
630
630
630
630
ZUNCHADORA CINTA BAND-IT
un 0.01
1,392
1,392
1,392
1,392
un 1.00 1,041,900 1,041,900 1,041,900 1,083,278
PISN DE MANO
un 0.02
604
451
368
447
HERRAMIENTAS MENORES
% 6.50
69,996
69,948
69,960
72,661
1,146,861 1,146,069 1,146,264 1,190,519
GRA 300 CON WINCHE

d 0.10
30,600
30,750
4,282
30,600
JUEGO CORTE LIMPIEZA/PEGA
d 1.00
840
840
840
840
un 1.00 1,041,900 1,041,900 1,041,900 1,083,278
HERRAMIENTA MENOR
% 2.00
21,467
21,470
21,470
22,294
1,094,807 1,094,960 1,094,960 1,137,012
HERRAMIENTA PARA POSTERA

GRA O CARGADOR
h 1.00 347,000
TRINQUETES CON AGARRADORAS
d 1.00
7,800
JUEGO SEGURIDAD TRABAJO AREO
un 1.00 1,107,341
un 1.00 1,014,130
PISN DE MANO
un 0.02
604
% 0.70
17,338
2,494,213
352,000
69,298
351,400
7,800
3,500
7,800
1,157,827 1,157,827 1,065,503
1,014,130 1,014,130
996,974
451
368
447
17,725
15,716
16,955
2,549,933 2,260,839 2,439,078
HERRAMIENTA PARA RIENDAS
un 0.01
8,689
GARROCHA TENSIN RIENDAS
un 0.01
1,099
GRA 300 CON WINCHE
d 0.10
30,600
HOYADORA JUEGO DE 2
un 0.01
126
TRINQUETES
d 1.00 4,292
44,806
4,989
2,950
30,750
126
4,292
43,107
6,319
7,559
2,950
2,950
30,750
30,600
126
126
3,700 4,292
43,845 45,527
CARGADOR BOB-CAT
h 0.06
1,500
1,500
1,500
1,500
VOLQUETA TIPO 600
h 8.00 149,600
417,600
149,600
164,000
un 1.00
20,349
22,060
22,060
21,204
HERRAMIENTA MENOR
% 0.15
257
662
260
280
171,706 441,821 173,419 186,984
JUEGO AVISOS DE PROTECCIN

MALETIN PLASTICO 2X1X.55 CON REFLECTIVO un 2.00 533,600
PALETA PARE-SIGA 30 CM
un 2.00
40,368
SEAL PORTATIL DE OBRA CON TABL. FLEX. un 2.00 324,800
898,768
un
533,600
40,368
324,800
898,768
JUEGO PROTECCIN TRABAJO CANALIZACIN

un 2.00
25,800
CASCO DE SEGURIDAD
un 2.00
36,028
CHALECO REFLECTIVO PONCHO
un 2.00 115,536
m 0.04
863
ESTOPEROL METLICO REDUC. VELOC. 14X4 un 2.00
15,665
un 2.00
18,514
MALLA CALATEX 150X120 CM
un 5.00
42,050
1,112,856
un
75,799
75,799
75,800
36,028
36,028
36,028
115,536
115,536
22,736
863
863
863
15,665
15,665
15,665
19,001
19,001
19,000
533,600
533,600
510,400
42,050
42,050
56,840
324,800
324,800
348,476
1,163,342 1,163,342 1,085,807

un 0.07
851
CASCO DE SEGURIDAD
un 0.02
396
un 0.02
1,271
m 0.04
863
1,958
un 0.25
2,314
MALETIN PLASTICO 2X1X.55 CON REFLECTIVO un 0.01
2,935
un 0.06
463
PROTECTOR PARA ODO TIPO COPA
un 0.25
6,061
RESPIRADOR CONTRA POLVO
un 0.25
1,450
SEAL PORTATIL DE OBRA CON TABL. FLEX. un 0.01
1,786
20,349
JUEGO SEGURIDAD TRABAJO AREO

un 2.00
25,800
CASCO DE SEGURIDAD
un 2.00
36,028
un 2.00 115,536
m 0.04
863
CINTURN DE SEGURIDAD
sm 2.00
52,200
un 2.00
18,514
1,107,341
533,600
510,400
40,368
22,736
324,800
348,476
898,768 881,612
un
2,501
396
1,271
863
1,958
2,375
2,935
463
6,061
1,450
1,786
22,060
2,501
2,501
396
396
1,271
250
863
863
1,958
1,958
2,375
2,375
2,935
2,807
463
625
6,061
6,061
1,450
1,450
1,786
1,917
22,060 21,204
un
75,799
75,799
75,800
36,028
36,028
36,028
115,536
115,536
22,736
863
863
863
52,200
52,200
52,200
19,001
19,001
19,000
533,600
533,600
510,400
324,800
324,800
348,476
1,157,827 1,157,827 1,065,503
291
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
JUEGO SEGURIDAD TRABAJO CMARAS

un 2.00
25,800
CASCO DE SEGURIDAD
un 2.00
36,028
un 2.00 115,536
m 0.04
863
15,665
un 2.00
18,514
un 5.00
42,050
1,112,856
MEDELLN
un
75,799
75,799
75,800
36,028
36,028
36,028
115,536
115,536
22,736
863
863
863
15,665
15,665
15,665
19,001
19,001
19,000
533,600
533,600
510,400
42,050
42,050
56,840
324,800
324,800
348,476
1,163,342 1,163,342 1,085,807
JUEGO SEGURIDAD TRABAJO CONCRETO

un 2.00
CASCO DE SEGURIDAD
un 2.00
m 0.04
MALETIN PLASTICO 2X1X.55 CON REFLECTIVO un 2.00
un 5.00
RESPIRADOR CONTRA POLVO
un 2.00
SEAL PORTATIL DE OBRA CON TABL. FLEX. un 2.00

B/QUILLA
un
25,800
75,799
75,799
75,800
36,028
36,028
36,028
36,028
863
863
863
863
15,665
15,665
15,665
15,665
533,600
533,600
533,600
510,400
42,050
42,050
42,050
56,840
11,600
11,600
11,600
11,600
324,800
324,800
324,800
348,476
990,406 1,040,405 1,040,405 1,055,671

CONO SEALIZACIN
un 3.00 115,362
SEAL VERTICAL VIAL 75 CM
un 2.00 601,738
1,041,900
un
115,362
115,362
115,362
324,800
324,800
348,476
601,738
601,738
619,440
1,041,900 1,041,900 1,083,278

CONO SEALIZACIN
un 3.00 115,362
PALETA PARE-SIGA 30 CM
un 2.00
40,368
1,014,130
un
CAJA TERM.DISPERSIN 20 P
un
3,200
4,856
117,000
2,512
2,520
67,819
9,600
10,706
6,621
224,834
DETALLADOS
ELCTRICOS Y
TELEFNICOS
COMPLEMENTO CMARA TIPO D
292
m
m
m
un
m
un
un
m
lb
m
m
m
m
m
m
m
m
m
m
0.69
15.00
15.00
15.00
15.00
8.00
12.00
0.05
0.80
0.69
0.69
0.69
0.69
9.00
9.00
9.00
9.00
3.00
3.00
0
0
0
0
300,000
63,000
22,119
2,000
2,134
0
20,010
0
0
90,480
0
0
0
626,400
0
INSTALACIN SISTEMA TOMA TIERRA

ARENA DE PEA
m 0.12
7,656
m 0.12
0
ARENA FINA 5 M3
m 0.12
0
ARENA LAVADA DE PEA
m 0.12
0
BENTONITA (POLO TIERRA)
kg 10.00
92,800
m 10.00
97,970
CIERRE BAND-IT 3/8
un 5.00
6,280
CINTA BAND-IT 3/8
m 2.00
2,520
CONECTOR PRENSA HILOS
un 1.00
6,990
SOLDADURA EXOTRMICA
un 1.00
17,950
TUBERA ACERO GALVANIZADO 1/2
m 1.00
4,982
VARILLA CW 5/8 X 2.40
un 1.00
27,614
hc 0.20
15,924
HERRAMIENTA INSTALACIN SISTEMA A TIERRA d 0.20 229,372
510,058
MATERIAL ARMARIO ETB

25,776
LADRILLO TOLETE COMN
un 125.00
0
un 125.00
0
un 125.00
0
un 125.00
41,250
m 0.05
17,493
MORTERO PREMEZCLADO 3000 PSI
m 0.05
17,296
101,814
MATERIAL CAJA SENCILLA ETB
un
3,200
3,200
4,856
4,856
117,000
117,000
2,512
2,512
2,520
2,520
67,819
67,819
9,600
9,600
10,705
10,705
1,380
6,694
219,593 224,906
un
0
0
0
104,400
0
63,000
22,800
0
2,560
0
0
18,630
18,630
0
37,422
0
0
0
0
0
0
156,600
0
0
63,000
22,119
0
2,134
21,104
0
0
0
0
0
0
86,036
0
174,891
17,436
45,000
0
0
0
63,000
37,445
0
2,560
0
0
0
0
0
0
67,500
0
0
0
CALI
B/QUILLA
VIGA DE MADERA ABARCO 4 M

m 3.00
0
124,500
m 3.00
0
0
1,126,143 391,942
3,200
3,200
3,200
7,786
7,786
7,786
2,512
2,512
2,512
2,520
2,520
2,520
67,819
67,819
67,819
9,600
9,600
9,600
42,825
42,822
42,822
26,483
5,522
26,775
162,746 141,781 163,034
CAJA TERM. DISPERSIN 10 P
BASE GRANULAR B-600

PARAL DE MADERA
PARAL DE MADERA
PARAL DE MADERA
PARAL DE MADERA
PERNO PARA CONSOLA 1/2 X 7
RECEBO B-400
RECEBO B-600 BOGOT
ROCA MUERTA
ROCA MUERTA
VIGA DE MADERA 18X.08
BOGOT
MATERIAL CAJA DOBLE ETB
ARGOLLA ROSCADA RETENCIN

un 2.00
3,200
CAJA TERMINAL DE 20 PARES
un 0.23
4,856
CAJETN DE PROTECCIN
un 1.00 117,000
CIERRE BAND-IT 3/8
un 2.00
2,512
CINTA BAND-IT 3/8
m 2.00
2,520
PELDAO PARA POSTE
un 5.00
67,819
SOPORTE DE DISTRIBUCIN
un 2.00
9,600
CUADRILLA EMPALMERA
hc 0.10
10,687
d 0.10
6,739
224,933
UM CANT.
115,362
510,400
22,736
348,476
996,974
115,362
115,362
533,600
533,600
40,368
40,368
324,800
324,800
1,014,130 1,014,130
ARGOLLA ROSCADA RETENCIN

un 2.00
3,200
CAJA TERMINAL DE 10 PARES
un 1.00
7,786
CIERRE BAND-IT 3/8
un 2.00
2,512
CINTA BAND-IT 3/8
m 2.00
2,520
PELDAO PARA POSTE
un 5.00
67,819
SOPORTE DE DISTRIBUCIN
un 2.00
9,600
CUADRILLA EMPALMERA
hc 0.40
42,746
d 0.40
26,955
163,139
ANLISIS

25,776
un 250.00
0
un 250.00
0
un 250.00
0
un 250.00
82,500
MORTERO PREMEZCLADO 1: 4.5
m 0.17
59,929
m 0.08
18,671
186,876
12,888
un 175.00
0
un 175.00
0
un 175.00
0
un 175.00
57,750
MORTERO PREMEZCLADO 1: 4.5
m 0.11
38,778
m 0.05
11,670
121,085
MATERIAL CMARA TIPO 13

un 100.00
0
un 100.00
0
un 100.00
0
un 100.00 220,000
un 2.06
40,026
kg 15.30
29,284
kg 52.19
99,892
MORTERO ALTA ABSORCIN 1500 PSI
m 0.27
74,534
un 6.18
48,668
MARCO Y TAPA CAJA
un 1.00 424,150
936,553
MATERIAL CMARA TIPO 2 F1

kg 1.00
2,965
ASAS DE ACERO(0.30XD-2/8)
un 4.00
31,600
m 0.18
0
BLOQUE LISO
un 170.00
0
BLOQUE NO. 3E
un 170.00
0
BLOQUE NO. 5 YOMASA
un 170.00
0
BLOQUE NO. 5 YOMASA
un 170.00 156,400
kg 12.00
22,968
MORTERO LARGA VIDA 750 PSI 24H
m 0.16
47,392
m 7.10 343,754
RECEBO COMN
m 0.18
6,244
ROCA MUERTA 5 M3
m 0.18
0
SOLDADURA ELCTRICA
kg 1.00
7,830
ZAHORRA B-200
m 0.18
0
NGULO HIERRO 2 1/2 X 2-1/2
m 5.00
14,100
CONCRETO 1:2:2
m 0.07
27,634
CONCRETO 1:2:4
m 0.15
51,308
712,195
MEDELLN
0
0
0
613,872
525,884 846,813
un
0
0
4,530
0
92,800
97,970
6,280
2,520
6,990
17,950
4,982
118,320
16,013
229,214
597,569
0
0
3,783
0
0
0
0
3,480
92,800
92,800
97,970
97,970
6,280
6,280
2,520
2,520
6,990
6,990
17,950
17,950
4,982
4,982
118,320
24,980
16,009
16,009
223,615
238,104
591,219 512,065
un
21,231
0
48,625
0
0
17,493
16,075
103,424
22,455
21,264
83,125
0
0
0
0
140,375
0
0
17,493
17,493
16,345
16,080
139,418 195,212
un
21,231
0
97,250
0
0
36,805
18,775
174,061
22,455
21,264
166,250
0
0
0
0
280,750
0
0
41,293
39,673
18,829
18,670
248,827 360,357
un
10,615
0
68,075
0
0
23,815
11,735
114,240
11,228
10,632
116,375
0
0
0
0
196,525
0
0
26,719
25,671
11,768
11,669
166,090 244,496
un
0
0
220,000
0
40,026
29,284
99,892
74,534
48,668
414,283
926,685
0
220,000
220,000
0
0
0
0
0
40,026
40,026
29,284
29,284
99,892
99,892
74,534
74,534
48,668
48,668
417,649
416,935
930,051 929,338
un
2,965
31,600
0
0
0
151,300
0
22,968
47,392
343,754
0
4,860
7,830
0
14,100
21,727
37,282
685,778
2,965
2,965
31,600
31,600
0
4,549
0
272,340
153,000
0
0
0
0
0
22,968
22,968
47,392
39,344
343,754
343,754
0
0
0
0
8,400
5,800
5,829
0
14,100
14,100
22,592
21,357
41,803
36,879
694,402 795,655
CONSTRUDATA
UM CANT.
BOGOT
CALI
MATERIAL CMARA TIPO A

kg 5.05
13,766
un 183.00 402,600
un 183.00
0
un 183.00
0
un 183.00
0
un 6.00 116,580
FORMALETA TAPAS
m 7.60
74,936
GANCHO DE TIRO LISO 3/4
un 2.00
9,800
m 0.05
0
kg 66.00 126,324
kg 119.00 227,766
m 0.37 136,123
PARAL DE MADERA
m 27.00 540,000
PARAL DE MADERA
un 27.00
0
PARAL DE MADERA
m 27.00
0
PARAL DE MADERA
m 27.00
0
un 24.00 189,000
un 18.00
33,178
m 0.05
0
m 0.05
0
m 0.05
1,920
lb 1.00
2,668
RECEBO B-200 BOGOT
m 0.81
27,000
1,901,661
un
un
13,766
13,766
13,766
360,800
0
0
0
360,800
0
0
0
0
0
0
360,800
77,720
77,720
77,720
68,310
65,076
68,310
9,800
9,800
9,800
0
0
2,016
107,184
107,184
107,184
193,314
193,314
193,314
0
0
81,000
0
281,880
0
0
0
0
187,920
0
0
94,500
94,500
94,500
22,800
22,119
37,445
0
3,558
0
0
0
0
1,176
0
0
6,400
5,336
6,400
0
0
0
1,143,690 1,235,053 1,052,255
MATERIAL CMARA TIPO C

kg 4.55
12,403
un 134.00 294,800
un 134.00
0
un 134.00
0
un 134.00
0
un 4.00
77,720
FORMALETA TAPAS
m 6.00
59,160
un 2.00
9,800
m 0.05
0
kg 46.00
88,044
kg 82.00 156,948
m 0.29 106,691
PARAL DE MADERA
m 20.00 400,000
PARAL DE MADERA
un 20.00
0
PARAL DE MADERA
m 20.00
0
PARAL DE MADERA
m 20.00
0
un 8.00
63,000
un 12.00
22,119
m 0.05
0
m 0.05
1,920
m 0.05
0
lb 2.00
5,336
RECEBO B-200 BOGOT
m 0.68
22,666
1,320,608
un
12,403
12,403
0
0
294,800
0
0
294,800
0
0
77,720
77,720
62,100
59,160
9,800
9,800
0
0
88,044
88,044
156,948
156,948
93,264
105,241
0
0
139,200
0
0
208,800
0
0
63,000
63,000
22,800
22,119
0
3,558
0
0
1,176
0
6,400
5,336
0
0
1,027,655 1,106,929

kg 3.05
un 122.00
un 122.00
8,314
268,400
0
MEDELLN
13,766
13,766
13,766
0
0
0
0
402,600
0
0
0
402,600
402,600
0
0
116,580
116,580
116,580
78,660
74,936
78,660
9,800
9,800
9,800
0
0
2,016
126,324
126,324
126,324
227,766
227,766
227,766
118,992
134,273
135,753
0
0
0
187,920
0
0
0
281,880
0
0
0
81,000
189,000
189,000
189,000
34,200
33,178
56,167
0
3,558
0
1,176
0
0
0
0
0
3,200
2,668
3,200
0
0
0
1,509,984 1,616,330 1,442,633
MATERIAL CMARA TIPO B

kg 5.05
13,766
un 164.00
0
un 164.00
0
un 164.00 360,800
un 164.00
0
un 4.00
77,720
FORMALETA TAPAS
m 6.60
65,076
un 2.00
9,800
m 0.05
0
kg 56.00 107,184
kg 101.00 193,314
PARAL DE MADERA
m 27.00
0
PARAL DE MADERA
m 27.00
0
PARAL DE MADERA
m 27.00 540,000
PARAL DE MADERA
un 27.00
0
un 12.00
94,500
un 12.00
22,119
m 0.05
0
m 0.05
1,920
m 0.05
0
lb 2.00
5,336
RECEBO B-200 BOGOT
m 0.75
25,000
1,516,535
B/QUILLA
12,403
0
0
0
294,800
77,720
62,100
9,800
2,016
88,044
156,948
106,401
0
0
0
60,000
63,000
37,445
0
0
0
6,400
0
977,077
un
8,314
0
0
8,314
0
0
8,314
0
268,400
ANLISIS
UM CANT.
BOGOT

un 122.00
0
un 122.00
0
un 4.00
77,720
FORMALETA TAPAS
m 4.50
44,370
un 2.00
9,800
m 0.05
0
m 0.22
80,938
PARAL DE MADERA
m 15.00
0
PARAL DE MADERA
m 15.00
0
PARAL DE MADERA
un 15.00
0
PARAL DE MADERA
m 15.00 300,000
un 8.00
63,000
un 12.00
22,119
m 0.05
0
m 0.05
0
m 0.05
1,920
lb 1.00
2,668
RECEBO B-200 BOGOT
m 0.69
23,000
902,249
MATERIAL CMARA TIPO F-1

kg 1.00
2,965
un 2.00
15,800
m 0.50
0
BLOQUE LISO
un 110.00
0
BLOQUE NO. 3E
un 110.00
0
BLOQUE NO. 5 YOMASA
un 110.00
0
BLOQUE NO. 5 YOMASA
un 110.00 101,200
kg 6.00
11,484
m 0.10
29,620
m 3.60 174,298
RECEBO COMN
m 0.50
17,345
ROCA MUERTA 5 M3
m 0.50
0
SOLDADURA ELCTRICA
kg 1.00
7,830
ZAHORRA B-200
m 0.50
0
m 3.15
8,883
369,425
MATERIAL CMARA TIPO G

kg 0.23
682
un 2.00
15,800
m 0.52
0
BLOQUE LISO
un 86.00
0
BLOQUE NO. 3E
un 86.00
0
BLOQUE NO. 5 YOMASA
un 86.00
0
BLOQUE NO. 5 YOMASA
un 86.00
79,120
kg 9.40
17,992
kg 2.00
3,828
m 0.07
20,734
m 3.15 152,510
RECEBO COMN
m 0.52
18,039
ROCA MUERTA 5 M3
m 0.52
0
SOLDADURA ELCTRICA
kg 1.00
7,830
ZAHORRA B-200
m 0.52
0
m 2.65
7,473
324,008
MATERIAL CMARA TIPO P1

BARRA G-60 1/2 6M
un 1.00
11,733
un 110.00
0
un 110.00
0
un 110.00
0
BLOQUE NO. 5 SANTAF
un 110.00 121,000
un 2.00
38,860
FORMALETA TAPAS
m 1.00
9,860
m 0.70
0
PARAL DE MADERA
m 1.00
0
PARAL DE MADERA
m 1.00
0
PARAL DE MADERA
un 1.00
0
PARAL DE MADERA
m 1.00
20,000
un 2.00
15,750
m 0.70
0
m 0.70
28,000
m 0.70
0
484,463
MONTAJE ARMARIO 1400 PARES
CALI
B/QUILLA
268,400
0
77,720
46,575
9,800
0
70,752
0
0
104,400
0
63,000
22,800
1,176
0
0
3,200
0
676,137
MEDELLN
0
0
268,400
0
77,720
77,720
44,370
46,575
9,800
9,800
0
2,016
79,838
80,718
156,600
0
0
45,000
0
0
0
0
63,000
63,000
22,119
37,445
0
0
3,558
0
0
0
2,668
3,200
0
0
736,387 642,188
un
2,965
15,800
0
0
0
97,900
0
11,484
29,620
174,298
0
13,500
7,830
0
8,883
362,280
2,965
2,965
15,800
15,800
0
12,635
0
176,220
99,000
0
0
0
0
0
11,484
11,484
29,620
24,590
174,298
174,298
0
0
0
0
8,400
5,800
16,192
0
8,883
8,883
366,641 432,675
un
682
15,800
0
0
0
76,540
0
17,992
3,828
20,734
152,510
0
14,040
7,830
0
7,473
317,429
682
682
15,800
15,800
0
13,140
0
137,772
77,400
0
0
0
0
0
17,992
17,992
3,828
3,828
20,734
17,213
152,510
152,510
0
0
0
0
8,400
5,800
16,839
0
7,473
7,473
321,658 372,210
un
11,733
0
0
159,610
0
195,756
38,860
10,350
0
0
0
6,960
0
15,750
17,149
0
0
456,169
11,733
11,733
0
178,640
110,220
0
0
0
0
0
215,180
196,244
38,860
38,860
9,860
10,350
0
29,400
10,440
0
0
3,000
0
0
0
0
15,750
15,750
0
0
0
0
51,887
0
463,930 483,977
un
ARMARIO 1400 PARES

un 1.00 1,022,531 1,022,531 1,022,531 1,022,531
CUADRILLA ACABADOS OTROS
d 0.50
99,961
99,961
99,961
99,961
HERRAMIENTA ACABADOS OBRA/OTRO
d 0.50
23,258
23,346
7,796
23,157
1,145,750 1,145,838 1,130,288 1,145,649
293
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
POSTE DE PASO O TERMINAL
B/QUILLA
MEDELLN
un

m 0.13
0
0
0
3,285
CONGLOMERADO PIEDRA RO
m 0.03
0
0
1,671
0
m 0.03
0
0
3,654
0
m 0.03
0
0
0
881
m 0.03
0
969
0
0
PIEDRA DE RIO
m 0.03
900
0
0
0
PIEDRA DE RIO
m 0.03
0
735
0
0
RECEBO COMN
m 0.13
4,510
0
0
0
ROCA MUERTA 5 M3
m 0.13
0
3,510
0
0
ZAHORRA B-200
m 0.13
0
0
4,210
0
hc 0.10
7,962
8,007
8,004
8,004
d 0.04
3,688
3,688
3,688
3,688
d 0.10 249,421
254,993
226,084
243,908
266,481 271,902 247,311 259,766
POSTE DE PASO TERMINAL 8M
un
ABRAZADERA AJUSTABLE AMARRE

un 1.00
3,450
4,565
4,565
3,450
ACRILTEX SEMIMATE BLANCO
gl 0.00
159
118
118
118
m 0.15
0
0
0
3,791
CINTA PAPEL 24MMX40M
m 1.00
2,088
2,088
2,088
2,088
m 0.03
0
969
0
0
m 0.03
0
0
3,654
0
m 0.03
0
0
1,671
0
m 0.03
0
0
0
881
PIEDRA DE RIO
m 0.03
900
0
0
0
PIEDRA DE RIO
m 0.03
0
735
0
0
POSTE CONCRETO A.P 8M-510 KG
un 1.00 359,600
359,600
359,600
321,320
RECEBO COMN
m 0.15
5,204
0
0
0
ROCA MUERTA 5 M3
m 0.15
0
4,050
0
0
TENSOR 2 TONELADAS CORTO
un 1.00
3,735
3,735
3,735
3,735
ZAHORRA B-200
m 0.15
0
0
4,857
0
hc 0.08
6,370
6,405
6,404
6,404
d 0.10
6,591
6,591
6,591
6,591
d 0.04
3,688
3,688
3,688
3,688
d 0.08 199,537
203,995
180,867
195,126
591,321 596,539 577,838 547,191
POSTE REFERENCIA 8 M
un
un
DETALLADOS
ELCTRICOS Y
TELEFNICOS

gl 0.00
159
118
118
118
63,612
52,649
56,394
53,319
359,600
359,600
359,600
TENSOR 3 TONELADAS LARGO
un 1.00
6,900
6,900
6,900
6,900
un 1.00
5,780
5,780
5,780
5,780
hc 0.24
19,109
19,216
19,211
19,211
d 0.10
6,591
6,591
6,591
6,591
d 0.04
3,688
3,688
3,688
3,688
d 0.24 598,611
611,984
542,601
585,379
1,064,050 1,066,526 1,000,883 1,040,585
POSTE TERMINAL 8 M
un

gl 0.00
159
118
118
118
63,612
52,649
56,394
53,319
359,600
359,600
359,600
un 1.00
6,900
6,900
6,900
6,900
un 1.00
5,780
5,780
5,780
5,780
hc 0.24
19,109
19,216
19,211
19,211
d 0.10
6,591
6,591
6,591
6,591
d 0.04
3,688
3,688
3,688
3,688
d 0.24 598,611
611,984
542,601
585,379
1,064,050 1,066,526 1,000,883 1,040,585
RIENDA BRAZO PORTAL

ARANDELA GALVANIZADA 4 X 4
BLOQUE CONCRETO RIENDA
CABLE MENSAJERO 3/8 7 HILOS
GRAPA 3 TORN. MENSAJE 1/2
MORDAZA PARA CABLE
un
un
m
un
un
un
1.00
1.00
10.00
1.00
1.00
1.00
480
2,980
29,860
15,000
680
2,900
un
480
2,980
29,860
15,000
680
3,700
480
2,980
29,860
15,000
680
2,900
UM CANT.
BOGOT
SOLDADURA ELCTRICA
kg 0.10
783
un 1.00
6,900
m 1.00
4,982
un 1.00
16,336
d 0.50
78,488
d 0.50
22,403
181,792
CALI
RIENDA DE 3 M TELECOM
ARANDELA GALVANIZADA 4 X 4
un 1.00
480
un 1.00
2,980
m 10.00
29,860
GRAPA 3 TORN. MENSAJE 1/2
un 1.00
15,000
MORDAZA PARA CABLE
un 1.00
2,900
un 1.00
6,900
un 1.00
16,336
d 0.50
78,488
d 0.50
22,403
175,347
480
2,980
29,860
15,000
680
2,900
B/QUILLA
MEDELLN
783
840
580
6,900
6,900
6,900
4,982
4,982
4,982
25,707
25,707
22,620
78,488
78,488
78,488
21,553
8,689
22,764
191,113 177,505 188,233
un
480
2,980
29,860
15,000
3,700
6,900
25,707
78,488
21,553
184,668
SUBIDA A POSTE
480
480
2,980
2,980
29,860
29,860
15,000
15,000
2,900
2,900
6,900
6,900
25,707
22,620
78,488
78,488
8,689
22,764
171,003 181,991
un
ABRAZADERA AJUSTABLE FIJACIN

un 2.00
1,366
1,566
1,566
1,160
CIERRE BAND-IT 3/8
un 3.00
3,768
3,768
3,768
3,768
CINTA BAND-IT 3/8
m 3.00
3,780
3,780
3,780
3,780
m 4.00
19,928
19,928
19,928
19,928
hc 0.10
2,094
2,108
2,108
2,108
d 0.10 249,421
254,993
226,084
243,908
280,357 286,144 257,234 274,651
TUBO BAJANTE EN POSTE
un
BOQUILLA METLICA 2
un 1.00
2,360
2,360
2,360
2,360
CIERRE BAND-IT 3/8
un 3.00
3,768
3,768
3,768
3,768
CINTA BAND-IT 3/8
m 3.00
3,780
3,780
3,780
3,780
CURVA PVC 2 90
un 1.00
9,196
9,196
9,196
9,196
m 6.00
29,892
29,892
29,892
29,892
hc 0.10
2,094
2,108
2,108
2,108
d 0.10 249,421
254,993
226,084
243,908
300,511 306,098 277,188 295,012
VIENTO CONVENCIONAL EPM

gl 0.00
159
118
118
118
63,612
52,649
56,394
53,319
359,600
359,600
359,600
un 2.00
13,800
13,800
13,800
13,800
TORNILLO ESPACIADOR 5/8
un 1.00
510
510
510
510
un 2.00
11,560
11,560
11,560
11,560
hc 0.24
19,109
19,216
19,211
19,211
d 0.10
6,591
6,591
6,591
6,591
d 0.04
3,688
3,688
3,688
3,688
d 0.24 598,611
611,984
542,601
585,379
1,077,240 1,079,716 1,014,073 1,053,775
POSTE SUSPENSIN 8 M
ANLISIS

un 1.00
2,980
m 7.00
20,902
un 1.00
6,900
m 1.00
4,982
un 1.00
16,336
d 0.50
78,488
d 0.50
22,403
152,991
un
2,980
20,902
6,900
4,982
25,707
78,488
21,553
161,512
VIENTO FAROL EPM

un 1.00
2,980
BRAZO LUMINARIA 1 1/2
un 1.00
65,000
m 7.00
20,902
un 1.00
6,900
m 1.00
4,982
un 1.00
16,336
d 0.50
78,488
d 0.50
22,403
217,991
2,980
2,980
20,902
20,902
6,900
6,900
4,982
4,982
25,707
22,620
78,488
78,488
8,689
22,764
148,647 159,635
un
2,980
65,000
20,902
6,900
4,982
25,707
78,488
21,553
226,512
2,980
2,980
65,000
69,600
20,902
20,902
6,900
6,900
4,982
4,982
25,707
22,620
78,488
78,488
8,689
22,764
213,647 229,235

CABLE TELEFNICO 20P AREO
m 1.00
2,992
CABLE TELFONOS 20 PARES
m 1.00
9,100
CHAPETA PLSTICA 10-100 PARES
un 0.50
282
d 0.01
661
d 0.01
2,528
HERRAMIENTA MENOR
% 0.01
2
15,565
m
2,992
2,992
2,992
9,100
9,100
9,100
282
282
282
666
666
666
2,518
664
2,521
2
1
2
15,560 13,706 15,562
TENDIDO CABLE AREO 10 P EPM
ALAMBRE DE COSER CABLE

m 1.00
1,590
1,590
1,590
1,590
m 1.05
8,621
8,621
8,621
8,621
d 0.00
110
111
111
111
d 0.00
361
360
95
360
10,682 10,681 10,416 10,682
TENDIDO CABLE AREO 10 P TELECOM

m 1.05
m 1.06
un 3.00
3,135
8,703
1,695
m
3,135
8,703
1,695
3,135
8,703
1,695
3,135
8,703
1,695
Contina
294
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

d 0.00
110
111
111
111
d 0.00
361
360
95
360
14,004 14,003 13,738 14,004
TENDIDO CABLE AREO 150 P

m 1.00
2,992
m 1.00
35,850
un 0.50
282
d 0.01
1,322
d 0.00
361
HERRAMIENTA MENOR
% 0.01
4
40,812
m
2,992
35,850
282
1,332
360
4
40,820
2,992
2,992
35,850
35,850
282
282
1,332
1,332
95
360
4
4
40,555 40,820

m 1.00
1,590
1,590
1,590
1,590
m 1.05
37,643
37,643
37,643
37,643
d 0.00
110
111
111
111
d 0.00
361
360
95
360
39,704 39,703 39,438 39,704

m 1.00
1,590
1,590
1,590
1,590
m 1.05
9,555
9,555
9,555
9,555
d 0.00
110
111
111
111
d 0.00
361
360
95
360
11,616 11,616 11,351 11,616

m 1.05
3,135
m 1.05
9,555
un 3.00
1,695
d 0.00
110
d 0.00
361
14,856
m
3,135
9,555
1,695
111
360
14,856
3,135
3,135
9,555
9,555
1,695
1,695
111
111
95
360
14,591 14,856

m 1.00
1,590
1,590
1,590
1,590
m 1.05
11,235
11,235
11,235
11,235
d 0.00
110
111
111
111
d 0.00
361
360
95
360
13,296 13,296 13,031 13,296

m 1.00
2,992
2,992
2,992
2,992
m 1.00
10,700
10,700
10,700
10,700
un 0.50
282
282
282
282
d 0.01
882
888
888
888
d 0.00
361
360
95
360
HERRAMIENTA MENOR
% 0.01
2
2
1
2
15,219 15,224 14,959 15,224

m 1.00
1,590
1,590
1,590
1,590
m 1.05
13,566
13,566
13,566
13,566
d 0.00
110
111
111
111
d 0.00
361
360
95
360
15,627 15,627 15,362 15,627

m 1.00
2,992
m 1.00
12,920
un 0.50
282
d 0.01
1,102
d 0.00
361
HERRAMIENTA MENOR
% 0.01
2
17,659
2,992
2,992
12,920
12,920
282
282
1,110
1,110
95
360
2
2
17,401 17,666

m 1.00
1,590
1,590
1,590
1,590
m 1.05
11,445
11,445
11,445
11,445
d 0.00
110
111
111
111
d 0.00
361
360
95
360
13,506 13,506 13,241 13,506

m 1.00
2,986
m 1.00
10,900
un 0.50
282
d 0.01
1,102
d 0.00
361
HERRAMIENTA MENOR
% 10.00
1,563
17,195
m
2,986
10,900
282
1,110
360
1,564
17,202
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

m 1.00
1,590
1,590
1,590
1,590
m 1.05
18,375
18,375
18,375
18,375
d 0.00
110
111
111
111
d 0.00
361
360
95
360
20,436 20,436 20,171 20,436

m 1.00
2,992
m 1.00
17,500
un 0.50
282
d 0.01
1,102
d 0.00
361
HERRAMIENTA MENOR
% 0.01
2
22,240
TENDIDO CABLE CANALIZACIN 150 P EPM
2,992
17,500
282
1,110
360
2
22,246
2,992
2,992
17,500
17,500
282
282
1,110
1,110
95
360
2
2
21,981 22,246

m 1.00
35,850
35,850
35,850
35,850
d 0.00
110
111
111
111
d 0.00
419
430
208
437
36,379 36,391 36,169 36,398
TENDIDO CABLE CANALIZACIN 150 P TELECOM

m 1.00
35,922
35,922
35,922
35,922
d 0.01
1,102
1,110
1,110
1,110
d 0.00
839
860
416
875
HERRAMIENTA MENOR
% 0.01
4
4
4
4
37,866 37,896 37,451 37,910

m 1.00
52,405
52,405
52,405
52,405
d 0.01
1,322
1,332
1,332
1,332
d 0.00
419
430
208
437
HERRAMIENTA MENOR
% 0.01
5
5
5
5
54,152 54,172 53,950 54,179
TENDIDO CABLE CANALIZACIN 300 P TELECOM

m 1.05
54,915
54,915
54,915
54,915
d 0.00
110
111
111
111
d 0.00
419
430
208
437
55,444 55,456 55,234 55,463

m 1.00
10,922
10,922
10,922
10,922
d 0.01
882
888
888
888
d 0.00
419
430
208
437
HERRAMIENTA MENOR
% 0.01
1
1
1
1
12,224 12,241 12,019 12,248
TENDIDO CABLE CANALIZACIN 50P TELECOM

m 1.00
10,922
10,922
10,922
10,922
d 0.01
882
888
888
888
d 0.00
419
430
208
437
HERRAMIENTA MENOR
% 0.01
1
1
1
1
12,224 12,241 12,019 12,248

E.E.B. LA-306 un
m
2,992
12,920
282
1,110
360
2
17,666
ANLISIS
2,986
2,986
10,900
10,900
282
282
1,110
1,110
95
360
1,537
1,564
16,910 17,202
AISLADOR CARRETE ANSI 533

un 5.00
14,500
COLLARN UNA SALIDA 5-6
un 3.00
32,550
HILO ALUMINIO 0.7 X 0.9
m 7.00
13,440
hc 3.50
66,039
PORTA AISLADOR 3 PUESTOS
un 1.00
22,789
un 2.00
1,601
150,918
14,500
32,550
13,440
66,039
19,523
2,881
148,933
14,500
14,500
32,550
32,550
13,440
13,440
66,039
66,039
19,523
22,789
2,881
1,672
148,933 150,990
E.E.B. LA-311 un
un 5.00
14,500
un 3.00
27,000
CONECTOR AUTODESFORRE AMARILLO
un 10.00
7,238
hc 3.50
66,039
un 1.00
22,789
un 3.00
2,401
139,967
14,500
27,000
7,238
66,039
19,523
4,322
138,622
14,500
14,500
27,000
27,000
7,238
7,238
66,039
66,039
19,523
22,789
4,322
2,508
138,622 140,074
E.E.B. LA-350 un
un 10.00
29,000
un 2.00
18,000
hc 0.42
7,925
un 2.00
45,578
un 4.00
3,202
103,704
29,000
18,000
7,925
39,046
5,763
99,733
29,000
29,000
18,000
18,000
7,925
7,925
39,046
45,578
5,763
3,344
99,733 103,847
295
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
E.E.B. LA-401 un
m 12.00 117,720
CINTA BAND-IT 1/2
un 0.06
99
CONECTOR AUTODESFORRE AMARILLO
un 1.00
724
CONECTOR VARILLA 6 AWG
un 1.00
6,944
HEBILLA 1/2
un 0.04
12
hc 3.50
66,039
TUBO CONDUIT GALVANIZADO 1/2
m 1.00
7,560
un 1.00
62,640
261,738
117,720
99
724
6,944
19
66,039
7,560
62,640
261,745
117,720
117,720
99
99
724
724
6,944
6,944
28
19
66,039
66,039
7,560
7,560
62,640
62,640
261,754 261,744
E.E.B. LA-411 un
kg 3.40
6,508
un 1.00
8,500
m 12.00
25,200
GRAPA PRENSORA
un 1.00
4,628
hc 4.00
75,473
un 1.00
16,336
555,505
6,508
8,500
25,200
344,999
4,628
75,473
25,707
491,014
E.E.B. LA-503 R
m 5.00
10,500
m 6.00 147,912
CINTA BAND-IT 1/2
un 0.06
99
un 2.00
1,360
HEBILLA 1/2
un 0.02
6
hc 1.00
18,868
TENSOR AISLADOR 4.5
un 1.00
2,175
180,921
un
10,500
147,912
99
1,360
10
18,868
8,526
187,275
E.E.B. LA-504 R
m 5.00
10,500
m 6.00 147,912
CINTA BAND-IT 1/2
un 0.06
99
un 2.00
1,360
HEBILLA 1/2
un 0.02
6
hc 1.00
18,868
TENSOR AISLADOR 4.5
un 1.00
2,175
180,921
6,508
6,508
8,500
8,500
25,200
25,200
364,897
345,543
4,628
4,628
75,473
75,473
25,707
22,620
510,912 488,471
10,500
10,500
147,912
147,912
99
99
1,360
1,360
14
9
18,868
18,868
8,526
6,700
187,280 185,449
un
10,500
147,912
99
1,360
10
18,868
8,526
187,275
RED AREA 2X4
10,500
10,500
147,912
147,912
99
99
1,360
1,360
14
9
18,868
18,868
8,526
6,700
187,280 185,449

m 2.00
4,400
4,400
4,400
4,400
hc 1.00
18,868
18,868
18,868
18,868
23,268 23,268 23,268 23,268
RED AREA 3X 1+1X 4+1X4
CABLE ALUMINIO AISLADO PVC 1/0 AWG

m 3.00
11,280
m 1.00
2,200
m 1.00
1,958
hc 1.00
18,868
34,306
11,280
2,200
1,958
18,868
34,306
RED AREA 3X2/0+1X1+1X4
11,280
11,280
2,200
2,200
1,958
1,958
18,868
18,868
34,306 34,306

m 3.00
14,508
m 1.00
2,200
hc 1.00
18,868
35,576
14,508
2,200
18,868
35,576
RED AREA 3X4/0+1X2/0+1X4
14,508
14,508
2,200
2,200
18,868
18,868
35,576 35,576
DETALLADOS
ELCTRICOS Y
TELEFNICOS
2,200
24,000
18,868
45,068
2,200
2,200
24,000
24,000
18,868
18,868
45,068 45,068
SALIDAS ALUMBRADO
SALIDA BIFSICA+ TOMA TUBO EMT 1/2
ADAPTADOR TERMINAL EMT 1/2
un 1.00
422
m 12.50
12,122
CERCO ORDINARIO 3 M
un 1.00
2,280
CERCO ORDINARIO 3 M
un 1.00
11,500
CURVA CONDUIT GALV. EMT 1/2
un 1.00
870
SUPLEMENTO CAJA DOBLE MET.GALV.2400 un 1.00
500
TUBO CONDUIT GALV. EMT 1/2
m 6.00
32,100
UNIN CONDUIT GALV. EMT 1/2
un 2.00
800
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
12,666
139,323
un
422
28,594
2,280
11,500
1,102
500
32,100
800
66,570
14,387
158,254
SALIDA LMPARA + INT. CONM. SEC. TUBO EMT

296
un 3.00
m 15.00
1,266
14,546
422
422
28,594
38,750
2,280
2,280
11,500
11,500
1,102
900
500
500
32,100
32,100
800
800
66,547
66,547
14,385
15,380
158,230 169,179
un
1,266
34,313
UM CANT.
BOGOT
CAJA MET. GAL. OCTAGONAL CAL.20

un 1.00
1,652
CERCO ORDINARIO 3 M
un 1.00
2,280
CONECTOR RESORTE ROJO
un 4.00
1,660
un 2.00
1,740
6,200
ROSETA (PLAFN)
un 1.00
1,510
500
m 4.50
24,075
hc 3.50
72,257
HERRAMIENTA MENOR
% 10.00
12,769
140,455
SALIDA LMPARA + ROSETA TUBO PVC

un 2.00
603
m 4.50
9,600
m 9.00
28,867
un 1.00
1,652
un 2.00
830
un 0.01
224
ROSETA (PLAFN)
un 1.00
1,510
un 0.01
298
TORNILLO LMINA DIAM. 3/8
un 2.00
26
m 4.50
6,969
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,219
112,410
SALIDA LMPARA + ROSETA TUBO EMT
1,266
34,313
1,266
46,500
CALI
B/QUILLA
1,652
2,280
1,660
2,204
6,200
1,510
500
24,075
72,811
14,847
163,317
MEDELLN
1,652
1,652
2,280
2,280
1,660
1,660
2,204
1,800
6,200
6,200
1,510
1,510
500
500
24,075
24,075
72,786
72,786
14,845
16,023
163,290 176,252
un
603
9,600
28,867
1,652
830
224
1,510
298
20
6,969
52,008
10,258
112,838
603
603
9,600
9,600
28,867
28,867
1,652
1,652
830
830
224
224
1,510
1,510
298
298
26
26
6,969
6,969
51,990
51,990
10,257
10,257
112,826 112,826
un

un 1.00
422
422
422
422
m 9.00
8,728
20,588
20,588
27,900
un 1.00
1,652
1,652
1,652
1,652
un 1.00
870
1,102
1,102
900
ROSETA (PLAFN)
un 1.00
1,510
1,510
1,510
1,510
m 4.50
24,075
24,075
24,075
24,075
un 1.00
400
400
400
400
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00
8,927
10,176
10,174
10,885
98,196 111,932 111,913 119,734
SALIDA LMPARA CONMUTABLE TUBO PVC

un 3.00
905
m 4.50
9,600
m 15.00
48,111
un 1.00
1,652
CERCO ORDINARIO 3 M
un 2.00
4,560
un 4.00
1,660
CURVA 90CXE CONDUIT 1/2
un 2.00
1,197
INTERRUPTOR CONM. TRIPLE AMBIA
un 2.00
34,176
LIMPIADOR PVC 1/4
kg 0.01
253
ROSETA (PLAFN)
un 1.05
1,586
SOLDADURA PVC 1/4
un 0.01
619
1,000
m 4.50
6,969
hc 1.50
30,967
HERRAMIENTA MENOR
% 10.00
14,325
157,579
SALIDA LMPARA MURO TUBO PVC

m 1.00
2,200
m 3.00
24,000
hc 1.00
18,868
45,068
ANLISIS
un
905
9,600
48,111
1,652
4,560
1,660
1,197
34,176
253
1,586
619
1,000
6,969
31,205
14,349
157,840
905
905
9,600
9,600
48,111
48,111
1,652
1,652
4,560
4,560
1,660
1,660
1,197
1,197
34,176
34,176
253
253
1,586
1,586
619
619
1,000
1,000
6,969
6,969
31,194
31,194
14,348
14,348
157,829 157,829
un

un 2.00
603
603
603
603
m 4.50
9,600
9,600
9,600
9,600
m 9.00
8,728
20,588
20,588
27,900
un 1.00
1,652
1,652
1,652
1,652
un 2.00
830
830
830
830
un 0.01
224
224
224
224
SOLDADURA PVC 1/4
un 0.01
619
619
619
619
un 2.00
26
20
26
26
m 4.50
6,969
6,969
6,969
6,969
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00
8,086
9,311
9,310
10,041
88,949 102,423 102,411 110,454
SALIDA LMPARA MURO TUBO PVC
un

un 1.00
422
422
422
422
m 9.00
8,728
20,588
20,588
27,900
un 1.00
1,652
1,652
1,652
1,652
un 1.00
870
1,102
1,102
900
m 4.50
24,075
24,075
24,075
24,075
un 1.00
400
400
400
400
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00
8,776
10,025
10,023
10,734
96,535 110,271 110,252 118,073
CONSTRUDATA
SALIDAS ALUMBRADO
UM CANT.
BOGOT
CALI
SALIDA LMPARA PISO TUBO EMT

un 1.00
422
m 18.00
17,456
un 1.00
1,652
un 1.00
870
m 9.00
48,150
un 1.00
400
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
13,501
148,515
MEDELLN
un
422
41,175
1,652
1,102
48,150
400
66,570
15,947
175,418
SALIDA LMPARA PISO TUBO PVC

un 2.00
603
m 9.00
19,199
m 18.00
17,456
un 1.00
1,652
un 2.00
830
un 0.01
224
SOLDADURA PVC 1/4
un 0.01
619
un 1.00
13
m 9.00
13,937
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
12,060
132,657
B/QUILLA
422
422
41,175
55,800
1,652
1,652
1,102
900
48,150
48,150
400
400
66,547
66,547
15,945
17,387
175,394 191,258
un
603
19,199
41,175
1,652
830
224
619
10
13,937
66,570
14,482
159,302
SALIDA LMPARA TECHO TUBO EMT
603
603
19,199
19,199
41,175
55,800
1,652
1,652
830
830
224
224
619
619
13
13
13,937
13,937
66,547
66,547
14,480
15,943
159,281 175,368
un

un 1.00
422
422
422
422
m 9.00
8,728
20,588
20,588
27,900
un 1.00
1,652
1,652
1,652
1,652
un 1.00
870
1,102
1,102
900
m 4.50
24,075
24,075
24,075
24,075
un 1.00
400
400
400
400
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00
8,776
10,025
10,023
10,734
96,535 110,271 110,252 118,073
SALIDA LMPARA TECHO TUBO PVC
un

un 2.00
603
m 4.50
9,600
m 9.00
8,728
un 1.00
1,652
un 2.00
830
GRAVILLA SELECCIONADA
m 2.50
51,612
un 0.01
224
SOLDADURA PVC 1/4
un 0.01
619
un 1.00
13
m 4.50
6,969
HERRAMIENTA MENOR
% 10.00
8,085
37,323
603
9,600
20,588
1,652
830
52,008
224
619
10
6,969
9,310
50,405
SALIDA LMPARA TOMA + INT TUBO EMT

un 3.00
1,266
m 12.00
11,637
CAJA GALVANIZADA 5800
un 1.00
1,302
un 1.00
1,652
un 4.00
1,660
un 1.00
870
ROSETA (PLAFN)
un 1.00
1,510
TOMA + INT.SEC.L/NEX LX-301B
un 1.00
1,000
m 4.50
24,075
hc 3.50
72,257
HERRAMIENTA MENOR
% 10.00
11,723
128,952
un
1,266
27,450
1,302
1,652
1,660
1,102
1,510
1,000
24,075
72,811
13,383
147,211
SALIDA LMPARA TOMA PVC

un 2.61
787
m 2.79
4,385
m 5.61
17,994
un 1.35
1,845
INTER. DOBLE DECORA 15A 120V
un 1.00
12,760
MANO DE OBRA BB
hc 3.20
60,378
ROSETA (PLAFN)
un 1.00
1,510
m 3.38
5,234
% 38.00
39,859
144,752
un
m
un
un
un
2.00
9.00
1.00
1.00
1.00
603
28,867
2,043
18,800
4,700
1,266
1,266
27,450
37,200
1,302
1,302
1,652
1,652
1,660
1,660
1,102
900
1,510
1,510
1,000
1,000
24,075
24,075
72,786
72,786
13,380
14,335
147,184 157,686
un
787
4,385
17,994
1,845
12,760
60,378
1,510
5,234
39,859
144,752
SALIDA TOMA CONDUIT GRIS

CAJA DOBLE CONDUIT
MANO OBRA SALIDA ELCTRICA
TOMACORR. DOBLE (2P)
603
603
9,600
9,600
20,588
27,900
1,652
1,652
830
830
51,990
51,990
224
224
619
619
13
13
6,969
6,969
9,309
10,040
50,406 58,450
787
787
4,385
4,385
17,994
17,994
1,845
1,845
12,760
12,760
60,378
60,378
1,510
1,510
5,234
5,234
39,859
39,859
144,752 144,752
un
603
28,867
2,043
18,800
4,700
603
28,867
2,043
18,800
4,700
603
28,867
2,043
18,800
4,700
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

m 4.50
24,075
24,075
24,075
24,075
% 38.00
30,053
30,053
30,053
30,053
109,140 109,140 109,140 109,140
SALIDAS ESPECIALES
CAMPANA TIMBRE un
ZUMBADOR 110 VOLTIOS 0207
un 1.00
7,650
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
1,281
14,092
7,650
5,201
1,285
14,136
DUCTO SALIDA CMARA TV TUBO EMT

un 2.00
844
un 1.00
1,302
un 2.00
1,740
SALIDA PARA CORDN
un 1.00
3,480
m 24.00 128,400
un 9.00
3,600
hc 5.00 103,224
HERRAMIENTA MENOR
% 10.00
24,259
266,849
un
844
1,302
2,204
3,480
128,400
3,600
104,015
24,385
268,230
DUCTO SALIDA CMARA TV TUBO PVC

un 2.00
603
un 1.00
1,302
un 0.01
224
SALIDA PARA CORDN
un 1.00
3,480
SOLDADURA PVC 1/4
un 0.01
619
m 24.00
37,166
hc 5.00 103,224
HERRAMIENTA MENOR
% 10.00
14,662
161,281
844
844
1,302
1,302
1,102
900
3,480
3,480
48,150
48,150
1,200
1,200
51,990
51,990
10,807
10,787
118,875 118,653
un

un 2.00
603
un 1.00
1,302
un 0.01
224
SALIDA PARA CORDN
un 1.00
3,480
SOLDADURA PVC 1/4
un 0.01
619
m 9.00
13,937
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
6,146
67,601
603
1,302
224
3,480
619
13,937
41,606
6,177
67,949
PULSADOR TIMBRE LUMINEX CLSICA
603
603
1,302
1,302
224
224
3,480
3,480
619
619
13,937
13,937
41,592
41,592
6,176
6,176
67,934 67,934
un
PULSADOR TIMBRE L/NEX

un 1.00
8,200
hc 0.12
2,477
HERRAMIENTA MENOR
% 10.00
1,068
11,745
8,200
2,496
1,070
11,766
PULSADOR TIMBRE SENC. L.P. LUM. CLSICA
8,200
8,200
2,496
2,496
1,070
1,070
11,765 11,765
un
TOMAC. BIF. 20A-250V PATA TRABADA

un 1.00
2,780
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
484
5,329
un 2.00
803
m 18.00
30,861
m 6.00
12,799
CAJA CUADRADA 10X10X10
un 1.00
1,554
CURVA 90CXE CONDUIT 3/4
un 1.00
956
un 0.01
224
un 0.01
59
SALIDA PARA CORDN
un 1.00
3,480
un 0.01
298
un 2.00
26
m 6.00
12,173
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
12,930
142,226
603
603
1,302
1,302
224
224
3,480
3,480
619
619
37,166
37,166
103,980
103,980
14,738
14,738
162,113 162,113
un
844
1,302
1,102
3,480
48,150
1,200
52,008
10,809
118,894
DUCTO SALIDA SONIDO TV TUBO PVC
SALIDA BOMBA TRIFSICA TUBO PVC
844
844
1,302
1,302
2,204
1,800
3,480
3,480
128,400
128,400
3,600
3,600
103,980
103,980
24,381
24,341
268,191 267,747
un
603
1,302
224
3,480
619
37,166
104,015
14,741
162,151
DUCTO SALIDA SONIDO TV TUBO EMT

un 2.00
844
un 1.00
1,302
un 1.00
870
SALIDA PARA CORDN
un 1.00
3,480
m 9.00
48,150
un 3.00
1,200
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,746
118,204
7,650
7,650
5,199
5,199
1,285
1,285
14,134 14,134
2,780
2,780
2,780
2,080
2,080
2,080
486
486
486
5,346 5,346 5,346
un
803
65,751
12,799
1,554
956
224
32
3,480
298
20
12,173
66,570
16,466
181,127
803
803
65,751
53,640
12,799
12,799
1,554
1,554
956
956
224
224
49
49
3,480
3,480
298
298
26
26
12,173
12,173
66,547
66,547
16,466
15,255
181,127 167,805
297
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
SALIDAS ESPECIALES
ANLISIS
UM CANT.
BOGOT
CALI
SALIDA BOMBA TRIFSICA TUBO EMT

m 24.00
41,148
un 1.00
1,554
CAJA DOBLE MET. GALV. 2400
un 2.00
30,068
un 1.00
5,858
SALIDA PARA CORDN
un 1.00
3,480
1,400
un 2.00
1,340
un 8.00 260,137
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
41,105
452,153
87,668
71,520
1,554
1,554
30,068
30,068
4,890
4,890
3,480
3,480
1,400
1,400
1,340
1,340
260,137
260,137
66,547
66,547
45,708
44,094
502,793 485,030
un

un 2.00
603
m 9.00
14,146
kg 0.13
195
un 1.00
1,366
un 2.00
830
un 0.01
224
un 1.00
18,800
un 0.01
298
un 1.00
13
m 4.50
6,969
43,445
603
14,146
195
1,366
830
224
18,800
298
10
6,969
43,442
SALIDA CAMPANA TIMBRE TUBO PVC
603
603
14,146
14,146
195
195
1,366
1,366
830
830
224
224
18,800
18,800
298
298
13
13
6,969
6,969
43,445 43,445
un
603
3,144
4,266
1,302
830
224
59,696
20
3,097
41,606
11,479
126,268
SALIDA CANTONERA TUBO EMT

un 2.00
844
m 18.00
17,456
un 1.00
1,302
un 1.00
5,858
SALIDA PARA CORDN
un 1.00
3,480
m 9.00
48,150
un 3.00
1,200
hc 2.50
51,612
TENDIDO CABLE CANALIZACIN 50P TELECOM m 2.00
1,521
HERRAMIENTA MENOR
% 10.00
15,435
169,785
MEDELLN
un
87,668
1,554
30,068
3,190
3,480
1,400
1,340
260,137
66,570
45,541
500,947
SALIDA BOTN TIMBRE PVC

un 2.00
603
m 2.00
3,144
m 2.00
4,266
un 1.00
1,302
un 2.00
830
un 0.01
224
un 2.00
59,696
un 2.00
26
m 2.00
3,097
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
11,448
125,926
B/QUILLA
603
603
3,144
3,144
4,266
4,266
1,302
1,302
830
830
224
224
59,696
59,696
26
26
3,097
3,097
41,592
41,592
11,478
11,478
126,259 126,259
un
844
41,175
1,302
3,190
3,480
48,150
1,200
52,008
1,530
17,583
193,414
SALIDA CANTONERA TUBO PVC
844
844
41,175
55,800
1,302
1,302
4,890
4,890
3,480
3,480
48,150
48,150
1,200
1,200
51,990
51,990
1,521
1,530
17,707
19,215
194,776 211,367
DETALLADOS
ELCTRICOS Y
TELEFNICOS
905
363
27,450
1,302
224
319
3,480
298
10
9,292
20,803
64,446
905
905
363
363
27,450
37,200
1,302
1,302
224
224
489
489
3,480
3,480
298
298
13
13
9,292
9,292
20,796
20,796
64,612 74,362
SALIDA FLOTADOR un
kg 0.34
510
m 24.00
76,978
BOQUILLAS JUEGO PVC 1/2
un 2.00
2,700
CAJA CUADRADA 4X4 PLSTICA RETIE
un 1.00
1,290
un 0.01
224
un 2.00
37,599
un 0.01
298
m 15.00
23,229
% 38.00
54,275
197,103
510
76,978
2,700
1,290
224
37,599
298
23,229
54,275
197,103
SALIDA FLOTADOR TUBO PVC

298
un 2.00
m 12.00
m 24.00
603
25,599
54,912
510
510
76,978
76,978
2,700
2,700
1,290
1,290
224
224
37,599
37,599
298
298
23,229
23,229
54,275
54,275
197,103 197,103
un
603
25,599
54,900
603
25,599
54,900
UM CANT.
BOGOT

un 1.00
1,302
un 2.00
830
CURVA 90CXE CONDUIT 1 1/2
un 1.00
4,350
un 0.01
224
un 0.01
298
m 12.00
18,583
hc 3.50
72,257
HERRAMIENTA MENOR
% 10.00
17,896
196,855
CALI
SALIDA MOTOR PUERTA

un 2.00
803
kg 0.34
510
m 36.00 166,038
CAJA CUADRADA 4X4 PLSTICA RETIE
un 1.00
1,290
un 0.01
224
un 1.00
18,800
un 1.00
5,858
SALIDA PARA CORDN
un 1.00
3,480
un 0.01
298
un 2.00
26
m 12.00
24,346
% 38.00
84,236
305,909
603
25,599
74,400
1,302
1,302
830
830
3,747
3,747
224
224
298
298
18,583
18,583
72,786
72,786
17,887
19,837
196,761 218,210
803
803
510
510
166,038
166,038
1,290
1,290
224
224
18,800
18,800
4,890
4,890
3,480
3,480
298
298
26
26
24,346
24,346
83,868
83,868
304,573 304,573
un
803
131,502
725
1,302
224
319
3,480
298
10
24,346
20,803
183,813
SALIDA PULSADOR TIMBRE TUBO PVC
803
803
131,502
107,280
725
725
1,302
1,302
224
224
489
489
3,480
3,480
298
298
13
13
24,346
24,346
20,796
20,796
183,979 159,757
un

un 2.00
603
m 4.50
9,600
m 9.00
8,728
un 1.00
1,302
un 2.00
830
GRAVILLA SELECCIONADA
m 2.00
41,290
un 0.01
224
un 0.01
298
un 2.00
26
m 4.50
6,969
HERRAMIENTA MENOR
% 10.00
6,987
35,567
un 2.00
844
un 1.00
1,302
un 1.00
870
SALIDA PARA CORDN
un 1.00
3,480
m 9.00
48,150
un 3.00
1,200
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,746
118,204
MEDELLN
un
803
510
166,038
1,290
224
18,800
3,190
3,480
298
20
24,346
83,220
302,218
SALIDA MOTOR PUERTA TUBO PVC

un 2.00
803
m 36.00 131,508
m 0.34
725
un 1.00
1,302
un 0.01
224
un 0.10
586
SALIDA PARA CORDN
un 1.00
3,480
un 0.01
298
un 1.00
13
m 12.00
24,346
hc 1.00
20,645
183,931
B/QUILLA
1,302
830
3,747
224
298
18,583
72,811
17,890
196,788
SALIDA PUNTO ALARMA TUBO EMT
un

un 3.00
905
m 0.17
363
m 12.00
27,456
un 1.00
1,302
un 0.01
224
un 0.10
586
SALIDA PARA CORDN
un 1.00
3,480
un 0.01
298
un 1.00
13
m 6.00
9,292
hc 1.00
20,645
64,565
ANLISIS
603
9,600
20,588
1,302
830
41,606
224
298
20
6,969
8,204
48,638
603
603
9,600
9,600
20,588
27,900
1,302
1,302
830
830
41,592
41,592
224
224
298
298
26
26
6,969
6,969
8,203
8,934
48,643 56,687
un
844
1,302
1,102
3,480
48,150
1,200
52,008
10,809
118,894
SALIDA PUNTO ALARMA TUBO PVC

un 2.00
603
un 1.00
1,302
un 0.01
224
SALIDA PARA CORDN
un 1.00
3,480
un 0.01
298
m 9.00
13,937
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
6,114
67,249
SALIDA SONIDO CN
un 2.00
803
un 1.00
1,366
un 0.50
9,400
SALIDA PARA CORDN
un 1.00
3,480
m 9.00
48,150
% 38.00
24,016
87,215
844
844
1,302
1,302
1,102
900
3,480
3,480
48,150
48,150
1,200
1,200
51,990
51,990
10,807
10,787
118,875 118,653
un
603
1,302
224
3,480
298
13,937
41,606
6,145
67,597
603
603
1,302
1,302
224
224
3,480
3,480
298
298
13,937
13,937
41,592
41,592
6,144
6,144
67,581 67,581
un
803
1,366
9,400
3,480
48,150
24,016
87,215
803
803
1,366
1,366
9,400
9,400
3,480
3,480
48,150
48,150
24,016
24,016
87,215 87,215
CONSTRUDATA
SALIDAS ESPECIALES
UM CANT.
BOGOT
CALI
SALIDA TIMBRE + TIMBRE TUBO EMT

un 1.00
422
ALAMBRE TELEFNICO 2X22 TRENZADO
m 10.00
6,751
un 2.00
2,604
un 1.00
870
un 1.00
8,200
m 10.00
53,500
un 3.00
1,200
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
13,961
153,572
B/QUILLA
MEDELLN
un
422
6,751
2,604
1,102
8,200
53,500
1,200
66,570
14,035
154,384
SALIDA TIMBRE + TIMBRE TUBO PVC
422
422
6,751
6,751
2,604
2,604
1,102
900
8,200
8,200
53,500
53,500
1,200
1,200
66,547
66,547
14,033
14,012
154,359 154,137
un

un 2.00
603
603
603
603
m 10.00
6,751
6,751
6,751
6,751
un 1.00
1,302
1,302
1,302
1,302
un 1.00
8,200
8,200
8,200
8,200
m 9.00
13,937
13,937
13,937
13,937
hc 3.20
66,064
66,570
66,547
66,547
HERRAMIENTA MENOR
% 10.00
9,686
9,736
9,734
9,734
106,543 107,100 107,075 107,075
SALIDA TRIFSICA + TOMA TUBO EMT

m 18.00
65,754
un 1.00
1,554
un 2.00
30,068
1,400
500
un 2.00
1,340
TOMA TRIFSICA
un 1.00
3,400
un 6.00 195,103
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
36,518
401,701
un
65,751
1,554
30,068
1,400
500
1,340
3,400
195,103
66,570
36,569
402,254
SALIDA TRIFSICA + TOMA TUBO PVC

ADAPTADOR PVC TERMINAL 3/4
un 2.00
803
m 18.00
65,754
m 6.00
12,799
un 1.00
1,554
LIMPIADOR PVC 1/4
kg 0.01
253
SOLDADURA PVC 1/4
un 0.01
619
1,400
TOMA TRIFSICA
un 1.00
3,400
m 6.00
12,173
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
16,482
181,300
un
803
65,751
12,799
1,554
253
619
1,400
3,400
12,173
66,570
16,532
181,854
SALIDA VENTILADOR TUBO EMT

un 2.00
844
m 9.00
20,592
un 1.00
1,302
un 1.00
870
un 0.10
586
SALIDA PARA CORDN
un 1.00
3,480
m 4.50
24,075
un 1.00
400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,376
114,137
65,751
53,640
1,554
1,554
30,068
30,068
1,400
1,400
500
500
1,340
1,340
3,400
3,400
195,103
195,103
66,547
66,547
36,566
35,355
402,229 388,907
803
803
65,751
53,640
12,799
12,799
1,554
1,554
253
253
619
619
1,400
1,400
3,400
3,400
12,173
12,173
66,547
66,547
16,530
15,319
181,829 168,507
un
844
20,588
1,302
1,102
319
3,480
24,075
400
52,008
10,412
114,529
SALIDA VENTILADOR TUBO PVC

un 2.00
603
m 3.00
6,400
m 6.00
13,728
un 1.00
1,302
un 0.01
224
un 1.00
5,858
SALIDA PARA CORDN
un 1.00
3,480
un 0.01
298
un 2.00
26
m 3.00
4,646
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
7,7865
85,461
844
844
20,588
27,900
1,302
1,302
1,102
900
489
489
3,480
3,480
24,075
24,075
400
400
51,990
51,990
10,427
11,138
114,697 122,518
un
603
6,400
13,725
1,302
224
3,190
3,480
298
20
4,646
41,606
7,549
83,044
603
603
6,400
6,400
13,725
18,600
1,302
1,302
224
224
4,890
4,890
3,480
3,480
298
298
26
26
4,646
4,646
41,592
41,592
7,719
8,206
84,905 90,268
SALIDA + CONTACTORES 25 A TUBO EMT
un 2.00
m 27.00
844
61,776
un
844
61,763
844
61,763
844
83,700
ANLISIS
UM CANT.
BOGOT

un 1.00
1,302
un 2.00
830
CONTACTOR TRIP. HP 440V-5.5 AC 25 AC 3-9 un 1.00 220,400
un 1.00
870
m 9.00
48,150
un 3.00
1,200
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
41,795
459,747
CALI
1,302
830
220,400
1,102
48,150
1,200
83,212
41,880
460,683
SALIDA + INT DOBLE L/NEX CLSICA TUBO EMT

un 2.00
844
m 13.50
30,888
un 1.00
1,302
un 2.00
830
un 1.00
870
INTERRUPTOR DOBLE L/NEX
un 1.00
6,800
m 4.50
24,075
un 1.00
400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
9,982
129,383
1,302
1,302
830
830
220,400
220,400
1,102
900
48,150
48,150
1,200
1,200
83,184
83,184
41,878
44,051
460,653 484,561
844
844
30,882
41,850
1,302
1,302
830
830
1,102
900
6,800
6,800
24,075
24,075
400
400
51,990
51,990
11,822
12,899
130,047 141,890
un
603
9,600
20,588
1,302
830
7,652
224
298
20
6,969
52,008
10,009
110,103
603
603
9,600
9,600
20,588
27,900
1,302
1,302
830
830
7,652
7,652
224
224
298
298
26
26
6,969
6,969
51,990
51,990
10,008
10,739
110,090 118,134
SALIDA + INT. SEC.L/NEX. CLSICA TUBO EMT

un 2.00
844
m 9.00
20,542
un 1.00
1,302
un 2.00
830
un 1.00
870
6,200
m 4.50
24,075
un 1.00
400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,673
117,398
844
20,588
1,302
830
1,102
6,200
24,075
400
52,008
10,735
118,083
SALIDA + INT.SENC. L/NEX AMBIA TUBO EMT

un 2.00
844
m 9.00
20,592
un 1.00
1,302
un 2.00
830
un 1.00
870
7,652
m 4.50
24,075
un 1.00
400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,818
118,995
m
m
un
un
un
un
4.50
22.50
2.00
1.00
3.00
0.01
9,600
51,480
30,068
2,280
1,245
224
844
844
20,588
27,900
1,302
1,302
830
830
1,102
900
7,652
7,652
24,075
24,075
400
400
51,990
51,990
10,878
11,589
119,661 127,482
un
844
51,469
2,280
1,102
500
48,150
400
66,570
17,131
188,446
SALIDA CUATRO VAS TUBO PVC

CERCO ORDINARIO 3 M
un
844
844
20,588
27,900
1,302
1,302
830
830
1,102
900
6,200
6,200
24,075
24,075
400
400
51,990
51,990
10,733
11,444
118,064 125,885
un
844
20,588
1,302
830
1,102
7,652
24,075
400
52,008
10,880
119,680
SALIDA CUATRO VAS TUBO EMT

un 2.00
844
m 22.50
51,480
CERCO ORDINARIO 3 M
un 1.00
2,280
un 1.00
870
500
m 9.00
48,150
un 1.00
400
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
17,059
187,646
MEDELLN
un
844
30,882
1,302
830
1,102
6,800
24,075
400
52,008
11,824
130,066
SALIDA + INT. LUMINEX AMBIA TUBO PVC

un 2.00
603
m 4.50
9,600
m 9.00
20,592
un 1.00
1,302
un 2.00
830
7,652
un 0.01
224
un 0.01
298
un 2.00
26
m 4.50
6,969
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
9,971
109,639
B/QUILLA
844
844
51,469
69,750
2,280
2,280
1,102
900
500
500
48,150
48,150
400
400
66,547
66,547
17,129
18,937
188,422 208,308
un
9,600
51,469
30,068
2,280
1,245
224
9,600
51,469
30,068
2,280
1,245
224
9,600
69,750
30,068
2,280
1,245
224
Contina
299
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

un 0.01
298
298
298
298
500
500
500
500
un 2.00
26
20
26
26
m 4.50
9,130
9,130
9,130
9,130
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00
15,646
15,684
15,683
17,511
172,110 172,526 172,513 192,622
SALIDA DOBLE CONMUTABLE TUBO PVC

m 4.50
9,600
m 18.00
41,184
un 2.00
30,068
un 1.00
1,302
un 3.00
1,245
un 0.01
224
un 0.01
298
un 1.00
13
m 4.50
9,130
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
14,468
159,154
un
9,600
41,175
30,068
1,302
1,245
224
298
10
9,130
52,008
14,506
159,566
SALIDA FOTOCELDA TUBO EMT

un 2.00
844
m 18.00
41,184
un 1.00
1,302
un 1.00
870
m 9.00
48,150
un 3.00
1,200
hc 3.00
61,935
HERRAMIENTA MENOR
% 10.00
15,548
171,033
un
844
41,175
1,302
1,102
48,150
1,200
62,409
15,618
171,801
SALIDA FOTOCELDA. TUBO PVC

un 2.00
603
m 6.00
12,799
m 12.00
27,456
un 1.00
1,302
un 2.00
830
un 0.01
224
un 0.01
298
un 2.00
26
m 6.00
9,292
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
11,889
130,784
302
41,175
1,302
830
1,102
32,100
400
52,008
12,922
142,140
DETALLADOS
ELCTRICOS Y
TELEFNICOS
SALIDA PARA TEMPORIZADOR TUBO EMT

CERCO ORDINARIO 3 M
SUPLEMENTO CAJA DOBLE MET.GALV.2400
300
un
un
m
un
un
un
m
un
2.00
2.00
13.50
1.00
1.00
1.00
4.50
1.00
603
844
30,888
2,280
870
500
24,075
400
302
302
41,175
55,800
1,302
1,302
830
830
1,102
900
32,100
32,100
400
400
51,990
51,990
12,920
14,362
142,121 157,986
un
603
363
27,450
1,302
830
224
298
20
9,292
62,409
10,279
113,071
603
603
363
363
27,450
37,200
1,302
1,302
830
830
224
224
298
298
26
26
9,292
9,292
62,388
62,388
10,278
11,253
113,054 123,779
un
603
844
30,882
2,280
1,102
500
24,075
400
603
844
30,882
2,280
1,102
500
24,075
400
UM CANT.
BOGOT
CALI
603
844
41,850
2,280
900
500
24,075
400
B/QUILLA
MEDELLN

hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00
11,207
11,269
11,268
12,344
123,280 123,963 123,943 135,786
SALIDA PARA TEMPORIZADOR TUBO PVC
un

un 2.00
603
m 0.13
277
m 9.00
20,592
CERCO ORDINARIO 3 M
un 1.00
2,280
un 2.00
830
un 0.01
224
un 0.01
298
500
un 2.00
26
m 4.50
6,969
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
8,421
92,633
603
603
603
277
277
277
20,588
20,588
27,900
2,280
2,280
2,280
830
830
830
224
224
224
298
298
298
500
500
500
20
26
26
6,969
6,969
6,969
52,008
51,990
51,990
8,460
8,459
9,190
93,057 93,044 101,088
SALIDA SENCILLA CONM. 4 COND. TUBO PVC

un 2.00
803
m 4.50
9,600
m 18.00
41,184
CERCO ORDINARIO 3 M
un 1.00
2,280
un 3.00
1,245
un 0.01
224
un 0.01
298
500
un 1.00
13
m 4.50
9,130
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
11,689
128,578
un
803
9,600
41,175
2,280
1,245
224
298
500
10
9,130
52,008
11,727
129,000
SALIDA SENCILLA CONM. TUBO EMT
603
603
12,799
12,799
27,450
37,200
1,302
1,302
830
830
224
224
298
298
26
26
9,292
9,292
66,547
66,547
11,937
12,912
131,310 142,035
un
SALIDA PARA CONTACTOR TUBO PVC

un 2.00
603
m 0.17
363
m 12.00
27,456
un 1.00
1,302
un 2.00
830
un 0.01
224
un 0.01
298
un 2.00
26
m 6.00
9,292
hc 3.00
61,935
HERRAMIENTA MENOR
% 10.00
10,233
112,562
844
844
41,175
55,800
1,302
1,302
1,102
900
48,150
48,150
1,200
1,200
62,388
62,388
15,616
17,058
171,778 187,642
un
603
12,799
27,450
1,302
830
224
298
20
9,292
66,570
11,939
131,328
SALIDA PARA CONTACTOR TUBO EMT

un 1.00
302
m 18.00
41,184
un 1.00
1,302
un 2.00
830
un 1.00
870
m 6.00
32,100
un 1.00
400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
12,860
141,460
9,600
9,600
41,175
55,800
30,068
30,068
1,302
1,302
1,245
1,245
224
224
298
298
13
13
9,130
9,130
51,990
51,990
14,505
15,967
159,550 175,637
ANLISIS

un 2.00
603
un 2.00
844
m 27.00
61,776
un 1.00
1,302
un 1.00
870
m 9.00
48,150
un 3.00
1,200
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
16,636
182,993
un
603
844
61,763
1,302
1,102
48,150
1,200
52,008
16,697
183,669
SALIDA SENCILLA CONM. TUBO PVC

un 2.00
603
m 4.50
9,600
m 13.50
30,888
un 1.00
1,302
un 2.00
830
un 0.01
224
un 0.01
298
un 1.00
13
m 4.50
6,969
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,234
112,573
603
603
844
844
61,763
83,700
1,302
1,302
1,102
900
48,150
48,150
1,200
1,200
51,990
51,990
16,695
18,869
183,650 207,558
un
603
9,600
30,882
1,302
830
224
298
10
6,969
52,008
10,273
112,998
SALIDA SENCILLA TUBO EMT

un 1.00
422
m 9.00
20,592
un 1.00
1,302
un 1.00
870
m 4.50
24,075
un 1.00
400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
9,927
109,200
803
803
9,600
9,600
41,175
55,800
2,280
2,280
1,245
1,245
224
224
298
298
500
500
13
13
9,130
9,130
51,990
51,990
11,726
13,188
128,984 145,071
603
603
9,600
9,600
30,882
41,850
1,302
1,302
830
830
224
224
298
298
13
13
6,969
6,969
51,990
51,990
10,271
11,368
112,982 125,047
un
422
20,588
1,302
1,102
24,075
400
52,008
9,990
109,886
SALIDA SENCILLA TUBO PVC

un 2.00
844
m 3.00
6,400
m 6.00
13,728
un 1.00
1,302
un 2.00
830
un 0.01
224
un 0.01
298
un 1.00
13
m 3.00
4,646
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
6,958
76,533
422
422
20,588
27,900
1,302
1,302
1,102
900
24,075
24,075
400
400
51,990
51,990
9,988
10,699
109,867 117,688
un
844
6,400
13,725
1,302
830
224
298
10
4,646
41,606
6,989
76,874
844
844
6,400
6,400
13,725
18,600
1,302
1,302
830
830
224
224
298
298
13
13
4,646
4,646
41,592
41,592
6,987
7,475
76,862 82,224
CONSTRUDATA
UM CANT.
BOGOT
CALI
SALIDA TIMBRE C.N
B/QUILLA
MEDELLN
un

m 10.13
6,839
un 2.10
2,870
MANO DE OBRA BB
hc 3.50
66,038
un 1.00
2,500
m 9.92
53,072
% 38.00
49,901
181,220
6,839
2,870
66,038
2,500
53,072
49,901
181,220
SALIDA TIMBRE PVC
6,839
6,839
2,870
2,870
66,038
66,038
2,500
2,500
53,072
53,072
49,901
49,901
181,220 181,220
un

un 2.10
633
m 10.13
6,839
un 1.05
1,435
MANO DE OBRA BB
hc 3.20
60,378
un 1.00
2,500
m 9.92
15,362
% 38.00
33,116
120,263
633
6,839
1,435
60,378
2,500
15,362
33,116
120,263
SALIDA TRIPLE TUBO PVC
633
633
6,839
6,839
1,435
1,435
60,378
60,378
2,500
2,500
15,362
15,362
33,116
33,116
120,263 120,263
un

m 4.50
9,600
m 18.00
41,184
un 2.00
30,068
CERCO ORDINARIO 3 M
un 1.00
2,280
un 3.00
1,245
un 0.01
224
un 0.01
298
500
un 2.00
26
m 4.50
9,130
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
14,617
160,784
9,600
41,175
30,068
2,280
1,245
224
298
500
20
9,130
52,008
14,655
161,203
SALIDA TRIPLE TUBO EMT
9,600
9,600
41,175
55,800
30,068
30,068
2,280
2,280
1,245
1,245
224
224
298
298
500
500
26
26
9,130
9,130
51,990
51,990
14,654
16,116
161,190 177,277
un

un 2.00
844
m 18.00
41,184
CERCO ORDINARIO 3 M
un 1.00
2,280
un 1.00
870
500
m 4.50
24,075
un 1.00
400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
12,177
133,942
844
41,175
2,280
1,102
500
24,075
400
52,008
12,238
134,622
TIMBRE BOTN ECONMICO
844
844
41,175
55,800
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
51,990
51,990
12,237
13,679
134,603 150,468
un

m 4.00
2,700
2,700
2,700
2,700
BOQUILLAS JUEGO PVC 1/2
un 4.00
5,400
5,400
5,400
5,400
un 2.00
2,604
2,604
2,604
2,604
MANO DE OBRA BB
hc 4.47
84,340
84,340
84,340
84,340
un 1.00
2,500
2,500
2,500
2,500
m 2.00
3,097
3,097
3,097
3,097
un 1.00
9,400
9,400
9,400
9,400
% 38.00
41,816
41,816
41,816
41,816
151,857 151,857 151,857 151,857

SALIDA + TOMA SENC. L/NEX CLSICA TUB.PVC
un 2.00
603
m 3.00
6,400
m 6.00
13,728
CERCO ORDINARIO 3 M
un 1.00
2,280
un 2.00
830
un 0.01
224
un 0.01
298
500
TOMA SENCILLA. L/NEX CLASICA LX-030C
un 1.00
4,600
un 1.00
13
m 3.00
4,646
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
8,573
94,308
un
603
603
603
6,400
6,400
6,400
13,725
13,725
18,600
2,280
2,280
2,280
830
830
830
224
224
224
298
298
298
500
500
500
4,600
4,600
4,600
10
13
13
4,646
4,646
4,646
52,008
51,990
51,990
8,612
8,611
9,098
94,737 94,721 100,083
SALIDA + TOMA TRIFSICA AVE TUB. PVC

CERCO ORDINARIO 3 M
un
m
m
un
un
2.00
3.00
9.00
1.00
2.00
603
6,400
20,592
2,280
830
un
603
6,400
20,588
2,280
830
603
6,400
20,588
2,280
830
603
6,400
27,900
2,280
830
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN

un 0.01
224
224
224
224
un 0.01
298
298
298
298
500
500
500
500
TOMA TRIFSICA
un 1.00
3,400
3,400
3,400
3,400
un 1.00
13
10
13
13
m 3.00
4,646
4,646
4,646
4,646
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00
9,140
9,179
9,177
9,908
100,539 100,965 100,950 108,993
SALIDA +TOMA DOBLE L/NEX AMBIA TUB. PVC
un

un 2.00
603
m 3.00
6,400
m 6.00
13,728
CERCO ORDINARIO 3 M
un 1.00
2,280
un 2.00
830
un 0.01
224
un 0.01
298
500
TOMA DOBLE L/NEX AMBIA AX-303B
un 1.00
7,600
un 2.00
26
m 3.00
4,646
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
8,875
97,622
603
603
603
6,400
6,400
6,400
13,725
13,725
18,600
2,280
2,280
2,280
830
830
830
224
224
224
298
298
298
500
500
500
7,600
7,600
7,600
20
26
26
4,646
4,646
4,646
52,008
51,990
51,990
8,913
8,912
9,400
98,048 98,035 103,397
SALIDA +TOMA PISO AVE TUB. PVC

un 2.00
603
m 3.00
6,400
m 6.00
13,728
CERCO ORDINARIO 3 M
un 1.00
2,280
un 2.00
830
un 0.01
224
un 0.01
298
500
TOMACORR. PISO
un 1.00
61,016
un 2.00
26
m 3.00
4,646
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
14,216
156,380
un
603
6,400
13,725
2,280
830
224
298
500
61,016
20
4,646
52,008
14,255
156,805
SALIDA BIFSICA + TOMA TUB. PVC

un 2.00
603
m 4.50
9,600
m 9.00
20,592
un 1.00
1,302
CERCO ORDINARIO 3 M
un 1.00
11,500
LIMPIADOR PVC 1/4
kg 0.01
253
SOLDADURA PVC 1/4
un 0.01
619
m 4.50
6,969
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,305
113,354
un
603
9,600
20,588
1,302
11,500
253
619
6,969
52,008
10,344
113,785
SALIDA TOMA BIFSICA 20 A TUBO EMT

un 1.00
422
m 9.00
20,592
CERCO ORDINARIO 3 M
un 1.00
2,280
un 1.00
870
500
m 4.50
24,075
un 1.00
400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,075
110,826
603
603
6,400
6,400
13,725
18,600
2,280
2,280
830
830
224
224
298
298
500
500
61,016
61,016
26
26
4,646
4,646
51,990
51,990
14,254
14,741
156,793 162,155
603
603
9,600
9,600
20,588
27,900
1,302
1,302
11,500
11,500
253
253
619
619
6,969
6,969
51,990
51,990
10,342
11,074
113,765 121,809
un
422
20,588
2,280
1,102
500
24,075
400
52,008
10,137
111,512
SALIDA TOMA BIFSICA 20 A TUBO PVC

un 2.00
603
m 3.00
6,400
m 6.00
13,728
CERCO ORDINARIO 3 M
un 1.00
2,280
un 2.00
830
un 0.01
224
un 0.01
298
500
un 1.00
13
m 3.00
4,646
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
8,113
84,248
422
422
20,588
27,900
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
51,990
51,990
10,136
10,847
111,492 119,314
un
603
6,400
13,725
2,280
830
224
298
500
10
4,646
52,008
8,152
89,677
603
603
6,400
6,400
13,725
18,600
2,280
2,280
830
830
224
224
298
298
500
500
13
13
4,646
4,646
51,990
51,990
8,151
8,638
89,661 95,023
301
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
SALIDA TOMA CON PT MURO TUBO EMT

un 2.00
844
m 13.50
30,888
CERCO ORDINARIO 3 M
un 1.00
2,280
un 1.00
870
500
m 4.50
24,075
un 1.00
400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
11,147
122,616
B/QUILLA
MEDELLN
un
844
30,882
2,280
1,102
500
24,075
400
52,008
11,209
123,299
SALIDA TOMA CON PT MURO TUBO PVC
844
844
30,882
41,850
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
51,990
51,990
11,207
12,284
123,280 135,123
un

un 2.00
603
603
603
603
m 4.50
9,600
9,600
9,600
9,600
m 13.50
30,888
30,882
30,882
41,850
CERCO ORDINARIO 3 M
un 1.00
2,280
2,280
2,280
2,280
un 2.00
830
830
830
830
un 0.01
224
224
224
224
un 0.01
298
298
298
298
500
500
500
500
un 2.00
26
20
26
26
m 4.50
6,969
6,969
6,969
6,969
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 1.00
1,038
1,042
1,042
1,152
104,864 105,256 105,244 116,322
SALIDA TOMA MURO E INTERRUPTOR TUBO EMT

un 2.00
844
m 9.00
20,592
CERCO ORDINARIO 3 M
un 1.00
2,280
un 1.00
870
500
m 4.50
24,075
un 1.00
400
hc 2.20
45,419
HERRAMIENTA MENOR
% 10.00
9,448
104,478
un
844
20,588
2,280
1,102
500
24,075
400
45,767
9,556
105,111
SALIDA TOMA MURO E INTERRUPTOR TUBO PVC
un

un 2.00
603
m 4.50
9,600
m 9.00
20,592
CERCO ORDINARIO 3 M
un 1.00
2,280
un 2.00
830
un 0.01
224
un 0.01
298
500
un 2.00
26
m 4.50
6,969
hc 2.20
45,419
HERRAMIENTA MENOR
% 10.00
8,734
96,075
603
603
603
9,600
9,600
9,600
20,588
20,588
27,900
2,280
2,280
2,280
830
830
830
224
224
224
298
298
298
500
500
500
20
26
26
6,969
6,969
6,969
45,767
45,751
45,751
8,768
8,767
9,498
96,446 96,436 104,480
SALIDA TOMA SENCILLA 20 A TUBO EMT
DETALLADOS
ELCTRICOS Y
TELEFNICOS

un 2.00
844
m 9.00
20,592
CERCO ORDINARIO 3 M
un 1.00
2,280
un 1.00
870
500
m 4.50
24,075
un 1.00
400
hc 2.20
45,419
HERRAMIENTA MENOR
% 10.00
9,498
104,478
un
844
20,588
2,280
1,102
500
24,075
400
45,767
9,556
105,111
SALIDA TOMA SENCILLA 20 A TUBO PVC

un 2.00
603
m 3.00
6,400
m 6.00
13,728
CERCO ORDINARIO 3 M
un 1.00
2,280
un 2.00
830
un 0.01
224
un 0.01
298
500
un 2.00
26
m 3.00
4,646
hc 2.20
45,419
HERRAMIENTA MENOR
% 10.00
7,495
82,450
302
844
844
20,588
27,900
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
45,751
45,751
9,554
10,265
105,094 112,915
844
844
20,588
27,900
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
45,751
45,751
9,554
10,265
105,094 112,915
un
603
6,400
13,725
2,280
830
224
298
500
20
4,646
45,767
7,529
82,823
603
603
6,400
6,400
13,725
18,600
2,280
2,280
830
830
224
224
298
298
500
500
26
26
4,646
4,646
45,751
45,751
7,528
8,016
82,812 88,175
ANLISIS
UM CANT.
BOGOT
CALI
SALIDA TOMA TRIFSICA 50 A TUBO EMT

m 13.50
49,316
un 1.00
1,554
un 2.00
30,068
un 3.00
1,245
un 1.00
870
500
un 1.00
670
un 4.50 146,327
hc 3.00
61,935
HERRAMIENTA MENOR
% 10.00
29,284
321,733
MEDELLN
un
49,313
1,554
30,068
1,245
1,102
500
670
146,327
62,409
29,319
322,507
SALIDA TOMA TRIFSICA 50 A TUBO PVC

m 13.50
49,316
m 4.50
9,600
un 1.00
1,554
un 2.00
30,068
un 3.00
1,245
un 0.01
224
un 0.01
298
un 2.00
26
m 4.50
9,130
hc 3.00
61,935
HERRAMIENTA MENOR
% 10.00
16,340
179,135
B/QUILLA
49,313
40,230
1,554
1,554
30,068
30,068
1,245
1,245
1,102
900
500
500
670
670
146,327
146,327
62,388
62,388
29,317
28,388
322,484 312,270
un
49,313
9,600
1,554
30,068
1,245
224
298
20
9,130
62,409
16,386
180,248
SALIDA+TOMA DOBLE L/NEX. CLSICA TUB. PVC
49,313
40,230
9,600
9,600
1,554
1,554
30,068
30,068
1,245
1,245
224
224
298
298
26
26
9,130
9,130
62,388
62,388
16,385
15,476
180,231 170,240
un

un 2.00
603
603
603
603
m 3.00
6,400
6,400
6,400
6,400
m 6.00
13,728
13,725
13,725
18,600
CERCO ORDINARIO 3 M
un 1.00
2,280
2,280
2,280
2,280
un 2.00
830
830
830
830
un 0.01
224
224
224
224
un 0.01
298
298
298
298
500
500
500
500
TOMA DOBLE L/NEX AMBIA REFRESH
un 1.00
9,850
9,850
9,850
9,850
un 2.00
26
20
26
26
m 3.00
4,646
4,646
4,646
4,646
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00
9,160
9,138
9,137
9,625
100,097 100,523 100,510 105,872
TOMA + INTERRUPTOR L/NEX CLSICA
un

un 1.00
1,000
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
306
3,371
TOMA CON PT + INTERRUPTOR L/NEX AMBIA

TOMA PT+ INT. SENC. L/NEX AMBIA AX-301BG un 1.00
13,200
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,526
16,791
1,000
1,000
1,000
2,080
2,080
2,080
308
308
308
3,388 3,388 3,388
un
13,200
2,080
1,528
16,808
TOMA DOBLE AMERICANA AVE ABITARE
13,200
13,200
2,080
2,080
1,528
1,528
16,808 16,808
un
TOMA DOBLE. AMERICANA AVE ABITARE 36063 un 1.00

7,100
6,900
6,900
6,900
hc 0.10
2,064
2,080
2,080
2,080
HERRAMIENTA MENOR
% 10.00
916
898
898
898
10,081 9,878 9,877 9,877
TOMA DOBLE AMERICANA AVE CLSICA
un
TOMA DOBLE AMERICANA

un 1.00
1,740
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
380
4,185
TOMA DOBLE CON P.T L/NEX CLSICA

TOMA DOBLE. CON P.T. L/NEX
un 1.00
8,700
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,076
11,841
1,740
1,740
1,740
2,080
2,080
2,080
382
382
382
4,202 4,202 4,202
un
8,700
2,080
1,078
11,858
TOMA DOBLE CON P.T. AVE ABITARE
8,700
8,700
2,080
2,080
1,078
1,078
11,858 11,858
un
TOMA DOBLE. CON P.T. AVE ABITARE 36100 un 1.00

7,900
4,101
4,101
4,101
hc 0.10
2,064
2,080
2,080
2,080
HERRAMIENTA MENOR
% 10.00
996
618
618
618
10,961 6,799 6,798 6,798
TOMA DOBLE CON P.T. AVE CLSICA

TOMA DOBLE. CON P.T. AVE CLASICA 36095 un 1.00
6,531
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
860
9,455
un
6,000
6,000
6,000
2,080
2,080
2,080
808
808
808
8,888 8,888 8,888
CONSTRUDATA
UM CANT.
BOGOT
CALI
TOMA DOBLE CON P.T.A. AVE ABITARE
B/QUILLA
MEDELLN
un
TOMA DOBLE CON PT L/NEX AMBIA AX-303BG un 1.00

8,710
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,077
11,852
un
8,710
2,080
1,079
11,869
TOMA DOBLE GFCI AVE ABITARE

TOMA DOBLE GFCI AVE ABITARE 36489
un 1.00
36,900
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
4,000
43,996
8,710
8,710
2,080
2,080
1,079
1,079
11,869 11,869
un
36,900
3,120
4,002
44,022
TOMA DOBLE LUMINEX AMBIA
36,900
36,900
3,119
3,119
4,002
4,002
44,021 44,021
un
TOMA DOBLE LUMINEX AMBIA AX-303B

un 1.00
7,600
7,600
7,600
7,600
hc 0.10
2,064
2,080
2,080
2,080
HERRAMIENTA MENOR
% 10.00
966
968
968
968
10,631 10,648 10,648 10,648
TOMA DOBLE LUMINEX CLSICA

TOMA DOBLE L/NEX AMBIA REFRESH
un 1.00
9,850
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,191
13,106
un
9,850
2,080
1,193
13,123
TOMA MONOFSICA DOBLE P.T
9,850
9,850
2,080
2,080
1,193
1,193
13,123 13,123
un

un 0.10
1,880
TOMA DECORA CON POLO A TIERRA BLANCA un 1.00
3,596
% 38.00
2,081
7,557
TOMA SENC. AMERICANA AVE ABITARE
1,880
3,596
2,081
7,557
1,880
1,880
3,596
3,596
2,081
2,081
7,557 7,557
un
TOMA SENCILLA AMERICANA

un 1.00
1,740
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
380
4,185
TOMA SENCILLA LUMINEX AMBIA
1,740
1,740
1,740
2,080
2,080
2,080
382
382
382
4,202 4,202 4,202
un
TOMA SENCILLA L/NEX AMBIA AX-030B

un 1.00
6,300
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
836
9,201
TOMA SENCILLA LUMINEX CLSICA
TOMA TRIFSICA 20 A
4,600
4,600
4,600
2,080
2,080
2,080
668
668
668
7,348 7,348 7,348
un
TOMA TRIFSICA
un 1.00
3,400
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
546
6,011
3,400
3,400
3,400
2,080
2,080
2,080
548
548
548
6,028 6,028 6,028
TOMA TRIPOLAR un
TOMA TRIPOLAR
un 1.00
5,100
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
716
7,881
5,100
5,100
5,100
2,080
2,080
2,080
718
718
718
7,898 7,898 7,898
SISTEMA CITFONOS
CAJA DE PASO 10X10 CITFONOS
un

un 1.00
1,554
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
672
% 38.00
2,552
9,939
1,554
5,201
675
2,567
9,997
1,554
1,554
5,199
5,199
675
675
2,566
2,566
9,994 9,994
CITFONOS SIEMENS un
CITFONO FERMAX DE 1 PULSADOR
un 1.00
34,800
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
5,544
% 38.00
21,069
82,058
34,800
20,803
5,560
21,129
82,292
BOGOT
CALI
CONSERJE SOBREMESA 24 PULSOS

un 1.00 348,000
hc 6.00 123,869
HERRAMIENTA MENOR
% 10.00
47,187
% 38.00 179,310
698,366
34,800
49,000
20,796
20,796
5,560
6,980
21,126
26,522
82,282 103,298
MEDELLN
un
CONSOLA 40 BOTONES
CONSERJE SOBREMESA 48 PULSOS
un 1.00 429,200
hc 12.00 247,738
HERRAMIENTA MENOR
% 10.00
67,694
% 38.00 257,237
1,001,869
B/QUILLA
348,000
124,818
47,282
179,671
699,771
348,000
348,000
124,776
124,776
47,278
47,278
179,655
179,655
699,709 699,709
un
429,200
429,200
429,200
249,636
249,552
249,552
67,884
67,875
67,875
257,958
257,926
257,926
1,004,678 1,004,553 1,004,553
DUCTO CITFONOS TUBO EMT 1/2

un 0.20
84
m 1.00
5,350
un 0.30
120
hc 0.40
8,258
HERRAMIENTA MENOR
% 10.00
1,381
% 38.00
5,249
20,442
DUCTO CITFONOS TUBO EMT 3/4
DUCTO CITFONOS TUBO PVC 1
DUCTO CITFONOS TUBO PVC 3/4
DUCTOR CITFONOS TUBO EMT 1
45
130
22
30
2,812
8,321
1,136
4,317
16,814
45
45
130
130
22
22
30
30
2,812
2,812
8,318
8,318
1,136
1,136
4,316
4,316
16,809 16,809
60
22
1,549
8,321
995
3,782
14,730
60
60
22
22
1,549
1,549
8,318
8,318
995
995
3,781
3,781
14,726 14,726
44
22
30
2,029
8,321
1,045
3,970
15,461
44
44
22
22
30
30
2,029
2,029
8,318
8,318
1,044
1,044
3,969
3,969
15,456 15,456

un 0.20
297
TUBO CONDUIT GALV. EMT 1
un 1.00
45,811
un 0.30
399
hc 0.40
8,258
HERRAMIENTA MENOR
% 10.00
5,476
% 38.00
20,810
81,051
PARLANTE PORTERO ELCTRICO 10 PULSOS un 1.00 162,400

hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
24,498
% 38.00
93,092
362,570
3,007
3,007
201
201
32,517
32,517
8,318
8,318
4,404
4,404
16,736
16,736
65,184 65,184

un 0.20
44
un 0.00
22
un 0.00
30
m 1.00
2,029
hc 0.40
8,258
HERRAMIENTA MENOR
% 10.00
1,038
% 38.00
3,946
15,367
PORTERO FUENTE 10 BOTONES
3,007
201
32,517
8,321
4,405
16,738
65,188

un 0.20
60
un 0.00
22
m 1.00
1,549
hc 0.40
8,258
HERRAMIENTA MENOR
% 10.00
989
% 38.00
3,758
14,636
PARLANTE PORTERO ELCTRICO 1 PULSO

un 1.00
83,520
hc 0.50
10,322
HERRAMIENTA MENOR
% 10.00
9,384
% 38.00
35,660
138,887
84
84
5,350
5,350
120
120
8,318
8,318
1,387
1,387
5,272
5,272
20,532 20,532

un 0.20
45
un 0.10
130
un 0.00
22
un 0.00
30
TUBO CONDUIT PVC 1
m 1.00
2,812
hc 0.40
8,258
HERRAMIENTA MENOR
% 10.00
1,130
% 38.00
4,293
16,720
PORTERO FUENTE 1 BOTN
84
5,350
120
8,321
1,388
5,273
20,536

un 0.20
3,007
un 0.30
201
un 1.00
32,517
hc 0.40
8,258
HERRAMIENTA MENOR
% 10.00
4,398
% 38.00
16,713
65,095
DUCTO CITFONOS TUBO PVC 1/2
6,300
6,300
6,300
2,080
2,080
2,080
838
838
838
9,218 9,218 9,218
un
TOMA SENCILLA. L/NEX CLASICA LX-030C

un 1.00
4,600
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
666
7,331
UM CANT.
CONSOLA 20 BOTONES
TOMA DOBLE. CON P.T.A. AVE ABITARE 36092 un 1.00

7,900
6,900
6,500
7,900
hc 0.10
2,064
2,080
2,080
2,080
HERRAMIENTA MENOR
% 10.00
996
898
858
998
10,961 9,878 9,438 10,978
TOMA DOBLE CON PT LUMINEX AMBIA
ANLISIS
297
45,811
399
8,321
5,483
20,834
81,145
297
297
45,811
45,811
399
399
8,318
8,318
5,482
5,482
20,833
20,833
81,141 81,141
un
83,520
10,402
9,392
35,690
139,004
83,520
83,520
10,398
10,398
9,392
9,392
35,689
35,689
138,999 138,999
un
162,400
83,212
24,561
93,333
363,506
162,400
162,400
83,184
82,579
24,558
24,498
93,322
93,092
363,464 362,570
303
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
SISTEMA CITFONOS
ANLISIS
UM CANT.
BOGOT
CALI
PORTERO FUENTE 20 BOTONES

PARLANTE PORTERO ELCTRICO 20 PULSOS un 1.00
hc 6.00
HERRAMIENTA MENOR
% 10.00
% 38.00

232,000
123,869
35,587
135,230
526,686
B/QUILLA
MEDELLN
un
232,000
124,818
35,682
135,591
528,091
232,000
700,000
124,776
124,776
35,678
82,478
135,575
313,415
528,029 1,220,669
SISTEMA TELEVISIN
un

un 0.25
371
CABLE BLINDADO RG-59U TV
m 1.00
1,510
un 0.30
201
un 1.00
45,811
hc 0.40
8,258
HERRAMIENTA MENOR
% 10.00
5,615
% 38.00
21,337
83,103
371
1,510
201
45,811
8,321
5,621
21,361
83,196
ACOMETIDA ANTENA TV TUBO PVC 1
371
371
1,510
1,510
201
201
45,811
45,811
8,318
8,318
5,621
5,621
21,360
21,360
83,192 83,192

un 0.25
56
m 1.00
1,510
un 0.00
22
un 0.00
30
TUBO CONDUIT PVC 1
m 1.00
2,812
hc 0.40
8,258
HERRAMIENTA MENOR
% 10.00
1,269
% 38.00
4,822
18,779
56
1,510
22
30
2,812
8,321
1,275
4,846
18,872
ACOMETIDA CN 1 ANTENA TV
56
56
1,510
1,510
22
22
30
30
2,812
2,812
8,318
8,318
1,275
1,275
4,845
4,845
18,868 18,868

un 0.33
244
244
244
244
hc 1.00
18,868
18,868
18,868
18,868
TUBO CONDUIT GRIS 1
m 1.00
8,436
8,436
8,436
8,436
27,548 27,548 27,548 27,548
ANTENA EXTERNA TV
ANTENA EXTERNA TV 10 ELEMENTOS
un 1.00
99,800
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
14,109
% 38.00
53,614
208,813
un
51,900
41,606
9,351
35,532
138,388
CABLE RG-59 SISTEMA TV
1,586
1,586
1,586
1,040
1,040
1,040
263
263
263
998
998
998
3,886 3,885 3,885
CAJA AMPLIFICADOR TV
un
CAJA 20 X 15 X 10CM
un 1.00
15,000
hc 0.50
10,322
HERRAMIENTA MENOR
% 10.00
2,532
% 38.00
9,623
37,477
15,000
10,402
2,540
9,653
37,594
CAJA DE PASO 10X10 TV
DETALLADOS
ELCTRICOS Y
TELEFNICOS
3,472
1,554
5,962
4,175
15,164
DIVISOR PARA 2 SALIDAS TV
1,900
5,201
710
2,698
10,509
MSTIL PARA ANTENA 1 TV
1,900
1,900
5,199
5,199
710
710
2,698
2,698
10,507 10,507
un
995
278
137,432
20,803
1,595
60,613
221,716
SALIDA TV TUBO EMT 1/2
304
3,472
3,472
1,554
1,554
5,962
5,962
4,175
4,175
15,164 15,164
un
DIVISOR PARA 2 SALIDAS TV

un 1.00
1,900
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
706
% 38.00
2,683
10,451
15,100
2,280
15,000
15,000
10,398
10,398
2,540
2,540
9,651
9,651
37,589 37,589
un

hh 0.50
3,472
un 1.00
1,554
OFICIAL ELCTRICO (B)
hh 0.50
5,962
% 38.00
4,175
15,164
un 1.00
995
un 2.00
278
un 3.00 137,432
hc 1.00
20,645
HERRAMIENTA MENOR
% 1.00
1,594
% 38.00
60,553
221,497
51,900
51,900
41,592
41,592
9,349
9,349
35,527
35,527
138,368 138,368

m 1.05
1,586
hc 0.05
1,032
HERRAMIENTA MENOR
% 10.00
262
% 38.00
995
3,874
m 10.00
un 1.00
UM CANT.
BOGOT

500
TOMA COAXIAL TV AMER.+DERIV. 75 OHM un 1.00
3,364
m 1.00
1,549
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
10,537
% 38.00
40,041
155,951
CALI
995
995
278
278
137,432
137,432
20,796
20,796
1,595
1,595
60,610
60,610
221,707 221,707
un
15,100
2,280
15,100
2,280
15,100
2,280

un 2.00
603
CERCO ORDINARIO 3 M
un 1.00
2,280
un 0.01
224
un 0.01
298
500
3,364
m 10.00
15,486
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
10,534
% 38.00
40,027
155,896
MEDELLN
500
500
3,300
3,300
1,549
1,549
83,184
83,184
10,591
10,591
40,247
40,247
156,751 156,751
un
603
2,280
224
298
500
3,300
15,486
83,212
10,590
40,244
156,738
SALIDA TV PVC
un 1.05
317
un 1.05
1,435
MANO DE OBRA BB
hc 2.88
54,340
m 12.00
18,583
% 38.00
28,376
103,051
B/QUILLA
500
3,300
1,549
83,212
10,594
40,257
156,792
SALIDA PVC 1/2ANTENA TV
ACOMETIDA ANTENA TV TUBO EMT 1

CERCO ORDINARIO 3 M
ANLISIS
603
603
2,280
2,280
224
224
298
298
500
500
3,300
3,300
15,486
15,486
83,184
83,184
10,588
10,588
40,233
40,233
156,697 156,697
un
317
1,435
54,340
18,583
28,376
103,051
TOMA TV AMERICANA + DERIVACIN
317
317
1,435
1,435
54,340
54,340
18,583
18,583
28,376
28,376
103,051 103,051
un

3,364
hc 0.12
2,477
HERRAMIENTA MENOR
% 10.00
584
% 38.00
2,220
8,645
3,300
2,496
580
2,203
8,579
3,300
3,300
2,496
2,496
580
580
2,202
2,202
8,577 8,577
SISTEMA TELFONOS
ACOM. TELFONOS INCRUSTADA 3 TUBO PVC
un 0.25
1,458
un 0.01
112
un 0.01
149
TUBO CONDUIT PVC 3
m 1.00
22,550
hc 0.80
16,516
HERRAMIENTA MENOR
% 10.00
4,078
% 38.00
15,498
60,362
m
2,004
112
149
22,550
16,642
4,146
15,754
61,357
ACOMETIDA TELFONOS SUSPENDIDA 3 TUBO PVC

un 0.25
1,458
un 1.00
51
BARRA G-60 1/2 6M
kg 0.60
7,040
un 0.01
112
un 0.01
149
TUBO CONDUIT PVC 3
m 1.00
22,550
m 0.50
25,158
hc 0.50
10,322
HERRAMIENTA MENOR
% 5.00
3,342
% 38.00
25,399
95,581
m
2,004
100
7,040
112
149
22,550
25,158
10,402
3,376
25,655
96,545

m 1.05
8,621
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,172
% 38.00
4,453
17,341
2,004
2,000
51
51
7,040
7,040
112
112
149
149
22,550
22,550
9,500
25,158
10,398
10,398
2,590
3,373
19,686
25,634
74,080 96,465
m
8,621
3,120
1,174
4,462
17,377

m 1.05
22,229
hc 0.20
4,129
HERRAMIENTA MENOR
% 10.00
2,636
% 38.00
10,016
39,009
2,004
2,000
112
112
149
149
22,550
22,550
16,637
16,637
4,145
4,145
15,752
15,750
61,349 61,343
8,621
8,621
3,119
3,119
1,174
1,174
4,461
4,461
17,375 17,375
m
22,229
4,161
2,639
10,028
39,056

m 1.05
914
hc 0.03
619
HERRAMIENTA MENOR
% 10.00
153
% 38.00
582
2,269
22,229
22,229
4,159
4,159
2,639
2,639
10,027
10,027
39,054 39,054
m
914
914
914
624
624
624
154
154
154
584
584
584
2,276 2,275 2,275
CONSTRUDATA
SISTEMA TELFONOS
UM CANT.
BOGOT
CALI
SALIDA TELFONO 2 PARES TUBO EMT

un 2.00
844
m 10.00
8,700
CERCO ORDINARIO 3 M
un 1.00
2,280
500
m 10.00
53,500
un 3.00
1,200
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
13,309
% 38.00
50,573
196,970
SALIDA TELFONO 2 PARES TUBO PVC

un 2.00
603
m 10.00
8,700
CERCO ORDINARIO 3 M
un 1.00
2,280
un 0.01
224
un 0.01
298
500
m 10.00
15,486
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
9,416
% 38.00
35,779
139,350
SALIDA TELFONO TUBO EMT

un 2.00
844
m 10.00
6,751
un 1.00
1,302
TOMA TELEF. AMER.SENC. 4 HILOS RJ11-GEN. un 1.00
6,080
m 10.00
53,500
un 3.00
1,200
hc 3.50
72,257
% 38.00
53,935
195,869
SALIDA TELFONO TUBO PVC

un 2.00
844
m 10.00
6,751
ALAMBRE TELEFNICO N 22 ESTAADO
m 10.00
5,600
un 1.00
1,302
m 10.00
15,486
hc 3.20
66,064
HERRAMIENTA MENOR
% 1.00
960
% 38.00
36,498
133,505
STRIP TELFONOS 10 PARES

CAJA 30 X 30 X 10CM
un 1.00
28,800
un 10.00
18,560
REGLETA STRIP TELEFNICO 10 PARES
un 1.00
79,460
kg 0.22
2,255
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
21,165
% 38.00
80,429
313,249
9,555
3,120
1,268
4,817
18,760
13,566
3,745
1,731
6,578
25,620
13,566
13,566
3,743
3,743
1,731
1,731
6,578
6,578
25,618 25,618
m
371
10,900
45,811
399
83,212
14,069
53,463
208,225
371
371
10,900
10,900
45,811
45,811
399
399
83,184
83,184
14,066
14,066
53,453
53,453
208,184 208,183
un
844
8,700
2,280
500
53,500
1,200
66,570
13,359
50,766
197,719
844
844
8,700
8,700
2,280
2,280
500
500
53,500
53,500
1,200
1,200
66,547
66,547
13,357
13,357
50,757
50,757
197,685 197,685
un
603
8,700
2,280
224
298
500
15,486
66,570
9,466
35,971
140,099
603
603
8,700
8,700
2,280
2,280
224
224
298
298
500
500
15,486
15,486
66,547
66,547
9,464
9,464
35,963
35,963
140,066 140,066
un
844
6,751
1,302
6,080
53,500
1,200
72,811
54,145
196,633
844
844
6,751
6,751
1,302
1,302
6,080
6,080
53,500
53,500
1,200
1,200
72,786
72,786
54,136
54,136
196,599 196,599
un
844
6,751
5,600
1,302
15,486
66,570
966
36,690
134,209
844
844
6,751
6,751
5,600
5,600
1,302
1,302
15,486
15,486
66,547
66,547
965
965
36,682
36,682
134,177 134,177
un
28,800
29,998
79,460
2,255
83,212
22,372
85,015
331,113
ANLISIS
UM CANT.
BOGOT
CALI

9,555
9,555
3,119
3,119
1,267
1,267
4,816
4,816
18,758 18,758

m 1.05
13,566
hc 0.18
3,716
HERRAMIENTA MENOR
% 10.00
1,728
% 38.00
6,567
25,577
un 0.25
371
m 1.00
10,900
un 1.00
45,811
un 0.30
399
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
14,006
% 38.00
53,223
207,289
MEDELLN

m 1.05
9,555
hc 0.15
3,097
HERRAMIENTA MENOR
% 10.00
1,265
% 38.00
4,808
18,725
INTERCONEXIN ENTRE STRIP
B/QUILLA
28,800
28,800
15,400
15,400
79,460
79,460
2,255
2,255
83,184
83,184
20,910
20,910
79,458
79,458
309,467 309,467
CAJA 90X60X15 CM
un 1.00
98,650
un 100.00 185,600
un 1.00 386,000
hc 24.00 495,477
HERRAMIENTA MENOR
% 10.00 116,573
% 38.00 442,976
1,725,276
B/QUILLA
MEDELLN
un
98,650
98,650
98,650
299,976
154,000
154,000
386,000
386,000
386,000
499,273
499,105
499,104
128,390
113,775
113,775
487,881
432,347
432,347
1,900,170 1,683,877 1,683,876

CAJA 40 X 45 X 12CM
un 1.00
7,920
un 20.00
37,120
un 1.00
48,120
hc 8.00 165,159
HERRAMIENTA MENOR
% 10.00
25,832
% 38.00
98,161
382,312
un
7,920
59,995
48,120
166,424
28,246
107,335
418,040

CAJA 60 X 60 X 14CM
un 1.00
77,850
un 60.00 111,360
un 1.00
65,100
hc 14.00 289,028
HERRAMIENTA MENOR
% 10.00
54,334
% 38.00 206,468
804,140
7,920
7,920
30,800
30,800
48,120
48,120
166,368
166,368
25,321
25,321
96,219
96,219
374,748 374,748
un
77,850
179,986
67,000
291,242
61,608
234,110
911,795
TELFONO - CITFONO ECONMICA
77,850
77,850
92,400
92,400
67,000
67,000
291,144
291,144
52,839
52,839
200,790
200,790
782,024 782,023
un

un 2.00
603
m 4.00
2,700
un 1.00
1,366
MANO DE OBRA BB
hc 2.47
46,604
TOMA TELFONO DECORA
un 1.00
4,408
m 5.50
8,517
% 38.00
24,396
88,595
TOMA TELEF. A/CANA DOBLE L/NEX CLSICA
603
2,700
1,366
46,604
4,408
8,517
24,396
88,595
603
603
2,700
2,700
1,366
1,366
46,604
46,604
4,408
4,408
8,517
8,517
24,396
24,396
88,595 88,595
un
TOMA TELEF. AMER. SENC. 4 HILOS RJ11-GEN. un 1.00

6,080
hc 0.12
2,477
HERRAMIENTA MENOR
% 10.00
856
% 38.00
3,252
12,664
TOMA TELEF. AMERICANA L/NEX CLSICA
6,080
2,496
858
3,259
12,692
6,080
6,080
2,496
2,496
858
858
3,259
3,259
12,691 12,691
un
TOMA TELEF. AMER. SENC. 4 HILOS RJ11-GEN. un 1.00

6,080
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
814
% 38.00
3,095
12,053
6,080
2,080
816
3,101
12,077
6,080
6,080
2,080
2,080
816
816
3,100
3,100
12,076 12,076
SUBESTACIONES-ARMARIOS-TIERRAS
ACONDICIONAMIENTO SUBESTACIN DE LOCAL
AISLADOR DE PIN 15 KV
un 9.00 171,000
m 6.00 200,100
CONECTOR VARILLA CW 3/4
un 3.00
20,778
CUCHILLA MONOPOLAR 400 A 15K
un 3.00 2,009,250
INTERRUPTOR AUT.TRIP. ATORN. 60A
un 3.00 164,940
PERNO 5/8 X 14
un 8.00
40,000
m 3.00
14,136
un 9.00
48,483
un 3.00
82,841
hc 12.00 574,879
HERRAMIENTA MENOR
% 10.00 332,641
3,659,048
un
171,000
171,000
171,000
200,100
200,100
200,100
20,778
20,778
20,778
2,009,250 2,009,250 2,009,250
164,940
164,940
164,940
40,000
40,000
40,000
14,136
14,136
14,136
62,014
62,014
48,483
354,960
354,960
74,940
578,743
578,557
578,557
361,592
361,573
332,218
3,977,512 3,977,308 3,654,402
ARMARIO PARA 12 MEDIDORES
un

un 1.00 1,382,000 1,856,580 1,856,580 1,382,000
hc 4.00
82,579
83,212
83,184
83,184
HERRAMIENTA MENOR
% 10.00 146,458
193,979
193,976
146,518
1,611,037 2,133,771 2,133,741 1,611,702

un 1.00 3,184,200
hc 8.00 165,159
HERRAMIENTA MENOR
% 10.00 334,936
3,684,295
un
3,184,200 3,184,200 3,364,120

166,424
166,368
166,368
335,062
335,057
353,049
3,685,687 3,685,625 3,883,537
CAJA PARA 1 MEDIDOR

CAJA PARA UN MEDIDOR 60X28X14CM
un 1.00
92,800
hc 3.00
61,935
HERRAMIENTA MENOR
% 10.00
15,473
170,208
un
109,214
62,409
17,162
188,785
109,214
93,480
62,388
62,388
17,160
15,587
188,762 171,455
305
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
SUBESTACIONES-ARMARIOS-TIERRAS
ANLISIS
UM CANT.
BOGOT
CALI
CAJA PARA 4 MEDIDORES

CAJA 4 CONTADORES
un 1.00 145,910
INTER. NO AUTO. TRIPOLAR 10-100A
un 4.00 216,400
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
44,489
489,378
un
un
2,309,508 2,309,508 2,309,508

162,400
162,400
162,400
192,914
192,852
192,852
266,482
266,476
266,476
2,931,305 2,931,236 2,931,236
CELDA PROTECCIN TRANSFORMADOR 45 KVA

CELDA PROTECCIN TRANSFORM. 40 KVA
un 1.00 3,628,740
MONTACARGAS 3.5 TN
h 2.00 162,400
hc 4.00 191,626
3,982,766
un
7,745,900 7,745,900 7,745,900

162,400
162,400
162,400
192,914
192,852
192,852
810,121
810,115
810,115
8,911,336 8,911,268 8,911,267
CELDA TRANSFORMADOR 150 KVA

CELDA TRANSFORMADOR 150KVA
un 1.00 2,390,000
MONTACARGAS 3.5 TN
h 2.00 162,400
hc 2.00
95,813
HERRAMIENTA MENOR
% 10.00 264,821
2,913,035
un
2,390,000 2,390,000 2,390,000

162,400
162,400
162,400
96,457
96,426
96,426
264,886
264,883
264,883
2,913,743 2,913,709 2,913,709

un 1.00 2,117,000
MONTACARGAS 3.5 TN
h 2.00 162,400
hc 2.00
95,813
HERRAMIENTA MENOR
% 10.00 237,521
2,612,735
un
2,117,000 2,117,000 2,117,000

162,400
162,400
162,400
96,457
96,426
96,426
237,586
237,583
237,583
2,613,443 2,613,409 2,613,409

CELDA TRANSFORMADOR 500KVA
un 1.00 3,081,000
MONTACARGAS 3.5 TN
h 2.00 162,400
hc 2.50 119,766
HERRAMIENTA MENOR
% 10.00 336,317
3,699,483
un
3,081,000 3,081,000 3,081,000

162,400
162,400
162,400
120,571
120,533
120,533
336,397
336,393
336,393
3,700,369 3,700,326 3,700,326
SUBESTACIN DE LOCAL
DETALLADOS
ELCTRICOS Y
TELEFNICOS
AISLADOR DE PIN 15 KV
un 9.00 171,000
m 6.00 200,100
CONECTOR VARILLA 6 AWG
un 3.00
20,831
CUCHILLA MONOPOLAR 400 A 15K
un 3.00 2,009,250
hc 10.00 188,682
un 3.00 319,026
PERNO 5/8 X 14
un 8.00
40,000
m 3.00
14,136
un 9.00
48,483
un 3.00
82,841
3,094,349
un
171,000
171,000
171,000
200,100
200,100
200,100
20,831
20,831
20,831
2,009,250 2,009,250 2,009,250
188,682
188,682
188,682
319,026
319,026
319,026
40,000
40,000
40,000
14,136
14,136
14,136
62,014
62,014
48,483
354,960
354,960
74,940
3,379,999 3,379,999 3,086,448
TIERRA ARMARIO MEDIDORES

m 3.00
27,960
un 1.00
12,970
un 1.00
27,614
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
8,919
98,108
un
27,960
12,970
27,614
20,803
8,435
98,282
27,960
27,960
12,970
12,970
27,614
24,980
20,796
20,796
8435
8,671
98,282 95,377
TIERRA ASCENSOR un
GRAPA GALVANIZADA TUBO 1/2
TUERCA ACERO 1/4
306
m
un
un
un
m
un
un
1.06
5.00
5.00
5.00
15.00
5.00
1.00
3,678
0
395
1,369
23,229
165
62,640
3,678
1,500
395
1,750
23,229
550
62,640
3,678
754
395
3,225
23,229
165
62,640
ANLISIS
UM CANT.
BOGOT
CALI
3,678
1,102
395
1,369
23,229
165
62,640
B/QUILLA
MEDELLN

hc 4.00
82,579
83,212
83,184
83,184
HERRAMIENTA MENOR
% 10.00
17,405
17,695
17,727
17,576
191,460 194,649 194,997 193,338
TIERRA CAJA MEDIDORES

m 3.00
42,900
un 1.00
12,970
un 1.00
27,614
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
10,413
114,542
un
42,900
12,970
27,614
20,803
19,499
114,716
42,900
42,900
12,970
12,970
27,614
24,980
20,796
20,796
19,499
10,165
114,708 111,811
TIERRA MOTORES un
m 1.00
14,300
MOLDE Y ACCES.SOLDADURA EXOTERMICA un 2.00 145,600
SOLDADURA EXOTRMICA
un 1.00
17,950
un 1.00
27,614
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
22,611
248,720
14,300
145,600
17,950
27,614
20,803
31,697
248,894
TIERRA PARA BANDEJA
un
3,628,740 3,628,740 3,628,740

162,400
162,400
162,400
192,914
192,852
192,852
3,984,054 3,983,992 3,983,992

CELDA PROTECCIN TRANSFORM. 500 KVA un 1.00 7,745,900
MONTACARGAS 3.5 TN
h 2.00 162,400
hc 4.00 191,626
HERRAMIENTA MENOR
% 10.00 809,993
8,909,919
145,910
145,910
216,400
216,400
83,184
83,184
44,549
44,549
490,044 490,043
7,865,733 7,865,733 7,865,733

162,400
162,400
162,400
192,914
192,852
192,852
822,105
822,099
822,099
9,043,152 9,043,084 9,043,084

CELDA PROTECCIN TRANSFORM.150 KVA un 1.00 2,309,508
MONTACARGAS 3.5 TN
h 2.00 162,400
hc 4.00 191,626
HERRAMIENTA MENOR
% 10.00 266,353
2,929,888
MEDELLN
un
145,910
216,400
83,212
44,552
490,074
CELDA DE ENTRADA Y SALIDA

CELDA ENTRADA Y SALIDA
un 1.00 7,865,733
MONTACARGAS 3.5 TN
h 2.00 162,400
hc 4.00 191,626
HERRAMIENTA MENOR
% 10.00 821,976
9,041,735
B/QUILLA

m 3.00
42,900
SOLDADURA EXOTRMICA
un 2.00
35,900
un 1.00
27,614
hc 1.50
30,967
HERRAMIENTA MENOR
% 10.00
28,298
311,279
un
42,900
145,600
35,900
27,164
31,205
37,392
311,545
TIERRA PARARRAYOS POSTE

m 15.00 216,787
CINTA BAND-IT 1/2
un 0.06
99
HEBILLA 1/2
un 0.04
12
MOLDE Y ACCES.SOLDADURA EXOTERMICA un 1.00
72,800
SOLDADURA EXOTRMICA
un 1.00
17,950
m 3.00
50,760
un 1.00
27,614
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
18,988
447,334
216,787
74,805
99
99
28
19
72,800
72,800
17,950
17,950
50,760
50,760
27,614
24,980
20,796
20,796
49,754
26,221
445,518 288,430
un
341,640
341,640
341,640
42,900
42,900
42,900
37,280
37,280
37,280
2,560
2,560
2,560
74,472
74,472
74,472
218,400
218,400
218,400
53,850
53,850
53,850
82,841
82,841
74,940
124,818
124,776
124,776
125,088
125,084
97,082
1,076,638 1,076,592 1,067,900
TIERRA SUBESTACIN DE LOCAL

m 6.00 135,300
CABLE COBRE DESNUDO AWG 2/0
m 12.00 341,640
SOLDADURA EXOTRMICA
un 3.00
53,850
un 3.00
82,841
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
91,461
1,006,072
42,900
42,900
145,600
145,600
35,900
35,900
27,164
24,980
31,194
31,194
37,391
28,057
311,529 308,631
un
216,787
99
19
72,800
17,950
50,760
27,614
20,803
49,754
447,515
TIERRA SUBESTACIN CAPSULADA

CABLE COBRE DESNUDO AWG 2/0
m 12.00 341,640
m 3.00
42,900
m 4.00
37,280
un 1.00
2,560
un 3.00
74,472
SOLDADURA EXOTRMICA
un 3.00
53,850
un 3.00
82,841
hc 6.00 123,869
HERRAMIENTA MENOR
% 10.00
97,781
1,075,594
14,300
14,300
145,600
145,600
17,950
17,950
27,614
24,980
20,796
20,796
31,697
22,363
248,886 245,989
un
135,300
135,300
341,640
341,640
218,400
218,400
53,850
53,850
82,241
82,241
83,212
83,184
118,736
118,733
1,006,764 1,006,738
TIERRA TABLERO GENERAL DISTRIBUIDOR

m 2.00
45,100
MOLDE Y ACCES.SOLDADURA EXOTERMICA un 1.00
72,800
SOLDADURA EXOTRMICA
un 1.00
17,950
un 1.00
62,640
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
23,978
263,758
135,300
341,640
218,400
53,850
74,940
83,184
90,731
998,045
un
45,100
72,800
17,950
62,640
41,606
24,010
264,106
45,100
45,100
72,800
72,800
17,950
17,950
62,640
62,640
41,592
41,592
24,008
24,008
264,090 264,090
BREAKERS 2 X 30 AMPERIOS
BREAKER 2 30 AMP
un 1.00
0
BREAKER 2000 BIPOLAR HQP 30A
un 1.00
22,937
hc 1.00
18,868
% 38.00
15,886
57,691
un
0
22,937
18,868
15,886
57,691
0
19,000
21,824
23,258
18,868
18,868
15,463
23,228
56,155 84,354
CONSTRUDATA
UM CANT.
BOGOT
CALI
CAJA 10 X 10
CAJA 30 X 30 EN MURO
TABLERO BIF.C/LLAVE ESP.TOTAL. 24 CTOS

un 24.00
44,544
TABL. BIF. 225A P-C ESP. TOTAL 24 CTOS
un 1.00 117,450
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
24,457
269,031
TABLERO BIF.C/PUERTA Y CHAPA 12 CTOS

un 12.00
22,272
TABL. TRIF .225A P-C. ESP. TOTAL 18 CTOS un 1.00 178,415
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
24,198
266,174

un 16.00
29,696
TABL. BIF. 225A-240V P-CH 16 CTOS
un 1.00 123,018
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
23,529
258,823

un 8.00
14,848
TABL. BIF. 225A-240V P-CH 8 CTOS
un 1.00 192,947
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
24,908
273,993
TABLERO BIF.S/PUERTA 12 CTOS

un 12.00
22,272
TABL. BIF. 125A-240V S/PTA. 8 CTOS
un 1.00
53,820
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
11,738
129,120

un 16.00
29,696
un 1.00
49,647
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
16,192
178,115

un 8.00
14,848
un 1.00 181,580
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
23,772
261,489
1,554
1,554
6,227
6,227
2,957
2,957
10,737 10,737
un
0
758
202,097
191,377
0
0
0
0
971
0
79,512
79,512
83,184
83,184
55,213
46,725
7,403
7,403
42,838
40,896
471,218 449,856
un

un 1.00
1,554
hc 0.33
6,227
% 38.00
2,957
10,737
un 12.00
22,272
un 1.00 181,580
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
24,514
269,656
1,554
6,227
2,957
10,737
0
191,076
0
810
0
79,512
83,212
60,867
7,403
42,288
465,168
CAJAS 10 X 10
TABLERO BIF.C/LLAVE ESP.TOTAL. 12 CTOS
MEDELLN
un

un 1.00
1,554
hc 0.33
6,227
% 38.00
2,957
10,737
m 0.03
0
RECEBO COMN
m 0.03
1,041
ROCA MUERTA 5 M3
m 0.03
0
ZAHORRA B-200
m 0.03
0
NGULO HIERRO 1 X 1/8
m 4.80
79,512
hc 4.00
82,579
MURO TOLETE COMN 0.12
m 1.08
37,708
PAETE IMPERMEABILIZADO MUROS 1:3
m 0.36
8,092
HERRAMIENTA MENOR
% 10.00
44,092
485,008
B/QUILLA
1,554
6,227
2,957
10,737
1,554
1,554
6,227
6,227
2,957
2,957
10,737 10,737
un
35,997
181,580
41,606
25,918
285,101
18,480
18,480
181,580
181,580
41,592
41,592
24,165
24,165
265,817 265,817
un
71,994
117,450
83,212
27,266
299,922
36,960
36,960
117,450
117,450
83,184
83,184
23,759
23,759
261,354 261,353
un
35,997
178,415
41,606
25,602
281,620
18,480
18,480
178,415
178,415
41,592
41,592
23,849
23,849
262,336 262,336
un
47,996
123,018
83,212
25,423
279,649
24,640
24,640
123,018
123,018
83,184
83,184
23,084
23,084
253,926 253,926
un
23,998
192,947
41,606
25,855
284,406
12,320
12,320
192,947
192,947
41,592
41,592
24,686
24,686
271,545 271,545
un
35,997
53,820
41,606
13,142
144,565
18,480
18,480
53,820
53,820
41,592
41,592
11,389
11,389
125,281 125,281
un
47,996
49,647
83,212
18,086
198,941
24,640
24,640
49,647
49,647
83,184
83,184
15,747
15,747
173,218 173,218
un
23,998
181,580
41,606
24,718
271,903
12,320
12,320
181,580
181,580
41,592
41,592
23,549
23,549
259,041 259,041
ANLISIS
UM CANT.
BOGOT
CALI
TABLERO GRAL. 10 CUENTAS

m 14.00
64,570
m 42.00 243,852
gl 12.72 468,094
BISAGRA COMN 2
un 12.00
9,600
BREAKER 2000 TRIPOLAR HQP 50A
un 10.00 413,378
CUCHILLA EN PIZARRA 3 X 60
un 12.72 203,520
LMINA COLD ROLLED CAL.18
un 6.10 368,164
PLATINA COBRE 1 1/2 X1/8
m 4.50 148,050
PLATINA COBRE 5/8 X1/8
m 1.50
22,896
kg 6.87
70,418
TORNILLO PARA MADERA 2 NO.9
un 60.00
4,800
hc 72.00 1,486,430
HERRAMIENTA MENOR
% 10.00 350,377
3,854,149
B/QUILLA
MEDELLN
un
64,570
64,570
64,570
243,852
243,852
243,852
468,094
468,094
468,094
9,600
9,600
9,600
413,378
371,200
577,332
639,328
639,328
203,520
368,164
368,164
368,164
148,050
148,050
148,050
22,896
22,896
22,896
70,418
70,418
70,418
4,800
4,800
4,800
1,497,818 1,497,314 1,497,313
395,097
390,829
367,861
4,346,064 4,299,114 4,046,469
TABLERO MONOF. S/PUERTA 3 HILOS 6 CTOS

un 6.00
11,136
3,364
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
13,680
142,588
un
17,999
77,200
41,606
13,680
150,485
un

un 4.00
7,424
TABL. MONOF. 125A-120/127V 3H. 4 CTOS un 1.00
35,660
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
8,437
92,811

un 12.00
22,272
TABL. MONOF. 125A 120/127V 3H 12 CTOS un 1.00
50,175
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
15,503
170,529
38,679
38,679
35,660
35,660
27,060
31,102
38,532
40,068
139,931 145,509
un
422
11,290
32,100
400
9,400
52,008
10,562
116,182
422
422
11,290
11,290
32,100
32,100
400
400
9,400
9,400
51,990
51,990
10,560
10,560
116,162 116,162
un

un 1.00
302
un 1.00
1,302
un 1.00
2,500
m 6.00
9,292
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
6,501
71,508
un 12.00
22,272
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
45,733
503,065
77,547
77,547
255,429
255,429
121,770
139,959
172,804
179,715
627,550 652,650
un
38,679
35,660
28,480
39,071
141,891
TABLERO TIMBRE TUBO PVC
TABLERO TRIF. C/LLAVE ESP. TOTAL 12 CTOS
77,547
77,547
147,204
147,204
81,180
93,306
116,254
120,862
422,185 438,919
un
77,547
255,429
128,161
175,232
636,370
TABLERO TIMBRE TUBO EMT

un 1.00
422
CAJA 4X4 MET. DEKO AK 2V
un 1.00
11,290
m 6.00
32,100
un 1.00
400
un 1.00
9,400
hc 2.50
51,612
HERRAMIENTA MENOR
% 10.00
10,522
115,747
18,480
18,480
50,175
50,175
83,184
83,184
15,184
15,184
167,023 167,023
un
77,547
147,204
85,441
117,873
428,066
TABLERO PARCIALES 4 CIRCUITOS

MANO DE OBRA BB
hc 2.05
38,679
TABL. MONOF. 125A-120/127V 3H. 4 CTOS un 1.00
35,660
TACO TERMOMAGN.UNIPOLAR HQP 30 A
un 4.00
28,480
% 38.00
39,071
141,891
6,160
6,160
35,660
35,660
41,592
41,592
8,341
8,341
91,753 91,753
un

MANO DE OBRA BB
hc 4.11
77,547
TABL. TRIF. 225A-240V P-CH. 6H 18 CTOS un 1.00 255,429
TACO TERMOMAGNTICO UNIPOLAR HQP 30 A un 18.00 128,161
% 38.00 175,232
636,370
11,999
35,660
41,606
8,927
98,192
35,997
50,175
83,212
16,938
186,323

MANO DE OBRA BB
hc 4.11
77,547
TACO TERMOMAGN. UNIPOLAR HQP 30 A
un 12.00
85,441
% 38.00 117,873
428,066
9,240
9,240
77,200
77,200
41,592
41,592
12,803
12,803
140,835 140,835
302
1,302
2,500
9,292
52,008
6,540
71,943
302
302
1,302
1,302
2,500
2,500
9,292
9,292
51,990
51,990
6,539
6,539
71,924 71,924
un
35,997
352,480
83,212
47,169
518,858
18,480
18,480
352,480
352,480
83,184
83,184
45,414
45,414
499,559 499,558
307
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
TABLERO TRIF. C/LLAVE ESP. TOTAL 18 CTOS

un 18.00
33,408
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
29,440
323,843
TABLERO TRIF. C/LLAVE ESP.TOTAL. 24 CTOS

un 24.00
44,544
TABL. TRIF. 225A P-C. ESP. TOTAL 24 CTOS un 1.00 302,891
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
43,001
473,016

un 36.00
66,816
TABL. TRIF.225A P-C .ESP. TOTAL 36 CTOS
un 1.00 250,560
hc 6.00 123,869
HERRAMIENTA MENOR
% 10.00
44,125
485,370

un 42.00
77,952
TABL. TRIF.225A P-C .ESP. TOTAL 42 CTOS
un 1.00 250,560
hc 7.00 144,514
HERRAMIENTA MENOR
% 10.00
47,303
520,329
TABLERO TRIF. C/PUERTA Y CHAPA 12 CTOS

un 12.00
22,272
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
25,206
277,261

un 18.00
33,408
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
37,142
408,558

un 24.00
44,544
TABL. TRIF.225A-240V P-CH . 6H 24 CTOS
un 1.00 488,200
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
61,532
676,856

un 36.00
66,816
hc 6.00 123,869
HERRAMIENTA MENOR
% 10.00
44,125
485,370

un 42.00
77,952
hc 6.00 123,869
HERRAMIENTA MENOR
% 10.00
68,900
757,899
DETALLADOS
ELCTRICOS Y
TELEFNICOS
TABLERO TRIF.S/PUERTA 12 CTOS

un 12.00
22,272
TABL. TRIF. 225A-240V S/PTA. 6H 12 CTOS un 1.00 130,152
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
23,500
258,504

un 24.00
44,544
TABL. TRIF. 225A-240V S/PTA. 6H 24 CTOS un 1.00 261,570
hc 4.00
82,579
HERRAMIENTA MENOR
% 10.00
38,869
427,563

un 6.00
11,136
TABL. TRIF. 225A-240V S/PTA. 6H 6 CTOS
un 1.00 128,500
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
18,093
199,018
308
CALI
B/QUILLA
MEDELLN
un
53,996
178,415
83,212
31,562
347,185
27,720
27,720
178,415
178,415
83,184
83,184
28,932
28,932
318,251 318,251
un
71,994
302,891
83,212
45,810
503,907
36,960
36,960
302,891
302,891
83,184
83,184
42,304
42,304
465,339 465,339
un
107,991
250,560
124,818
48,337
531,706
55,440
55,440
250,560
250,560
124,776
124,776
43,078
43,078
473,854 473,854
un
125,990
250,560
145,621
52,217
574,388
64,680
64,680
250,560
250,560
145,572
145,572
46,081
46,081
506,893 506,893
un
35,997
147,204
83,212
26,641
293,055
18,480
18,480
147,204
147,204
83,184
83,184
24,887
24,887
273,755 273,755
un
53,996
255,429
83,212
39,264
431,900
27,720
27,720
255,429
255,429
83,184
83,184
36,633
36,633
402,966 402,966
un
71,994
488,200
83,212
64,341
707,747
36,960
36,960
488,200
488,200
83,184
83,184
60,834
60,834
669,179 669,178
un
107,991
250,560
124,818
48,337
531,706
55,440
55,440
250,560
250,560
124,776
124,776
43,078
43,078
473,854 473,854
un
125,990
487,178
124,818
73,799
811,785
64,680
64,680
487,178
487,178
124,776
124,776
67,663
67,663
744,298 744,297
un
35,997
130,152
83,212
24,936
274,297
18,480
18,480
130,152
130,152
83,184
83,184
23,182
23,182
254,998 254,998
un
71,994
261,570
83,212
41,678
458,454
36,960
36,960
261,570
261,570
83,184
83,184
38,171
38,171
419,886 419,885
un
17,999
128,500
41,606
18,810
206,915
9,240
9,240
128,500
128,500
41,592
41,592
17,933
17,933
197,265 197,265
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
TRANSFORMADORES
TRANSFORMADOR MONOF. 37.5 KVA+BAJANTE+MONTAJE
m 9.00 223,920
un 6.00
12,960
GRA HIDRAULICA
ms 1.00 329,100
HILO FUSIBLE CAUELA
un 2.00
10,600
TRANSFORMADOR MONOFSICO 37.5KVA
un 1.00 4,779,200
hc 2.50 119,766
HERRAMIENTA MENOR
% 10.00 547,555
6,023,101
TRANSFORMADOR MONOF. 50 KVA+BAJANTE+MONTAJE

m 18.00 447,840
un 12.00
25,920
GRA HIDRAULICA
ms 1.00 329,100
HILO FUSIBLE CAUELA
un 2.00
10,600
TRANSFORMADOR MONOFSICO 50 KVA
un 1.00 5,800,000
hc 2.00
95,813
HERRAMIENTA MENOR
% 10.00 670,927
7,380,201
un
223,920
223,920
223,920
12,960
12,960
12,960
329,100
329,400
329,100
7,816
7,816
10,600
4,779,200 4,779,200 4,779,200
120,571
120,533
120,533
547,357
547,383
547,631
6,020,924 6,021,212 6,023,944
un
447,840
447,840
447,840
25,920
25,920
25,920
329,100
329,400
329,100
7,816
7,816
10,600
5,800,000 5,800,000 5,800,000
96,457
96,426
96,426
670,713
670,740
670,989
7,377,847 7,378,142 7,380,875
un
GRA HIDRAULICA
ms 1.30 427,830
427,830
428,220
427,830
un 1.00 9,883,200 9,883,200 9,883,200 9,883,200
hc 6.00 287,440
289,371
289,278
289,278
HERRAMIENTA MENOR
% 10.00 1,059,847 1,060,040 1,060,070 1,060,031
11,658,317 11,660,442 11,660,768 11,660,339

m 9.00
88,290
CONECTOR BIMETLICO COMPRESION CAL 4 un 6.00
47,160
GRA HIDRAULICA
ms 1.00 329,100
HILO FUSIBLE CAUELA
un 2.00
10,600
un 1.00 2,900,000
hc 1.50
30,967
HERRAMIENTA MENOR
% 10.00 340,612
3,746,729
TRANSFORMADOR TRIF. 30 KVA+BAJANTES+MONTAJE

m 12.00 117,720
CONECTOR BIMETLICO COMPRESION CAL 4 un 8.00
62,880
GRA HIDRAULICA
ms 1.00 329,100
HILO FUSIBLE CAUELA
un 3.00
15,900
TRANSFORMADOR TRIFSICO 30 KVA
un 1.00 5,162,000
hc 1.80
86,232
HERRAMIENTA MENOR
% 10.00 577,383
6,351,215
un
88,290
88,290
88,290
47,160
47,160
47,160
329,100
329,400
329,100
7,816
7,816
10,600
2,900,000 2,900,000 2,900,000
31,205
31,194
31,194
340,357
340,386
340,634
3,743,928 3,744,246 3,746,978
un
117,720
117,720
117,720
62,880
62,880
62,880
329,100
329,400
329,100
11,724
11,724
15,900
5,162,000 5,162,000 5,162,000
86,811
86,784
86,783
577,024
577,051
577,438
6,347,259 6,347,558 6,351,822
un
GRA HIDRAULICA
ms 1.30 427,830
427,830
428,220
427,830
un 1.00 13,224,000 13,885,200 13,224,000 13,224,000
hc 9.00 431,159
434,057
433,918
433,917
HERRAMIENTA MENOR
% 10.00 1,408,299 1,474,709 1,408,614 1,408,575
15,491,288 16,221,796 15,494,751 15,494,322
un
GRA HIDRAULICA
ms 1.50 493,650
493,650
494,100
493,650
un 1.00 27,086,000 27,086,000 27,086,000 27,086,000
hc 12.00 574,879
578,743
578,557
578,557
% 1.00 281,545
281,584
281,587
281,582
28,436,074 28,439,977 28,440,244 28,439,789
TRANSFORMADOR TRIFSICO SECO 150 KVA
un
GRA HIDRAULICA
ms 1.30 427,830
427,830
428,220
427,830
TRANSFORMADOR TRIFSICO SECO 150 KVA un 1.00 9,164,000 12,045,850 9,164,000 11,695,000
hc 9.00 431,159
434,057
433,918
433,917
HERRAMIENTA MENOR
% 10.00 1,002,299 1,290,774 1,002,614 1,255,675
11,025,288 14,198,511 11,028,751 13,812,422
TRANSFORMADOR TRIFSICO SECO 500 KVA
un
GRA HIDRAULICA
ms 1.50 493,650
493,650
494,100
493,650
TRANSFORMADOR TRIFSICO SECO 500 KVA un 1.10 21,628,200 28,951,956 21,628,200 28,108,696
hc 12.00 574,879
578,743
578,557
578,557
22,696,729 30,024,349 22,700,857 29,180,903
TRANSFORMADOR TRIFSICO SECO 75KVA

GRA HIDRAULICA
ms 1.00 329,100
TRANSFORMADOR TRIFSICO SECO 75 KVA un 1.00 7,734,800
hc 3.00 143,720
HERRAMIENTA MENOR
% 10.00 820,762
9,028,382
un
329,100
329,400
329,100
7,734,800 7,734,800 7,734,800
144,686
144,639
144,639
820,859
820,884
820,854
9,029,444 9,029,723 9,029,393
CONSTRUDATA

Redes Eléctricas y Telefónicas Construdata166

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Redes Eléctricas y Telefónicas Construdata166

Hochgeladen von

Copyright:

Verfügbare Formate

Anlisis Detallados

Anlisis Detallados Telefnicos

En la composicin de un anlisis unitario intervienen insumos y mano de

ACOM. AREA LA-363-1 CODENSA O NCA-354 IPSE

ACOM. CONC. CU 1X8+8 AWG 600V XLPE

ACOM. AREA. L.A-363-3 CODENSA O NCA-356 IPSE

ALAMBRE COBRE THW 8 AWG THHN/NN

ACOM. AREA. LA 363 CODENSA O NCA-353 IPSE

ACOM. AREA. LA-363-2 CODENSA O NCA-355 IPSE

ACOM. CABLE CU 3X6+1X8 AWG TUBO IMC 1

BOQUILLA TERMINAL IMC 1

EDICIN 166 MARZO - MAYO 2013

ADAPTADOR TERMINAL EMT 1

ADAPTADOR TERMINAL PVC 2

ACOM. CABLE CU 3X6+1X8 AWG TUBO EMT 1

ACOM. CABLE. CU 3X2/0+1X1/0 AWG PVC 2

ACOM. AREA. LA-363-4 CODENSA O NCA-357 IPSE

ACOM.CABLE CU 3X2+1X4 AWG PVC 11/4

ACOMETIDA 11/2 3 NO. 12+10

CABLE COBRE THW 10 AWG

ACOMETIDA AREA 10 M/PVC

ACOMETIDA ALAMBRE CU 3X10+1X12 AWG PVC 3/4

ADAPTADOR TERMINAL CONDUIT 3/4

ACOMETIDA 3/4 3 NO.10+12

ACOMETIDA 2 3 NO. 2+1

ADAPTADOR TERMINAL CONDUIT 1

ACOMETIDA 11/2 3 NO. 8+10

CABLE ALUMINIO AISLADO PVC 1 AWG

CABLE COBRE THW 10 AWG

CABLE COBRE THW 10 AWG

ACOMETIDA 1 3 NO. 10+12

CABLE COBRE THW 12 AWG

ALAMBRE CU DESNUDO NO. 8 AWG

ALAMBRE COBRE DESNUDO AWG 8

ALAMBRE CU DESNUDO NO.10 AWG

ALAMBRE CU DESNUDO NO.12 AWG

ALAMBRE COBRE DESNUDO AWG 12

CABLE CU NO. 10 AWG

CABLE COBRE THW 10 AWG

CABLE CU NO. 4 AWG

CABLE CU NO. 8 AWG

CABLE COBRE THW 8 AWG

CURVA IMC+UNIONES 11/2

CURVA CONDUIT IMC 1 1/2 ESP 098

CURVA PVC 90 1 1/2

CURVA 90CXE CONDUIT 1 1/2

INSUMOS FIJACIN DE TUBERA SUSPENDIDA

ALAMBRE COBRE THW 10 AWG THHN/NN

CABLE COBRE THW 4 AWG

CURVA 90CXE CONDUIT 1

CARGA FULM. MEDIA 330

SOPORTE NGULO 1 1/2X30CM

TUBERA CN 1 1/2 SUSPENDIDA

TUBERA CONDUIT PVC 2

ADAPTADOR TERMINAL CONDUIT 1

TUBERA PVC 1 SUSPENDIDA

TUBERA PVC 1 INCRUSTADA

ADAPTADOR TERMINAL CONDUIT 1

TUBERA PVC 1 1/2 SUSPENDIDA

TUBERA PVC 1 1/2 INCRUSTADA

ADAPTADOR TERMINAL CONDUIT 1 1/2

CUADRILLA INSTAL. INTERNAS

TUBERA PVC CONDUIT 1 1/2