Beruflich Dokumente
Kultur Dokumente
A-02
A-03
A-04
URAIAN
HARGA
(Rp)
38,500.00
3,870.00
1,405.00
2,089.80
209,160.00
1,242.00
3,600.00
20,000.00
14,000.00
1,600.00
1,700.00
297,166.80
297,167.00
38,500.00
3,870.00
83,400.00
1,405.00
2,089.80
209,160.00
1,242.00
15,075.00
20,000.00
14,000.00
1,600.00
1,700.00
392,041.80
392,042.00
30,800.00
3,096.00
175,000.00
1,405.00
2,089.80
1,242.00
15,000.00
14,000.00
1,600.00
1,700.00
245,932.80
245,933.00
44,310.00
414.00
15,953.00
5,000.00
Page 1
No.
URAIAN
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
HARGA
(Rp)
7,000.00
800.00
425.00
73,902.00
73,902.00
Page 2
No.
URAIAN
HARGA
(Rp)
38,500.00
522,900.00
17,595.00
32,450.00
54,180.00
38,520.00
28,100.00
34,830.00
25,500.00
4,350.00
80,000.00
7,696.00
15,600.00
8,700.00
100,000.00
140,000.00
70,000.00
24,000.00
4,250.00
1,247,171.00
1,247,171.00
52,360.00
610,050.00
6,210.00
16,254.00
8,430.00
11,610.00
104,250.00
50,000.00
140,000.00
16,000.00
4,250.00
1,019,414.00
1,019,414.00
Page 3
No.
URAIAN
HARGA
(Rp)
1.2500
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
1.0000
2.0000
0.2000
0.0500
30,800.00
2,905,000.00
20,700.00
1,548.00
281,000.00
232,200.00
69,500.00
50,000.00
70,000.00
80,000.00
85,000.00
38,500.00
540,330.00
6,210.00
27,864.00
8,430.00
11,610.00
104,250.00
50,000.00
140,000.00
16,000.00
4,250.00
947,444.00
947,444.00
0.1000
0.0500
50,000.00
85,000.00
5,000.00
4,250.00
9,250.00
9,250.00
0.1500
0.0900
0.0100
1.0000
0.0500
226,100.00
215,600.00
256,800.00
50,000.00
85,000.00
33,915.00
19,404.00
2,568.00
50,000.00
4,250.00
110,137.00
110,137.00
6.6670
0.3330
50,000.00
85,000.00
333,350.00
28,305.00
361,655.00
361,655.00
6.6670
0.0330
50,000.00
85,000.00
333,350.00
2,805.00
336,155.00
336,155.00
Page 4
No.
URAIAN
HARGA
(Rp)
198,087.40
152,512.50
20,794.00
33,901.20
69,660.00
18,750.00
8,750.00
960.00
1,615.00
505,030.10
505,030.00
7,161.00
137,077.20
856.28
2,800.00
3,870.00
1,405.00
2,089.80
18,750.00
8,750.00
960.00
1,615.00
185,334.28
185,334.00
81,809.00
3,096.00
175,000.00
1,405.00
2,089.80
18,750.00
8,750.00
960.00
1,615.00
293,474.80
293,475.00
Page 5
No.
URAIAN
HARGA
(Rp)
27,500.00
6,450.00
12,500.00
1,190.00
160.00
1,105.00
48,905.00
48,905.00
34,375.00
25,000.00
2,125.00
61,500.00
61,500.00
Page 6
B-02
B-03
B-04
B-05
B-06
URAIAN
HARGA
(Rp)
20,000.00
3,400.00
23,400.00
23,400.00
26,300.00
4,420.00
30,720.00
30,720.00
36,750.00
6,205.00
42,955.00
42,955.00
31,250.00
5,270.00
36,520.00
36,520.00
41,150.00
7,055.00
48,205.00
48,205.00
2,500.00
425.00
2,925.00
2,925.00
Page 7
No.
B-07
B-08
B-09
B-10
B-11
B-12
URAIAN
HARGA
(Rp)
25,800.00
4,250.00
30,050.00
30,050.00
9,600.00
1,615.00
11,215.00
11,215.00
25,000.00
4,250.00
29,250.00
29,250.00
231,360.00
15,000.00
850.00
247,210.00
247,210.00
29,400.00
7,500.00
1,275.00
38,175.00
38,175.00
269,400.00
12,500.00
2,125.00
284,025.00
284,025.00
Page 8
No.
URAIAN
HARGA
(Rp)
1.2000
0.2500
0.0250
98,200.00
50,000.00
85,000.00
117,840.00
12,500.00
2,125.00
132,465.00
132,465.00
0.2750
0.0300
0.0500
1.0000
0.1000
226,100.00
190,000.00
192,800.00
50,000.00
85,000.00
62,177.50
5,700.00
9,640.00
50,000.00
8,500.00
136,017.50
136,018.00
Page 9
C-02
C-03
C-04
URAIAN
HARGA
(Rp)
248,710.00
312,696.00
124,548.00
75,000.00
42,000.00
4,800.00
6,375.00
814,129.00
814,129.00
248,710.00
252,324.00
133,536.00
75,000.00
42,000.00
4,800.00
6,375.00
762,745.00
762,745.00
248,710.00
210,528.00
139,699.20
75,000.00
42,000.00
4,800.00
6,375.00
727,112.20
727,112.00
271,320.00
57,840.00
39,000.00
27,300.00
3,120.00
3,315.00
401,895.00
401,895.00
Page 10
No.
URAIAN
HARGA
(Rp)
1,710,000.00
312,696.00
89,920.00
113,778.00
24,400.00
101,745.00
150,000.00
59,500.00
6,800.00
12,750.00
2,581,589.00
2,581,589.00
101,745.00
433,440.00
126,450.00
155,574.00
119,000.00
21,000.00
2,400.00
6,800.00
966,409.00
966,409.00
101,745.00
312,696.00
89,920.00
113,778.00
150,000.00
59,500.00
6,800.00
12,750.00
847,189.00
847,189.00
Page 11
No.
URAIAN
HARGA
(Rp)
3,663.20
26,414.00
34,830.00
93,654.00
1,026,000.00
27,450.00
92,960.00
2,484.00
5,445.00
6,600.00
50,000.00
46,900.00
5,360.00
4,250.00
1,426,010.20
1,426,010.00
3,084.80
22,480.00
29,025.00
75,852.00
786,600.00
21,350.00
78,435.00
2,484.00
5,445.00
5,500.00
40,000.00
35,000.00
4,000.00
3,400.00
1,112,655.80
1,112,656.00
Page 12
No.
URAIAN
HARGA
(Rp)
2,875.61
20,734.99
27,341.55
73,518.39
1,026,000.00
27,450.00
92,960.00
2,484.00
5,445.00
6,600.00
50,000.00
46,900.00
5,360.00
4,250.00
1,391,919.54
1,391,920.00
126,216.56
2,000.00
170.00
128,386.56
128,387.00
166,000.00
5,600.00
17,000.00
66,010.00
254,610.00
254,610.00
286,572.00
138,168.00
57,200.00
70,000.00
100,000.00
17,000.00
52,650.00
721,590.00
721,590.00
Page 13
D-02
D-03
D-04
URAIAN
HARGA
(Rp)
337,464.00
146,120.00
202,014.00
82,500.00
17,500.00
2,000.00
6,800.00
794,398.00
794,398.00
304,956.00
132,070.00
218,268.00
82,500.00
17,500.00
2,000.00
6,800.00
764,094.00
764,094.00
520,128.00
151,740.00
188,082.00
100,000.00
24,500.00
2,800.00
85,000.00
1,072,250.00
1,072,250.00
681,120.00
140,500.00
185,760.00
43,050.00
82,500.00
17,500.00
2,000.00
6,800.00
1,159,230.00
1,159,230.00
Page 14
No.
D-05
D-06
D-07
D-08
D-09
URAIAN
HARGA
(Rp)
450,468.00
132,070.00
215,946.00
100,000.00
24,500.00
2,800.00
85,000.00
1,010,784.00
1,010,784.00
68,250.00
2,500.00
2,450.00
280.00
170.00
73,650.00
73,650.00
23,940.00
457.50
350.00
490.00
56.00
25.50
25,319.00
25,319.00
125,400.00
6,210.00
6,050.00
15,000.00
18,200.00
2,080.00
425.00
173,365.00
173,365.00
141,075.00
6,210.00
6,050.00
15,000.00
18,200.00
2,080.00
425.00
189,040.00
189,040.00
Page 15
No.
URAIAN
HARGA
(Rp)
M3
Kg
Ltr
M3
Lbr
Btg
Oh
Oh
Oh
Oh
0.0400
0.4000
0.2000
0.0150
0.3500
2.0000
0.3000
0.3300
0.0330
0.0060
3,135,000.00
20,700.00
60,500.00
2,905,000.00
260,000.00
30,800.00
50,000.00
70,000.00
80,000.00
85,000.00
125,400.00
8,280.00
12,100.00
43,575.00
91,000.00
61,600.00
15,000.00
23,100.00
2,640.00
510.00
383,205.00
383,205.00
M3
Kg
Ltr
M3
Lbr
Btg
Oh
Oh
Oh
Oh
0.0400
0.4000
0.2000
0.0180
0.3500
2.0000
0.3000
0.3300
0.0330
0.0060
3,135,000.00
20,700.00
60,500.00
2,905,000.00
260,000.00
30,800.00
50,000.00
70,000.00
80,000.00
85,000.00
125,400.00
8,280.00
12,100.00
52,290.00
91,000.00
61,600.00
15,000.00
23,100.00
2,640.00
510.00
391,920.00
391,920.00
M3
Kg
Ltr
M3
Lbr
Btg
Oh
Oh
Oh
Oh
0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
0.3000
0.3300
0.0330
0.0060
3,135,000.00
20,700.00
60,500.00
2,905,000.00
260,000.00
30,800.00
50,000.00
70,000.00
80,000.00
85,000.00
125,400.00
8,280.00
12,100.00
43,575.00
91,000.00
184,800.00
15,000.00
23,100.00
2,640.00
510.00
506,405.00
506,405.00
Page 16
No.
URAIAN
HARGA
(Rp)
94,050.00
8,280.00
9,075.00
43,575.00
91,000.00
61,600.00
16,000.00
23,100.00
2,640.00
510.00
349,830.00
349,830.00
600,624.00
182,650.00
150,930.00
752,500.00
300,000.00
70,000.00
8,000.00
25,500.00
2,090,204.00
2,090,204.00
619,200.00
112,400.00
190,404.00
752,500.00
300,000.00
70,000.00
8,000.00
25,500.00
2,078,004.00
2,078,004.00
Page 17
No.
URAIAN
HARGA
(Rp)
627,000.00
31,050.00
24,200.00
3,420,000.00
68,625.00
500,004.00
146,120.00
181,116.00
195,000.00
24,500.00
78,000.00
78,750.00
19,600.00
14,025.00
5,407,990.00
5,407,990.00
846,450.00
41,400.00
36,300.00
4,560,000.00
91,500.00
500,004.00
146,120.00
181,116.00
242,500.00
24,500.00
117,000.00
105,000.00
26,480.00
14,450.00
6,932,820.00
6,932,820.00
Page 18
No.
URAIAN
HARGA
(Rp)
1,254,000.00
82,800.00
121,000.00
2,736,000.00
54,900.00
500,004.00
146,120.00
181,116.00
435,750.00
910,000.00
616,000.00
365,000.00
24,500.00
247,500.00
157,500.00
45,600.00
21,250.00
7,899,040.00
7,899,040.00
1,254,000.00
82,800.00
121,000.00
3,192,000.00
64,050.00
500,004.00
146,120.00
181,116.00
435,750.00
910,000.00
616,000.00
365,000.00
24,500.00
247,500.00
157,500.00
45,600.00
21,250.00
8,364,190.00
8,364,190.00
Page 19
No.
URAIAN
HARGA
(Rp)
1,254,000.00
82,800.00
121,000.00
3,420,000.00
73,200.00
500,004.00
146,120.00
181,116.00
435,750.00
910,000.00
616,000.00
365,000.00
24,500.00
247,500.00
157,500.00
45,600.00
21,250.00
8,601,340.00
8,601,340.00
1,254,000.00
82,800.00
121,000.00
4,104,000.00
82,350.00
500,004.00
146,120.00
181,116.00
435,750.00
910,000.00
616,000.00
365,000.00
24,500.00
247,500.00
157,500.00
45,600.00
21,250.00
9,294,490.00
9,294,490.00
Page 20
No.
URAIAN
HARGA
(Rp)
1,254,000.00
82,800.00
121,000.00
4,560,000.00
91,500.00
500,004.00
146,120.00
181,116.00
435,750.00
910,000.00
616,000.00
365,000.00
24,500.00
247,500.00
157,500.00
45,600.00
21,250.00
9,759,640.00
9,759,640.00
1,254,000.00
82,800.00
121,000.00
5,700,000.00
114,375.00
500,004.00
146,120.00
181,116.00
435,750.00
910,000.00
616,000.00
365,000.00
24,500.00
247,500.00
157,500.00
45,600.00
21,250.00
10,922,515.00
10,922,515.00
Page 21
No.
URAIAN
HARGA
(Rp)
1,254,000.00
82,800.00
121,000.00
6,840,000.00
137,250.00
500,004.00
146,120.00
181,116.00
435,750.00
910,000.00
616,000.00
365,000.00
24,500.00
247,500.00
157,500.00
45,600.00
21,250.00
12,085,390.00
12,085,390.00
1,003,200.00
66,240.00
96,800.00
2,736,000.00
54,900.00
500,004.00
146,120.00
181,116.00
406,700.00
728,000.00
492,800.00
298,000.00
24,500.00
210,000.00
105,000.00
36,400.00
17,680.00
7,103,460.00
7,103,460.00
Page 22
No.
URAIAN
HARGA
(Rp)
1,003,200.00
66,240.00
96,800.00
3,420,000.00
68,625.00
500,004.00
146,120.00
181,116.00
406,700.00
728,000.00
492,800.00
298,000.00
24,500.00
210,000.00
105,000.00
36,400.00
17,680.00
7,801,185.00
7,801,185.00
1,003,200.00
66,240.00
96,800.00
4,560,000.00
91,500.00
500,004.00
146,120.00
181,116.00
406,700.00
728,000.00
492,800.00
298,000.00
24,500.00
210,000.00
105,000.00
36,400.00
17,680.00
8,964,060.00
8,964,060.00
Page 23
No.
URAIAN
HARGA
(Rp)
1,003,200.00
66,240.00
96,800.00
5,244,000.00
105,225.00
500,004.00
146,120.00
181,116.00
406,700.00
728,000.00
492,800.00
298,000.00
24,500.00
210,000.00
105,000.00
36,400.00
17,680.00
9,661,785.00
9,661,785.00
783,750.00
62,100.00
72,600.00
4,560,000.00
91,500.00
500,004.00
146,120.00
181,116.00
305,025.00
650,000.00
431,200.00
280,000.00
24,500.00
172,500.00
105,000.00
32,400.00
17,170.00
8,414,985.00
8,414,985.00
1,010,784.00
5,064,050.00
2,278,710.00
8,353,544.00
8,353,544.00
Page 24
No.
D-31
D-32
D-33
D-34
D-35
URAIAN
HARGA
(Rp)
1,010,784.00
4,218,353.65
2,785,090.00
8,014,227.65
8,014,228.00
1,010,784.00
4,218,353.65
3,291,470.00
8,520,607.65
8,520,608.00
1,010,784.00
3,377,721.35
2,278,710.00
6,667,215.35
6,667,215.00
1,010,784.00
3,377,721.35
2,911,685.00
7,300,190.35
7,300,190.00
6,270.00
207.00
68,400.00
1,372.50
6,192.00
1,686.00
2,089.80
3,000.00
1,400.00
1,500.00
1,500.00
480.00
255.00
94,352.30
94,352.00
Page 25
No.
URAIAN
HARGA
(Rp)
9,405.00
414.00
82,080.00
1,525.00
8,514.00
2,529.00
3,483.00
5,000.00
2,310.00
2,475.00
2,475.00
800.00
425.00
121,435.00
121,435.00
94,050.00
619.20
12,100.00
58,100.00
91,000.00
92,400.00
11,200.00
16,000.00
2,310.00
2,640.00
510.00
380,929.20
380,929.00
1,003,200.00
66,240.00
96,800.00
3,420,000.00
68,625.00
500,004.00
146,120.00
181,116.00
348,600.00
728,000.00
985,600.00
265,000.00
24,500.00
97,500.00
78,750.00
21,200.00
22,525.00
8,053,780.00
8,053,780.00
Page 26
No.
D-39
D-40
D-41
D-42
URAIAN
HARGA
(Rp)
752,400.00
66,240.00
96,800.00
3,420,000.00
68,625.00
500,004.00
146,120.00
181,116.00
464,800.00
728,000.00
739,200.00
280,000.00
24,500.00
198,000.00
78,750.00
32,000.00
16,405.00
7,792,960.00
7,792,960.00
783,750.00
62,100.00
72,600.00
4,560,000.00
91,500.00
500,004.00
146,120.00
181,116.00
305,025.00
728,000.00
431,200.00
282,500.00
24,500.00
117,000.00
105,000.00
25,840.00
24,055.00
8,440,310.00
8,440,310.00
639,324.00
119,600.63
158,050.80
82,500.00
19,250.00
2,240.00
7,055.00
1,028,020.43
1,028,020.00
544,896.00
128,381.88
159,598.80
82,500.00
19,250.00
2,240.00
Page 27
No.
URAIAN
- Mandor
Jumlah
Dibulatkan
D-43 1 M3 Membuat Beton Cor Mutu K-250
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
Kg
M3
M3
Oh
Oh
Oh
Oh
384.0000
0.4325
0.6927
1.6500
0.2750
0.0280
0.0830
1,548.00
281,000.00
232,200.00
50,000.00
70,000.00
80,000.00
85,000.00
HARGA
(Rp)
7,055.00
943,921.68
943,922.00
594,432.00
121,532.50
160,837.20
82,500.00
19,250.00
2,240.00
7,055.00
987,846.70
987,847.00
Page 28
E-02
E-03
E-04
URAIAN
HARGA
(Rp)
119,000.00
51,006.60
23,368.80
32,500.00
14,000.00
1,600.00
2,550.00
244,025.40
244,025.00
119,000.00
41,099.40
23,882.40
32,500.00
14,000.00
1,600.00
2,550.00
234,631.80
234,632.00
119,000.00
34,365.60
26,193.60
32,500.00
14,000.00
1,600.00
2,550.00
230,209.20
230,209.00
59,500.00
22,244.76
10,272.00
16,000.00
7,000.00
800.00
1,275.00
117,091.76
117,092.00
Page 29
No.
E-05
E-06
E-07
E-08
E-09
E-10
URAIAN
HARGA
(Rp)
59,500.00
17,802.00
11,042.40
16,000.00
7,000.00
800.00
1,275.00
113,419.40
113,419.00
59,500.00
14,984.64
11,556.00
16,000.00
7,000.00
800.00
1,275.00
111,115.64
111,116.00
338,400.00
19,814.40
8,988.00
15,000.00
7,000.00
800.00
1,275.00
391,277.40
391,277.00
338,400.00
17,028.00
8,988.00
15,000.00
7,000.00
800.00
1,275.00
388,491.00
388,491.00
338,400.00
19,814.40
8,988.00
15,000.00
7,000.00
800.00
1,275.00
391,277.40
391,277.00
35,100.00
Page 30
No.
URAIAN
-
PC
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
E-11 1 M2 Pasang Dinding hollowblock (HB-20)
- HB-20
Bh
- PC (50 kg)
Kg
- Pasir Pasang
m3
- Besi angkur f 8 mm
Kg
-
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
E-12 1 M2 Pasang Dinding hollowblock (HB-15)
- HB-15
Bh
- PC (50 kg)
Kg
- Pasir Pasang
m3
- Besi angkur f 8 mm
Kg
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-13 1 M2 Pasang Dinding hollowblock (HB-10)
- HB-10
Bh
- PC (50 kg)
Kg
- Pasir Pasang
m3
- Besi angkur f 8 mm
Kg
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
HARGA
(Rp)
18,576.00
9,758.40
15,000.00
7,000.00
800.00
1,275.00
52,409.40
52,409.00
12.5000
13.5000
0.0480
1.9500
0.3500
0.1500
0.0150
0.0170
5,700.00
1,548.00
256,800.00
22,800.00
50,000.00
70,000.00
80,000.00
85,000.00
71,250.00
20,898.00
12,326.40
44,460.00
17,500.00
10,500.00
1,200.00
1,445.00
179,579.40
179,579.00
12.5000
10.4500
0.0380
1.9500
0.3200
0.1200
0.0120
0.0150
6,500.00
1,548.00
256,800.00
22,800.00
50,000.00
70,000.00
80,000.00
85,000.00
81,250.00
16,176.60
9,758.40
44,460.00
16,000.00
8,400.00
960.00
1,275.00
178,280.00
178,280.00
12.5000
7.5000
0.0270
1.9500
0.3200
0.1200
0.0120
0.0150
3,500.00
1,548.00
256,800.00
22,800.00
50,000.00
70,000.00
80,000.00
85,000.00
43,750.00
11,610.00
6,933.60
44,460.00
16,000.00
8,400.00
960.00
1,275.00
133,388.60
133,389.00
Page 31
No.
E-14
E-15
E-16
E-17
URAIAN
HARGA
(Rp)
71,250.00
21,749.40
1,124.00
10,785.60
88,236.00
124.20
3,135.00
915.00
1,161.00
18,500.00
10,990.00
560.00
1,312.00
1,572.50
231,414.70
231,415.00
81,250.00
16,192.08
843.00
8,217.60
19,836.00
82.80
3,135.00
610.00
928.80
17,000.00
9,100.00
560.00
1,096.00
1,445.00
160,296.28
160,296.00
43,750.00
16,192.08
843.00
8,217.60
19,836.00
82.80
3,135.00
610.00
928.80
17,000.00
9,100.00
560.00
1,096.00
1,445.00
122,796.28
122,796.00
Page 32
No.
URAIAN
-
Keramik Corak 10 x 20 cm
Semen abu-abu
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah
Dibulatkan
HARGA
(Rp)
62,500.00
14,396.40
4,622.40
22,500.00
30,000.00
33,750.00
3,600.00
2,550.00
173,918.80
173,919.00
Page 33
No.
E-18
E-19
E-20
E-21
E-22
URAIAN
HARGA
(Rp)
60,000.00
14,396.40
4,622.40
22,500.00
30,000.00
33,750.00
3,600.00
2,550.00
171,418.80
171,419.00
70,000.00
14,396.40
4,622.40
22,500.00
30,000.00
33,750.00
3,600.00
2,550.00
181,418.80
181,419.00
60,000.00
14,396.40
4,622.40
22,500.00
30,000.00
33,750.00
3,600.00
2,550.00
171,418.80
171,419.00
77,500.00
14,396.40
4,622.40
22,500.00
30,000.00
33,750.00
3,600.00
2,550.00
188,918.80
188,919.00
64,000.00
14,396.40
4,622.40
22,500.00
30,000.00
33,750.00
3,600.00
Page 34
No.
E-23
E-24
E-25
E-26
E-27
URAIAN
- Mandor
Jumlah
Dibulatkan
1 M2 Dinding Marmer
- Marmer
M2
1.0200
605,000.00
- Paku pancing 60 x 230
Bh
2.0000
1,000.00
- Semen abu-abu
Kg
12.4400
1,548.00
- Pasir pasang
M3
0.0250
256,800.00
- Semen warna
Kg
1.5000
15,000.00
- Pekerja
Oh
0.7200
50,000.00
- Tukang batu
Oh
0.6500
75,000.00
- Kepala tukang
Oh
0.0650
80,000.00
- Mandor
Oh
0.0350
85,000.00
Jumlah
Dibulatkan
1 M2 Dinding Batu Tempel Hitam
- Batu tempel hitam
M2
1.0500
106,500.00
- Semen abu-abu
Kg
11.7500
1,548.00
- Pasir pasang
M3
0.0350
256,800.00
- Pekerja
Oh
0.6200
50,000.00
- Tukang batu
Oh
0.3500
75,000.00
- Kepala tukang
Oh
0.0350
80,000.00
- Mandor
Oh
0.0300
85,000.00
Jumlah
Dibulatkan
1 M2 Dinding Porselen (11 x 11) cm
- Porselen
M2
1.0000
70,000.00
- Semen abu-abu
Kg
9.3000
1,548.00
- Pasir pasang
M3
0.0180
256,800.00
- Semen warna
Kg
1.5000
15,000.00
- Pekerja
Oh
0.6000
50,000.00
- Tukang batu
Oh
0.4500
75,000.00
- Kepala tukang
Oh
0.0450
80,000.00
- Mandor
Oh
0.0300
85,000.00
Jumlah
Dibulatkan
1 M2 Wall paper
- Wall paper
M2
1.0500
61,500.00
- Lem
Kg
0.2500
39,300.00
- Pekerja
Oh
0.3500
50,000.00
- Tukang batu
Oh
0.1750
75,000.00
- Kepala tukang
Oh
0.0170
80,000.00
- Mandor
Oh
0.0020
85,000.00
Jumlah
Dibulatkan
1 M2 Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper Medan
- Kayu Balok Kamper Medan
M3
0.0280
6,262,000.00
- Paku Biasa 2" - 5"
Kg
0.1500
20,700.00
- Lem Kayu
Ltr
0.5600
26,300.00
- Teakwood 120 x 240 x 0,4 cm
Lbr
0.8600
145,000.00
- Pekerja
Oh
0.1500
50,000.00
- Tukang Kayu
Oh
0.4500
75,000.00
HARGA
(Rp)
2,550.00
175,418.80
175,419.00
617,100.00
2,000.00
19,257.12
6,420.00
22,500.00
36,000.00
48,750.00
5,200.00
2,975.00
760,202.12
760,202.00
111,825.00
18,189.00
8,988.00
31,000.00
26,250.00
2,800.00
2,550.00
201,602.00
201,602.00
70,000.00
14,396.40
4,622.40
22,500.00
30,000.00
33,750.00
3,600.00
2,550.00
181,418.80
181,419.00
64,575.00
9,825.00
17,500.00
13,125.00
1,360.00
170.00
106,555.00
106,555.00
175,336.00
3,105.00
14,728.00
124,700.00
7,500.00
33,750.00
Page 35
No.
URAIAN
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
E-28 1 M2 Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper Medan
- Kayu Balok Kamper Medan
M3
0.0280
6,262,000.00
- Paku Biasa 2" - 5"
Kg
0.1500
20,700.00
- Lem Kayu
Ltr
0.5600
26,300.00
- Plywood 120 x 240 x 9 mm
Lbr
0.8600
260,000.00
- Pekerja
Oh
0.2000
50,000.00
- Tukang Kayu
Oh
0.6000
75,000.00
- Kepala Tukang
Oh
0.0600
80,000.00
- Mandor
Oh
0.0100
85,000.00
Jumlah
Dibulatkan
E-29 1 M2 Dinding Pemisah Triplek 4 mm Rangkap, Rangka Kayu Kamper Medan
- Kayu Balok Kamper Medan
M3
0.0280
6,262,000.00
- Paku Biasa 2" - 5"
Kg
0.1500
20,700.00
- Lem Kayu
Ltr
0.5600
26,300.00
- Triplek (120x240x0,4) cm
Lbr
0.8600
72,500.00
- Pekerja
Oh
0.2000
50,000.00
- Tukang Kayu
Oh
0.6000
75,000.00
- Kepala Tukang
Oh
0.0600
80,000.00
- Mandor
Oh
0.0100
85,000.00
Jumlah
Dibulatkan
HARGA
(Rp)
3,600.00
680.00
363,399.00
363,399.00
175,336.00
3,105.00
14,728.00
223,600.00
10,000.00
45,000.00
4,800.00
850.00
477,419.00
477,419.00
175,336.00
3,105.00
14,728.00
62,350.00
10,000.00
45,000.00
4,800.00
850.00
316,169.00
316,169.00
Page 36
No.
URAIAN
HARGA
(Rp)
13,363.00
3,750.00
27,118.00
4,235.00
32,000.00
1,893.60
10,375.00
5,000.00
3,750.00
400.00
425.00
102,309.60
102,310.00
13,363.00
3,750.00
94,640.00
2,277.00
32,000.00
5,000.00
3,750.00
400.00
425.00
155,605.00
155,605.00
13,363.00
3,750.00
52,780.00
2,277.00
32,000.00
5,000.00
3,750.00
400.00
425.00
113,745.00
113,745.00
Page 37
No.
URAIAN
HARGA
(Rp)
871,200.00
17,028.00
8,988.00
15,000.00
7,500.00
800.00
1,275.00
921,791.00
921,791.00
37,500.00
51,695.00
231.84
17,430.00
5,000.00
3,750.00
400.00
170.00
116,176.84
116,177.00
Page 38
F-02
F-03
F-04
URAIAN
HARGA
(Rp)
13,188.96
4,365.60
10,000.00
10,500.00
1,200.00
850.00
40,104.56
40,105.00
10,031.04
4,879.20
10,000.00
10,500.00
1,200.00
850.00
37,460.24
37,460.00
8,049.60
5,136.00
10,000.00
10,500.00
1,200.00
850.00
35,735.60
35,736.00
16,718.40
6,676.80
12,500.00
14,000.00
1,600.00
1,062.50
52,557.70
52,558.00
Page 39
No.
F-05
F-06
F-07
F-08
URAIAN
HARGA
(Rp)
13,436.64
7,190.40
12,500.00
14,000.00
1,600.00
1,062.50
49,789.54
49,790.00
11,284.92
6,676.80
12,500.00
14,000.00
1,600.00
1,062.50
47,124.22
47,124.00
8,777.16
5,906.40
7,500.00
4,900.00
560.00
680.00
28,323.56
28,324.00
14,396.40
4,622.40
13,000.00
14,000.00
1,600.00
1,105.00
48,723.80
48,724.00
Page 40
No.
F-09
F-10
F-11
F-12
URAIAN
HARGA
(Rp)
10,944.36
5,392.80
13,000.00
14,000.00
1,600.00
1,105.00
46,042.16
46,042.00
774.00
3,338.40
4,000.00
28,000.00
3,200.00
340.00
39,652.40
39,652.00
6,192.00
7,150.00
7,490.00
840.00
892.50
22,564.50
22,565.00
9,814.32
3,081.60
15,000.00
10,500.00
1,200.00
1,275.00
40,870.92
40,871.00
Page 41
No.
URAIAN
HARGA
(Rp)
6,687.36
4,108.80
7,500.00
4,900.00
560.00
680.00
24,436.16
24,436.00
Page 42
URAIAN
HARGA
(Rp)
2,500.00
50,000.00
75,000.00
80,000.00
85,000.00
62,500.00
7,500.00
5,625.00
640.00
680.00
76,945.00
76,945.00
7,000.00
1,548.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
35,000.00
12,384.00
8,217.60
20,000.00
15,000.00
1,600.00
170.00
92,371.60
92,372.00
110,000.00
20,700.00
50,000.00
75,000.00
80,000.00
85,000.00
66,000.00
1,035.00
7,000.00
5,025.00
560.00
595.00
80,215.00
80,215.00
88,000.00
20,700.00
50,000.00
75,000.00
80,000.00
85,000.00
30,800.00
2,484.00
7,000.00
5,250.00
560.00
595.00
46,689.00
46,689.00
Page 43
No.
G-05
G-06
G-07
G-08
URAIAN
HARGA
(Rp)
34,020.00
2,484.00
7,000.00
5,250.00
560.00
595.00
49,909.00
49,909.00
31,900.00
2,484.00
7,000.00
5,025.00
560.00
595.00
47,564.00
47,564.00
33,405.00
2,484.00
7,000.00
5,025.00
560.00
595.00
49,069.00
49,069.00
37,600.00
2,484.00
7,000.00
5,025.00
560.00
595.00
53,264.00
53,264.00
Page 44
No.
G-09
G-10
G-11
G-12
G-13
G-14
URAIAN
HARGA
(Rp)
88,200.00
6,000.00
4,200.00
9,375.00
1,040.00
340.00
109,155.00
109,155.00
104,500.00
621.00
10,000.00
7,500.00
800.00
850.00
124,271.00
124,271.00
54,000.00
7,500.00
5,625.00
640.00
680.00
68,445.00
68,445.00
81,000.00
7,500.00
5,625.00
640.00
680.00
95,445.00
95,445.00
229,500.00
4,140.00
10,000.00
7,500.00
800.00
85.00
252,025.00
252,025.00
42,000.00
1,035.00
16,718.40
Page 45
No.
URAIAN
-
Pasir pasang
Semen warna
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah
Dibulatkan
HARGA
(Rp)
8,217.60
15,000.00
20,000.00
15,000.00
1,600.00
1,700.00
121,271.00
121,271.00
Page 46
No.
URAIAN
HARGA
(Rp)
Lbr
Kg
Oh
Oh
Oh
Oh
1.1000
0.0500
0.2500
0.1500
0.0150
0.0130
152,500.00
20,700.00
50,000.00
75,000.00
80,000.00
85,000.00
167,750.00
1,035.00
12,500.00
11,250.00
1,200.00
1,105.00
194,840.00
194,840.00
Lbr
Kg
Oh
Oh
Oh
Oh
0.7000
0.0200
0.1200
0.0600
0.0060
0.0060
91,500.00
20,700.00
50,000.00
75,000.00
80,000.00
85,000.00
64,050.00
414.00
6,000.00
4,500.00
480.00
510.00
75,954.00
75,954.00
Lbr
Kg
Oh
Oh
Oh
Oh
0.3000
0.0400
0.1500
0.0700
0.0080
0.0060
41,500.00
20,700.00
50,000.00
75,000.00
80,000.00
85,000.00
12,450.00
828.00
7,500.00
5,250.00
640.00
510.00
27,178.00
27,178.00
M2
Oh
Oh
Oh
Oh
1.0500
0.1500
0.0500
0.0050
0.0080
22,500.00
50,000.00
75,000.00
80,000.00
85,000.00
23,625.00
7,500.00
3,750.00
400.00
680.00
35,955.00
35,955.00
Lbr
Kg
Oh
Oh
Oh
Oh
1.0500
0.0200
0.1500
0.7500
0.0080
0.0060
155,000.00
18,400.00
50,000.00
75,000.00
80,000.00
85,000.00
162,750.00
368.00
7,500.00
56,250.00
640.00
510.00
228,018.00
228,018.00
Lbr
Kg
1.0500
0.0200
182,500.00
18,400.00
191,625.00
368.00
Page 47
No.
URAIAN
-
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah
Dibulatkan
G-21 1 M2 Pasang Nok Alluminium
- Nok standar
- Paku hak panjang 15 cm
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
M2
Kg
Oh
Oh
Oh
Oh
1.2000
0.0400
0.1000
1.0000
0.0100
0.0100
82,500.00
18,400.00
50,000.00
75,000.00
80,000.00
85,000.00
HARGA
(Rp)
7,500.00
56,250.00
640.00
510.00
256,893.00
256,893.00
99,000.00
736.00
5,000.00
75,000.00
800.00
850.00
181,386.00
181,386.00
Page 48
H-02
H-03
H-04
H-05
URAIAN
HARGA
(Rp)
27,500.00
207.00
1,500.00
5,250.00
560.00
127.50
35,144.50
35,145.00
23,650.00
207.00
1,500.00
5,250.00
560.00
127.50
31,294.50
31,295.00
219,750.00
1,035.00
3,000.00
7,500.00
800.00
255.00
232,340.00
232,340.00
48,600.00
4,665.00
8,400.00
219,750.00
7,500.00
37,500.00
4,000.00
637.50
331,052.50
331,053.00
66,815.00
1,242.00
56,550.00
13,500.00
30,000.00
3,200.00
1,147.50
Page 49
No.
URAIAN
Jumlah
Dibulatkan
H-06 1 M2 Langit-langit Teakwood 3 mm + Rangka Kayu Borneo Super
- Kayu Balok Borneo Super
M3
0.0230
2,905,000.00
- Paku biasa 2" - 5"
Kg
0.0600
20,700.00
- Teakwood (120 x 240x 0,3) cm
Lbr
0.3900
142,500.00
- Pekerja
Oh
0.2700
50,000.00
- Tukang kayu
Oh
0.4000
75,000.00
- Kepala tukang
Oh
0.0400
80,000.00
- Mandor
Oh
0.0135
85,000.00
Jumlah
Dibulatkan
H-07 1 M2 Langit-langit Triplek 4 mm + Rangka Kayu Borneo Super
- Kayu Balok Borneo Super
M3
0.0230
2,905,000.00
- Paku biasa 2" - 5"
Kg
0.0600
20,700.00
- Triplek 120 cm x 240 cm x 0,4 cm
Lbr
0.3900
72,500.00
- Pekerja
Oh
0.2700
50,000.00
- Tukang kayu
Oh
0.4000
75,000.00
- Kepala tukang
Oh
0.0400
80,000.00
- Mandor
Oh
0.0135
85,000.00
Jumlah
Dibulatkan
HARGA
(Rp)
172,454.50
172,455.00
66,815.00
1,242.00
55,575.00
13,500.00
30,000.00
3,200.00
1,147.50
171,479.50
171,480.00
66,815.00
1,242.00
28,275.00
13,500.00
30,000.00
3,200.00
1,147.50
144,179.50
144,180.00
Page 50
No.
URAIAN
HARGA
(Rp)
13,363.00
3,750.00
31,959.20
2,145.00
32,000.00
1,188.00
10,375.00
5,000.00
3,750.00
400.00
425.00
104,355.20
104,355.00
13,363.00
3,750.00
27,118.00
4,235.00
32,000.00
1,188.00
10,375.00
5,000.00
3,750.00
400.00
425.00
101,604.00
101,604.00
66,815.00
1,242.00
34,242.00
2,145.00
13,500.00
30,000.00
3,200.00
1,147.50
152,291.50
152,292.00
Page 51
No.
URAIAN
HARGA
(Rp)
66,815.00
1,242.00
29,055.00
4,235.00
13,500.00
30,000.00
3,200.00
1,147.50
149,194.50
149,195.00
34,020.00
207.00
2,500.00
3,750.00
400.00
255.00
41,132.00
41,132.00
9,975.00
2,070.00
2,500.00
3,750.00
400.00
255.00
18,950.00
18,950.00
Page 52
I-02
I-03
I-04
URAIAN
HARGA
(Rp)
399,000.00
15,170.40
5,521.20
19,500.00
12,500.00
9,000.00
960.00
1,062.50
462,714.10
462,714.00
373,275.00
15,480.00
5,521.20
22,500.00
13,000.00
9,375.00
1,000.00
1,105.00
441,256.20
441,256.00
139,125.00
1,857.60
770.40
1,500.00
3,000.00
2,250.00
240.00
255.00
148,998.00
148,998.00
158,175.00
2,554.20
821.76
1,500.00
3,000.00
2,250.00
240.00
255.00
168,795.96
168,796.00
Page 53
No.
I-05
I-06
I-07
I-08
URAIAN
HARGA
(Rp)
62,500.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
176,001.84
176,002.00
70,000.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
183,501.84
183,502.00
58,500.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
172,001.84
172,002.00
64,000.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
177,501.84
177,502.00
Page 54
No.
I-09
I-10
I-11
I-12
I-13
I-14
URAIAN
HARGA
(Rp)
62,500.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
176,001.84
176,002.00
72,500.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
186,001.84
186,002.00
80,000.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
193,501.84
193,502.00
83,000.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
196,501.84
196,502.00
76,000.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
189,501.84
189,502.00
84,500.00
Page 55
No.
URAIAN
-
I-15
I-16
I-17
I-18
Semen portland
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah
Dibulatkan
1 M2 Lantai Keramik polos 40 x 40 cm setara Roman
- Keramik polos 40 x 40 cm
m2
1.0000
- Semen portland
Kg
11.3800
- Pasir pasang
M3
0.0420
- Semen warna
Kg
1.5000
- Pekerja
Oh
0.6200
- Tukang batu
Oh
0.3500
- Kepala tukang
Oh
0.0350
- Mandor
Oh
0.0300
Jumlah
Dibulatkan
1 M2 Lantai Keramik corak 40 x 40 cm Setara Roman
- Keramik corak 40 x 40 cm
m2
1.0000
- Semen portland
Kg
11.3800
- Pasir pasang
M3
0.0420
- Semen warna
Kg
1.5000
- Pekerja
Oh
0.6200
- Tukang batu
Oh
0.3500
- Kepala tukang
Oh
0.0350
- Mandor
Oh
0.0300
Jumlah
Dibulatkan
1 M2 Lantai Marmer
- Marmer
m2
1.0520
- Semen portland
Kg
14.1500
- Pasir pasang
M3
0.0390
- Semen warna
Kg
2.0000
- Pekerja
Oh
0.6200
- Tukang batu
Oh
0.3500
- Kepala tukang
Oh
0.0350
- Mandor
Oh
0.0300
Jumlah
Dibulatkan
1 M2 Lantai Parquet Jati
- Parquet jati
M2
1.0500
- Lem vinyl
Kg
0.6000
- Pekerja
Oh
0.6500
- Tukang
Oh
0.3500
- Kepala tukang
Oh
0.0350
- Mandor
Oh
0.0325
Jumlah
Dibulatkan
HARGA
(Rp)
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
198,001.84
198,002.00
80,000.00
1,548.00
256,800.00
15,000.00
50,000.00
75,000.00
80,000.00
85,000.00
80,000.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
193,501.84
193,502.00
85,000.00
1,548.00
256,800.00
15,000.00
50,000.00
75,000.00
80,000.00
85,000.00
85,000.00
17,616.24
10,785.60
22,500.00
31,000.00
26,250.00
2,800.00
2,550.00
198,501.84
198,502.00
605,000.00
1,548.00
256,800.00
15,000.00
50,000.00
75,000.00
80,000.00
85,000.00
636,460.00
21,904.20
10,015.20
30,000.00
31,000.00
26,250.00
2,800.00
2,550.00
760,979.40
760,979.00
413,500.00
48,500.00
50,000.00
75,000.00
80,000.00
85,000.00
434,175.00
29,100.00
32,500.00
26,250.00
2,800.00
2,762.50
527,587.50
527,588.00
Page 56
No.
I-19
I-20
I-21
I-22
URAIAN
HARGA
(Rp)
11,925.00
1,857.60
770.40
1,500.00
3,000.00
2,250.00
240.00
255.00
21,798.00
21,798.00
14,000.00
2,554.20
821.76
1,500.00
3,000.00
2,250.00
240.00
255.00
24,620.96
24,621.00
23,032.32
1,035.00
6,000.00
9,000.00
960.00
510.00
40,537.32
40,537.00
18,550.00
2,554.20
821.76
1,500.00
4,500.00
6,750.00
720.00
382.50
35,778.46
35,778.00
Page 57
No.
URAIAN
HARGA
(Rp)
M2
Kg
Oh
Oh
Oh
Oh
1.0500
0.3500
0.1700
0.1700
0.0170
0.0085
389,000.00
39,300.00
50,000.00
75,000.00
80,000.00
85,000.00
408,450.00
13,755.00
8,500.00
12,750.00
1,360.00
722.50
445,537.50
445,538.00
M2
Kg
Oh
Oh
Oh
Oh
1.050
0.100
0.2500
0.5000
0.0250
0.00250
89,300.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
93,765.00
25,680.00
12,500.00
37,500.00
2,000.00
212.50
171,657.50
171,658.00
M2
Kg
Oh
Oh
Oh
Oh
1.050
0.100
0.2500
0.5000
0.0250
0.00250
119,500.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
125,475.00
25,680.00
12,500.00
37,500.00
2,000.00
212.50
203,367.50
203,368.00
M2
Kg
Oh
Oh
Oh
Oh
1.050
0.100
0.2500
0.5000
0.0250
0.00250
83,600.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
87,780.00
25,680.00
12,500.00
37,500.00
2,000.00
212.50
165,672.50
165,673.00
M2
Kg
Oh
Oh
Oh
Oh
1.050
0.100
0.2500
0.5000
0.0250
0.00250
94,600.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
99,330.00
25,680.00
12,500.00
37,500.00
2,000.00
212.50
177,222.50
177,223.00
Page 58
No.
URAIAN
HARGA
(Rp)
Bh
Kg
Oh
Oh
Oh
Oh
26.250
0.100
0.2500
0.5000
0.0250
0.00250
10,700.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
280,875.00
25,680.00
12,500.00
37,500.00
2,000.00
212.50
358,767.50
358,768.00
Bh
Kg
Oh
Oh
Oh
Oh
11.670
0.100
0.2500
0.5000
0.0250
0.00250
14,900.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
173,883.00
25,680.00
12,500.00
37,500.00
2,000.00
212.50
251,775.50
251,776.00
Page 59
No.
URAIAN
HARGA
(Rp)
Page 60
J-02
J-03
J-04
URAIAN
HARGA
(Rp)
11,400,000.00
300,000.00
1,350,000.00
160,000.00
25,500.00
13,235,500.00
13,235,500.00
7,514,400.00
300,000.00
1,350,000.00
160,000.00
25,500.00
9,349,900.00
9,349,900.00
6,972,000.00
300,000.00
1,350,000.00
160,000.00
25,500.00
8,807,500.00
8,807,500.00
380,000.00
1,035.00
50,000.00
187,500.00
20,000.00
4,250.00
642,785.00
642,785.00
Page 61
No.
J-05
J-06
J-07
J-08
URAIAN
HARGA
(Rp)
250,480.00
1,035.00
50,000.00
187,500.00
20,000.00
4,250.00
513,265.00
513,265.00
219,170.00
40,000.00
150,000.00
16,000.00
3,400.00
428,570.00
428,570.00
215,442.50
40,000.00
150,000.00
16,000.00
3,400.00
424,842.50
424,843.00
400,768.00
50,000.00
225,000.00
24,000.00
42,500.00
742,268.00
742,268.00
Page 62
No.
J-09
J-10
J-11
J-12
J-13
URAIAN
HARGA
(Rp)
122,735.20
621.00
7,890.00
72,500.00
30,000.00
150,000.00
16,000.00
2,550.00
402,296.20
402,296.00
375,720.00
3,105.00
25,000.00
150,000.00
16,000.00
2,125.00
571,950.00
571,950.00
120,647.80
621.00
7,890.00
72,500.00
30,000.00
150,000.00
16,000.00
2,550.00
400,208.80
400,209.00
122,735.20
6,210.00
7,890.00
145,000.00
30,000.00
150,000.00
16,000.00
2,550.00
480,385.20
480,385.00
122,735.20
6,210.00
21,040.00
72,500.00
73,750.00
40,000.00
187,500.00
Page 63
No.
URAIAN
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
J-14 1 M2 Pintu Teakwood & Formika, Rangka Kayu Kamper Medan (dipolitur)
- Kayu Papan Kamper Medan
M3
0.0196
6,262,000.00
- Paku Biasa " - 1"
Kg
0.3000
20,700.00
- Lem Kayu
Ltr
0.8000
26,300.00
- Teakwood 120 x 240 x 0,4 cm
Lbr
1.0000
145,000.00
- Formica 4" x 8"
Lbr
0.5000
262,500.00
- Pekerja
Oh
0.8000
50,000.00
- Tukang Kayu
Oh
2.5000
75,000.00
- Kepala Tukang
Oh
0.2500
80,000.00
- Mandor
Oh
0.0400
85,000.00
Jumlah
Dibulatkan
J-15 1 M3 Kuda-kuda Kayu Kamper Medan
- Kayu Balok Kamper Medan
M3
1.1000
6,262,000.00
- Besi Strip
Kg
15.0000
29,500.00
- Paku Biasa 2" - 5"
Kg
0.8000
20,700.00
- Pekerja
Oh
4.0000
50,000.00
- Tukang Kayu
Oh
12.0000
75,000.00
- Kepala Tukang
Oh
1.2000
80,000.00
- Mandor
Oh
0.2000
85,000.00
Jumlah
Dibulatkan
HARGA
(Rp)
20,000.00
3,400.00
547,135.20
547,135.00
122,735.20
6,210.00
21,040.00
145,000.00
131,250.00
40,000.00
187,500.00
20,000.00
3,400.00
677,135.20
677,135.00
6,888,200.00
442,500.00
16,560.00
200,000.00
900,000.00
96,000.00
17,000.00
8,560,260.00
8,560,260.00
Page 64
No.
J-16
J-17
J-18
J-19
URAIAN
HARGA
(Rp)
6,391,000.00
442,500.00
16,560.00
200,000.00
900,000.00
96,000.00
17,000.00
8,063,060.00
8,063,060.00
69,720.00
3,105.00
5,000.00
7,500.00
800.00
425.00
86,550.00
86,550.00
81,340.00
3,105.00
5,000.00
7,500.00
800.00
425.00
98,170.00
98,170.00
46,121.76
1,035.00
5,000.00
15,000.00
1,600.00
425.00
69,181.76
69,182.00
Page 65
No.
URAIAN
HARGA
(Rp)
68,882.00
1,035.00
5,500.00
16,500.00
1,760.00
425.00
94,102.00
94,102.00
34,020.00
1,050.00
1,575.00
160.00
85.00
36,890.00
36,890.00
Page 66
No.
J-22
J-23
J-24
J-25
J-26
URAIAN
HARGA
(Rp)
610,050.00
362,500.00
41,400.00
11,000.00
92,400.00
140,000.00
15,000.00
97,500.00
10,400.00
1,105.00
1,381,355.00
190,269.28
190,269.00
34,860.00
2,070.00
7,500.00
18,750.00
2,000.00
6,375.00
71,555.00
71,555.00
44,737.00
4,140.00
7,500.00
22,500.00
2,400.00
6,375.00
87,652.00
87,652.00
11,620.00
5,000.00
15,000.00
1,600.00
425.00
33,645.00
33,645.00
6,888,200.00
442,500.00
62,100.00
120,000.00
540,000.00
57,600.00
10,200.00
8,120,600.00
8,120,600.00
Page 67
No.
URAIAN
HARGA
(Rp)
27,500.00
40,670.00
248.40
34.50
5,000.00
3,750.00
400.00
425.00
78,027.90
78,028.00
Page 68
URAIAN
SAT
VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
Kg
Kg
Oh
Oh
Oh
Oh
1.1000
0.0800
0.0600
0.0060
0.0060
0.0003
26,400.00
33,500.00
50,000.00
75,000.00
80,000.00
85,000.00
29,040.00
2,680.00
3,000.00
450.00
480.00
25.50
35,675.50
35,676.00
m'
m'
jam
Oh
Oh
Oh
Oh
0.0100
0.0010
0.0080
0.0010
0.00001
0.00001
0.00005
8,000.0000
60,500.0000
100,000.0000
50,000.0000
75,000.0000
80,000.0000
85,000.0000
80.00
60.50
800.00
50.00
0.75
0.80
4.25
996.30
996.00
kg
ltr
ltr
jam
org
org
org
org
0.0400
0.0300
0.0040
0.0170
0.0040
0.0020
0.0002
0.0002
26,000.00
8,000.00
60,500.00
100,000.00
50,000.00
75,000.00
80,000.00
85,000.00
1,040.00
240.00
242.00
1,700.00
200.00
150.00
16.00
17.00
2,565.00
2,565.00
M2
Oh
Oh
Oh
Oh
1.0000
1.0500
1.5000
0.1050
0.0052
337,300.00
50,000.00
75,000.00
80,000.00
85,000.00
337,300.00
52,500.00
112,500.00
8,400.00
442.00
511,142.00
511,142.00
m2
Oh
Oh
Oh
Oh
1.0000
1.0500
1.0500
0.1050
0.0052
233,000.00
50,000.00
75,000.00
80,000.00
85,000.00
233,000.00
52,500.00
78,750.00
8,400.00
442.00
373,092.00
373,092.00
m'
Oh
Oh
Oh
11.5000
1.2000
1.2000
0.0120
6,050.00
50,000.00
75,000.00
80,000.00
69,575.00
60,000.00
90,000.00
960.00
Page 69
No.
K-07
K-08
K-09
K-10
K-11
URAIAN
SAT
VOLUME
- Mandor
Oh
0.0006
Jumlah
Dibulatkan
1 m2 Kawat Harmonika 4 cm
- Kawat harmonika
M2
1.1000
- Paku biasa " - 1"
kg
0.0200
- Papan kayu kamper
M2
0.0018
- Pekerja
Oh
0.1000
- Tukang kayu
Oh
0.1000
- Kepala tukang
Oh
0.0100
- Mandor
Oh
0.0050
Jumlah
Dibulatkan
1 m' Talang Datar, Seng BJLS 28 lebar 90 cm
- Seng plat 3' x 6' BJLS 30
m'
1.0500
- Paku biasa " - 1"
Kg
0.0150
- Kayu papan borneo super
M3
0.0096
- Flincote / meni besi
Kg
0.2500
- Pekerja
Oh
0.1500
- Tukang kayu
Oh
0.4000
- Kepala tukang
Oh
0.0250
- Mandor
Oh
0.0013
Jumlah
Dibulatkan
1 m' Talang Miring, Seng BJLS 28 lebar 90 cm
- Seng plat 3' x 6' BJLS 30
m'
1.0500
- Paku biasa " - 1"
Kg
0.0150
- Kayu papan borneo super
M3
0.0190
- Flincote / meni besi
Kg
0.3000
- Pekerja
Oh
0.2000
- Tukang kayu
Oh
0.4000
- Kepala tukang
Oh
0.0250
- Mandor
Oh
0.0013
Jumlah
Dibulatkan
1 m' Talang 1/2 lingkaran D-15 cm, seng pelat BJLS 28 lebar 90 cm
- Seng plat 3' x 6' BJLS 30
m'
1.0500
- Paku biasa " - 1"
Kg
0.1000
- Kayu papan borneo super
kg
0.0190
- Besi strip
Kg
0.5000
- Pekerja
Oh
0.1500
- Tukang kayu
Oh
0.3000
- Kepala tukang
Oh
0.0300
- Mandor
Oh
0.0080
Jumlah
Dibulatkan
1 m' Pasang kusen pintu/jendela alluminium natural 4"
- Alumunium profil natural 4"
m'
1.1000
- Skrup fixer
bh
2.0000
- Sealant
m'
1.0000
- Pekerja
Oh
0.0430
- Tukang kayu
Oh
0.0430
- Kepala tukang
Oh
0.0043
HARGA SAT
(Rp)
85,000.00
HARGA
(Rp)
51.00
220,586.00
220,586.00
40,000.00
20,700.00
6,262,000.00
50,000.00
75,000.00
80,000.00
85,000.00
44,000.00
414.00
11,271.60
5,000.00
7,500.00
800.00
425.00
69,410.60
69,411.00
22,885.00
20,700.00
6,155,500.00
33,500.00
50,000.00
75,000.00
80,000.00
85,000.00
24,029.25
310.50
59,092.80
8,375.00
7,500.00
30,000.00
2,000.00
110.50
131,418.05
131,418.00
22,885.00
20,700.00
6,155,500.00
33,500.00
50,000.00
75,000.00
80,000.00
85,000.00
24,029.25
310.50
116,954.50
10,050.00
10,000.00
30,000.00
2,000.00
106.25
193,450.50
193,451.00
22,885.00
20,700.00
6,155,500.00
29,500.00
50,000.00
75,000.00
80,000.00
85,000.00
24,029.25
2,070.00
116,954.50
14,750.00
7,500.00
22,500.00
2,400.00
680.00
190,883.75
190,884.00
166,500.00
300.00
8,300.00
50,000.00
75,000.00
80,000.00
183,150.00
600.00
8,300.00
2,150.00
3,225.00
344.00
Page 70
No.
K-12
K-13
K-14
K-15
K-16
K-17
URAIAN
SAT
VOLUME
- Mandor
Oh
Jumlah
Dibulatkan
1 m' Pasang kusen pintu/jendela alluminium warna 4"
- Alumunium profil warna 4"
m'
- Skrup fixer
bh
- Sealant
m'
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 m' Pasang kusen pintu/jendela alluminium natural 3"
- Alumunium profil natural 3"
m'
- Skrup fixer
bh
- Sealant
m'
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 m' Pasang kusen pintu/jendela alluminium warna 3"
- Alumunium profil warna 3"
m'
- Skrup fixer
bh
- Sealant
m'
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 m2 Pintu alluminium strip lebar 8 cm
- Alumunium profil 4" natural
m'
- Alumunium strip 6mm
m2
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 m2 Pintu/jendela kaca rangka alluminium natural 4"
- Alumunium profil natural 4"
m'
- Profil alluminium T
m'
- Sealant
tube
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 m2 Pintu/jendela kaca rangka alluminium warna 4"
0.0021
HARGA SAT
(Rp)
85,000.00
HARGA
(Rp)
178.50
197,947.50
197,948.00
1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021
179,500.00
300.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00
197,450.00
600.00
8,300.00
2,150.00
3,225.00
344.00
178.50
212,247.50
212,248.00
1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021
89,100.00
300.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00
98,010.00
600.00
8,300.00
2,150.00
3,225.00
344.00
178.50
112,807.50
112,808.00
1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021
112,200.00
300.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00
123,420.00
600.00
8,300.00
2,150.00
3,225.00
344.00
178.50
138,217.50
138,218.00
4.4000
1.0500
0.0850
0.0850
0.0085
0.0042
166,500.00
189,000.00
50,000.00
75,000.00
80,000.00
85,000.00
732,600.00
198,450.00
4,250.00
6,375.00
680.00
357.00
942,712.00
942,712.00
4.4000
4.5000
0.2700
0.0850
0.0850
0.0085
0.0050
166,500.00
13,500.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00
732,600.00
60,750.00
2,241.00
4,250.00
6,375.00
680.00
425.00
807,321.00
807,321.00
Page 71
No.
URAIAN
SAT
VOLUME
HARGA SAT
(Rp)
179,500.00
13,500.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00
HARGA
(Rp)
789,800.00
60,750.00
2,241.00
4,250.00
6,375.00
680.00
425.00
864,521.00
864,521.00
330,000.00
300.00
6,050.00
50,000.00
75,000.00
80,000.00
85,000.00
363,000.00
3,000.00
42,350.00
10,000.00
15,000.00
1,600.00
85.00
435,035.00
435,035.00
26,400.00
26,400.00
26,000.00
50,000.00
75,000.00
80,000.00
85,000.00
396,000.00
865,920.00
1,300.00
10,000.00
15,000.00
1,600.00
85.00
1,289,905.00
1,289,905.00
8,050.00
26,400.00
2,565.00
50,000.00
75,000.00
80,000.00
85,000.00
38,318.00
119,380.80
51,300.00
32,500.00
48,750.00
5,200.00
2,720.00
298,168.80
298,169.00
M2
Oh
Oh
Oh
Oh
1.0000
1.0500
1.0500
0.1050
0.0052
551,900.00
50,000.00
75,000.00
80,000.00
85,000.00
551,900.00
52,500.00
78,750.00
8,400.00
442.00
691,992.00
691,992.00
M2
Oh
Oh
Oh
Oh
1.0000
0.3500
0.3500
0.0350
0.0018
592,000.00
50,000.00
75,000.00
80,000.00
85,000.00
592,000.00
17,500.00
26,250.00
2,800.00
153.00
Page 72
No.
URAIAN
SAT
VOLUME
Jumlah
Dibulatkan
HARGA SAT
(Rp)
HARGA
(Rp)
638,703.00
638,703.00
Page 73
URAIAN
SAT
VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
369,500.00
50,000.00
75,000.00
80,000.00
85,000.00
369,500.00
3,000.00
45,000.00
4,800.00
255.00
422,555.00
422,555.00
182,500.00
50,000.00
75,000.00
80,000.00
85,000.00
182,500.00
500.00
37,500.00
800.00
425.00
221,725.00
221,725.00
104,000.00
50,000.00
75,000.00
80,000.00
85,000.00
104,000.00
250.00
37,500.00
400.00
212.50
142,362.50
142,363.00
23,100.00
50,000.00
75,000.00
80,000.00
85,000.00
23,100.00
750.00
11,250.00
1,200.00
68.00
36,368.00
36,368.00
16,500.00
50,000.00
75,000.00
80,000.00
85,000.00
16,500.00
500.00
7,500.00
800.00
42.50
25,342.50
25,343.00
Page 74
No.
URAIAN
SAT
VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
4,000.00
50,000.00
75,000.00
80,000.00
85,000.00
4,000.00
750.00
11,250.00
1,200.00
68.00
17,268.00
17,268.00
462,000.00
50,000.00
75,000.00
80,000.00
85,000.00
462,000.00
2,500.00
37,500.00
4,000.00
212.50
506,212.50
506,213.00
226,000.00
50,000.00
75,000.00
80,000.00
85,000.00
226,000.00
2,500.00
37,500.00
4,000.00
212.50
270,212.50
270,213.00
96,200.00
50,000.00
75,000.00
80,000.00
85,000.00
105,820.00
750.00
11,250.00
1,200.00
63.75
119,083.75
119,084.00
122,100.00
50,000.00
75,000.00
80,000.00
85,000.00
134,310.00
750.00
11,250.00
1,200.00
68.00
147,578.00
147,578.00
Page 75
M. PEKERJAAN SANITASI
No.
URAIAN
M-01
M-02
M-03
SAT VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
bh
Kg
m3
org
org
org
org
1.00
6.00
0.01
1.0000
1.5000
1.5000
0.1600
207,500.00
1,548.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
207,500.00
9,288.00
2,568.00
50,000.00
112,500.00
120,000.00
13,600.00
515,456.00
515,456.00
bh
Kg
m3
org
org
org
org
lot
1.00
6.00
0.01
1.0000
1.0000
0.1000
0.0010
0.3000
1,952,500.00
1,548.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
1,952,500.00
1,952,500.00
9,288.00
2,568.00
50,000.00
75,000.00
8,000.00
85.00
585,750.00
2,683,191.00
2,683,191.00
unit
Kg
m3
org
org
org
org
lot
1.00
6.00
0.01
1.2000
1.4500
0.1500
0.1000
0.1200
1,115,000.00
1,548.00
256,800.00
50,000.00
75,000.00
80,000.00
85,000.00
1,952,500.00
1,115,000.00
9,288.00
2,568.00
60,000.00
108,750.00
12,000.00
8,500.00
234,300.00
1,550,406.00
1,550,406.00
Page 76
No.
M-04
M-05
M-06
URAIAN
SAT VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
281,000.00
50,000.00
75,000.00
80,000.00
85,000.00
281,000.00
281,000.00
90,000.00
202,500.00
43,200.00
9,350.00
50,580.00
676,630.00
676,630.00
68,000.00
850.00
1,548.00
256,800.00
192,800.00
50,000.00
75,000.00
80,000.00
85,000.00
74,800.00
21,250.00
15,944.40
15,664.80
13,303.20
19,000.00
14,250.00
1,520.00
1,615.00
177,347.40
177,347.00
850.00
1,548.00
256,800.00
232,200.00
22,800.00
281,000.00
50,000.00
75,000.00
80,000.00
85,000.00
50,000.00
158,100.00
176,472.00
47,251.20
7,662.60
110,580.00
33,720.00
108,000.00
54,000.00
5,760.00
9,180.00
5,000.00
715,725.80
715,726.00
Page 77
No.
M-07
M-08
M-09
M-10
M-11
URAIAN
SAT VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
850.00
1,548.00
256,800.00
232,200.00
22,800.00
281,000.00
50,000.00
75,000.00
80,000.00
85,000.00
45,050.00
68,112.00
17,976.00
16,254.00
36,480.00
16,860.00
160,000.00
76,125.00
120.00
1,360.00
438,337.00
438,337.00
16,625.00
50,000.00
75,000.00
80,000.00
85,000.00
19,950.00
19,950.00
1,800.00
4,500.00
480.00
153.00
6,982.50
33,865.50
33,866.00
26,075.00
50,000.00
75,000.00
80,000.00
85,000.00
31,290.00
31,290.00
1,800.00
4,500.00
480.00
153.00
10,951.50
49,174.50
49,175.00
43,700.00
50,000.00
75,000.00
80,000.00
85,000.00
52,440.00
52,440.00
1,800.00
4,500.00
480.00
153.00
18,354.00
77,727.00
77,727.00
45,675.00
50,000.00
75,000.00
80,000.00
85,000.00
52,440.00
54,810.00
1,800.00
4,500.00
480.00
153.00
18,354.00
80,097.00
Page 78
No.
M-12
M-13
M-14
URAIAN
Dibulatkan
1 M' Pipa PVC 4" (AW)
Pipa pvc 4"
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 35 % harga pipa
Jumlah
Dibulatkan
1 M' Pipa PVC 3/4" (AW)
Pipa pvc 3/4"
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 35 % harga pipa
Jumlah
Dibulatkan
1 Buah Bak Cuci piring Stainless steel
Bak cuci stainless steel + asesoris lengkap
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
SAT VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
80,097.00
m'
org
org
org
org
lot
1.2000
0.0810
0.1350
0.0135
0.0041
0.3500
143,625.00
50,000.00
75,000.00
80,000.00
85,000.00
172,350.00
172,350.00
4,050.00
10,125.00
1,080.00
348.50
60,322.50
248,276.00
248,276.00
m'
org
org
org
org
lot
1.2000
0.0810
0.1350
0.0135
0.0041
0.3500
21,550.00
50,000.00
75,000.00
80,000.00
85,000.00
25,860.00
25,860.00
4,050.00
10,125.00
1,080.00
348.50
9,051.00
50,514.50
50,515.00
bh
org
org
org
org
1.0000
0.0300
0.3000
0.0300
0.0015
438,500.00
50,000.00
75,000.00
80,000.00
85,000.00
438,500.00
1,500.00
22,500.00
2,400.00
127.50
465,027.50
465,028.00
Page 79
No.
M-15
M-16
M-17
M-18
URAIAN
SAT VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
1.0000
0.0250
0.0100
0.1000
0.0100
0.0050
45,000.00
5,000.00
50,000.00
75,000.00
80,000.00
85,000.00
45,000.00
125.00
500.00
7,500.00
800.00
425.00
54,350.00
54,350.00
1.0000
0.0100
0.1000
0.0100
0.0050
73,500.00
50,000.00
75,000.00
80,000.00
85,000.00
73,500.00
500.00
7,500.00
800.00
425.00
82,725.00
82,725.00
1.1000
12.0000
0.1030
0.0305
0.0345
0.0100
0.1000
0.0100
0.0050
50,000.00
850.00
1,548.00
256,800.00
192,800.00
50,000.00
75,000.00
80,000.00
85,000.00
55,000.00
10,200.00
159.44
7,832.40
6,651.60
500.00
7,500.00
800.00
425.00
89,068.44
89,068.00
1.05000
0.3500
0.1500
0.4000
0.0250
0.0013
66,000.00
69,300.00
50,000.00
75,000.00
80,000.00
85,000.00
69,300.00
24,255.00
7,500.00
30,000.00
2,000.00
106.25
133,161.25
133,161.00
Page 80
No.
M-19
M-20
M-21
M-22
URAIAN
SAT VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
1.10
25.00
0.206
0.061
0.069
0.3800
0.1900
0.0190
0.0190
145,000.00
850.00
1,548.00
256,800.00
192,800.00
50,000.00
75,000.00
80,000.00
85,000.00
159,500.00
21,250.00
318.89
15,664.80
13,303.20
19,000.00
14,250.00
1,520.00
1,615.00
246,421.89
246,422.00
0.50000
0.01500
0.00960
0.2500
0.1500
0.4000
0.0250
0.0013
22,885.00
20,700.00
3,135,000.00
33,500.00
50,000.00
75,000.00
80,000.00
85,000.00
11,442.50
310.50
30,096.00
8,375.00
7,500.00
30,000.00
2,000.00
106.25
89,830.25
89,830.00
1.00
3.3000
1.1000
0.0010
0.1600
0.0600
1,897,500.00
50,000.00
75,000.00
80,000.00
85,000.00
1,897,500.00
1,897,500.00
165,000.00
82,500.00
80.00
13,600.00
113,850.00
2,272,530.00
2,272,530.00
1.00
3.3000
1.1000
0.0010
0.1600
0.0600
1,448,500.00
50,000.00
75,000.00
80,000.00
85,000.00
1,448,500.00
1,448,500.00
165,000.00
82,500.00
80.00
13,600.00
86,910.00
1,796,590.00
1,796,590.00
Page 81
No.
M-23
M-24
URAIAN
SAT VOLUME
HARGA SAT
(Rp)
HARGA
(Rp)
4.500
0.214
2.250
15.000
0.300
15.000
5.400
5.000
3.375
5.400
1.050
9.000
1.125
30,720.00
192,800.00
794,398.00
244,025.40
8,053,780.00
46,042.16
424,000.00
51,433.33
23,400.00
25,800.00
225,500.00
40,500.00
40,465.00
138,240.00
41,259.20
1,787,395.50
3,660,381.00
2,416,134.00
690,632.40
2,289,600.00
257,166.67
78,975.00
139,320.00
236,775.00
364,500.00
45,523.13
12,145,901.89
12,145,902.00
2.250
0.107
1.125
7.500
0.150
7.500
9.000
2.500
1.688
2.700
0.525
9.000
0.563
23,400.00
192,800.00
794,398.00
244,025.40
8,053,780.00
46,042.16
424,000.00
51,433.33
23,400.00
25,800.00
225,500.00
40,500.00
40,465.00
52,650.00
20,629.60
893,697.75
1,830,190.50
1,208,067.00
345,316.20
3,816,000.00
128,583.33
39,499.20
69,660.00
118,387.50
364,500.00
22,781.80
8,909,962.88
8,909,963.00
Page 82
URAIAN
SAT
VOLUME
HARGA SAT
HARGA
39,500.00
50,000.00
85,000.00
1,975.00
7,500.00
212.50
9,687.50
9,688.00
40,000.00
42,300.00
32,600.00
50,000.00
75,000.00
80,000.00
85,000.00
3,200.00
846.00
326.00
2,000.00
3,000.00
320.00
212.50
9,904.50
9,905.00
27,500.00
35,000.00
45,900.00
50,000.00
75,000.00
80,000.00
85,000.00
4,125.00
5,950.00
7,803.00
3,500.00
5,625.00
600.00
212.50
27,815.50
27,816.00
33,500.00
27,500.00
35,000.00
45,900.00
50,000.00
75,000.00
80,000.00
85,000.00
6,700.00
4,125.00
5,950.00
16,065.00
3,500.00
7,875.00
320.00
212.50
44,747.50
44,748.00
Page 83
No.
URAIAN
SAT
VOLUME
HARGA SAT
HARGA
55,000.00
125,000.00
5,500.00
75,000.00
80,000.00
85,000.00
8,250.00
46,500.00
11,000.00
4,500.00
1,280.00
212.50
71,742.50
71,743.00
9,000.00
50,000.00
85,000.00
3,150.00
5,000.00
510.00
8,660.00
8,660.00
27,500.00
35,000.00
82,500.00
50,000.00
75,000.00
80,000.00
85,000.00
2,750.00
3,500.00
21,450.00
1,000.00
4,725.00
504.00
212.50
34,141.50
34,142.00
35,000.00
82,500.00
50,000.00
75,000.00
80,000.00
85,000.00
4,200.00
14,850.00
1,400.00
3,150.00
336.00
212.50
24,148.50
24,149.00
Page 84
No.
URAIAN
SAT
VOLUME
HARGA SAT
HARGA
Page 85
No.
URAIAN
SAT
VOLUME
HARGA SAT
27,500.00
50,000.00
75,000.00
80,000.00
85,000.00
7,150.00
1,000.00
4,725.00
504.00
212.50
19,841.50
19,842.00
35,000.00
27,500.00
50,000.00
75,000.00
80,000.00
85,000.00
4,200.00
4,950.00
1,400.00
3,150.00
336.00
212.50
14,248.50
14,249.00
HARGA
Page 86
URAIAN
Pupuk kandang
Furadan
Pohon pelindung
Pekerja
Mandor
Jumlah
Dibulatkan
O-02
HARGA (Rp)
0.0800
0.0010
1.0000
0.0250
0.0025
krg
kg
btng
org
org
27,500.00
26,500.00
27,500.00
50,000.00
85,000.00
2,200.00
26.50
27,500.00
1,250.00
212.50
31,189.00
31,189.00
0.0800
0.0010
1.0000
0.0250
0.0025
krg
kg
btng
org
org
27,500.00
26,500.00
55,000.00
50,000.00
85,000.00
2,200.00
26.50
55,000.00
1,250.00
212.50
58,689.00
58,689.00
krg
kg
btng
org
org
27,500.00
26,500.00
11,500.00
50,000.00
85,000.00
1,100.00
26.50
11,500.00
1,000.00
170.00
13,796.50
13,797.00
krg
m2
org
org
27,500.00
16,500.00
50,000.00
85,000.00
1,100.00
8,250.00
2,000.00
340.00
11,690.00
11,690.00
Pupuk kandang
Furadan
Pohon perdu
Pekerja
Mandor
Jumlah
Dibulatkan
O-04
SAT.
Pupuk kandang
Furadan
Bambu krisik/jepang
Pekerja
Mandor
Jumlah
Dibulatkan
O-03
KOEF
0.0400
0.0010
1.0000
0.0200
0.0020
Pupuk kandang
Rumput gajah mini
Pekerja
Mandor
Jumlah
Dibulatkan
0.0400
0.5000
0.0400
0.0040
Page 87
NO
UPAH
URAIAN
Org/jam
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Mandor
Kepala Tukang Batu
Kepala Tukang Kayu
Kepala Tukang Besi/Alumunium
Kepala Tukang Cat
Kepala Tukang Listrik
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
Tukang Alumunium
Tukang Cat
Tukang Listrik
Tukang Pipa
Tukang Plitur
Tukang Taman
Tukang
Pembantu Tukang
Pekerja Biasa
Penjaga Malam
Sopir
Operator
Mekanik
Pembantu Sopir
Pembantu Operator
Pembantu Mekanik
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,625.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
8,750.00
9,375.00
8,750.00
9,375.00
8,750.00
8,750.00
8,750.00
8,750.00
8,750.00
8,750.00
6,250.00
6,250.00
6,250.00
8,750.00
10,000.00
8,750.00
7,500.00
7,500.00
7,500.00
KETERANGAN
Org/hr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
85,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
50,000.00
50,000.00
50,000.00
70,000.00
80,000.00
70,000.00
60,000.00
60,000.00
60,000.00
NO
A.
MATERIAL
SAT
HARGA (Rp)
Pasir Urug
Tanah Urug Pilihan
Sirtu
Pasir Teras
Pasir Pasang Kali
Pasir Beton
Abu Batu
Batu Gosok ( Apung )
Batu Pecah Mesin 1/2
Batu Pecah Mesin 2/3
Batu Pecah Mesin 3/5
Batu Pecah Mesin 5/7
Batu Belah Pondasi
Batu Bronjol ( Untuk Bronjong )
Batu Koral Beton Kali
Batu Tempel Hitam
Batu Pinggir Beton 10 x 20 x 35
Batu Pinggir Beton 15 x 35 x 50 ( K-225 )
Batu Telor
Batako Kecil 8 x 10 x 20
Batako Besar 8 x 20 x 30
Con Blok 8 x 20 x 40
Bata Merah Bakar kelas I
Bata Merah Bakar kelas II
Bata Merah Oven ( Klingker )
Roster Beton 20 x 20
Roster Beton 30 x 30
Grass Blok 20 x 20
Grass Blok 30 x 30
Paving Blok Natural 8 cm
Paving Blok Warna 8 cm
Paving Blok Natural 6 cm
Paving Blok Warna 6 cm
Canstin Paving Blok
Semen PC /50 kg
Semen Putih
Kanstin Jalan Ukuran Besar ( Bina Marga ) 1bh =60cm
Readymix Beton K500, Tanpa Pompa ( Selang )
Readymix Beton K400, Tanpa Pompa ( Selang )
Readymix Beton K350, Tanpa Pompa ( Selang )
Readymix Beton K300, Tanpa Pompa ( Selang )
Readymix Beton K225, Tanpa Pompa ( Selang )
Readymix Beton K175, Tanpa Pompa ( Selang )
Page 89
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
m3
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m1
zak
zak
bh
m3
m3
m3
m3
m3
m3
192,800.00
98,200.00
224,500.00
192,000.00
256,800.00
281,000.00
284,900.00
32,600.00
246,000.00
232,200.00
225,500.00
215,600.00
226,100.00
199,000.00
190,000.00
106,500.00
15,600.00
81,100.00
108,000.00
2,500.00
2,700.00
6,000.00
850.00
750.00
2,000.00
9,400.00
9,000.00
10,700.00
14,900.00
89,300.00
119,500.00
83,600.00
94,600.00
38,400.00
77,400.00
102,000.00
64,800.00
1,105,000.00
903,500.00
877,500.00
845,000.00
760,500.00
692,800.00
BHN
44
45
46
47
48
49
50
51
52
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
m3
kg
kg
m3
ltr
bh
bh
bh
bh
388,700.00
20,200.00
15,000.00
34,500.00
3,500.00
2,800.00
5,700.00
6,500.00
3,500.00
kg
lt
lt
kg
lt
kg
kg
lt
kg
kg
ml
bh
bh
bh
5 lt
kg
m3
m3
bh
bh
bks
bks
lt
kg
kg
kg
kg
lt
kg
lt
lt
kg
kg
kg
lbr
kg
kg
kg
lbr
27,500.00
135,000.00
82,500.00
27,500.00
92,500.00
22,500.00
35,000.00
45,000.00
100,000.00
205,000.00
80,000.00
90,000.00
35,000.00
9,500.00
12,000.00
27,500.00
32,000.00
425,000.00
410,000.00
18,000.00
25,000.00
6,000.00
7,000.00
17,500.00
125,000.00
40,000.00
45,000.00
42,000.00
40,000.00
55,000.00
125,000.00
25,000.00
26,300.00
23,700.00
34,000.00
57,800.00
43,200.00
40,000.00
5,500.00
Page 90
BHN
40
41
42
43
44
45
46
47
48
49
50
kg
kg
kg
lt
lt
bh
kg
bh
kg
kg
lt
26,900.00
33,500.00
45,000.00
45,900.00
48,400.00
84,000.00
74,500.00
3,700.00
42,300.00
55,500.00
9,000.00
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
bt
bt
bt
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
bt
bt
m1
m1
m1
m1
m1
m1
m1
m3
m3
m1
m1
m3
m3
m3
bt
19,500.00
27,500.00
42,500.00
7,805,000.00
5,810,000.00
6,155,500.00
6,262,000.00
6,405,800.00
7,000,000.00
7,310,000.00
9,500,000.00
9,596,800.00
2,923,800.00
22,850,000.00
24,410,000.00
15,000,000.00
14,010,000.00
2,276,800.00
2,058,000.00
2,279,000.00
24,900.00
30,800.00
9,800.00
11,500.00
15,800.00
19,000.00
32,400.00
176,500.00
135,000.00
3,049,500.00
3,692,500.00
3,000.00
4,000.00
4,500.00
3,135,000.00
2,905,000.00
153,500.00
Page 91
BHN
38
39
40
41
Tali Ijuk
lapisan Ijuk tebal 10 cm
Venetion Blind
Vertikal Blind
kg
m2
m2
m2
25,800.00
24,500.00
592,000.00
386,500.00
D
1
2
3
4
5
6
7
8
9
10
11
12
m2
lbr
m2
m2
lbr
lbr
kg
lbr
bh
lbr
zak
m'
19,500.00
68,700.00
25,000.00
21,500.00
87,800.00
92,200.00
13,800.00
146,500.00
16,500.00
74,500.00
83,000.00
9,500.00
E
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
m2
m2
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
lbr
lbr
lbr
lbr
lbr
68,000.00
72,500.00
62,500.00
102,500.00
183,500.00
132,500.00
22,500.00
25,000.00
37,700.00
61,500.00
166,500.00
215,000.00
282,500.00
357,500.00
260,000.00
145,000.00
142,500.00
145,000.00
140,000.00
127,500.00
142,500.00
65,000.00
98,500.00
147,000.00
165,000.00
147,500.00
262,500.00
F
1
bh
3,800.00
Page 92
BHN
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
Plin Tegel PC 10 x 20
Tegel PC 30 x 30
Plin Tegel PC 15 x 30
Tegel Warna 20 x 20
Plin Tegel Warna 10 x 20
Tegel Warna 30 x 30
Plin Tegel Warna 15 x 30
Tegel Wafel PC 20 x 20
Tegel Wafel Warna 20 x 20
Tegel Badak PC 30 x 30
Poslin 11 x 11 Warna Standar DN
Poslin 11 x 11 Warna khusus DN
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Mulia
Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip Mulia
Keramik 20 x 20 (KM) KW I DN Corak/Warna /Anti Slip Mulia
Keramik 20 x 20 (KM) KW I DN Putih Polos Mulia
Keramik 20 x 25 Dinding KM KW I DN Corak Mulia
Keramik 30 x 30 KWI DN Putih Polos Mulia
Keramik 30 x 30 KWI DN Warna/Corak (ANTI SLIP) Mulia
Keramik 40 x 40 KWI DN Putih Polos Mulia
Keramik 40 x 40 KWI DN Warna/Corak (ANTI SLIP) Mulia
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Roman
Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip Roman
Keramik 20 x 20 (KM) KW I DN Corak/Warna/Anti Slip Roman
Keramik 20 x 20 (KM) KW I DN Putih Polos Roman
Keramik 20 x 25 Dinding KM KW I DN Corak Roman
Keramik 30 x 30 KW I DN Polos Roman
Keramik 30 x 30 KW I DN Warna/Corak (ANTI SLIP) Roman
Keramik 40 x 40 KW I DN Polos Roman
Keramik 40 x 40 KW I DN Warna/Corak (ANTI SLIP) Roman
Vinyl Lantai Standar
Karpet Kelas Baik LN
Karpet Kelas Sedang LN
Parquet Jati
Stairnosing Keramik 10/20
Stairnosing Fiber
Taraso Kerang 30 x 30
Plin Taraso 10 x 30
Granit Alam LN Ukuran Besar
Granit Alam LN Ukuran Kecil
Granit Alam DN Ukuran Besar
Granit Alam DN Ukuran Kecil
Granito Tile Essenza Ukuran 40 x 40 Polis
Granito Tile Essenza Ukuran 30 x 30
Granito Tile Essenza Ukuran 40 x 40 UnPolis
Marmer
Marmer Alam Lampung Ukuran Besar
Marmer Alam Lampung Ukuran kecil
Marmer Alam Citatah Ukuran Besar
Marmer Alam Citatah Ukuran Kecil
Page 93
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
m
m2
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
2,700.00
3,800.00
3,200.00
4,000.00
3,800.00
6,500.00
7,000.00
3,600.00
2,800.00
4,600.00
70,000.00
75,000.00
60,000.00
62,500.00
70,000.00
66,500.00
77,500.00
58,500.00
64,000.00
62,500.00
72,500.00
71,500.00
80,000.00
83,000.00
81,500.00
91,500.00
76,000.00
84,500.00
80,000.00
85,000.00
62,500.00
1,128,500.00
389,000.00
413,500.00
15,500.00
27,500.00
35,000.00
15,000.00
2,033,500.00
1,774,500.00
1,464,500.00
1,429,500.00
380,000.00
355,500.00
225,500.00
605,000.00
605,500.00
380,500.00
375,000.00
262,500.00
BHN
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
Marmer Sintetis
Granito Tile Essenza 60 x 60 Polis
Granito Tile Essenza 60 x 60 UnPolis
Batu Tempel Hitam
Bata Karawang
Campuran untuk Kedap Air ( AM )
Plint keramik 10 x 20
Plint keramik 10 x 25
Plint keramik 10 x 30
Plint keramik 10 x 40
Plint keramik 15 x 30
Plint keramik 15 x 40
Plint granito 10 x 30
Plint granito 10 x 40
Plint granito 15 x 30
Plint granito 15 x 40
m2
bh
ltr
m2
bh
ltr
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
175,000.00
395,000.00
255,000.00
106,500.00
700.00
41,500.00
3,500.00
4,000.00
4,000.00
4,500.00
5,000.00
6,000.00
47,500.00
52,500.00
25,500.00
33,500.00
G
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
m1
m1
m1
m1
m1
m1
stk
stk
stk
stk
stk
stk
stk
stk
kg
50,000.00
62,500.00
82,500.00
55,000.00
68,000.00
90,000.00
105,000.00
145,000.00
330,000.00
330,000.00
11,000.00
14,000.00
18,500.00
25,500.00
19,500.00
H
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
kg
kg
m2
m2
kg
kg
kg
kg
kg
kg
kg
kg
m1
kg
kg
18,500.00
22,800.00
188,500.00
203,500.00
26,400.00
26,300.00
20,200.00
23,800.00
21,200.00
11,700.00
30,500.00
70,000.00
1,200.00
31,100.00
45,600.00
Page 94
BHN
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
Page 95
m2
m2
m2
m2
m2
m2
kg
m2
m2
kg
kg
m2
bt
bt
bt
kg
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m2
m2
m2
m2
bh
ps
m1
m'
m2
roll
roll
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
m1
btg
14,800.00
17,000.00
16,500.00
35,500.00
40,000.00
31,500.00
26,000.00
57,500.00
42,600.00
51,000.00
47,700.00
35,700.00
36,300.00
36,500.00
20,100.00
29,500.00
98,800.00
122,000.00
155,600.00
157,500.00
189,000.00
62,000.00
166,500.00
179,500.00
89,100.00
112,200.00
108,700.00
163,700.00
233,000.00
228,500.00
379,800.00
115,000.00
8,300.00
38,500.00
418,300.00
1,740,000.00
2,288,500.00
18,500.00
19,500.00
15,600.00
15,600.00
16,200.00
29,400.00
31,800.00
39,300.00
26,300.00
48,500.00
12,100.00
13,500.00
25,000.00
BHN
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
btg
kg
m2
m2
m2
m2
set
set
set
set
set
set
set
set
set
set
32,200.00
505,300.00
429,300.00
551,900.00
551,900.00
337,300.00
187,000.00
220,000.00
253,000.00
319,000.00
132,000.00
154,000.00
187,000.00
231,000.00
253,000.00
330,000.00
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
BAHAN KACA
Kaca Polos 2 mm ( ASAHI )
Kaca Polos 3 mm ( ASAHI )
Kaca Polos 5 mm ( ASAHI )
Kaca Polos 8 mm ( ASAHI )
Kaca Rayband 5 mm ( ASAHI )
Kaca Rayband 8 mm ( ASAHI )
Kaca Rayband 12 mm ( ASAHI )
Kaca cermin 5 mm
Kaca cermin 6 mm
Kaca cermin 8 mm
Kaca Patri Lokal Terpasang ( ASAHI )
Kaca Patri Ex Luar Negeri Terpasang
Kaca 6 mm Gravver
Glass Block DN 20 x 20 ( Kedawung )
Glass Block DN 20 x 20 Ex LN
Sealant
Jendela Nako
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
kg
bh
75,900.00
96,200.00
122,100.00
201,500.00
163,600.00
355,800.00
689,700.00
165,600.00
205,100.00
257,800.00
1,783,300.00
3,768,300.00
1,390,300.00
24,200.00
138,300.00
233,000.00
120,200.00
J
1
2
3
4
5
6
7
8
9
10
11
12
13
kg
kg
kg
bh
bh
kg
kg
bh
bh
bh
bh
bh
bh
21,800.00
20,700.00
18,400.00
1,800.00
1,000.00
63,000.00
24,000.00
8,300.00
79,000.00
17,500.00
10,300.00
6,000.00
1,000.00
Page 96
BHN
14
15
16
17
18
19
Ramset / Dinabolt
Baut Besar
Baut Kecil
Paku GRC
Paku gypsum
Sekrup fixer
bh
bh
bh
kg
kg
bh
8,000.00
700.00
300.00
38,500.00
19,500.00
300.00
K
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
BAHAN PERPIPAAN
Besi Pipa Untuk Hydrant BSP 1"
Besi Pipa Untuk Hydrant BSP 1.25"
Besi Pipa Untuk Hydrant BSP 1.5"
Besi Pipa Untuk Hydrant BSP 2"
Besi Pipa Untuk Hydrant BSP 2.5"
Besi Pipa Untuk Hydrant BSP 3"
Besi Pipa Untuk Hydrant BSP 4"
Besi Pipa Untuk Hydrant BSP 6"
Besi Pipa Hitam 1" t = 2 mm
Besi Pipa Hitam 2" t = 2 mm
Besi Pipa Hitam 3" t = 2mm
Besi Pipa Hitam 4" t = 2 mm
Besi Pipa Hitam 6" t = 2 mm
Pipa GIP Medium A 1/2" ( 6 m1 )
Pipa GIP Medium A 3/4" ( 6 m1 )
Pipa GIP Medium A 1" ( 6 m1 )
Pipa GIP Medium A 1 1/4" ( 6 m1 )
Pipa GIP Medium A 1 1/2" ( 6 m1 )
Pipa GIP Medium A 1 3/4" ( 6 m1 )
Pipa GIP Medium A 2" ( 6 m1 )
Pipa GIP Medium A 2 1/2" ( 6 m1 )
Pipa GIP Medium A 3" ( 6 m1 )
Pipa GIP Medium A 4" ( 6 m1 )
Macam2 Sambungan GIP 1/2"
Macam2 Sambungan GIP 3/4"
Macam2 Sambungan GIP 1"
Macam2 Sambungan GIP 1 1/4"
Macam2 Sambungan GIP 1 1/2"
Macam2 Sambungan GIP 1 3/4"
Macam2 Sambungan GIP 2"
Macam2 Sambungan GIP 2 1/2"
Macam2 Sambungan GIP 3"
Macam2 Sambungan GIP 4"
Pipa PVC RUCIKA type AW 1/2"
Pipa PVC RUCIKA type AW 3/4"
Pipa PVC RUCIKA type AW 1"
Pipa PVC RUCIKA type AW 1 1/4"
Pipa PVC RUCIKA type AW 1 1/2"
Pipa PVC RUCIKA type AW 2"
Pipa PVC RUCIKA type AW 2 1/2"
Pipa PVC RUCIKA type AW 3"
Pipa PVC RUCIKA type AW 4"
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bt
bt
bt
bt
bt
bt
bt
bt
bt
183,500.00
231,300.00
327,800.00
387,000.00
483,500.00
654,500.00
956,600.00
1,565,800.00
189,600.00
250,700.00
402,500.00
630,500.00
850,000.00
120,500.00
175,500.00
199,700.00
785,500.00
308,600.00
359,100.00
514,200.00
739,500.00
934,900.00
1,012,500.00
7,000.00
9,500.00
18,500.00
21,800.00
23,000.00
25,000.00
56,500.00
66,500.00
83,500.00
130,500.00
66,500.00
86,200.00
104,300.00
131,900.00
174,800.00
182,700.00
275,800.00
338,500.00
574,500.00
Page 97
BHN
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
tb
gl
m1
m1
m1
m1
m1
m1
m1
1,056,000.00
1,350,500.00
30,500.00
46,000.00
58,500.00
97,000.00
99,500.00
118,500.00
208,500.00
240,500.00
424,000.00
5,000.00
5,500.00
5,500.00
8,000.00
10,500.00
15,000.00
17,500.00
29,500.00
33,000.00
38,000.00
99,000.00
11,500.00
5,000.00
40,500.00
60,000.00
65,000.00
72,500.00
82,500.00
92,500.00
102,000.00
L
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
BAHAN SANITAIR
Stop Kran 3/4" KIT
Stop Kran 1" KIT
Stop Kran 1 1/2" KIT
Stop Kran 2" KIT
Stop Kran 2 1/2" KIT
Stop Kran 3" KIT
Check Valve 1/2"
Double Neple 1/2"
Water Mur 1/2"
Gate walve 1/2"
Saringan Air Lt. KM Stainless Steel
Apooer Bath Tube
Kran Stainless Lokal Kait
Shower Dengan Tiang
Shower Tanpa Tiang
Kran Tembok Sun Eui dia. 1/2"
Kran Tembok ITAP dia. 1/2"
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
115,000.00
137,500.00
230,000.00
295,000.00
785,000.00
915,000.00
95,500.00
36,000.00
44,500.00
61,500.00
73,500.00
295,000.00
51,500.00
245,000.00
150,000.00
96,000.00
45,000.00
Page 98
BHN
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
bh
bh
bh
unit
bh
unit
unit
unit
unit
unit
unit
unit
bh
unit
lbr
bh
bh
bh
btng
160,000.00
57,500.00
252,000.00
2,310,000.00
51,500.00
1,115,000.00
800,000.00
227,500.00
207,500.00
2,236,500.00
1,897,500.00
1,002,000.00
1,399,500.00
1,952,500.00
545,500.00
438,500.00
1,400,000.00
1,815,500.00
66,000.00
M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
lbr
lbr
lbr
m2
m2
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
m2
bh
bh
bh
bh
bh
bh
m2
m2
lbr
lbr
36,500.00
52,000.00
110,000.00
155,000.00
182,500.00
85,000.00
122,500.00
69,500.00
91,500.00
81,000.00
72,500.00
65,500.00
47,000.00
86,500.00
107,500.00
88,000.00
536,000.00
312,000.00
22,500.00
2,500.00
3,000.00
2,700.00
8,500.00
5,500.00
12,000.00
225,000.00
190,000.00
152,500.00
89,000.00
Page 99
BHN
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
lbr
lbr
lbr
lbr
m2
bh
m2
m2
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
lbr
m2
lbr
lbr
m1
m1
m1
m1
bh
m1
bh
N
1
2
3
4
5
6
7
8
9
10
11
12
13
BAHAN MEKANIKAL
Jockey Pump kap. 80 gln/menit 100 m1 ( 18.6 kW )
Electrical Pump kap. 750 gln/menit 120 m1 ( 90 kW )
Diesel Pump kap. 750 gln/menit 120 m1 ( 105 kW )
Presure Tank kap. 500 liter lengkap
Hydran Box dlm Gedung ( Lengkap )
Fire House 1.5 x 30 m + nose
Exhose Fan H 360 W 60 x 60 cm
Exhose Fan H 380 W CFM 55 x 55 cm
Exhose Fan H 100 W 40 x 40 cm
AC Split 3 PK Setara TOSHIBA
AC Split 2 PK Setara TOSHIBA
AC Split 1 PK Setara TOSHIBA
Mesin AC Split DAIKIN ( Indoor / Outdoor Unit )
O BAHAN ELEKTRIKAL
1 Kabel NYA 1 x 1.5 Prima ( 1 rol = 50 m' )
Page 100
115,900.00
110,900.00
92,300.00
97,600.00
106,500.00
9,500.00
29,500.00
125,000.00
156,500.00
155,000.00
160,000.00
3,000.00
4,500.00
8,500.00
12,000.00
11,000.00
3,500.00
5,000.00
7,000.00
8,500.00
42,000.00
41,500.00
82,500.00
23,500.00
18,500.00
38,500.00
25,000.00
12,500.00
8,000.00
2,500.00
2,000.00
8,000.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
1 BTU
78,536,500.00
237,995,000.00
650,812,000.00
40,698,000.00
7,540,000.00
5,353,000.00
7,550,000.00
6,040,500.00
1,202,500.00
33,871,500.00
24,119,500.00
5,692,000.00
5,000.00
ROLL
113,500.00
BHN
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
Page 101
ROLL
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
unt
unt
unt
unt
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
bh
bh
bh
bh
bh
bh
bh
bh
167,000.00
7,500.00
8,500.00
5,500.00
12,000.00
8,500.00
7,000.00
17,500.00
23,000.00
13,000.00
15,500.00
20,500.00
19,500.00
132,500.00
29,500.00
33,500.00
13,500.00
21,500.00
26,500.00
16,000.00
21,500.00
20,500.00
22,500.00
28,500.00
39,500.00
46,500.00
926,500.00
2,401,000.00
169,500.00
225,500.00
245,000.00
516,000.00
61,500.00
117,500.00
573,500.00
26,500.00
29,000.00
26,500.00
96,500.00
160,000.00
97,500.00
198,000.00
67,500.00
33,000.00
39,000.00
46,000.00
42,500.00
45,000.00
45,500.00
9,500.00
BHN
52
53
54
55
56
57
58
59
60
61
62
63
64
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
ttk
ttk
7,500.00
158,500.00
338,000.00
338,000.00
75,000.00
163,000.00
338,500.00
245,000.00
812,000.00
112,000.00
72,500.00
466,500.00
326,000.00
P
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
bh
bh
bh
bh
unt
bh
bh
bh
bh
bh
bh
bh
bh
bh
ps
bh
bh
ps
ps
bh
bh
bh
ps
ps
ps
m1
unt
unt
unt
unt
unt
bh
m1
m1
lbr
452,500.00
450,000.00
139,500.00
951,000.00
212,500.00
369,500.00
182,500.00
228,500.00
59,900.00
113,100.00
645,300.00
93,800.00
104,000.00
51,500.00
56,800.00
54,800.00
6,500.00
8,000.00
31,900.00
35,500.00
35,000.00
36,300.00
23,100.00
16,500.00
15,100.00
10,100.00
462,000.00
657,300.00
220,000.00
226,000.00
281,500.00
21,500.00
48,000.00
59,000.00
96,500.00
Page 102
BHN
36 Seng Plat
37 Waterstop Lebar 200 mm
lbr
m1
55,500.00
64,500.00
Q
1
2
3
4
5
6
7
ton
kg
kg
kg
ton
ton
ton
1,483,500.00
13,800.00
12,000.00
12,000.00
1,483,500.00
1,320,500.00
1,833,600.00
R
1
2
3
4
5
6
7
8
9
10
11
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
189,900.00
268,200.00
790,500.00
1,210,500.00
2,080,000.00
5,458,000.00
8,666,000.00
29,866,500.00
17,273,000.00
189,258,000.00
5,715,000.00
S
1
2
3
4
5
6
bh
bh
bh
bh
bh
bh
1,290,000.00
1,448,500.00
2,150,000.00
281,000.00
130,500.00
177,500.00
T
1
2
3
4
5
6
7
8
9
10
ALAT TUKANG
Palu 0.5 kg
Cangkul
Singkup
Sekrop
Pengki
Linggis
Rool Meter 30 meter ( Bahan Plastik )
Rool Meter 5 meter ( Bahan Besi )
Selang Plastik untuk Water Pas dia. 0.5 cm
Water Pas Alumunium 60 cm
bh
bh
bh
bh
bh
bh
bh
bh
m
bh
43,500.00
27,500.00
46,000.00
55,500.00
14,000.00
46,000.00
111,100.00
42,000.00
1,800.00
97,500.00
U
1
2
3
4
lt
m3
lt
lt
19,800.00
184,500.00
31,500.00
8,000.00
Page 103
BHN
5
6
7
8
9
10
11
12
13
14
15
16
17
Bensin Premium
Plus Oil
Oil Mesran 40 SAE
Elpiji / botol
Asitilin / Botol
Angin ( O2 ) / botol
Karbit
Minyak Bekisting
Rapidrant
Soda Api
Sabun
Arang Kayu
Kawat Las
V
1
2
BAHAN PAGAR
Panel Beton Pracetak
Kolom Beton Pracetak
B.
1
2
3
4
5
6
7
8
9
10
BIDANG PERTAMANAN
Aglonema
Bambu krisik/jepang
Furadan
Kompos/pupuk kandang
M atoa (2 m)
Palm (botol, ekor tupai, putri, dll) tinggi 2 m
Philo
Pohon pelindung (angsana, mahoni, kamboja dll) tinggi 2m
Pohon perdu (kaca piring, puring, mawar, melati, dll)
Rumput gajah mini
Page 104
lt
lt
lt
15 kg
15.1 kg btl
btl
kg
ltr
Gln
kg
kg
kg
bh
8,600.00
3,700.00
60,500.00
112,500.00
98,000.00
73,500.00
21,500.00
45,000.00
17,500.00
39,500.00
2,700.00
12,500.00
1,600.00
lbr
btg
200,900.00
290,500.00
batang
batang
kg
karung
batang
batang
batang
batang
batang
m2
55,000.00
55,000.00
26,500.00
27,500.00
44,500.00
110,500.00
83,000.00
27,500.00
11,500.00
16,500.00
BHN
NO
A.
:
:
:
:
URAIAN PEKERJAAN
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
PEKERJAAN PERSIAPAN
1 M' Pagar Sementara Dari Kayu Tinggi 2 m
1 M' Pagar Sementara Seng Gelombang Tinggi 2 m
1 M' Pagar SementaraKawat Duri Tinggi 1,80 m
1 M2 Pengukuran Dan Pasang Bouwplnk
1 M2 Pembuatan Kantor Sementara dgn Lantai Diplester
1 M2 Pembuatan Gudang Semen dan Alat-alat
1 M2 Pembuatan Bedeng Buruh
1 M2 Membersihkan Lapangan dan Perataan
1M2 Pembuatan Jalan Sementara
1 M3 Bongkaran Beton Bertulang
1 M3 Bongkaran Dinding Tembok Bata Merah
1 M Pagar beton Pracetak ( 5 x 50 x 213 ) cm
1 M Pagar kawat ayam tiang besi L50.50.5, tinggi 1 m'
1 M2 Pagar BRC lengkap dengan tiang
1 M2 Steiger Werk / perancah dari Bambu
1 M' Cerucuk Bambu
1
2
3
4
5
6
7
8
9
10
11
12
13
14
B.
C.
1
2
3
4
5
6
KODE
ANL
HARGA
(Rp)
A-01
297,167.00
A-02
A-03
A-04
A-05
A-06
A-07
A-08
A-09
A-10
A-11
A-12
A-13
A-14
A-15
A-16
392,042.00
245,933.00
73,902.00
1,247,171.00
1,019,414.00
947,444.00
9,250.00
110,137.00
361,655.00
336,155.00
505,030.00
185,334.00
293,475.00
48,905.00
61,500.00
PEKERJAAN TANAH
1 M3 Galian Tanah Biasa sedalam 1 m
1 M3 Galian Tanah Biasa Sedalam 2 m
1 M3 Galian Tanah Biasa Sedalam 3 m
1 M3 Galian Tanah Keras Sedalam 1 m
1 M3 Galian Tanah Lumpur Sedalam 1 m
1 M2 Pekerjaan Stripping Setinggi 10 cm
1 M3 Pembuangan Tanah sejauh 150 m
1 M3 Urugan Kembali
1 M3 Pemadatan Tanah
1 M3 Urugaan Pasir
1 M2 Pemasangan Lapisan Ijuk Tebal 10 cm
1 M3 Urugan Sirtu
1 M3 Urugan Tanah Pilihan
1 M2 Pembuatan jalan sementara, tebal 25 cm
B-01
B-02
B-03
B-04
B-05
B-06
B-07
B-08
B-09
B-10
B-11
B-12
B-13
B-14
23,400.00
30,720.00
42,955.00
36,520.00
48,205.00
2,925.00
30,050.00
11,215.00
29,250.00
247,210.00
38,175.00
284,025.00
132,465.00
136,018.00
PEKERJAAN PONDASI
1 M3 Pasanag Pondasi batu Kali adk 1pc : 3 ps
1 M3 Pasang Pondasi Batu kali adk 1pc : 4ps
1 M3 Pasang Pondasi Batu kali adk 1pc : 5ps
1 M3 Pasang Pondasi Batu Kosong (aanstamping)
1 M3 Beton siklop adk 1pc : 2ps : 3kr + 40 % Batu Belah dgn besi tulangan
1 M3 Pasang Pondasi Sumuran adk 1pc:2ps:3kr + 40 % Batu Belah (D= 1m)
C-01
C-02
C-03
C-04
C-05
C-06
814,129.00
762,745.00
727,112.00
401,895.00
2,581,589.00
966,409.00
HRGST
Page 105
NO
7
8
9
10
11
12
13
D.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
URAIAN PEKERJAAN
1 M3 Pondasi siklop adk 1pc:2ps:3kr + 40 % Batu Belah
1 M' Pembuatan Tiang Pancang (40x40) cm, Beton Tulang
1 M' Pembuatan Tiang Pancang (35x35) cm, Beton Tulang
1 M' Pembuatan Tiang Pancang f 40 cm, Beton Tulang
KODE
ANL
HARGA
(Rp)
C-07
C-08
C-09
C-10
C-11
C-12
C-13
847,189.00
1,426,010.00
1,112,656.00
1,391,920.00
128,387.00
254,610.00
721,590.00
PEKERJAAN BETON
1 M3 Membuat Beton Tumbuk adk 1pc:3ps:5kr
1 M3 Membuat Beton Tumbuk adk 1pc:3ps:6kr
1 M3 Membuat Beton Tumbuk 1pc:2ps:3kr
1 M3 Membuat Tiang Pancang Beton Prestressed
1 M3 Membuat Beton Tumbuk adk 1pc:2ps:4kr
1 M Memasang PVC Waterstop Lebar 200 mm
1 Kg Pembesian Dengan Besi Polos/ulir
1 M2 Pasang Bekesting Untuk Pondasi
1 M2 Pasang Bekisting Untuk Sloof
1 M2 Pasang Bekesting Untuk Kolom
1 M2 Pasang Bekesting Untuk Balok
1 M2 Pasang Bekesting Untuk Lantai
1 M2 Pasang Bekesting Untuk Tangga
1 M3 Membuat Beton Cor Mutu K-225
1 M3 Membuat Beton Cor Mutu K-275
1 M3 Pondasi Beton Tulang (150 kg besi + bekisting)
1 M3 Sloof Beton Tulang (200 kg besi + bekisting)
1 M3 Kolom Beton Tulang (120 kg besi + bekisting)
1 M3 Kolom Beton Tulang (140 kg besi + bekisting)
1 M3 Kolom Beton Tulang (150 kg besi + bekisting)
1 M3 Kolom Beton Tulang (180 kg besi + bekisting)
1 M3 Kolom Beton Tulang (200 kg besi + bekisting)
1 M3 Kolom Beton Tulang (250 kg besi + bekisting)
1 M3 Kolom Beton Tulang (300 kg besi + bekisting)
1 M3 Balok Beton Tulang (120 kg besi + bekisting)
1 M3 Balok Beton Tulang (150 kg besi + bekisting)
1 M3 Balok Beton Tulang (200 kg besi + bekisting)
1 M3 Balok Beton Tulang (230 kg besi + bekisting)
1 M3 Tangga Beton Tulang (200 kg besi + bekisting)
1 M3 Pelat Lantai Beton Tulang T= 10 cm (90 kg besi + bekisting)
1 M3 Pelat Lantai Beton Tulang T= 12 cm (110 kg besi + bekisting)
1 M3 Pelat Lantai Beton Tulang T= 12 cm (130 kg besi + bekisting)
1 M3 Pelat Lantai Beton Tulang T= 15 cm (90 kg besi + bekisting)
1 M3 Pelat Lantai Beton Tulang T= 15 cm (115 kg besi + bekisting)
1 M' Kolom Praktis Beton Tulang (11x11) cm
1 M' Ring Balok Beton Tulang (10x15) cm
1 M2 Pasang Bekesting Untuk Dinding
1 M3 Pelat Beton Tulang (150 kg besi + bekisting)
1 M3 Dinding Beton Tulang (150 kg besi + bekisting)
D-01
D-02
D-03
D-04
D-05
D-06
D-07
D-08
D-09
D-10
D-11
D-12
D-13
D-14
D-15
D-16
D-17
D-18
D-19
D-20
D-21
D-22
D-23
D-24
D-25
D-26
D-27
D-28
D-29
D-30
D-31
D-32
D-33
D-34
D-35
D-36
D-37
D-38
D-39
794,398.00
764,094.00
1,072,250.00
1,159,230.00
1,010,784.00
73,650.00
25,319.00
173,365.00
189,040.00
383,205.00
391,920.00
506,405.00
349,830.00
2,090,204.00
2,078,004.00
5,407,990.00
6,932,820.00
7,899,040.00
8,364,190.00
8,601,340.00
9,294,490.00
9,759,640.00
10,922,515.00
12,085,390.00
7,103,460.00
7,801,185.00
8,964,060.00
9,661,785.00
8,414,985.00
8,353,544.00
8,014,228.00
8,520,608.00
6,667,215.00
7,300,190.00
94,352.00
121,435.00
380,929.00
8,053,780.00
7,792,960.00
HRGST
Page 106
NO
URAIAN PEKERJAAN
KODE
ANL
HARGA
(Rp)
40
41
42
43
D-40
D-41
D-42
D-43
8,440,310.00
1,028,020.00
943,922.00
987,847.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
E-01
E-02
E-03
E-04
E-05
E-06
E-07
E-08
E-09
E-10
E-11
E-12
E-13
E-14
E-15
E-16
E-17
E-18
E-19
E-20
E-21
E-22
E-23
E-24
E-25
E-26
E-27
E-28
E-29
E-30
E-31
E-32
E-33
E-34
244,025.00
234,632.00
230,209.00
117,092.00
113,419.00
111,116.00
391,277.00
388,491.00
391,277.00
52,409.00
179,579.00
178,280.00
133,389.00
231,415.00
160,296.00
122,796.00
173,919.00
171,419.00
181,419.00
171,419.00
188,919.00
175,419.00
760,202.00
201,602.00
181,419.00
106,555.00
363,399.00
477,419.00
316,169.00
102,310.00
155,605.00
113,745.00
921,791.00
116,177.00
17
18
19
20
21
22
F-01
F-02
F-03
F-04
F-05
F-06
40,105.00
37,460.00
35,736.00
52,558.00
49,790.00
47,124.00
E.
F.
HRGST
Page 107
NO
KODE
ANL
HARGA
(Rp)
23
24
25
26
27
28
29
F-07
F-08
F-09
F-10
F-11
F-12
F-13
28,324.00
48,724.00
46,042.00
39,652.00
22,565.00
40,871.00
24,436.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
PEKERJAAN ATAP
1 M2 Pasang Atap Genteng Palentong
1 M2 Pasang Genteng Bubung Palentong
1 M2 Pasang Roof Light Fibreglass ( 180 x 90 ) cm
1 M2 Pasang Atap Asbes Gelombang ( 3,00 x 1,05 m ) x 4 mm
1 M2 Pasang Atap Asbes Gelombang ( 2,70 x 1,05 m ) x 4 mm
1 M2 Pasang Atap Asbes Gelombang ( 2,40 x 1,05 m ) x 4 mm
1 M2 Pasang Atap Asbes Gelombang ( 2,10 x 1,05 m ) x 4 mm
1 M2 Pasang Atap Asbes Gelombang ( 1,50 x 1,05 m ) x 4 mm
1 M Pasang Nok Stel Gelombang 1,05 m
1 M2 Pasang Atap Genteng Beton
1 M2 Pasang Atap Genteng Murando Natural
1 M2 Pasang Atap Genteng Murando Glazur
1 M2 Pasang Atap Genteng Metal
1 M Pasang Nok Genteng Beton
1 M Pasang Nok Genteng Metal
1 M2 Pasang Atap Seng Gelombang
1 M2 Pasang Atap Nok Seng
1 M2 Pasang Alluminium Foil / Sisalation
1 M2 Pasang Atap Alluminium Natural
1 M2 Pasang Atap Alluminium warna
1 M2 Pasang Nok Alluminium
G-01
G-02
G-03
G-04
G-05
G-06
G-07
G-08
G-09
G-10
G-11
G-12
G-13
G-14
G-15
G-16
G-17
G-18
G-19
G-20
G-21
76,945.00
92,372.00
80,215.00
46,689.00
49,909.00
47,564.00
49,069.00
53,264.00
109,155.00
124,271.00
68,445.00
95,445.00
252,025.00
121,271.00
194,840.00
75,954.00
27,178.00
35,955.00
228,018.00
256,893.00
181,386.00
1
2
3
4
5
6
7
8
9
10
11
12
13
PEKERJAAN LANGIT-LANGIT
1 M2 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 5 mm
1 M2 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 3,5 mm
1 M2 Langit-langit Akustik ( 60 x 120 ) cm
1 M2 Langit-langit Akustik ( 60 x 120 ) cm + Rangka Alluminium
1 M2 Langit-langit teakwood (60 x 120) cm, t = 4 mm + rangka kayu borneo super
1 M2 Langit-langit Teakwood 3 mm + Rangka Kayu Borneo Super
1 M2 Langit-langit Triplek 4 mm + Rangka Kayu Borneo Super
1 M2 Langit-langit Gypsum Board, tebal 9 mm + rangka besi hollow
1 M2 Langit-langit GRC t = 4 mm + rangka besi hollow
1 M2 Langit-langit gypsum t = 9 mm + Rangka Kayu Borneo Super
1 M2 Langit-langit GRC t = 4 mm + Rangka Kayu Borneo Super
1 M List Langit-langit Kayu Profil 10 cm
1 M List Langit-langit Gypsum 10 cm
H-01
H-02
H-03
H-04
H-05
H-06
H-07
H-08
H-09
H-10
H-11
H-12
H-13
35,145.00
31,295.00
232,340.00
331,053.00
172,455.00
171,480.00
144,180.00
104,355.00
101,604.00
152,292.00
149,195.00
41,132.00
18,950.00
I-01
462,714.00
G.
H.
I.
URAIAN PEKERJAAN
PEKERJAAN LANTAI
1 1 M2 Lantai Ubin Granito ukuran 40 x 40 cm
HRGST
Page 108
NO
URAIAN PEKERJAAN
KODE
ANL
HARGA
(Rp)
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
I-02
I-03
I-04
I-05
I-06
I-07
I-08
I-09
I-10
I-11
I-12
I-13
I-14
I-15
I-16
I-17
I-18
I-19
I-20
I-21
I-22
I-23
I-24
I-25
I-26
I-27
I-28
I-29
441,256.00
148,998.00
168,796.00
176,002.00
183,502.00
172,002.00
177,502.00
176,002.00
186,002.00
193,502.00
196,502.00
189,502.00
198,002.00
193,502.00
198,502.00
760,979.00
527,588.00
21,798.00
24,621.00
40,537.00
35,778.00
445,538.00
171,658.00
203,368.00
165,673.00
177,223.00
358,768.00
251,776.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PEKERJAAN KAYU
1 M3 Kusen Pintu & jendela kayu Kamper Samarinda
1 M3 Kusen Pintu & jendela kayu Kamper Medan/Kruing
1 M3 Kusen Pintu & jendela kayu Borneo Super
1 M2 Pintu Panel Kayu Kamper Samarinda
1 M2 Pintu Panel Kayu Kamper Medan/Kruing
1 M2 Pintu & Jendela Kaca Kayu Kamper Medan
1 M2 Pintu & Jendela Kaca Kayu Borneo
1 M2 Pintu & Jendela Jalusi Kayu Kamper Medan
1 M2 Pintu Triplek Rangkap, Rangka Tertutup Kayu Kamper Medan
1 M2 Jalusi Mati Kusen Kayu kamper Medan
1 M2 Pintu Triplek Rangkap, Rangka Kayu Borneo Super
1 M2 Pintu Teakwood Rangkap, rangka Kayu Kamper Medan
1 M2 Pintu Triplek & Formika, Rangka Kayu Kamper Medan
1 M2 Pintu Teakwood & Formika, Rangka Kayu Kamper Medan (dipolitur)
1 M3 Kuda-kuda Kayu Kamper Medan
1 M3 Kuda-kuda Kayu Borneo Super
1 M2 Kaso + Reng Genteng Plentong Kayu Borneo Super
1 M2 Kaso + Reng Genteng Beton Kayu Borneo Super
J-01
J-02
J-03
J-04
J-05
J-06
J-07
J-08
J-09
J-10
J-11
J-12
J-13
J-14
J-15
J-16
J-17
J-18
13,235,500.00
9,349,900.00
8,807,500.00
642,785.00
513,265.00
428,570.00
424,843.00
742,268.00
402,296.00
571,950.00
400,209.00
480,385.00
547,135.00
677,135.00
8,560,260.00
8,063,060.00
86,550.00
98,170.00
J.
HRGST
Page 109
URAIAN PEKERJAAN
NO
KODE
ANL
HARGA
(Rp)
19
20
21
22
23
24
25
26
27
J-19
J-20
J-21
J-22
J-23
J-24
J-25
J-26
J-27
69,182.00
94,102.00
36,890.00
190,269.00
71,555.00
87,652.00
33,645.00
8,120,600.00
78,028.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
K-01
K-02
K-03
K-04
K-05
K-06
K-07
K-08
K-09
K-10
K-11
K-12
K-13
K-14
K-15
K-16
K-17
K-18
K-19
K-20
K-21
K-22
35,676.00
996.00
2,565.00
511,142.00
373,092.00
220,586.00
69,411.00
131,418.00
193,451.00
190,884.00
197,948.00
212,248.00
112,808.00
138,218.00
942,712.00
807,321.00
864,521.00
435,035.00
1,289,905.00
298,169.00
691,992.00
638,703.00
196,000.00
1
2
3
4
5
6
7
8
9
10
L-01
L-02
L-03
L-04
L-05
L-06
L-07
L-08
L-09
L-10
422,555.00
221,725.00
142,363.00
36,368.00
25,343.00
17,268.00
506,213.00
270,213.00
119,084.00
147,578.00
K.
L.
M.
PEKERJAAN SANITASI
HRGST
Page 110
NO
URAIAN PEKERJAAN
KODE
ANL
HARGA
(Rp)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
M-01
M-02
M-03
M-04
M-05
M-06
M-07
M-08
M-09
M-10
M-11
M-12
M-13
M-14
M-15
M-16
M-17
M-18
M-19
M-20
M-21
M-22
M-23
M-24
515,456.00
2,683,191.00
1,550,406.00
676,630.00
177,347.00
715,726.00
438,337.00
33,866.00
49,175.00
77,727.00
80,097.00
248,276.00
50,515.00
465,028.00
54,350.00
82,725.00
89,068.00
133,161.00
246,422.00
89,830.00
2,272,530.00
1,796,590.00
12,145,902.00
8,909,963.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
PEKERJAAN PENGECATAN
1 M2 Mengikis / Mengerok Permukaan Cat Tembok Lama
1 M2 Mendempul Dan Menggosok Kayu
1 M2 Pengecatan Bidang Kayu Lama Setara Sieve
1 M2 Pengecatan Bidang Kayu Baru Setara Sieve
1 M2 Pelaburan Bidang Kayu dengan Politur
1 M2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
1 M2 Pengecatan Tembok Baru Setara ICI
1 M2 Pengecatan Tembok Lama Setara ICI
1 M2 Pengecatan Plafond ( 3x ) Setara ICI
1 M2 Memasang Wallpaper
1 M2 Pengecatan Permukaan Baja dengan Meni Besi
1 M2 Pengecatan Permukaan Baja dengan Meni Besi dan Perancah
1 M2 Pengecatan Permukaan Baja Lapis seng (galbani) secara manual 1 lps cat 2 um
1 M2 Pengecatan Tembok Baru Setara Vinilex
1 M2 Pengecatan Tembok Lama Setara Vinilex
N-01
N-02
N-03
N-04
N-05
N-06
N-07
N-08
N-09
N-10
N-11
N-12
N-13
N-14
N-15
9,688.00
9,905.00
27,816.00
44,748.00
71,743.00
8,660.00
34,142.00
24,149.00
60,750.00
115,755.00
21,980.00
39,896.00
28,620.00
19,842.00
14,249.00
PEKERJAAN PERTAMANAN
1 Lubang (70x70x70) cm, tanam pohon pelindung tinggi 2m
1 Lubang (70x70x70) cm, tanam bambu krisik/jepang
1 Lubang (40x40x40) cm, tanam pohon perdu (polibag)
1 M2 Tanam rumput gajah (silang papan catur)
O-01
O-02
O-03
O-04
31,189.00
58,689.00
13,797.00
11,690.00
O.
1
2
3
4
HRGST
Page 111