ZONA COMERCIAL SUR2011 - Cronog - Valorizado X Semana (A1x2) PDF

GERENCIA DE PROYECTOS DEL ESTADIO NACIONAL
pag. 1 de 2
CRONOGRAMA VALORIZADO DE AVANCE DE OBRA
OBRA
: REMODELACION DE ZONA COMERCIAL EN SECTOR SUR DEL ESTADIO NACIONAL
UBICACION: LIMA - LIMA - LIMA
Id Item
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
DESCRIPCION
REMODELACION DE ZONA COMERCIAL EN EL SECTOR SUR DEL ESTADIO NACIONAL

01
01.01
01.02
01.03
01.04
01.05
01.06
02
02.01
02.01.01
02.02
02.02.01
02.03
02.03.01
02.03.02
02.04
02.04.01
03
03.01
03.01.01
03.02
03.02.01
04
04.01
04.01.01
04.01.02
04.01.03
04.02
04.02.01
04.02.02
04.02.03
04.03
04.03.01
04.03.02
04.03.03
04.04
04.04.01
04.04.02
04.04.03
04.05
04.05.01
04.05.02
04.05.03
04.06
04.06.01
04.06.02
04.06.03
04.06.04
04.06.05
04.06.06
04.06.07
04.07
04.07.01
04.07.02
04.07.03
04.08
04.08.01
04.08.02
04.08.03
04.09
04.09.01
04.09.02
04.09.03
04.09.04
04.09.05
04.09.06
05
05.01
05.02
05.03
06
06.01
06.01.01
06.01.02
06.02
06.02.01
06.02.02
06.02.03
06.02.04
06.03
06.03.01
06.03.02
06.04
06.04.01
06.04.02
06.04.03
06.05
06.05.01
06.05.02
06.05.03
06.05.04
06.06
06.06.01
07
07.01
07.01.01
07.01.02
07.02
07.02.01
07.02.02
07.02.03
07.02.04
07.03
07.03.01
07.03.02
07.04
07.04.01
07.04.02
07.04.03
07.05
07.05.01
07.05.02
07.05.03
07.05.04
07.06
07.06.01
01
01.01
01.01.01
01.01.02
01.01.03
01.01.04
01.01.05
01.01.06
01.01.07
01.01.08
01.01.09
01.01.10
01.02
01.02.01
01.02.02
01.02.03
01.02.04
01.02.05
01.02.06
01.02.07
01.02.08
01.02.09
01.02.10
01.02.11
01.02.12
01.02.13
01.02.14
01.02.15
01.02.16
01.02.17
01.03
01.03.01
01.03.02
01.03.03
01.03.04
01.03.05
01.03.06
01.03.07
01.04
01.04.01
01.04.02
01.05
01.05.01
01.05.02
01.06
01.06.01
02
02.01
02.02
03
03.01
03.02
03.03
03.04
03.05
04
04.01
04.02
04.03
04.04
05
05.01
05.02
05.03
05.04
05.05
05.06
05.07
05.08
06
06.01
06.02
06.03
06.04
06.05
06.06
06.07
07
07.01
07.02
07.03
07.04
08
08.01
08.02
09
09.01
09.02
09.03
09.04
09.05
09.06
09.07
10
10.01
10.01.01
10.01.02
10.01.03
10.01.04
10.01.05
10.01.06
10.01.07
10.01.08
10.02
10.02.01
11
11.01
11.01.01
11.01.02
11.01.03
11.01.04
11.01.05
11.01.06
11.01.07
11.01.08
11.02
11.02.01
11.02.02
11.02.03
11.02.04
11.02.05
11.02.06
11.03
11.03.01
11.03.02
11.03.03
11.03.04
11.03.05
11.03.06
11.03.07
11.03.08
12
12.01
12.02
12.03
12.04
12.05
13
13.01
13.02
13.03
13.04
13.05
13.06
13.07
14
14.01
14.01.01
14.01.02
14.01.03
14.01.04
14.01.05
14.01.06
14.02
14.02.01
14.02.02
14.02.03
14.02.04
14.02.05
14.02.06
14.02.07
14.03
14.03.01
14.03.02
14.04
14.04.01
14.04.02
14.04.03
15
15.01
15.02
15.06
15.07
15.03
16.01
16.02
15.04
16.04
CLIENTE: INSTITUTO PERUANO DEL DEPORTE (IPD)

COSTOS A: FEBRERO 2011
Duracin Rend. Metrado
114.33 das?
ESTRUCTURAS
88.83 das?
TRABAJOS PRELIMINARES
70 das?
LIMPIEZA PERMANENTE Y FINAL DE OBRA
70 das?
SERVICIOS HIGIENICOS PERSONAL OBRERO
70 das?
500
MOVILIZACION Y DESMOVILIZACION DE EQUIPOS
70 das?
ARMADO Y DESARMADO DE CUERPO DE ANDAMIOS H=3M
70 das?
TRANSPORTE Y MONTAJE DE MATERIALES EN OBRA
70 das?
6
ENERGIA ELECTRICA
70 das?
500
MOVIMIENTO DE TIERRAS
59.5 das?
EXCAVACIONES
14.73 das?
EXCAV. ZANJAS P/CIMIENTOS TERRENO NORMAL
14.73 das?
3
RELLENOS
11.5 das?
RELLENO COMPACTADO A MANO-MAT. PROPIO
11.5 das?
7
ELIMINACION DE MATERIAL EXCEDENTE
52.5 das?
ACARREO DE MATERIAL DE DEMOLICIONES
37.5 das?
50
ELIMIN. MAT. CARGAD. 125 HP/VOLQ.15M3, D= 10KM
15 das?
260
NIVELACION Y APISONADO INTERIOR
6 das?
NIVELACION Y COMP. TERRENO NORMAL, C/COMPACTADORA
6 das?
80
CONCRETO SIMPLE
21 das?
FALSOS CIMIENTOS
7 das?
CONCRETO CICLOPEO 1:12(C:H)+30% P.G.-FALSOS CIMIENTOS
7 das?
26
FALSOS PISOS
5 das?
FALSO PISO DE 4" CON MEZC. 1:8 C:H
5 das?
90
CONCRETO ARMADO
88.3 das?
CIMIENTOS REFORZADOS
5 das?
CONCRETO PREMEZCLADO F'C=280 KG/CM2 CIMIENTOS REFORZADOS
1 da?
20
ENCOFRADO Y DESENCOFRADO NORMAL CIMIENTOS
3 das?
16
ACERO CORRUGADO FY=4200 KG/CM2
1 da?
250
ZAPATAS
15.8 das?
CONCRETO PREMEZCLADO F'C=280 KG/CM2 ZAPATAS
6.5 das?
20
ENCOFRADO Y DESENCOFRADO NORMAL ZAPATAS
9 das?
16
14.3 das?
250
COLUMNAS
76 das?
CONCRETO PREMEZCLADO F'C=280 KG/CM2 COLUMNAS C/ADITIVO FLUIDIFICANTE
66.5 das
18
ENCOFRADO Y DESENC. CARAVISTA COLUMNAS
67.28 das?
8
70.73 das?
250
MUROS, TABIQUES Y PLACAS
74.7 das?
CONCRETO PREMEZCLADO F'C=280 KG/CM2 MUROS, TABIQUES Y PLACAS C/ADITIVO FLUIDIFICANTE
65.2 das?
20
ENCOFRADO Y DESENC. CARAVISTA MUROS, TABIQUES Y PLACAS
67 das?
7
68.63 das?
250
VIGAS
66.9 das?
CONCRETO PREMEZCLADO F'C=280 KG/CM2 VIGAS C/ADITIVO FLUIDIFICANTE
57.9 das?
25
ENCOFRADO Y DESENC. CARAVISTA EN VIGAS
63.97 das?
8
64.65 das?
250
LOSAS C/VIGUETAS PREFABRICADAS
12 das?
CONCRETO PREMEZCLADO F'C=280 KG/CM2 LOSAS ALIGERADAS
3 das?
20
ENCOFRADO Y DESENCOFRADO NORMAL VIGUETAS PREFABRICADAS
9 das?
12
7 das?
250
VIGUETAS PREFABRICADAS TIPO FIRTH V-102
4 das?
70
3 das?
70
1 da?
70
BOVEDILLA DE ARCILLA 0.39X0.20X0.15
8 das? 1300
LOSAS MACIZAS
64.9 das?
CONCRETO PREMEZCLADO F'C=280 KG/CM2 LOSAS MACIZAS C/ADITIVO FLUIDIFICANTE55.9 das?
20
ENCOFRADO Y DESENC. CARAVISTA LOSAS MACIZAS
63.25 das?
12
62.88 das?
250
ESCALERAS
66.9 das?
CONCRETO PREMEZCLADO F'C=280 KG/CM2 ESCALERAS C/ADITIVO FLUIDIFICANTE 55.52 das?
25
ENCOFRADO Y DESENC. CARAVISTA ESCALERAS
65.4 das?
5
59.9 das?
250
VARIOS
62.5 das?
PUENTE DE ADHERENCIA EPOXICO
58.5 das?
10
ANCLAJE EN VARILLA DE 1/2" CON ADITIVO EPXICO DE INYECCION
6 das?
50
ANCLAJE EN VARILLA DE 5/8" CON ADITIVO EPXICO DE INYECCION
6 das?
50
ANCLAJE EN VARILLA DE 1" CON ADITIVO EPXICO DE INYECCION
1 da?
50
APOYO DE NEOPRENE E=2"
1 da?
100
JUNTA DE POLIESTIRENO EXPANDIDO E=2"
1 da?
30
MUROS DE ALBAILERIA
53.6 das?
MURO LADR.K.K. DE CABEZA MEZC.C:A 1:4,TIPO IV,P.TARRAJ.
53.6 das?
6
MURO LADR.K.K. DE SOGA MEZC.C:A 1:4, TIPO IV P.TARRAJ.
53.15 das?
9
MURO LADR.K.K. DE CANTO MEZC. C:A 1:4, TIPO IV P.TARRAJ.
11 das?
11
CISTERNA DE AGUA CONTRA INCENDIO
31.5 das?
6 das?
TRAZOS, NIVELES Y REPLANTEO
1 da?
300
DEMOLICION DE PISOS INC. FALSO PISO
5 das?
10
20.5 das?
8.5 das?
3
RELLENO COMPACTADO C/EQUIPO, MATERIAL PROPIO
2 das?
12
1 da?
80
1 da?
260
CONCRETO SIMPLE
10 das?
SOLADO CONCRETO DE 4" F'C=100 KG/CM2
1 da?
110
1 da?
90
CONCRETO ARMADO
8 das?
CONCRETO EN CISTERNA F'c=280 Kg/cm2
2 das?
14
ENCOFRADO Y DESENCOFRADO DE CISTERNA
7 das?
12
6.5 das?
250
REVOQUES Y ENLUCIDOS
13 das?
TARRAJEO MUROS INT. CON IMPERMEABILIZANTE MEZC 1:1 E=1.5CM
4 das? 14.5
TARRAJEO EN EXTERIORES MORTERO MEZC 1:5 E=1.5CM
7 das?
12
MORTERO 1:5 PENDIENTE DE FONDO
2 das?
16
PINTURA MUROS EXTERIORES C/LATEX
4 das?
25
PISOS Y PAVIMENTOS
1 da?
PISO DE CEMENTO FROTACHADO E=2" MEZ=1:4
1 da?
15
CISTERNA DE AGUA POTABLE
31.5 das?
OBRAS PRELIMINARES
7 das?
1 da?
300
DEMOLICION DE PISOS INC. FALSO PISO
6 das?
10
21.5 das?
9.5 das?
3
RELLENO COMPACTADO C/EQUIPO, MATERIAL PROPIO
2 das?
12
1 da?
80
1 da?
260
CONCRETO SIMPLE
10 das?
SOLADO CONCRETO DE 4" F'C=100 KG/CM2
1 da?
110
1 da?
90
CONCRETO ARMADO
8 das?
CONCRETO EN CISTERNA F'c=280 Kg/cm2
3 das?
14
ENCOFRADO Y DESENCOFRADO DE CISTERNA
7.5 das?
12
7 das?
250
12 das?
TARRAJEO MUROS INT. CON IMPERMEABILIZANTE MEZC 1:1 E=1.5CM
5 das? 14.5
TARRAJEO EN EXTERIORES MORTERO MEZC 1:5 E=1.5CM
9 das?
12
MORTERO 1:5 PENDIENTE DE FONDO
3 das?
16
PINTURA MUROS EXTERIORES C/LATEX
5 das?
25
PISOS Y PAVIMENTOS
2 das?
2 das?
15
ARQUITECTURA
114.13 das?
85 das?
DESMONTAJES
31 das?
DESMONTAJE DE VENTANAS METALICAS
31 das?
7
DESMONTAJE DE VENTANAS DE MADERA
20 das?
8
DESMONTAJE DE PUERTAS ENRROLLABLES
2 das?
6
DESMONTAJE DE PUERTAS
7 das?
15
DESMONTAJE DE TABIQUES DE MADERA E=0.05 M
4 das?
25
DESMONTAJE DE PANELES DE REVESTIMIENTO
6 das?
15
DESMONTAJE DE FALSO CIELORASO
2 das?
40
DESMONTAJE DE TABLERO ELECTRICO
1 da?
6
DESMONTAJE DE CAJA FUERTE
1 da?
4
DESMONTAJE DE TABIQUES DE DRYWALL
1 da?
20
DEMOLICIONES
40.6 das?
DEMOLICION DE MURO DE LADRILLO KK CABEZA
34.6 das?
6
DEMOLICION DE MURO DE LADRILLO KK SOGA
20 das?
8
DEMOLICION DE MURO DE LADRILLO KK CANTO
19 das?
10
DEMOLICION DE CELOSIA DE CEMENTO
5 das?
8
DEMOLICION DE SARDINELES MANUAL
1 da?
60
DEMOLICION - ROTURA DE PISOS INC./CONTRAPISOS
24.6 das?
15
DEMOLICION - ROTURA DE PISOS
21.4 das?
25
DEMOLICION DE RELLENO LIGERO
12 das?
6
DEMOLICION DE TABLEROS DE CONCRETO
2 das?
6
DEMOLICION DE ESCALERA DE CONCRETO ARMADO MANUAL
25 das? 0.25
DEMOLICION DE LAVADEROS DE MAMPOSTERIA
1 da?
6
DEMOLICION DE FALSAS COLUMNAS
1 da?
4
DEMOLICION DE ALERO 0.30 M
3 das?
10
DEMOLICION - ROTURA DE CONTRAZOCALOS DE CEMENTO H = 0.10 M
20 das?
40
DEMOLICION - ROTURA DE PISOS INC. FALSO PISO
7 das?
10
DEMOLICION DE COLUMNAS DE CONCRETO ARMADO C/EQUIPO
11 das?
2.8
DEMOLICION DE VIGAS DE CONCRETO ARMADO C/EQUIPO
5 das?
2.8
PICADOS
29 das?
PICADO DE ZOCALOS CERAMICOS
2 das?
20
PICADO DE TARRAJEOS
4 das?
25
PICADO DE RECUBRIMIENTO DE VIGAS E=0.10 M
14 das?
6
PICADO DE CAJUELAS 0.11X0.25X0.05 M
3 das?
24
1 da?
12
7 das?
20
PICADO DE SUPERFICIE DE CONCRETO EXISTENTE E=0.05 M
28 das?
14
APUNTALAMIENTOS
2 das?
APUNTALAMIENTO DE LOSAS
2 das?
30
APUNTALAMIENTO DE VIGAS
1 da?
40
RASQUETEO
84 das?
RASQUETEO Y DESMANCHADO DE MURO PARA REPINTADO
84 das?
30
RASQUETEO Y DESMANCHADO DE CIELORASO PARA REPINTADO C/ANDAMIO
34.2 das?
28
19 das?
19 das?
300
TABIQUES
24 das?
TABIQUE SB 12 MM JUNTA VISIBLE E = 7.60 CM
19.8 das?
16
TABIQUE SB 12 MM JUNTA VISIBLE E = 7.60 CM 1 CARA
24 das?
16
82 das?
TARRAJEO PRIMARIO Y RAYADO C/MEZCLA 1:5
12 das?
16
TARRAJEO MUROS INT.FROTACHADO MEZ.C:A 1:4,E=1.5 CM.
82 das?
15
TARRAJEO COLUMNAS Y PLACAS MEZ.C:A 1:5, E=1.5 CM.
23.2 das?
9
VESTIDURA DE DERRAMES
8 das?
18
BRUAS DE 1.0 CM
7 das?
50
CIELORRASOS
40 das?
CIELORASO CON MEZC.C:A 1:4 E=1.5 CM.
20 das?
8
VESTIDURA DE SUPERF. FONDO DE ESCALERA MEZC.C:A 1:4 E=1.5 CM
9 das?
8
FALSO CIELORASO DE SUPERBOARD 6.00 MM INC. ANDAMIO
27 das?
18
FALSO CIELORASO DE PVC TIPO TEKNOPVC
40 das?
18
PISOS Y PAVIMENTOS
21 das?
CONTRAPISO DE 48 MM
14 das?
80
CONTRAPISO DE 40 MM ACABADO SEMIPULIDO
5 das?
80
PISO DE CERAMICO 40x40 CM C/PEGAMENTO
14 das?
6
PISO DE CEMENTO SEMIPULIDO Y BRUADO E=2" MEZ=1:4
19 das?
12
10.5 das?
15
PISO DE PORCELANATO 0.40x0.40M MATE C/PEGAMENTO
16 das
8
PISO DE ALFOMBRA 9 MM ALTO TRANSITO
12 das?
30
PISO DE CONCRETO ESTAMPADO
1 da?
REVESTIMIENTOS
9.5 das?
REVEST. TABLEROS/MUROS C/TERRAZO PULIDO
3 das?
3.3
REVEST. TABLEROS C/CERAMICO 40X40 CM C/PEGAMENTO
1 da?
4
REVEST. POYOS CEMENTO FROTACHADO MEZC. C:A 1:4
1 da?
10
REVEST. GRADAS Y ESC. CEMENTO MEZC. C:A 1:4
9 das?
10
REVEST. GRADAS Y ESC. C/PORCELANATO 0.40x0.40M MATE C/PEGAMENTO
8 das?
8
REVEST. GRADAS Y ESC. CEMENTO PULIDO MEZC. C:A 1:4
3 das?
10
CANTONERA DE CEMENTO SEGUN DISEO
9.5 das?
7
CONTRAZOCALOS
48 das?
CONTRAZOCALO CEMENTO FROTACHADO H = 0.10 M MEZ. 1:5
48 das?
26
CONTRAZOCALO DE PORCELANATO MATE 0.10x0.40 M C/PEGAMENTO
38 das?
12
CONTRAZOCALO DE CEDRO DE 3/4" X 4", RODON 3/4"
10 das?
40
CONTRAZOCALO DE CERAMICO 30X30 CM H=0.10M C/PEGAMENTO
36 das?
12
ZOCALOS
20.4 das?
ZOCALO DE CERAMICO .40X.40 C/PEGAMENTO
20.4 das?
5
5 das?
5
CARPINTERIA DE MADERA
35 das?
PUERTA CONTR. E=45 MM C/MDF 6 MM.
35 das?
3
PUERTA CONTR. E=45 MM C/MDF 6 MM. C/REJILLA
17 das?
2.5
PUERTA CONTR. E=45 MM C/MDF 6 MM. C/REJILLA PLASTICA
14 das?
2.5
MARCO DE MADERA CEDRO 2"X4" PARA PUERTAS
13 das?
35
TAPA DESMONTABLE C/TRIPLAY 9 MM
1 da?
8
BANCA DE MADERA H=0.40M B=0.30M
1 da?
2
MUEBLE BAJO
14 das?
1
CARPINTERIA METALICA Y HERRERIA
46 das?
CARPINTERIA DE FIERRO
46 das?
PUERTA METALICA C/PLANCHA 1.6 MM
7 das?
1
PUERTA METALICA C/PLANCHA 1.6 MM 1 CARA
19 das?
1
PUERTA METALICA CORTAFUEGO
46 das?
0.5
REJA METALICA C/TUB. CUAD. 1 1/2"
7 das?
3
TABIQUERIA METALICA EN SSHH C/RELLENO DE POLIESTIRENO EXPANDIDO
6 das?
8
BARANDA METALICA D=2" H=0.90 M
19 das?
6
BARANDA METALICA D=2" H=0.50 M
1 da?
6
ESCALERA DE GATO H=5.30 M
2 das?
1
CARPINTERIA DE ALUMINIO
25.2 das?
MAMPARA DE ALUMINIO INC. CRISTAL TEMPLADO 10 MM
25.2 das?
2
CERRAJERIA
37 das?
CERRADURAS
28 das?
CERRADURA TIPO A
25 das?
1
CERRADURA TIPO A1
24 das?
1
CERRADURA TIPO A2
16 das?
1
CERRADURA TIPO B1
22 das?
1
CERRADURA TIPO C1
1 da?
1
CERRADURA TIPO C2
28 das?
1
CERRADURA TIPO I
2 das?
1
COLOCACION DE CERRADURAS
15 das?
8
BISAGRAS
19 das?
BISAGRA TIPO 1
19 das?
12
BISAGRA TIPO 2
13 das?
12
BISAGRA TIPO 3
3 das?
12
BISAGRA TIPO 5
1 da?
12
BISAGRA METALICA 4" X 4"
6 das?
8
BISAGRA PIVOTANTE C/RODAMIENTOS 4 1/2"X4 1/2"
3 das?
12
ACCESORIOS
19.3 das?
BARRA ANTIPANICO TIPO H
5 das?
2
CIERRAPUERTAS HIDRAULICO AEREO TIPO F
2 das?
6
CIERRAPUERTAS HIDRAULICO AEREO TIPO F1
1 da?
6
FRENO HIDRAULICO DE PISO TIPO F2
2 das?
6
PLACA DE EMPUJE TIPO S
1 da?
6
TOPE TIPO S1
1 da?
8
PICAPORTE TIPO D
1 da?
8
TIRADOR DORMA 12" ACERO INOX. PD375X32D
4 das?
8
VIDRIOS, CRISTALES Y SIMILARES
7 das?
CRISTAL TEMPLADO 6 MM
7 das?
6
CRISTAL TEMPLADO 10 MM
4 das?
6
ESPEJO 6MM BISELADO EMPOTRADO
4 das?
4
VIDRIO CRUDO DE 6MM
1 da?
6
SUMINISTRO Y COLOCACION DE LAMINA 3M O SIMILAR
1 da?
200
PINTURA
40.3 das?
PINTURA MUROS INTERIORES C/LATEX (2 MANOS)
25.4 das?
22
PINTURA MUROS INTERIORES C/IMPRIMANTE
26 das?
40
PINTURA CIELORASOS C/LATEX (2 MANOS)
12 das?
20
PINTURA CIELORASOS C/IMPRIMANTE
26 das?
40
PINTURA CARPINTERIA MADERA C/DUCO
24 das?
15
PINTURA EN MARCOS DE MADERA CON BARNIZ
10 das?
50
PINTURA CARP. METALICA C/ANTIC. Y ESMALTE
7 das?
15
APARATOS, ACCESORIOS SANITARIOS Y GRIFERIA
18 das?
APARATOS SANITARIOS
12 das?
LAVATORIO MANANTIAL PREMIUM C/PEDESTAL INC. GRIFERIA SIMPLE C/TEMPORALIZADOR9 das?
1
LAVATORIO OVALIN CERALUX INC. GRIFERIA PESADA C/TEMPORALIZADOR
6 das?
1
URINARIO CADET INC. FLUXOMETRO
5 das?
1
INODORO RAPID JET FLUX INC. FLUXOMETRO
12 das?
1
LAVADERO DE MAMPOSTERIA C/PORCELANATO 40X40 CM
7.5 das?
0.3
LAVADERO DE ACERO INOXIDABLE 1 POZA INC. GRIF. SIMPLE
10 das?
0.3
ACCESORIOS SANITARIOS
9 das?
GANCHO DOBLE DE LOZA
8.3 das?
1
PAPELERA DE LOSA 15 X 15 CM
9 das?
1
DISPENSADOR DE JABON LIQUIDO DE BOLA
8 das?
1
DISPENSADOR DE TOALLAS DE PAPEL
6 das?
1
BARRA EN SSHH P/DISCAPACITADOS
3 das?
1
JABONERA DE LOSA 15X15 CM
7 das?
1
BARRA DE ALUMINIO PARA CORTINA D=1"
2 das?
10
GRIFERIA
10.5 das?
GRIFERIA P/DUCHA CROMADA 1 LLAVE INC. ACCESORIOS
8 das?
1
GRIFERIA PARA LAVADERO DE MAMPOSTERIA
6 das?
1
COLOCACION DE APARATOS, ACCESORIOS SANITARIOS Y GRIFERIA
13 das?
COLOCACION DE APARATOS SANITARIOS
9.3 das?
2
COLOCACION DE ACCESORIOS SANITARIOS
5 das?
10
COLOCACION DE GRIFERIA
4 das?
6
VARIOS
56.53 das?
TABLEROS DE CONCRETO H=0.10 M
4 das?
0.8
CONCRETO F'C=140 KG/CM2 TABLEROS
1 da?
20
ENCOFRADO Y DESENCOFRADO NORMAL TABLEROS
2 das?
12
1 da?
250
POYOS DE CONCRETO H = 0.10 M
2 das?
0.8
CONCRETO F'C=140 KG/CM2 POYOS
1 da?
20
ENCOFRADO Y DESENCOFRADO NORMAL DADOS
1 da?
12
POYOS DE CONCRETO H = 0.40 M
2 das?
0.5
CONCRETO F'C=140 KG/CM2 POYOS
1 da?
20
ENCOFRADO Y DESENCOFRADO NORMAL DADOS
1 da?
12
SARDINEL REVESTIDO C/CERAMICO 0.40X0.40 H=0.15 M
4 das?
6
ENCOFRADO Y DESENCOFRADO NORMAL SOBRECIMIENTOS
1 da?
16
Proyect Profesional 2010
(Microsoft Corporation - Version 14.0.5128.5000)
Precio Unitario COSTO

(S/.)
DIRECTO (S/.)
Detalles
S 7,722,383.36 Costo
1
4
1
1985
1
4
12000
2000
6000
22
80000
12000
662.93
31.18
160.34
15.68
3720
3720
15.48
34.96
442.7
8.16
178.37
140.77
442.7
28.88
12.66
34.35
161.07
300.99
25.31
4.03
255.63
272.08
10559.84
300.99
46.77
4.03
285.62
2309
67525.61
311.58
58.93
4.03
752.67
4924.11
46305.7
340.07
54.35
4.03
302.76
2010.25
39313.5
321.46
61.46
4.03
40.79
540.49
1694.19
812.45
165.3
21.19
5405.03
302.39
28.08
4.03
15.39
16.64
17.33
3.22
106.68
1042.4
11617.78
305.07
42.28
4.03
37.8
399.16
3679.44
330.87
70.31
4.03
561.89
291.3
297.91
8
5.52
0.7
44.11
29.12
34.12
41.62
44.04
11.06
270.59
512.59
116.88
81.89
48.93
37.53
46.62
46.62
2.31
14.17
50.05
16.67
32.85
48.59
36.59
40.74
8.16
34.96
3.29
14.58
23.83
28.88
27.45
167.31
3201.21
401.98
34.88
4.03
56.9
79.76
28.73
79.76
24.48
20.32
65.77
12.32
14.58
29.65
53.37
53.37
2.31
14.17
55.95
16.19
55.76
57.7
36.59
40.74
8.16
34.96
3.88
15.42
23.83
28.88
37.98
172.31
3468.63
401.98
34.88
4.03
69.14
104.77
33.33
104.77
24.48
20.32
65.77
12.32
15.42
29.65
212.97
153.28
8.75
95.03
97.25
76.53
64.59
1
1
8.57
30.74
26.91
36.59
14.35
9.2
14.35
12.19
40.04
81.35
11.51
2075.75
796.77
184.76
39.81
15.5
1841.59
2655.47
69.18
11.25
31.25
1.7
1.48
27.8
790.81
201.83
30.14
13.89
18.29
13.72
10.97
13.72
2.19
7.32
4.39
18.29
21.96
526.9
21.96
51.28
13.18
2.74
10.97
286.12
286.12
25.83
92.61
78.97
61
4
134
388.27
5.49
4.39
29.38
7.34
14.7
8.81
12.59
37.68
19.5
19.91
20.13
2501.87
4761.41
3.99
5.39
5435.28
2.31
1573.4
370.81
85.57
52.34
190.56
1222.69
2081.03
129.41
302.12
16.47
16.6
21.97
10.1
3.32
637.79
67.11
476.21
709.99
31.54
25.49
52.81
85.64
1106.36
331.53
242.56
3407.4
300.97
509.16
331.53
354.64
26.86
25.48
56.83
34.86
29.65
91.64
62.4
42.9
8.23
3.04
1.33
86.07
63.94
22.13
129.5
116.93
71.91
27.6
27.6
91.79
27.6
43.62
1240.89
455.84
366.99
425.42
6.7
20.96
10.66
16.74
509.1
24.81
62.79
62.79
104.58
40.11
34.02
454.7
3.6
1.25
13.72
214.14
216.08
251.08
30.26
79.54
204.22
428
6.3825.6900000000001
18.9773.6900000000001
22.68
1075.0899999999999
20.21
424.36
46.02
224.51
113.77
107.7
2.25
123.93
2
935.92
503.99
527.11
25
24
16
22
1
28
2
118
72
43.2
44
41.8
55
70
91
30.03
219
147
32
4
48
36
14.74
15.04
27.75
30.24
34.26
53.25
9
9
5
11
2
1
4
29
524.36
250.45
260.45
266.45
60.45
20.32
47.32
227.84
41.69
18.14
13.14
0.5
171.87
193.87
950.4
130.76
68.64
5.2
2778.19
5175.3
234.06
5172.99
357.42
454.7
95.76
11.1
6.81
14.93
8.85
19.94
4.82
30.57
27
538
6
602.8
5
480
35
518.1
4.4
1089.8900000000001
3
438
33
35
31
6
3
20
15
9
6.2
40.5
130.7
398
5.4
38.12
16
6
77
162.65
73
143
22
91.19
18.36
30.52
11.27
1.127
13.524
67.62
8.23
0.823
1.646
1.33
0.5586
2.128
19.65
5.895
94.8
253.24
37.8
4.02
33.19
253.24
39.36
169.34
253.24
39.36
41.9
30.14
S 2,608,630.56 Costo
S 197,670.00 Costo
S 12,000.00 Costo
S 8,000.00 Costo
S 6,000.00 Costo
S 43,670.00 Costo
S 80,000.00 Costo
S 48,000.00 Costo
S 214,444.30 Costo
S 20,666.93 Costo
S 20,666.93 Costo
S 2,514.36 Costo
S 2,514.36 Costo
S 187,655.46 Costo
S 57,592.74 Costo
S 130,062.73 Costo
S 3,607.53 Costo
S 3,607.53 Costo
S 37,889.21 Costo
S 25,109.13 Costo
S 25,109.13 Costo
S 12,780.09 Costo
S 12,780.09 Costo
S 2,015,516.64 Costo
S 5,329.67 Costo
S 3,810.50 Costo
S 869.19 Costo
S 649.98 Costo
S 132,275.98 Costo
S 76,941.25 Costo
S 12,721.63 Costo
S 42,613.10 Costo
S 497,603.08 Costo
S 88,977.03 Costo
S 136,133.67 Costo
S 272,492.38 Costo
S 710,530.00 Costo
S 255,994.92 Costo
S 267,673.45 Costo
S 186,861.62 Costo
S 379,484.80 Costo
S 97,323.78 Costo
S 123,515.67 Costo
S 158,645.36 Costo
S 67,330.58 Costo
S 12,334.35 Costo
S 15,177.04 Costo
S 6,836.72 Costo
S 12,502.47 Costo
S 2,750.36 Costo
S 367.19 Costo
S 17,362.45 Costo
S 123,526.54 Costo
S 32,544.52 Costo
S 44,099.72 Costo
S 46,882.30 Costo
S 55,417.59 Costo
S 12,506.87 Costo
S 28,062.73 Costo
S 14,847.99 Costo
S 44,018.35 Costo
S 24,782.67 Costo
S 8,484.92 Costo
S 10,166.91 Costo
S 333.02 Costo
S 243.07 Costo
S 7.74 Costo
S 51,620.74 Costo
S 22,155.90 Costo
S 25,078.86 Costo
S 4,385.97 Costo
S 41,860.75 Costo
S 768.26 Costo
S 107.32 Costo
S 660.94 Costo
S 4,477.10 Costo
S 1,831.40 Costo
S 679.15 Costo
S 267.69 Costo
S 1,698.86 Costo
S 499.28 Costo
S 78.38 Costo
S 420.90 Costo
S 29,800.37 Costo
S 11,034.23 Costo
S 5,848.00 Costo
S 12,918.14 Costo
S 5,883.58 Costo
S 1,393.08 Costo
S 1,618.71 Costo
S 1,889.64 Costo
S 982.15 Costo
S 432.16 Costo
S 432.16 Costo
S 49,628.76 Costo
S 879.49 Costo
S 122.85 Costo
S 756.64 Costo
S 5,178.65 Costo
S 2,047.29 Costo
S 659.60 Costo
S 454.38 Costo
S 2,017.38 Costo
S 537.59 Costo
S 92.44 Costo
S 445.15 Costo
S 35,274.61 Costo
S 15,267.03 Costo
S 6,010.19 Costo
S 13,997.38 Costo
S 7,301.37 Costo
S 1,692.76 Costo
S 2,126.29 Costo
S 2,192.20 Costo
S 1,290.12 Costo
S 457.06 Costo
S 457.06 Costo
S 1,649,863.84 Costo
S 185,993.94 Costo
S 15,359.46 Costo
S 6,549.88 Costo
S 4,124.67 Costo
S 320.18 Costo
S 1,363.71 Costo
S 894.93 Costo
S 1,098.23 Costo
S 787.90 Costo
S 40.04 Costo
S 81.35 Costo
S 98.58 Costo
S 111,908.93 Costo
S 37,978.85 Costo
S 10,932.80 Costo
S 2,028.13 Costo
S 548.40 Costo
S 34.03 Costo
S 13,476.92 Costo
S 11,659.76 Costo
S 1,265.60 Costo
S 246.98 Costo
S 16,465.68 Costo
S 37.32 Costo
S 75.89 Costo
S 366.20 Costo
S 2,170.20 Costo
S 2,215.51 Costo
S 8,623.75 Costo
S 3,782.88 Costo
S 9,445.41 Costo
S 141.77 Costo
S 406.63 Costo
S 2,320.24 Costo
S 448.00 Costo
S 58.77 Costo
S 1,181.18 Costo
S 4,888.82 Costo
S 1,142.32 Costo
S 749.46 Costo
S 392.86 Costo
S 35,625.95 Costo
S 9,968.93 Costo
S 25,657.02 Costo
S 12,511.88 Costo
S 12,511.88 Costo
S 154,020.20 Costo
S 134,616.25 Costo
S 19,403.95 Costo
S 71,467.39 Costo
S 3,136.45 Costo
S 20,280.53 Costo
S 45,737.35 Costo
S 1,307.12 Costo
S 1,005.93 Costo
S 107,779.02 Costo
S 20,116.37 Costo
S 1,709.34 Costo
S 25,147.91 Costo
S 60,805.41 Costo
S 262,201.60 Costo
S 29,713.76 Costo
S 8,445.81 Costo
S 13,785.66 Costo
S 118,728.87 Costo
S 8,920.94 Costo
S 46,705.40 Costo
S 20,687.11 Costo
S 15,214.06 Costo
S 15,721.23 Costo
S 962.48 Costo
S 218.59 Costo
S 36.70 Costo
S 2,375.10 Costo
S 5,869.60 Costo
S 610.67 Costo
S 5,648.09 Costo
S 28,905.93 Costo
S 8,321.14 Costo
S 9,553.82 Costo
S 3,911.64 Costo
S 7,119.33 Costo
S 33,528.35 Costo
S 31,969.59 Costo
S 1,558.77 Costo
S 59,777.42 Costo
S 22,394.68 Costo
S 8,667.17 Costo
S 8,541.91 Costo
S 13,759.89 Costo
S 286.34 Costo
S 255.28 Costo
S 5,872.16 Costo
S 343,184.16 Costo
S 77,524.10 Costo
S 5,201.88 Costo
S 14,622.82 Costo
S 24,383.01 Costo
S 8,576.30 Costo
S 10,331.97 Costo
S 12,256.91 Costo
S 278.85 Costo
S 1,872.36 Costo
S 265,660.06 Costo
S 265,660.06 Costo
S 38,349.87 Costo
S 10,200.69 Costo
S 1,800.00 Costo
S 1,036.80 Costo
S 704.00 Costo
S 919.60 Costo
S 55.00 Costo
S 1,960.00 Costo
S 182.00 Costo
S 3,543.29 Costo
S 10,004.76 Costo
S 3,225.37 Costo
S 2,209.08 Costo
S 888.02 Costo
S 120.91 Costo
S 1,644.35 Costo
S 1,917.03 Costo
S 18,144.42 Costo
S 4,719.24 Costo
S 2,254.07 Costo
S 1,302.26 Costo
S 2,930.97 Costo
S 120.91 Costo
S 20.32 Costo
S 189.29 Costo
S 6,607.36 Costo
S 27,968.44 Costo
S 8,082.01 Costo
S 17,240.25 Costo
S 1,718.13 Costo
S 34.33 Costo
S 893.72 Costo
S 127,622.30 Costo
S 30,806.55 Costo
S 35,259.21 Costo
S 3,495.96 Costo
S 45,814.05 Costo
S 7,124.99 Costo
S 2,194.52 Costo
S 2,927.03 Costo
S 61,380.85 Costo
S 44,785.79 Costo
S 14,526.00 Costo
S 3,616.80 Costo
S 2,400.00 Costo
S 18,133.50 Costo
S 4,795.49 Costo
S 1,314.00 Costo
S 4,433.91 Costo
S 297.00 Costo
S 217.00 Costo
S 1,255.50 Costo
S 784.20 Costo
S 1,194.00 Costo
S 108.00 Costo
S 578.21 Costo
S 2,207.90 Costo
S 1,232.00 Costo
S 975.90 Costo
S 9,953.25 Costo
S 6,657.21 Costo
S 2,624.76 Costo
S 671.29 Costo
S 117,588.43 Costo
S 1,068.44 Costo
S 285.40 Costo
S 511.21 Costo
S 271.83 Costo
S 273.21 Costo
S 208.42 Costo
S 64.79 Costo
S 225.22 Costo
S 141.46 Costo
S 83.76 Costo
S 823.22 Costo
S 177.68 Costo
mes 1
mes 2
mes 3
mes 4
semana 1
D1
S 252,239.12
semana 2
D8
S 403,972.44
semana 3
D15
S 465,784.24
semana 4
D22
S 358,869.64
semana 5
D29
S 365,411.84
semana 6
D36
S 360,522.84
semana 7
D43
S 384,802.44
semana 8
D50
S 373,360.60
semana 9
D57
S 418,768.16
semana 10
D64
S 401,190.52
semana 11
D71
S 406,607.96
semana 12
D78
S 450,068.88
semana 13
D85
S 546,534.84
semana 14
D92
S 528,016.00
S 75,800.35
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 8,944.45
S 8,944.45
S 8,944.45
S 227,490.50
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 17,775.34
S 8,944.45
S 8,944.45
S 293,260.82
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 12,983.13
S 2,778.04
S 2,778.04
S 414.32
S 414.32
S 9,790.77
S 9,790.77
S 182,362.62
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 12,850.07
S 183,435.38
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 12,439.03
S 210,611.44
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 9,790.77
S 225,628.58
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 10,682.65
S 184,043.16
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 55,276.66
S 281,451.60
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 55,276.66
S 228,930.26
S 18,002.09
S 1,092.86
S 728.57
S 546.43
S 3,977.09
S 7,285.71
S 4,371.43
S 18,425.55
S 134,180.49
S 17,649.11
S 1,071.43
S 714.29
S 535.71
S 3,899.11
S 7,142.86
S 4,285.71
S 189,605.54
S 138,327.34
S 53,502.20
S 1,393.83
S 1,393.83
S 9,790.77
S 9,790.77
S 706.21
S 706.21
S 9,790.77
S 9,790.77
S 9,790.77
S 9,790.77
S 10,682.65
S 9,598.79
S 1,083.86
S 55,276.66
S 55,276.66
S 18,425.55
S 55,276.66
S 55,276.66
S 18,425.55
S 173,263.52
S 188,824.54
S 110,124.46
S 194,786.48
S 192,502.62
S 114,457.48
S 178,293.06
S 138,327.34
S 46,968.54
S 83,140.07
S 7,943.98
S 21,079.61
S 54,116.48
S 78,927.83
S 0.00
S 35,132.14
S 43,795.69
S 5,200.74
S 5,200.74
S 0.00
S 0.00
S 42,173.31
S 15,888.84
S 13,551.19
S 12,733.29
S 100,410.84
S 65,278.70
S 35,132.14
S 0.00
S 31,046.88
S 0.00
S 17,448.70
S 13,598.17
S 6,366.64
S 0.00
S 0.00
S 6,366.64
S 5,839.43
S 0.00
S 0.00
S 5,839.43
S 65,343.90
S 22,171.57
S 14,276.21
S 28,896.12
S 92,424.03
S 12,711.07
S 25,596.48
S 54,116.48
S 94,135.99
S 7,679.85
S 42,660.46
S 43,795.69
S 2,919.72
S 2,919.72
S 0.00
S 0.00
S 28,200.60
S 11,122.20
S 7,528.44
S 9,549.96
S 85,202.68
S 57,598.85
S 27,603.83
S 0.00
S 50,762.99
S 0.00
S 26,966.18
S 23,796.81
S 18,927.99
S 0.00
S 3,011.38
S 15,916.61
S 19,617.45
S 0.00
S 5,018.88
S 14,598.57
S 50,247.29
S 25,091.29
S 4,758.74
S 20,397.26
S 78,786.50
S 7,944.43
S 25,596.44
S 45,245.63
S 98,528.31
S 30,719.39
S 42,660.46
S 25,148.46
S 0.00
S 0.00
S 0.00
S 0.00
S 19,637.44
S 11,566.99
S 8,070.45
S 50,762.99
S 0.00
S 26,966.18
S 23,796.81
S 30,209.10
S 19,768.90
S 1,374.75
S 9,065.45
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 5,994.89
S 4,891.32
S 502.02
S 601.54
S 12,299.56
S 0.00
S 7,276.45
S 5,023.10
S 2,893.97
S 0.00
S 2,893.97
S 0.00
S 0.00
S 0.00
S 19,131.25
S 7,627.62
S 3,968.97
S 7,534.66
S 9,856.27
S 2,345.04
S 3,683.23
S 3,828.00
S 3,586.97
S 3,586.97
S 1,525.52
S 1,525.52
S 0.00
S 0.00
S 1,172.52
S 1,172.52
S 0.00
S 0.00
S 2,608.70
S 2,608.70
S 20,035.86
S 0.00
S 11,245.43
S 8,790.43
S 8,300.50
S 0.00
S 4,472.50
S 3,828.00
S 0.00
S 0.00
S 12,920.48
S 9,153.15
S 0.00
S 3,767.33
S 7,200.79
S 3,517.56
S 3,683.23
S 0.00
S 5,543.49
S 5,543.49
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 978.26
S 978.26
S 21,222.75
S 0.00
S 10,548.65
S 10,674.09
S 4,472.50
S 0.00
S 4,472.50
S 0.00
S 652.18
S 652.18
S 5,470.19
S 5,085.08
S 9,555.07
S 4,364.70
S 3,986.22
S 1,204.15
S 8,119.31
S 2,138.99
S 3,438.44
S 2,541.87
S 639.95
S 0.00
S 0.00
S 639.95
S 13,386.38
S 5,961.72
S 7,424.66
S 0.00
S 0.00
S 0.00
S 2,073.90
S 1,083.95
S 989.96
S 11,312.48
S 4,877.77
S 6,434.71
S 0.00
S 0.00
S 0.00
S 6,533.66
S 3,728.78
S 2,804.87
S 24,324.08
S 22,747.39
S 1,162.08
S 1,162.08
S 15,419.24
S 13,842.55
S 9,006.12
S 2,044.00
S 2,333.26
S 756.57
S 2,343.26
S 756.57
S 8,219.34
S 756.57
S 33,300.43
S 756.57
S 109,995.78
S 756.57
S 134,981.05
S 756.57
S 237,609.98
S 252.19
S 756.57
S 756.57
S 756.57
S 756.57
S 756.57
S 756.57
S 756.57
S 756.57
S 756.57
S 756.57
S 756.57
S 756.57
S 252.19
S 252.19
S 2,425.49
S 40,337.97
S 35,183.79
S 5,154.17
S 14,144.60
S 48,496.53
S 43,342.36
S 5,154.17
S 15,724.59
S 1,579.99
S 1,576.69
S 12,567.92
S 48,496.53
S 43,342.36
S 5,154.17
S 9,975.26
S 1,556.46
S 1,576.69
S 5,628.45
S 722.19
S 491.47
S 22,966.55
S 6,412.09
S 925.89
S 5,937.70
S 9,690.86
S 41,442.20
S 6,632.54
S 5,278.63
S 1,107.78
S 7,030.00
S 955.81
S 3,283.97
S 1,939.42
S 15,214.06
S 8,830.89
S 8,830.89
S 45,399.42
S 12,626.30
S 12,626.30
S 12,626.30
S 12,482.82
S 12,482.82
S 12,482.82
S 169,984.64
S 800.64
S 193,542.36
S 4,529.03
S 3,810.50
S 718.53
S 911.72
S 17,715.73
S 13,964.17
S 150.66
S 649.98
S 63,756.35
S 35,748.09
S 9,011.16
S 18,997.10
S 60,219.52
S 13,964.17
S 12,807.81
S 6,103.04
S 54,116.48
S 45,208.15
S 12,807.81
S 10,171.59
S 35,036.56
S 18,627.44
S 49,892.20
S 41,193.16
S 2,798.76
S 5,900.28
S 46,336.87
S 20,740.23
S 25,596.64
S 0.00
S 92,784.27
S 50,123.81
S 42,660.46
S 0.00
S 1,665.48
S 1,665.48
S 690.12
S 1,942.05
S 1,942.05
S 12,089.96
S 690.12
S 690.12
S 131,581.29
S 12,089.96
S 12,089.96
S 137,460.78
S 1,059.26
S 1,059.26
S 0.00
S 0.00
S 29,648.34
S 14,591.71
S 15,056.63
S 0.00
S 50,409.49
S 6,366.64
S 0.00
S 0.00
S 6,366.64
S 5,839.43
S 0.00
S 0.00
S 5,839.43
S 42,581.76
S 22,171.58
S 5,202.89
S 15,207.29
S 41,149.34
S 12,334.35
S 4,603.70
S 2,666.32
S 12,502.47
S 2,750.36
S 367.19
S 5,924.94
S 11,036.81
S 9,153.15
S 0.00
S 1,883.66
S 10,924.28
S 3,517.56
S 3,230.72
S 4,176.00
S 19,562.54
S 1,430.44
S 7,982.90
S 9,565.37
S 333.02
S 243.07
S 7.74
S 26,522.03
S 23,887.46
S 26,181.25
S 10,573.34
S 4,170.40
S 11,437.51
S 19,884.13
S 11,060.21
S 8,823.92
S 4,398.83
S 4,398.83
S 1,710.89
S 768.26
S 107.32
S 660.94
S 942.63
S 942.63
S 6,324.82
S 25,135.66
S 7,244.74
S 888.77
S 888.77
S 212.23
S 2,433.46
S 212.23
S 466.92
S 267.69
S 1,698.86
S 157.84
S 78.38
S 78.38
S 5,357.68
S 1,879.71
S 3,477.96
S 263.06
S 263.06
S 24,442.70
S 11,034.23
S 3,968.28
S 9,440.18
S 217.67
S 217.67
semana 15
D99
S 567,463.12
mes 5
semana 16
D106
S 554,692.44
semana 17
D113
S 460,066.80
semana 18
D120
S 424,010.88
S 41,579.49
S 30,002.61
S 11,576.88
S 385.11
S 6,197.94
S 1,954.20
S 1,227.74
S 3,016.00
S 5,091.32
S 5,091.32
S 1,444.64
S 157.84
S 4,221.28
S 1,175.41
S 1,156.22
S 1,889.64
S 1,444.64
S 462.49
S 982.15
S 1,743.50
S 800.67
S 122.85
S 677.82
S 942.83
S 942.83
S 2,777.32
S 78.82
S 31,114.77
S 78.82
S 1,104.46
S 1,104.46
S 1,001.70
S 499.91
S 1,998.88
S 3,131.36
S 659.60
S 454.38
S 2,017.38
S 445.15
S 92.44
S 92.44
S 1,501.60
S 432.16
S 432.16
S 11,994.29
S 31,114.77
S 13,358.66
S 5,008.49
S 12,747.62
S 445.15
S 2,658.24
S 1,908.38
S 749.86
S 5,302.49
S 1,692.76
S 1,417.52
S 2,192.20
S 1,998.88
S 708.76
S 1,290.12
S 38,133.69
S 36,557.00
S 2,661.69
S 1,346.95
S 1,314.74
S 457.06
S 457.06
S 29,131.80
S 27,555.12
S 1,527.41
S 1,346.95
S 180.45
S 25,212.97
S 6,997.55
S 3,484.83
S 680.49
S 22,754.45
S 6,997.55
S 3,484.83
S 680.49
S 19,375.50
S 6,997.55
S 1,024.95
S 93.40
S 14,292.77
S 6,997.55
S 10,591.55
S 4,088.76
S 1,287.43
S 1,712.01
S 1,702.65
S 26.37
S 3,492.50
S 3,473.41
S 3,492.50
S 3,473.41
S 3,492.50
S 3,010.29
S 1,287.43
S 672.35
S 4,198.75
S 4,198.75
S 4,198.75
S 329.31
S 691.75
S 1,503.38
S 4,997.86
S 1,986.01
S 2,443.82
S 691.75
S 712.13
S 2,547.93
S 94.95
S 1,485.97
S 1,113.08
S 611.10
S 1,056.54
S 372.90
S 274.20
S 1,113.08
S 1,113.08
S 1,113.08
S 5,539.13
S 756.57
S 4,782.56
S 4,198.07
S 4,198.07
S 5,539.13
S 756.57
S 4,782.56
S 4,115.75
S 4,115.75
S 5,539.13
S 756.57
S 4,782.56
S 611.10
S 1,142.32
S 749.46
S 392.86
S 5,539.13
S 756.57
S 4,782.56
S 3,251.00
S 756.57
S 2,494.43
S 756.57
S 756.57
S 38,278.84
S 38,278.84
S 7,224.84
S 1,346.95
S 1,314.74
S 320.18
S 1,241.95
S 894.93
S 1,098.23
S 787.90
S 40.04
S 81.35
S 98.58
S 18,394.25
S 5,899.89
S 2,938.19
S 573.75
S 548.40
S 34.03
S 40,652.29
S 40,177.43
S 2,783.45
S 1,346.95
S 1,314.74
S 566.88
S 246.98
S 3,540.12
S 37.32
S 75.89
S 366.20
S 691.75
S 1,077.97
S 1,796.87
S 3,791.44
S 141.77
S 406.63
S 890.80
S 448.00
S 58.77
S 906.98
S 938.48
S 4,670.25
S 637.89
S 4,032.35
S 4,198.07
S 4,198.07
S 326,591.28
S 331,796.12
S 225,848.00
S 15,628.56
S 306.44
S 5,937.70
S 9,690.86
S 84,580.60
S 9,550.85
S 116.43
S 190.02
S 38,351.70
S 6,277.40
S 39,836.66
S 2,548.84
S 18,609.18
S 7,757.67
S 123.09
S 32,025.55
S 9,590.10
S 962.48
S 218.59
S 36.70
S 1,286.51
S 3,576.79
S 610.67
S 2,898.36
S 5,875.57
S 1,105.15
S 1,602.78
S 1,906.93
S 1,260.71
S 11,198.54
S 9,990.50
S 1,208.04
S 20,111.18
S 4,079.03
S 3,250.19
S 3,889.62
S 6,218.41
S 6,131.13
S 41,899.29
S 121.76
S 474.86
S 1,576.69
S 1,576.69
S 1,576.69
S 1,576.69
S 1,576.69
S 1,576.69
S 1,576.69
S 3,981.84
S 2,425.49
S 14,144.60
S 474.86
S 1,576.69
S 1,576.69
S 1,576.69
S 1,576.69
S 1,576.69
S 1,576.69
S 1,576.69
S 1,576.69
S 2,405.15
S 1,576.69
S 12,567.92
S 1,576.69
S 12,567.92
S 2,470.22
S 9,690.86
S 14,366.18
S 3,394.64
S 2,470.22
S 9,690.86
S 628.42
S 628.42
S 1,280.68
S 9,690.86
S 22,824.10
S 6,412.09
S 783.45
S 5,937.70
S 9,690.86
S 14,263.68
S 12,747.75
S 1,515.93
S 1,984.82
S 885.42
S 584.94
S 514.46
S 19,526.11
S 3,897.55
S 5,937.70
S 9,690.86
S 97,827.10
S 13,530.38
S 3,167.18
S 6,277.40
S 39,836.66
S 5,416.28
S 18,609.18
S 10,990.03
S 2,452.68
S 1,105.15
S 754.25
S 3,968.64
S 1,105.15
S 1,602.78
S 3,968.64
S 1,105.15
S 1,602.78
S 3,968.64
S 1,105.15
S 1,602.78
S 3,968.64
S 1,105.15
S 1,602.78
S 593.28
S 1,260.71
S 1,260.71
S 235.07
S 235.07
S 1,260.71
S 9,990.50
S 9,990.50
S 1,260.71
S 9,990.50
S 9,990.50
S 1,519.64
S 1,519.64
S 4,079.03
S 4,079.03
S 4,079.03
S 4,079.03
S 6,378.24
S 4,079.03
S 1,784.42
S 305.07
S 6,203.06
S 1,088.59
S 2,292.81
S 2,749.73
S 4,074.68
S 1,061.81
S 785.68
S 2,004.72
S 222.48
S 2,113.75
S 1,763.03
S 350.72
S 20,775.81
S 4,079.03
S 3,250.19
S 3,889.62
S 6,747.64
S 71.58
S 63.82
S 2,673.93
S 96,833.59
S 29,627.92
S 4,644.53
S 4,906.34
S 3,379.17
S 7,657.41
S 9,040.47
S 331.29
S 331.29
S 3,379.17
S 3,379.17
S 3,811.39
S 3,811.39
S 7,491.68
S 7,491.68
S 63,628.18
S 7,491.68
S 209.72
S 80,568.63
S 13,362.96
S 2,673.93
S 75,491.18
S 8,285.51
S 331.29
S 3,379.17
S 3,379.17
S 3,379.17
S 3,379.17
S 4,232.92
S 3,379.17
S 4,906.34
S 3,379.17
S 432.22
S 4,112.52
S 4,112.52
S 5.23
S 3,599.66
S 278.85
S 1,872.36
S 67,205.67
S 67,205.67
S 6,846.17
S 1,469.13
S 459.00
S 275.40
S 22.00
S 266.48
S 67,205.67
S 67,205.67
S 3,115.42
S 3,115.42
S 459.00
S 275.40
S 280.50
S 266.48
S 67,205.67
S 67,205.67
S 12,250.85
S 3,233.53
S 459.00
S 275.40
S 280.50
S 266.48
S 428.75
S 446.25
S 446.25
S 446.25
S 1,387.79
S 1,505.90
S 7,906.55
S 7,906.55
S 6,039.71
S 1,631.85
S 198.00
S 118.80
S 121.00
S 114.95
S 55.00
S 192.50
S 182.00
S 649.60
S 1,804.39
S 1,082.20
S 722.20
S 657.81
S 657.81
S 9,017.33
S 4,407.86
S 1,408.79
S 325.57
S 1,831.86
S 30.23
S 5.08
S 47.32
S 5,368.48
S 10,831.43
S 4,906.94
S 5,387.58
S 536.92
S 845.27
S 976.70
S 1,099.11
S 90.68
S 15.24
S 141.97
S 1,238.88
S 17,137.01
S 3,175.08
S 11,852.67
S 1,181.22
S 34.33
S 893.72
S 1,635.33
S 3,799.22
S 3,799.22
S 403.17
S 403.58
S 703.02
S 120.91
S 650.89
S 1,517.65
S 3,743.34
S 3,743.34
S 1,082.20
S 1,083.30
S 185.00
S 56,136.50
S 56,136.50
S 2,555.17
S 750.78
S 225.00
S 91.80
S 993.46
S 399.38
S 4,719.24
S 4,719.24
S 400.06
S 400.06
S 27,240.58
S 7,362.04
S 8,645.29
S 27,610.50
S 7,731.96
S 8,645.29
S 11,233.25
S 11,233.25
S 30,031.30
S 7,731.96
S 8,645.29
S 1,493.06
S 11,233.25
S 927.73
S 31,360.30
S 7,731.96
S 8,645.29
S 1,857.23
S 11,233.25
S 1,892.58
S 3,857.39
S 248.64
S 278.01
S 145.66
S 881.04
S 1,892.58
S 411.47
S 3,512.60
S 36,590.61
S 30,054.65
S 9,958.38
S 3,616.80
S 2,400.00
S 9,323.64
S 3,945.09
S 810.74
S 921.31
S 125.42
S 101.39
S 502.98
S 157.49
S 3,512.60
S 171.58
S 115.61
S 752.52
S 626.71
S 1,194.00
S 73.98
S 578.21
S 5,486.85
S 1,892.58
S 1,399.01
S 2,195.27
S 20,951.94
S 14,731.14
S 4,567.62
S 8,809.86
S 850.40
S 503.26
S 986.09
S 281.82
S 704.27
S 5,234.70
S 4,563.41
S 671.29
S 50,101.50
S 519.53
S 384.04
S 731.76
S 325.70
S 34.02
S 1,221.81
S 950.18
S 271.63
S 4,392.85
S 1,768.10
S 2,624.76
S 5,385.43
S 1,068.44
S 285.40
S 511.21
S 271.83
S 273.21
S 208.42
S 64.79
S 225.22
S 141.46
S 83.76
S 823.22
S 177.68
S 2,834.50
S 479.89
S 382.37
S 457.60
S 793.84
S 214.75
S 191.46
S 314.58
S 11,649.05
S 3,742.49
S 557.34
S 577.22
S 397.55
S 918.89
S 1,291.50
S 62,101.50
S 325.70
S 325.70
semana 19
D127
semana 20
D134
semana 21
D141
Total
semana 22
D148
S 7,722,383.36
S 2,608,630.56
S 197,670.00
S 12,000.00
S 8,000.00
S 6,000.00
S 43,670.00
S 80,000.00
S 48,000.00
S 214,444.30
S 20,666.93
S 20,666.93
S 2,514.36
S 2,514.36
S 187,655.48
S 57,592.74
S 130,062.73
S 3,607.53
S 3,607.53
S 37,889.21
S 25,109.13
S 25,109.13
S 12,780.09
S 12,780.09
S 2,015,516.64
S 5,329.67
S 3,810.50
S 869.19
S 649.98
S 132,275.98
S 76,941.25
S 12,721.63
S 42,613.10
S 497,603.04
S 88,977.00
S 136,133.66
S 272,492.40
S 710,530.00
S 255,994.92
S 267,673.44
S 186,861.62
S 379,484.80
S 97,323.78
S 123,515.68
S 158,645.36
S 67,330.58
S 12,334.35
S 15,177.04
S 6,836.72
S 12,502.47
S 2,750.36
S 367.19
S 17,362.45
S 123,526.54
S 32,544.52
S 44,099.72
S 46,882.30
S 55,417.59
S 12,506.87
S 28,062.73
S 14,847.99
S 44,018.35
S 24,782.67
S 8,484.92
S 10,166.91
S 333.02
S 243.07
S 7.74
S 51,620.75
S 22,155.91
S 25,078.86
S 4,385.97
S 41,860.75
S 768.26
S 107.32
S 660.94
S 4,477.10
S 1,831.40
S 679.15
S 267.69
S 1,698.86
S 499.28
S 78.38
S 420.90
S 29,800.37
S 11,034.23
S 5,848.00
S 12,918.14
S 5,883.58
S 1,393.08
S 1,618.71
S 1,889.64
S 982.15
S 432.16
S 432.16
S 49,628.76
S 879.49
S 122.85
S 756.64
S 5,178.65
S 2,047.29
S 659.60
S 454.38
S 2,017.38
S 537.59
S 92.44
S 445.15
S 35,274.61
S 15,267.03
S 6,010.19
S 13,997.38
S 7,301.37
S 1,692.76
S 2,126.29
S 2,192.20
S 1,290.12
S 457.06
S 457.06
S 1,649,863.84
S 185,993.92
S 15,359.46
S 6,549.88
S 4,124.67
S 320.18
S 1,363.71
S 894.93
S 1,098.23
S 787.90
S 40.04
S 81.35
S 98.58
S 111,908.91
S 37,978.85
S 10,932.80
S 2,028.14
S 548.40
S 34.03
S 13,476.92
S 11,659.76
S 1,265.60
S 246.98
S 16,465.68
S 37.32
S 75.89
S 366.20
S 2,170.20
S 2,215.51
S 8,623.75
S 3,782.88
S 9,445.41
S 141.77
S 406.63
S 2,320.24
S 448.00
S 58.77
S 1,181.18
S 4,888.82
S 1,142.32
S 749.46
S 392.86
S 35,625.95
S 9,968.93
S 25,657.02
S 12,511.88
S 12,511.88
S 154,020.21
S 134,616.26
S 19,403.95
S 71,467.39
S 3,136.45
S 20,280.53
S 45,737.36
S 1,307.12
S 1,005.93
S 107,779.02
S 20,116.37
S 1,709.34
S 25,147.91
S 60,805.41
S 262,201.58
S 29,713.76
S 8,445.81
S 13,785.66
S 118,728.86
S 8,920.94
S 46,705.40
S 20,687.11
S 15,214.06
S 15,721.23
S 962.48
S 218.59
S 36.70
S 2,375.10
S 5,869.60
S 610.67
S 5,648.09
S 28,905.93
S 8,321.14
S 9,553.82
S 3,911.64
S 7,119.33
S 33,528.35
S 31,969.59
S 1,558.77
S 59,777.42
S 22,394.68
S 8,667.17
S 8,541.91
S 13,759.89
S 286.34
S 255.28
S 5,872.16
S 343,184.16
S 77,524.10
S 5,201.88
S 14,622.82
S 24,383.01
S 8,576.30
S 10,331.97
S 12,256.91
S 278.85
S 1,872.36
S 265,660.06
S 265,660.06
S 38,349.87
S 10,200.69
S 1,800.00
S 1,036.80
S 704.00
S 919.60
S 55.00
S 1,960.00
S 182.00
S 3,543.29
S 10,004.76
S 3,225.37
S 2,209.08
S 888.02
S 120.91
S 1,644.35
S 1,917.03
S 18,144.42
S 4,719.24
S 2,254.07
S 1,302.26
S 2,930.97
S 120.91
S 20.32
S 189.29
S 6,607.36
S 27,968.44
S 8,082.01
S 17,240.25
S 1,718.13
S 34.33
S 893.72
S 127,622.30
S 30,806.55
S 35,259.21
S 3,495.96
S 45,814.05
S 7,124.99
S 2,194.52
S 2,927.03
S 61,380.85
S 44,785.79
S 14,526.00
S 3,616.80
S 2,400.00
S 18,133.50
S 4,795.49
S 1,314.00
S 4,433.91
S 297.00
S 217.00
S 1,255.50
S 784.20
S 1,194.00
S 108.00
S 578.21
S 2,207.90
S 1,232.00
S 975.90
S 9,953.25
S 6,657.21
S 2,624.76
S 671.29
S 117,588.43
S 1,068.44
S 285.40
S 511.21
S 271.83
S 273.21
S 208.42
S 64.79
S 225.22
S 141.46
S 83.76
S 823.22
S 177.68
GERENCIA DE PROYECTOS DEL ESTADIO NACIONAL
pag. 2 de 2
CRONOGRAMA VALORIZADO DE AVANCE DE OBRA
OBRA
: REMODELACION DE ZONA COMERCIAL EN SECTOR SUR DEL ESTADIO NACIONAL
UBICACION: LIMA - LIMA - LIMA
Id Item
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
16.05
16.06
15.05
15.06
15.07
16
16.01
16.02
16.03
16.04
16.05
16.06
16.07
16.08
16.09
16.10
16.11
16.12
16.13
16.14
16.15
16.16
16.17
045.17
01
01.01
01.01.01
01.01.02
01.01.03
01.02
01.02.01
01.02.02
01.02.03
01.02.04
01.02.05
01.03
01.03.01
01.03.02
01.04
01.04.01
01.04.02
01.04.03
01.05
01.05.01
01.05.02
01.05.03
01.05.04
01.05.05
01.06
01.06.01
01.07
01.07.01
01.08
01.08.01
01.08.02
01.08.03
01.09
01.09.01
01.09.02
02
02.01
02.01.01
02.02
02.02.01
02.02.02
02.02.03
02.02.04
02.03
02.03.01
02.03.02
02.03.03
02.03.04
02.03.05
02.03.06
02.03.07
02.03.08
02.03.09
02.03.10
02.03.11
02.03.12
02.04
02.04.01
02.04.02
02.04.03
02.04.04
02.04.05
02.04.06
02.04.07
02.04.08
02.04.09
02.04.10
02.04.11
02.04.12
02.04.13
02.04.14
02.04.15
02.04.16
02.04.17
02.04.18
02.04.19
02.04.20
02.04.21
02.05
02.05.01
02.05.02
02.05.03
02.05.04
02.05.05
02.05.06
02.05.07
02.05.08
02.05.09
02.05.10
02.05.11
02.05.12
02.05.13
02.06
02.06.01
02.07
02.07.01
02.07.02
02.07.03
02.07.04
03
03.01
03.01.01
03.02
03.02.01
03.02.02
03.03
03.03.01
03.03.02
04
04.01
04.01.01
04.02
04.02.01
04.02.02
04.03
04.03.01
04.03.02
04.03.03
04.03.04
04.03.05
04.03.06
04.03.07
04.03.08
04.04
04.04.01
04.04.02
04.04.03
04.04.04
04.04.05
04.04.06
04.04.07
04.04.08
04.04.09
04.04.10
04.04.11
04.04.12
04.04.13
04.04.14
04.04.15
04.04.16
04.04.17
04.04.18
04.04.19
04.04.20
04.04.21
04.04.22
04.04.23
04.05
04.05.01
04.05.02
04.05.03
04.05.04
04.06
04.06.01
04.07
04.07.01
04.07.02
04.07.03
04.07.04
04.08
04.08.01
04.09
04.09.01
01
01.01
01.01.01
01.01.02
01.02
01.02.01
01.02.02
01.02.03
01.02.04
01.03
01.03.01
01.03.02
01.03.03
01.04
01.04.01
01.04.02
01.04.03
01.05
01.05.01
01.05.02
01.05.03
01.05.04
01.05.05
01.05.06
01.05.07
01.05.08
01.06
01.06.01
01.06.02
01.06.03
01.06.04
01.06.05
01.06.06
01.06.07
01.06.08
01.06.09
01.06.10
01.06.11
01.06.12
01.06.13
01.06.14
01.06.15
01.07
01.07.01
01.07.02
01.07.03
01.07.04
01.07.05
01.07.06
01.07.07
01.07.08
01.07.09
01.07.10
01.07.11
01.07.12
01.07.13
01.07.14
01.07.15
01.07.16
01.07.17
01.08
01.08.01
01.08.02
01.08.03
01.08.04
01.08.05
01.08.06
01.08.07
01.08.08
01.08.09
01.08.10
01.08.11
01.08.12
01.08.13
01.09
01.09.01
02
02.01
02.02
02.03
02.04
02.05
03
03.01
03.02
03.03
04
04.01
04.02
04.03
04.04
04.05
04.06
DESCRIPCION
CLIENTE: INSTITUTO PERUANO DEL DEPORTE (IPD)

COSTOS A: FEBRERO 2011
Duracin Rend. Metrado
CONCRETO F'C=100 KG/CM2 SOBRECIMIENTOS

1 da?
2 das?
TAPAJUNTAS DE ACERO INOX.
3 das?
ASCENSOR SEGUN DISEO
1 da?
INSTALACION DE ASCENSOR (INC. TRANSPORTE)
1 da?
SEALIZACIN
58 das?
SEAL DE SALIDA HACIA EL EXTERIOR
9.3 das?
SEAL DIRECCIONAL DE SALIDA DERECHA
9 das?
SEAL DIRECCIONAL DE SALIDA IZQUIERDA
8.3 das?
SEAL DE ZONA SEGURA EN CASO DE SISMOS
16 das?
SEAL DE BOTIQUIN DE PRIMEROS AUXILIOS
15 das?
SEAL DE TELEFONO DE EMERGENCIA
3 das?
SEAL DE EXTINTOR
58 das?
SEAL DE NO USAR EN CASO DE SISMO
5 das?
SEAL DE SALIDA CON USO DE ESCALERA
4 das?
SEAL DE ESTACION MANUAL DE ALARMA
19 das?
SEAL DE SIRENA CON LUZ ESTROBOSCOPICA
19 das?
SEAL DE PUERTA RESISTENTE AL FUEGO
18 das?
SEAL DE RIESGO ELECTRICO
4 das?
COLOCACION DE SEALES
13 das?
SEAL DE ZONA DE REUNION
9 das?
PINTADO DE PAVIMENTOS
9 das?
SEAL DIRECCIONAL DE SALIDA COLGADA EN TECHO
4 das?
COLOCACION DE SEALES COLGADAS
2 das?
INSTALACIONES SANITARIAS
114.33 das?
SISTEMA DE DESAGE
107.13 das?
SALIDAS DE DESAGE Y VENTILACION
84.46 das?
SALIDA DE DESAGE PVC SAP 2"
63.25 das?
SALIDA DE DESAGE PVC SAP 4"
62.5 das?
VENTILACION DE DESAGE PVC SAP 2"
17 das?
REDES DE DISTRIBUCION DE DESAGE
94.13 das?
TUBERIA PVC SAP 4" DESAGE
61.5 das?
TUBERIA PVC SAP 6" DESAGE
1 da?
TUBERIA PVC SAP 2" DESAGE COLGADA
2 das?
1 da?
7 das?
REDES DE VENTILACION
13 das?
13 das?
2 das?
ACCESORIOS PARA REDES
61.88 das?
CODO PVC SAP 4"X90 DESAGE
61.88 das?
CODO PVC SAP 4"X45 DESAGE
61.88 das?
YEE PVC SAP 4"
61.88 das?
ADITAMENTOS VARIOS
7 das?
SUMIDERO DE BRONCE 2" PROVISION Y COLOCACION
4 das?
SUMIDERO DE BRONCE 3" PROVISION Y COLOCACION
2 das?
REGISTRO DE BRONCE 2" PROVISION Y COLOCACION
1 da?
2 das?
7 das?
CAJAS DE REGISTRO
1 da?
CAJA DE REG. ALB. - 12"X24" TAPA CONCRETO
1 da?
PRUEBAS HIDRAULICAS Y DESINFECCIN
1 da?
PRUEBA HIDRAULICA Y DESINFECCIN DE SIST. DE DESAGE
1 da?
9 das?
EXCAV. ZANJAS P/TUBERIAS
4 das?
CAMA DE ARENA GRUESA 0.10X0.60 M
1 da?
RELLENO COMPACTADO A MANO-MAT. PROPIO
2 das?
VARIOS
2 das?
EMPALME A RED EXISTENTE 8" DE DESAGE
1 da?
PERFORACION CON DIAMANTINAS
1 da?
SISTEMA DE AGUA FRIA
91.71 das?
TRAZO Y REPLANTEO
60 das?
TRAZO Y REPLANTEO INICIAL Y FINAL DE REDES DE AGUA POTABLE
60 das?
SALIDAS DE AGUA FRIA
62 das?
SALIDA AGUA FRIA CON TUBERIA DE PVC-SAP 1 1/4"
61.63 das?
SALIDA AGUA FRIA CON TUBERIA DE PVC-SAP 1"
2 das?
SALIDA AGUA FRIA CON TUBERIA DE PVC-SAP 3/4"
1 da?
SALIDA AGUA FRIA CON TUBERIA DE PVC-SAP 1/2"
61.63 das?
REDES DE DISTRIBUCION DE AGUA FRIA
15.5 das?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=2 1/2"
1 da?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=2"
1 da?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=1 1/2"
1 da?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=1"
2 das?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=3" COLGADA
4 das?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=2 1/2" COLGADA
3 das?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=2" COLGADA
5 das?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=1 1/2" COLGADA
2 das?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=2 1/2" ADOSADA
1 da?
RED DE DISTRIBUCION TUBERIA PVC-SAP D=2" ADOSADA
2 das?
4 das?
3 das?
ACCESORIOS PARA REDES
80.38 das?
CODO PVC SAP 3" X 90 AGUA
4 das?
CODO PVC SAP 2 1/2" X 90 AGUA
2 das?
CODO PVC SAP 2" X 90 AGUA
4 das?
CODO PVC SAP 1 1/2" X 90
59.88 das?
CODO PVC SAP 1 1/4" X 90
59.63 das?
CODO PVC SAP 1" X 90
5 das?
TEE PVC SAP 3"
7 das?
TEE PVC SAP 2 1/2"
59.25 das?
TEE PVC SAP 2"
59.63 das?
TEE PVC SAP 1 1/2"
3 das?
TEE PVC SAP 1 1/4"
1 da?
REDUCCION PVC SAP 3" A 2 1/2"
4 das?
REDUCCION PVC SAP 3" A 2"
1 da?
1 da?
REDUCCION PVC SAP 3" A 1"
1 da?
REDUCCION PVC SAP 2 1/2" A 2"
4 das?
REDUCCION PVC SAP 2 1/2" A 1 1/2"
2 das?
REDUCCION PVC SAP 2 1/2" A 1"
1 da?
60 das?
4 das?
REDUCCION PVC SAP 1 1/2" A 1 1/4"
60.38 das?
LLAVES Y VALVULAS
4.5 das?
VALVULA ESFERICA PESADA 3"
1 da?
VALVULA ESFERICA PESADA 2 1/2"
1 da?
2 das?
2 das?
4.5 das?
1 da?
VALVULA ESFERICA PESADA 3/4"
1 da?
VALVULA MARIPOSA 2 1/2"
1 da?
VALVULA MARIPOSA 2"
1 da?
VALVULA CHECK 3"
1 da?
VALVULA CHECK 2 1/2"
1 da?
VALVULA CHECK 1"
1 da?
VALVULA FLOTADORA 2 1/2"
1 da?
3 das?
PRUEBA HIDRAULICA Y DESINFECCIN DE SIST. DE AGUA FRIA
3 das?
OTROS
9.21 das?
UNION FLEXIBLE 3"
1 da?
UNION FLEXIBLE 2 1/2"
1 da?
GRIFO DE RIEGO
2 das?
CAJA BY PASS DE CONCRETO 0.6 X 0.3
2 das?
SISTEMA DE AGUA CALIENTE
86.08 das?
SALIDAS DE AGUA CALIENTE
58.88 das?
SALIDA AGUA CALIENTE CON TUBERIA CPVC 1/2"
58.88 das?
LLAVES Y VALVULAS
2 das?
1 da?
VALVULA ESFERICA PESADA 3/4"
2 das?
OTROS
2 das?
CALENTADOR ELECTRICO 200 LT
1 da?
CALENTADOR ELECTRICO 80 LT
2 das?
SISTEMA DE AGUA CONTRA INCENDIO
87.08 das?
TRAZO Y REPLANTEO
59.5 das?
TRAZO Y REPLANTEO INICIAL Y FINAL DE SISTEMA CONTRA INCENDIO
59.5 das?
SALIDAS DE AGUA CONTRA INCENDIO
59.88 das?
SALIDA DE AGUA CONTRAINCENDIOS 2 1/2"
1 da?
SALIDA DE AGUA CONTRAINCENDIOS 1" C/ROCIADOR
59.88 das?
RED DE DISTRIBUCION DE AGUA CONTRA INCENDIO
60.25 das?
RED DE DISTRIBUCION 4" ACI ACERO SCH 40 COLGADA
58.75 das?
1 da?
RED DE DISTRIBUCION 2 1/2" ACI ACERO SCH 40 COLGADA
59.13 das?
59.5 das?
59.5 das?
59.75 das?
60.25 das?
TUBERIA HDPE 4"
3 das?
ACCESORIOS A.C.I SCH 40
60.38 das?
CODO DE ACERO SCHEDULE 40 4"
59.63 das?
CODO DE ACERO SCHEDULE 40 2 1/2"
59.88 das?
2 das?
60.38 das?
CODO DE ACERO SCHEDULE 40 1"
5 das?
CODO HDPE 4"
6 das?
CRUZ DE ACERO SCHEDULE 40 2 1/2"
59.75 das?
TEE DE ACERO SCHEDULE 40 4"
59.38 das?
TEE DE ACERO SCHEDULE 40 3"
4 das?
TEE DE ACERO SCHEDULE 40 2 1/2"
59.75 das?
2 das?
6 das?
TRANSICION HDPE A SCHEDULE 40 4"
1 da?
TAPON ACERO SCHEDULE 40 2 1/2"
7 das?
REDUCCION DE ACERO SCHEDULE 40 4" X 3"
3 das?
REDUCCION DE ACERO SCHEDULE 40 4" X 2 1/2"
3 das?
REDUCCION DE ACERO SCHEDULE 40 4" X 2"
5 das?
REDUCCION DE ACERO SCHEDULE 40 3" X 2 1/2"
7 das?
REDUCCION DE ACERO SCHEDULE 40 2 1/2" X 2"
60.25 das?
REDUCCION DE ACERO SCHEDULE 40 2 1/2" X 1 1/2"
60.13 das?
REDUCCION DE ACERO SCHEDULE 40 1 1/2" X 1 1/4"
3 das?
5 das?
5 das?
LLAVES Y VALVULAS
2 das?
2 das?
VALVULA SIAMESA TIPO POSTE 2 1/2" X 2 1/2"
1 da?
VALVULA CHECK 4"
1 da?
VALVULA FLOTADORA 2 1/2"
1 da?
2 das?
PRUEBA HIDRAULICA DEL SIST. AGUA CONTRA INCENDIO SCH 40
2 das?
INSTALACIONES ESPECIALES
28 das?
GABINETE DE AGUA CONTRA INCENDIOS
3 das?
ACCESORIOS DE GABINETE DE AGUA CONTRA INCENDIOS
10 das?
ESTACION DE ALARMA DE FLUJO Y DRENAJE
7 das?
JUNTA DE DILATACION E=4"
1 da?
EQUIPO DE BOMBEO DE AGUA CONTRA INCENDIO
1 da?
EQUIPO DE BOMBEO CONTRA INCENDIO
1 da?
OTROS
18 das?
EXTINTORES PQS 10LBS ABC
18 das?
INSTALACIONES ELECTRICAS
90.5 das?
SISTEMA DE ELECTRICIDAD
90.5 das?
SALIDAS PARA ALUMBRADO
61.5 das?
SALIDA DE TECHO C/CONDUIT 20 MM (2 - 1 X 4 MM2 LSOH + 1 X 4 MM2 LSOH )
61.5 das?
SALIDA DE PARED C/CONDUIT 20 MM (2 - 1 X 4 MM2 LSOH + 1 X 4 MM2 LSOH )
6 das?
SALIDAS PARA INTERRUPTORES
5 das?
INTERRUPTOR UNIPOLAR SIMPLE C/CONDUIT 20 MM (LSOH 4 MM2)
5 das?
INTERRUPTOR UNIPOLAR DOBLE C/CONDUIT 20 MM (LSOH 4 MM2)
2 das?
INTERRUPTOR UNIPOLAR TRIPLE C/CONDUIT 20 MM (LSOH 4 MM2)
1 da?
INTERRUPTOR CONMUTACION SIMPLE 3 VIAS C/CONDUIT 20 MM (LSOH 4 MM2)
3 das?
SALIDAS PARA TOMACORRIENTES
12.5 das?
TOMACORRIENTE BIPOLAR SIMPLE C/LINEA TIERRA CONDUIT 20 MM LSOH 4 MM2
7 das?
TOMACORRIENTE BIPOLAR DOBLE C/TIERRA CONDUIT 20 MM LSOH 4 MM2
12.5 das?
TOMACORRIENTE BIPOLAR DOBLE C/TIERRA CONDUIT 20 MM LSOH 4 MM2 C/PROT. HUMEDAD
2 das?
CAJAS DE PASE
2 das?
CAJA DE PASE 100x100x50MM
2 das?
1 da?
1 da?
CONDUCTOS
60.63 das?
TUBERIA CONDUIT D=25 MM TIPO EMT
1 da?
58.75 das?
3 das?
58.75 das?
BANDEJA METALICA PARA CABLES ELECTRICOS 30 CM ADOSADA
2 das?
BANDEJA METALICA PARA CABLES ELECTRICOS 50 CM ADOSADA
1 da?
BANDEJA METALICA PARA CABLES ELECTRICOS 30 CM SUSPENDIDA
10 das?
BANDEJA METALICA PARA CABLES ELECTRICOS 50 CM SUSPENDIDA
24 das?
CABLES Y CONDUCTORES
33 das?
CABLE ELECTRICO LSOH 1-1X16 MM2
12 das?
1 da?
2 das?
1 da?
1 da?
3 das?
CABLE ELECTRICO LSOH 1-1X16 MM2 90C
1 da?
33 das?
8 das?
3 das?
5 das?
9 das?
6 das?
2 das?
33 das?
INTERRUPTORES TERMOMAGNETICOS
4 das?
INTERRUPTOR TERMOMAGNETICO MONOFASICO 2 X 20 A
4 das?
INTERRUPTOR TERMOMAGNETICO TRIFASICO 3 X 20 A
1 da?
1 da?
2 das?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
INTERRUPTOR DIFERENCIAL 2 X 25 A 30 mA
4 das?
TABLEROS
2 das?
TABLERO DISTRIBUCION CAJA METALICA CON 12 POLOS
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
1 da?
TABLERO DE TRANSFERENCIA AUTOMATICA 3x200A
1 da?
1 da?
1 da?
TABLERO DE BANCO DE CONDENSADORES AUTOMATICO 180 KVAR, 220 VAC
2 das?
PRUEBAS ELECTRICAS
1 da?
PRUEBAS DE AISLAMIENTO Y RESISTIVIDAD
1 da?
ARTEFACTOS DE ALUMBRADO
47 das?
ARTEFACTO MODELO METAL SPOT EMPOTRADO JOSFEL TIPO 1
24.6 das?
ARTEFACTO METAL SPOT ADOSADO JOSFEL TIPO 2
29.1 das?
ARTEFACTO MODELO GALAXIE DE JOSFEL TIPO 3
28 das?
EQUIPO DE ILUMINACION DE EMERGENCIA A BATERIA
28 das?
COLOCACION DE ARTEFACTOS DE ALUMBRADO
47 das?
VARIOS
27.5 das?
RESANE EN MUROS Y PISOS
1 da?
CONEXION A RED ELECTRICA EXISTENTE
1 da?
SUMINISTRO E INSTALACION DE UN GRUPO ELECTROGENO 80 KW
1 da?
INSTALACIONES ELECTROMECANICAS
22 das?
DUCTOS METALICOS
1 da?
AISLAMIENTO TERMICO C/COLCHONETA LANA D/VIDRIOY FOIL ALUMINIO
22 das?
DIFUSORES
1 da?
EXTRACTOR HELICOIDAL 110 CFM
1 da?
EXTRACTOR HELICOIDAL 210 CFM
1 da?
MONTAJE Y PRUEBAS DE EXTRACTORES
1 da?
-----------------------------------------------------------------------------------------114 das
COSTO DIRECTO (S/.)
114 das
GASTOS GENERALES (12%)
114 das
UTILIDAD (10%)
114 das
-----------------------------------------------------------------------------------------114 das
SUB_TOTAL (S/.)
114 das
IMPUESTO (IGV 19%)
114 das
-----------------------------------------------------------------------------------------114 das
TOTAL_PRESUPUESTO (S/.)
114 das
Proyect Profesional 2010
(Microsoft Corporation - Version 14.0.5128.5000)
12
5
30
1
1
1
1
1
1
1
1
1
1
1
1
1
1
25
1
100
1
3
Precio Unitario COSTO

(S/.)
DIRECTO (S/.)
0.3144
8.8425
69.11
1
1
37
35
33
64
15
3
58
5
4
19
19
18
4
314
20
900
4
4
287.29
62.79
43.34
100203
12000
8
8
8
8
8
8
8
8
8
8
8
8
8
5.39
440.55
9.79
295
44.91
4
4
10
90
71
161
79.89
110.4
44.84
20
20
20
20
18
198.7
17.5
20.85
5.9
113.87
29.61
48.26
21.75
25.08
33.51
20
18
246.6
23.7
21.75
33.51
1
1
8
9
41
52
26.6
8.12
11.9
8
6
12
10
8
30
8
4
15
54
29.84
35.55
23.64
31.27
45.04
132.02
2500
3.5
100
7
12
12.5
10.8
31.36
3.93
15.68
8
6
1
1
53.76
689.05
800
630.53
1.54
4
5
5
6
69
8
1
107
93.75
70.52
58.29
43.65
25
22
25
25
18
20
22
25
20
20
20
20
17.01
4.21
14.62
40.09
67.79
57.7
105.99
47.18
4.07
36.19
68.17
49.28
22.65
20.11
19.54
14.99
34.43
26.82
21.17
20.55
26.47
22.16
22.92
20.73
1
8
8
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
10
27
29
25
5
7
13
12
3
1
4
1
1
1
4
2
1
22
4
15
21.1
20.05
19.53
16.9
10.6
8.5
15.85
12.7
9.15
8.15
7.15
9.03
7.98
7.45
6.4
6.15
5.65
5.35
4.85
4.85
4.65
6
6
6
6
6
6
6
6
6
2
2
2
6
2
2
9
12
51
4
5
3
4
1
2
2
1
401.47
321.37
286.97
151.37
116.47
100.84
60.68
436.37
384.56
399.23
326.23
155.23
278.97
300
630.53
2.19
1
1
1
4
1
1
2
5
48
25
189.85
128.66
42
103.15
6
6
4
12
100.84
60.68
4
4
1645.5999999999999
2
6
995.6
800
988.29
1.54
20
8
12
190
50.49
91.75
10
14
16
16
16
16
16
16
126.92
11.2
170.62
151.66
151.39
121.26
166.15
38
86.92
55.8
48.71
30.09
27.88
26.46
25.41
33.32
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
9
49
2
12
5
6
17
11
4
26
2
6
1
7
3
3
5
7
35
11
3
5
5
33.63
21.63
16.63
14.63
12.63
20.63
41.9
48.7
24.45
19.45
13.45
11.65
30
5.25
31.63
29.63
20.63
18.63
10.63
9.63
7.63
6.63
5.63
6
3
2
6
7
1
1
1
321.37
923.21
526.23
278.97
300
359.83
2.11
4
1
1
30
10
10
7
2
1283.02
1487.48
477
67.06
65910.059999999998
1
54
95
5
5
414
28
120.92
120.92
10
10
10
10
44
20
5
22
81.32
90.98
101.14
84.82
4
4
4
28
199
5
141.51
143.55
184.15
30
8
15
36
8
12
13.83
113.21
46.25
30
30
30
30
12
10
12
8
10
185
67
115
12.8
3.3
111.5
184.4
13.8
17.78
44.45
53.1
69.97
102.67
73.47
128.46
80
80
60
50
40
40
80
80
60
50
50
40
40
20
15
943.7
79
110.22
10.5
10
118
30
2605.5
421.8
144
212.1
345.3
231
28.44
495
7.35
10.64
14.02
18.74
34.03
49.62
7.7
12.12
15.59
21.07
28.5
38.85
52.29
189.22
399.29
16
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
16
61
44.19
2
95.91
5
95.91
16
107.91
5
107.91
7
107.91
3
109.91
4
168.91
2
168.91
5
180.91
4
219.91
1
564.91
2
1014.91
1564.9100000000001
5
2114.9099999999999
5
3214.9099999999999
1
59
106.19
6
6
6
4
4
4
2
2
1
1
4
4
0.5
2
275.4
3
280.4
3
300.4
1
333.6
2
365.6
1
415.6
1541.1900000000001
2541.1900000000001
1
742.39
3578.9099999999999
1
1
2044.73
2
2044.73
26964.779999999999
1
1
3800
1
1
1
1
10
123
291
28
28
470
234
268
288
226
23.01
1
1
1
1
1
1000
290.22
100700
1
1
700.17
87.5
2160
11
2
1
6.55
18.97
0.65
1200
1500
3600
Detalles
S 90.32 Costo
S 555.22 Costo
S 2,995.34 Costo
S 100,203.00 Costo
S 12,000.00 Costo
S 14,374.69 Costo
S 296.00 Costo
S 280.00 Costo
S 264.00 Costo
S 512.00 Costo
S 120.00 Costo
S 24.00 Costo
S 464.00 Costo
S 40.00 Costo
S 32.00 Costo
S 152.00 Costo
S 152.00 Costo
S 144.00 Costo
S 32.00 Costo
S 1,692.07 Costo
S 8,811.00 Costo
S 8,811.00 Costo
S 1,180.00 Costo
S 179.63 Costo
S 278,742.80 Costo
S 49,271.61 Costo
S 22,243.49 Costo
S 7,188.82 Costo
S 7,838.04 Costo
S 7,216.64 Costo
S 11,143.26 Costo
S 5,881.52 Costo
S 844.34 Costo
S 453.09 Costo
S 147.91 Costo
S 3,816.40 Costo
S 6,153.17 Costo
S 5,358.86 Costo
S 794.31 Costo
S 1,190.61 Costo
S 239.36 Costo
S 332.72 Costo
S 618.54 Costo
S 4,175.35 Costo
S 895.20 Costo
S 284.41 Costo
S 94.51 Costo
S 469.08 Costo
S 2,432.15 Costo
S 528.10 Costo
S 528.10 Costo
S 2,500.00 Costo
S 2,500.00 Costo
S 594.82 Costo
S 376.36 Costo
S 49.08 Costo
S 169.37 Costo
S 742.81 Costo
S 53.76 Costo
S 689.05 Costo
S 46,048.42 Costo
S 964.17 Costo
S 964.17 Costo
S 11,762.07 Costo
S 6,468.43 Costo
S 564.21 Costo
S 58.29 Costo
S 4,671.13 Costo
S 11,944.10 Costo
S 385.34 Costo
S 84.59 Costo
S 285.76 Costo
S 600.88 Costo
S 2,334.24 Costo
S 1,547.69 Costo
S 2,241.68 Costo
S 969.92 Costo
S 107.74 Costo
S 801.76 Costo
S 1,562.67 Costo
S 1,021.83 Costo
S 2,322.15 Costo
S 84.40 Costo
S 200.50 Costo
S 527.18 Costo
S 490.10 Costo
S 265.00 Costo
S 42.50 Costo
S 110.95 Costo
S 165.10 Costo
S 109.80 Costo
S 24.45 Costo
S 7.15 Costo
S 36.10 Costo
S 7.98 Costo
S 7.45 Costo
S 6.40 Costo
S 24.60 Costo
S 11.30 Costo
S 5.35 Costo
S 106.70 Costo
S 19.40 Costo
S 69.75 Costo
S 16,575.07 Costo
S 802.94 Costo
S 642.74 Costo
S 2,582.73 Costo
S 1,816.44 Costo
S 5,939.95 Costo
S 403.35 Costo
S 303.39 Costo
S 1,309.11 Costo
S 1,133.28 Costo
S 399.23 Costo
S 652.47 Costo
S 310.47 Costo
S 278.97 Costo
S 1,384.86 Costo
S 1,384.86 Costo
S 1,096.00 Costo
S 48.00 Costo
S 25.00 Costo
S 379.69 Costo
S 643.31 Costo
S 14,728.43 Costo
S 4,332.17 Costo
S 4,332.17 Costo
S 1,131.48 Costo
S 403.35 Costo
S 728.13 Costo
S 9,264.78 Costo
S 3,291.19 Costo
S 5,973.59 Costo
S 168,694.34 Costo
S 1,511.24 Costo
S 1,511.24 Costo
S 18,037.55 Costo
S 605.73 Costo
S 17,431.82 Costo
S 37,437.33 Costo
S 11,031.27 Costo
S 625.01 Costo
S 8,308.21 Costo
S 4,562.09 Costo
S 4,219.14 Costo
S 3,206.52 Costo
S 4,219.36 Costo
S 1,265.74 Costo
S 4,752.05 Costo
S 302.63 Costo
S 1,059.63 Costo
S 33.25 Costo
S 175.50 Costo
S 63.13 Costo
S 123.75 Costo
S 712.30 Costo
S 535.70 Costo
S 97.80 Costo
S 505.70 Costo
S 26.90 Costo
S 69.90 Costo
S 30.00 Costo
S 36.75 Costo
S 94.88 Costo
S 88.88 Costo
S 103.13 Costo
S 130.38 Costo
S 371.88 Costo
S 105.88 Costo
S 22.88 Costo
S 33.13 Costo
S 28.13 Costo
S 3,978.00 Costo
S 2,249.58 Costo
S 923.22 Costo
S 526.23 Costo
S 278.97 Costo
S 760.05 Costo
S 760.05 Costo
S 31,178.05 Costo
S 12,830.15 Costo
S 14,874.80 Costo
S 3,339.00 Costo
S 134.10 Costo
S 65,910.07 Costo
S 65,910.07 Costo
S 5,130.00 Costo
S 5,130.00 Costo
S 781,941.20 Costo
S 520,525.68 Costo
S 53,449.04 Costo
S 50,063.13 Costo
S 3,385.91 Costo
S 7,769.21 Costo
S 3,577.98 Costo
S 1,819.56 Costo
S 505.69 Costo
S 1,865.98 Costo
S 33,449.31 Costo
S 3,962.26 Costo
S 28,566.31 Costo
S 920.75 Costo
S 1,958.26 Costo
S 497.66 Costo
S 905.67 Costo
S 554.93 Costo
S 45,622.88 Costo
S 137.94 Costo
S 3,287.94 Costo
S 2,977.87 Costo
S 6,105.28 Costo
S 895.64 Costo
S 338.80 Costo
S 8,192.14 Costo
S 23,687.27 Costo
S 291,670.74 Costo
S 6,936.14 Costo
S 840.28 Costo
S 1,543.77 Costo
S 196.88 Costo
S 340.30 Costo
S 5,855.50 Costo
S 230.89 Costo
S 31,554.57 Costo
S 6,572.17 Costo
S 3,035.78 Costo
S 6,045.98 Costo
S 13,414.87 Costo
S 12,078.96 Costo
S 5,381.13 Costo
S 197,643.54 Costo
S 39,988.86 Costo
S 2,695.12 Costo
S 191.82 Costo
S 479.55 Costo
S 1,726.57 Costo
S 539.55 Costo
S 755.37 Costo
S 329.73 Costo
S 675.64 Costo
S 337.82 Costo
S 904.55 Costo
S 879.64 Costo
S 564.91 Costo
S 2,029.82 Costo
S 7,824.55 Costo
S 10,574.55 Costo
S 3,214.91 Costo
S 6,264.75 Costo
S 42,817.42 Costo
S 550.80 Costo
S 841.19 Costo
S 901.19 Costo
S 333.60 Costo
S 731.19 Costo
S 415.60 Costo
S 541.19 Costo
S 1,082.39 Costo
S 742.39 Costo
S 3,578.91 Costo
S 2,044.73 Costo
S 4,089.46 Costo
S 26,964.78 Costo
S 3,800.00 Costo
S 3,800.00 Costo
S 131,974.78 Costo
S 28,782.00 Costo
S 77,988.00 Costo
S 8,064.00 Costo
S 6,328.00 Costo
S 10,812.78 Costo
S 101,990.26 Costo
S 1,000.03 Costo
S 290.22 Costo
S 100,700.00 Costo
S 27,450.48 Costo
S 4,586.11 Costo
S 1,660.37 Costo
S 1,404.00 Costo
S 13,200.00 Costo
S 3,000.00 Costo
S 3,600.00 Costo
S 0.00 Costo
S 5,319,178.24 Costo
S 638,301.40 Costo
S 531,917.84 Costo
S 0.00 Costo
S 6,489,397.76 Costo
S 1,232,985.52 Costo
S 0.00 Costo
S 7,722,382.72 Costo
mes 1
semana 1
D1
semana 2
D8
semana 3
D15
mes 2
semana 4
D22
semana 5
D29
semana 6
D36
semana 7
D43
S 90.32
S 555.22
S 2,995.34
mes 3
semana 8
D50
semana 9
D57
semana 10
D64
semana 11
D71
mes 4
semana 12
D78
semana 13
D85
semana 14
D92
semana 15
D99
S 50,101.50
S 10.00
S 10.00
S 51.00
S 51.00
S 51.00
S 51.00
S 51.00
S 51.00
S 51.00
S 51.00
S 3,770.17
S 3,770.17
S 1,439.90
S 1,439.90
S 8,515.56
S 3,360.00
S 2,254.98
S 1,186.16
S 1,068.82
S 15,055.62
S 2,305.82
S 1,448.61
S 646.99
S 801.62
S 102.44
S 0.00
S 0.00
S 0.00
S 0.00
S 8,626.12
S 1,530.67
S 1,530.67
S 862.66
S 668.01
S 18,358.36
S 3,967.76
S 2,172.92
S 970.49
S 1,202.43
S 102.44
S 0.00
S 0.00
S 0.00
S 0.00
S 20,414.38
S 4,635.70
S 2,979.28
S 1,509.65
S 1,469.63
S 6,282.76
S 1,019.72
S 724.31
S 323.50
S 400.81
S 102.44
S 0.00
S 0.00
S 0.00
S 0.00
S 14,256.41
S 2,655.79
S 2,655.79
S 1,186.16
S 1,469.63
S 316.63
S 527.71
S 918.99
S 918.99
S 735.19
S 735.19
S 0.00
S 0.00
S 0.00
S 0.00
S 1,470.38
S 1,470.38
S 0.00
S 0.00
S 1,470.38
S 1,470.38
S 183.80
S 183.80
S 0.00
S 0.00
S 0.00
S 0.00
S 316.63
S 527.71
S 224.44
S 263.00
S 173.44
S 204.00
S 51.00
S 21,369.98
S 2,801.82
S 1,438.59
S 503.22
S 757.08
S 178.29
S 1,102.78
S 1,102.78
S 122.02
S 22.44
S 41.59
S 57.99
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 324.46
S 67.32
S 83.18
S 173.96
S 0.00
S 0.00
S 0.00
S 0.00
S 186.03
S 37.40
S 51.99
S 96.65
S 111.62
S 22.44
S 31.19
S 57.99
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 50,101.50
S 12,000.00
S 3,655.48
semana 18
D120
S 2,277.99
S 160.73
S 147.78
S 128.82
S 134.56
S 23.00
S 51.00
S 51.00
S 51.00
S 51.00
S 4.00
S 4.00
S 51.00
S 51.00
S 47.00
S 51.00
S 51.00
S 51.00
S 829.76
S 6,241.13
S 6,241.13
S 33,239.83
S 6,495.10
S 2,706.24
S 113.89
S 1,835.63
S 1,835.63
S 1,180.00
S 168.40
S 14,085.59
S 8,439.01
S 2,706.24
S 46.00
S 24.00
S 46.00
S 40.00
S 32.00
S 46.00
S 46.00
S 46.00
S 32.00
S 748.41
S 734.25
S 734.25
S 2,706.24
S 1,964.00
S 2,706.24
S 2,453.40
S 2,453.40
S 2,627.90
S 2,627.90
S 11.23
S 10,988.71
S 6,850.16
S 1,625.87
S 102,032.12
S 1,625.87
S 1,700.41
S 1,700.41
S 260.45
S 52.36
S 72.78
S 135.31
S 651.47
S 528.10
S 528.10
S 2,500.00
S 2,500.00
S 425.44
S 376.36
S 49.08
semana 17
D113
S 7,739.79
S 135.27
S 132.22
S 135.18
S 453.09
S 147.91
S 1,363.00
S 1,824.86
S 1,030.55
S 794.31
S 186.03
S 37.40
S 51.99
S 96.65
mes 5
semana 16
D106
S 651.47
S 3,523.88
S 895.20
S 284.41
S 94.51
S 469.08
S 1,780.68
S 7,792.82
S 3,829.70
S 153.71
S 7,792.82
S 2,794.71
S 1,458.90
S 1,289.75
S 1,120.84
S 969.92
S 107.74
S 801.76
S 1,091.92
S 952.01
S 875.34
S 257.95
S 1,120.84
S 169.37
S 169.37
S 742.81
S 53.76
S 689.05
S 1,704.30
S 46.20
S 46.20
S 1,601.31
S 929.84
S 1,912.06
S 102.44
S 102.44
S 1,531.69
S 889.41
S 102.44
S 102.44
S 102.44
S 0.00
S 0.00
S 1,094.21
S 102.44
S 102.44
S 974.71
S 565.99
S 2,581.27
S 102.44
S 102.44
S 2,158.29
S 1,253.26
S 102.44
S 102.44
S 102.44
S 0.00
S 0.00
S 2,390.62
S 102.44
S 102.44
S 2,227.91
S 1,293.69
S 1,220.89
S 102.44
S 102.44
S 905.09
S 525.56
S 102.44
S 102.44
S 102.44
S 0.00
S 0.00
S 1,357.03
S 98.43
S 98.43
S 1,045.24
S 565.99
S 70.53
S 671.47
S 642.28
S 0.00
S 408.72
S 905.03
S 0.00
S 934.23
S 379.53
S 0.00
S 408.72
S 75.11
S 75.11
S 2,721.55
S 1,317.82
S 444.70
S 493.68
S 58.29
S 321.14
S 1,281.46
S 385.34
S 84.59
S 285.76
S 525.77
S 56.79
S 277.92
S 0.00
S 17.05
S 320.54
S 0.00
S 60.26
S 213.36
S 0.00
S 138.26
S 122.27
S 22.97
S 13.25
S 103.38
S 59.63
S 0.00
S 0.00
S 0.00
S 0.00
S 126.35
S 79.50
S 0.00
S 0.00
S 22.97
S 0.00
S 103.38
S 53.00
S 0.00
S 0.00
S 57.43
S 33.13
S 53.60
S 26.50
S 8.26
S 5.49
S 41.28
S 32.94
S 0.00
S 0.00
S 0.00
S 0.00
S 49.53
S 32.94
S 0.00
S 0.00
S 0.00
S 0.00
S 33.02
S 13.73
S 0.00
S 0.00
S 20.64
S 13.73
S 470.76
S 69.83
S 1,034.99
S 81.76
S 200.50
S 510.70
S 80.71
S 2.64
S 32.94
S 61.42
S 9.56
S 49.53
S 16.47
S 12.38
S 10.98
S 24.45
S 7.15
S 34.97
S 7.98
S 7.45
S 6.40
S 23.83
S 11.30
S 5.35
S 3.33
S 25.01
S 0.00
S 8.34
S 20.01
S 0.00
S 23.34
S 5.00
S 0.00
S 13.34
S 8.34
S 3.49
S 15.69
S 0.00
S 8.72
S 12.21
S 0.00
S 13.95
S 5.23
S 0.00
S 0.00
S 10.46
S 18.79
S 1.13
S 0.77
S 0.61
S 73.00
S 48.00
S 25.00
S 135.38
S 135.38
S 135.38
S 1,015.35
S 1,015.35
S 1,015.35
S 0.00
S 0.00
S 0.00
S 541.52
S 541.52
S 541.52
S 609.21
S 609.21
S 609.21
S 0.00
S 0.00
S 0.00
S 947.66
S 947.66
S 947.66
S 203.07
S 203.07
S 203.07
S 0.00
S 0.00
S 0.00
S 744.59
S 744.59
S 744.59
S 3,315.87
S 40.48
S 40.48
S 466.92
S 9,822.40
S 303.60
S 303.60
S 3,501.93
S 0.00
S 0.00
S 0.00
S 0.00
S 5,459.71
S 222.64
S 222.64
S 2,568.08
S 11,200.12
S 182.16
S 182.16
S 1,867.69
S 0.00
S 0.00
S 0.00
S 0.00
S 12,440.40
S 344.08
S 344.08
S 3,968.85
S 3,839.07
S 60.72
S 60.72
S 700.39
S 0.00
S 0.00
S 0.00
S 0.00
S 466.92
S 2,634.80
S 636.42
S 3,501.93
S 5,381.48
S 1,909.26
S 0.00
S 0.00
S 0.00
S 2,568.08
S 2,318.37
S 636.42
S 1,867.69
S 8,542.93
S 2,863.89
S 0.00
S 0.00
S 0.00
S 3,968.85
S 7,383.75
S 2,545.68
S 700.39
S 2,841.13
S 318.21
S 0.00
S 0.00
S 0.00
S 9,499.00
S 283.36
S 283.36
S 3,874.20
S 605.73
S 3,268.47
S 3,991.98
S 1,591.05
S 479.32
S 342.16
S 316.44
S 300.61
S 243.42
S 316.43
S 173.67
S 25.22
S 31.79
S 718.98
S 513.24
S 474.65
S 450.92
S 365.14
S 949.30
S 635.39
S 37.83
S 190.73
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 479.32
S 342.16
S 316.44
S 300.61
S 243.42
S 2,156.94
S 1,026.47
S 949.31
S 450.92
S 1,095.41
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 1,917.28
S 855.39
S 791.09
S 300.61
S 973.70
S 718.98
S 513.24
S 474.65
S 450.92
S 365.14
S 0.00
S 0.00
S 0.00
S 0.00
S 0.00
S 1,198.30
S 342.16
S 316.44
S 300.61
S 243.42
S 0.00
S 0.00
S 0.00
S 350.63
S 63.05
S 127.16
S 607.34
S 37.83
S 143.05
S 0.00
S 0.00
S 0.00
S 743.72
S 25.22
S 222.52
S 236.83
S 37.83
S 47.68
S 0.00
S 0.00
S 0.00
S 10.97
S 32.91
S 0.00
S 10.97
S 16.45
S 0.00
S 60.33
S 0.00
S 0.00
S 31.43
S 36.53
S 94.28
S 109.58
S 0.00
S 0.00
S 31.43
S 36.53
S 141.41
S 109.58
S 0.00
S 0.00
S 125.70
S 91.31
S 47.14
S 54.79
S 0.00
S 0.00
S 14.59
S 87.53
S 0.00
S 58.35
S 65.64
S 0.00
S 102.11
S 21.88
S 0.00
S 1,282.53
S 25.22
S 222.52
S 10.39
S 10.97
S 45.77
S 95.39
S 172.84
S 36.53
S 64.18
S 123.99
S 8.41
S 53.88
S 15.94
S 7.22
S 71.72
S 10.83
S 0.00
S 0.00
S 15.94
S 7.22
S 71.72
S 21.66
S 0.00
S 0.00
S 87.66
S 28.88
S 23.91
S 3.61
S 0.00
S 0.00
S 29.53
S 51.39
S 48.14
S 74.77
S 104.77
S 39.84
S 7.22
S 12.39
S 24.02
S 20.39
S 135.38
S 135.38
S 135.38
S 15,711.22
S 74.21
S 74.21
S 1,089.49
S 8,207.01
S 8,207.01
S 5,363.91
S 5,363.91
S 0.00
S 0.00
S 0.00
S 0.00
S 7,151.88
S 7,151.88
S 7,151.88
S 7,151.88
S 34,236.08
S 8,030.87
S 5,363.91
S 5,363.91
S 481.13
S 0.00
S 0.00
S 0.00
S 9,236.83
S 8,755.70
S 7,151.87
S 7,151.87
S 98,454.55
S 97,481.35
S 5,363.90
S 5,363.90
S 15,975.41
S 14,508.78
S 0.00
S 0.00
S 18,951.90
S 1,816.88
S 3,984.84
S 1,131.48
S 403.35
S 728.13
S 9,264.78
S 3,291.19
S 5,973.59
S 72,652.93
S 2,167.97
S 3,978.00
S 2,249.58
S 923.22
S 526.23
S 278.97
S 760.05
S 760.05
S 1,305.14
S 1,089.49
S 4,342.90
S 530.35
S 625.01
S 639.09
S 627.29
S 580.13
S 651.32
S 689.70
S 721.94
S 50.44
S 74.17
S 22.86
S 32.91
S 17.36
S 28.36
S 68.09
S 60.88
S 33.62
S 31.61
S 18.49
S 16.02
S 30.00
S 7.22
S 43.48
S 40.73
S 28.36
S 25.61
S 45.16
S 19.25
S 10.48
S 9.11
S 7.73
S 66.94
S 9,482.69
S 66.94
S 9,482.69
S 124,580.29
S 123,113.66
S 13,219.74
S 9,833.83
S 3,385.91
S 18,155.33
S 12,830.15
S 5,325.18
S 81,144.14
S 65,748.23
S 5,363.91
S 5,363.91
S 796.58
S 796.58
S 73,242.28
S 44,276.91
S 1,816.88
S 1,816.88
S 74,421.02
S 45,133.90
S 856.99
S 2,843.11
S 0.00
S 0.00
S 2,666.97
S 0.00
S 1,603.83
S 9,311.18
S 6,599.14
S 880.70
S 0.00
S 0.00
S 704.56
S 0.00
S 0.00
S 1,056.84
S 0.00
S 1,962.41
S 0.00
S 0.00
S 1,962.41
S 0.00
S 0.00
S 1,962.41
S 0.00
S 1,603.83
S 6,291.93
S 307.21
S 6,291.93
S 7,909.65
S 216.75
S 315.11
S 289.46
S 73.83
S 127.61
S 731.94
S 86.58
S 358.57
S 308.07
S 379.47
S 453.45
S 558.95
S 754.93
S 1,008.96
S 2,245.95
S 15,864.67
S 137.94
S 0.00
S 2,977.87
S 0.00
S 895.64
S 338.80
S 5,222.49
S 6,291.93
S 94,029.24
S 3,684.82
S 525.18
S 1,254.31
S 123.05
S 212.69
S 5,123.56
S 144.31
S 6,095.77
S 5,237.19
S 2,656.31
S 5,592.53
S 9,502.20
S 11,324.02
S 4,372.17
S 38,181.14
S 16,575.07
S 802.94
S 642.74
S 2,582.73
S 1,816.44
S 5,939.95
S 403.35
S 303.39
S 1,309.11
S 1,133.28
S 399.23
S 652.47
S 310.47
S 278.97
S 1,384.86
S 1,384.86
S 1,023.00
S 379.69
S 643.31
S 10,396.26
S 2,167.97
S 4,469.92
S 4,469.92
S 4,469.92
S 4,469.92
S 18,982.93
S 1,816.88
S 1,816.88
S 88,840.39
S 59,553.27
S 1,171.03
S 134.10
S 65,910.07
S 65,910.07
S 699.68
S 699.68
S 161,500.28
S 34,094.22
S 7,769.21
S 3,577.98
S 1,819.56
S 505.69
S 1,865.98
S 17,315.96
S 3,254.71
S 13,140.50
S 920.75
S 856.99
S 15,276.36
S 707.55
S 14,568.82
S 44,276.91
S 44,276.91
S 44,276.91
S 5,209.05
S 6,095.77
S 6,095.77
S 6,095.77
S 717.15
S 38,181.14
S 38,181.14
S 38,181.14
S 4,491.90
S 1,958.26
S 497.66
S 905.67
S 554.93
S 6,733.99
S 645.84
S 218.05
S 2,662.45
S 3,207.65
S 51,692.08
S 3,034.56
S 6,095.77
S 1,026.90
S 3,353.72
S 38,181.14
S 39,988.85
S 2,695.12
S 191.82
S 479.55
S 1,726.57
S 539.55
S 755.37
S 329.73
S 675.64
S 337.82
S 904.55
S 879.64
S 564.91
S 2,029.82
S 7,824.55
S 10,574.55
S 3,214.91
S 6,264.75
S 42,817.42
S 550.80
S 841.19
S 901.19
S 333.60
S 731.19
S 415.60
S 541.19
S 1,082.39
S 742.39
S 3,578.91
S 2,044.73
S 4,089.46
S 26,964.78
S 690.18
S 690.18
S 1,466.63
S 1,466.63
S 1,466.63
S 1,466.63
S 14,395.88
S 11,323.00
S 900.00
S 706.25
S 1,466.63
S 1,000.03
S 1,000.03
S 28,965.38
S 7,137.00
S 17,085.00
S 1,836.00
S 1,440.75
S 1,466.63
S 29,287.13
S 7,458.75
S 17,085.00
S 1,836.00
S 1,440.75
S 1,466.63
S 29,287.13
S 7,458.75
S 17,085.00
S 1,836.00
S 1,440.75
S 1,466.63
S 3,800.00
S 3,800.00
S 26,415.84
S 6,727.50
S 15,410.00
S 1,656.00
S 1,299.50
S 1,322.84
S 100,990.22
S 290.22
S 100,700.00
S 26,205.20
S 4,586.11
S 415.09
S 1,404.00
S 13,200.00
S 3,000.00
S 3,600.00
S 481.13
S 481.13
S 283.02
S 481.13
S 481.13
S 283.02
semana 19
D127
semana 20
D134
semana 21
D141
Total
semana 22
D148
S 90.32
S 555.22
S 2,995.34
S 100,203.00
S 12,000.00
S 14,374.69
S 296.00
S 280.00
S 264.00
S 512.00
S 120.00
S 24.00
S 464.00
S 40.00
S 32.00
S 152.00
S 152.00
S 144.00
S 32.00
S 1,692.07
S 8,811.00
S 8,811.00
S 1,180.00
S 179.63
S 278,742.80
S 49,271.62
S 22,243.49
S 7,188.82
S 7,838.04
S 7,216.64
S 11,143.26
S 5,881.52
S 844.34
S 453.09
S 147.91
S 3,816.40
S 6,153.17
S 5,358.86
S 794.31
S 1,190.61
S 239.36
S 332.72
S 618.54
S 4,175.35
S 895.20
S 284.41
S 94.51
S 469.08
S 2,432.15
S 528.10
S 528.10
S 2,500.00
S 2,500.00
S 594.82
S 376.36
S 49.08
S 169.37
S 742.81
S 53.76
S 689.05
S 46,048.42
S 964.17
S 964.17
S 11,762.07
S 6,468.43
S 564.21
S 58.29
S 4,671.13
S 11,944.10
S 385.34
S 84.59
S 285.76
S 600.88
S 2,334.24
S 1,547.69
S 2,241.68
S 969.92
S 107.74
S 801.76
S 1,562.67
S 1,021.83
S 2,322.15
S 84.40
S 200.50
S 527.18
S 490.10
S 265.00
S 42.50
S 110.95
S 165.10
S 109.80
S 24.45
S 7.15
S 36.10
S 7.98
S 7.45
S 6.40
S 24.60
S 11.30
S 5.35
S 106.70
S 19.40
S 69.75
S 16,575.07
S 802.94
S 642.74
S 2,582.73
S 1,816.44
S 5,939.95
S 403.35
S 303.39
S 1,309.11
S 1,133.28
S 399.23
S 652.47
S 310.47
S 278.97
S 1,384.86
S 1,384.86
S 1,096.00
S 48.00
S 25.00
S 379.69
S 643.31
S 14,728.43
S 4,332.17
S 4,332.17
S 1,131.48
S 403.35
S 728.13
S 9,264.78
S 3,291.19
S 5,973.59
S 168,694.34
S 1,511.24
S 1,511.24
S 18,037.55
S 605.73
S 17,431.82
S 37,437.33
S 11,031.27
S 625.01
S 8,308.21
S 4,562.09
S 4,219.14
S 3,206.52
S 4,219.36
S 1,265.74
S 4,752.05
S 302.63
S 1,059.63
S 33.25
S 175.50
S 63.13
S 123.75
S 712.30
S 535.70
S 97.80
S 505.70
S 26.90
S 69.90
S 30.00
S 36.75
S 94.88
S 88.88
S 103.13
S 130.38
S 371.88
S 105.88
S 22.88
S 33.13
S 28.13
S 3,978.00
S 2,249.58
S 923.22
S 526.23
S 278.97
S 760.05
S 760.05
S 31,178.05
S 12,830.15
S 14,874.80
S 3,339.00
S 134.10
S 65,910.07
S 65,910.07
S 5,130.00
S 5,130.00
S 781,941.20
S 520,525.68
S 53,449.03
S 50,063.12
S 3,385.91
S 7,769.21
S 3,577.98
S 1,819.56
S 505.69
S 1,865.98
S 33,449.31
S 3,962.26
S 28,566.31
S 920.75
S 1,958.26
S 497.66
S 905.67
S 554.93
S 45,622.88
S 137.94
S 3,287.94
S 2,977.87
S 6,105.28
S 895.64
S 338.80
S 8,192.14
S 23,687.27
S 291,670.74
S 6,936.14
S 840.28
S 1,543.77
S 196.88
S 340.30
S 5,855.50
S 230.89
S 31,554.57
S 6,572.17
S 3,035.78
S 6,045.98
S 13,414.87
S 12,078.96
S 5,381.13
S 197,643.54
S 39,988.85
S 2,695.12
S 191.82
S 479.55
S 1,726.57
S 539.55
S 755.37
S 329.73
S 675.64
S 337.82
S 904.55
S 879.64
S 564.91
S 2,029.82
S 7,824.55
S 10,574.55
S 3,214.91
S 6,264.75
S 42,817.42
S 550.80
S 841.19
S 901.19
S 333.60
S 731.19
S 415.60
S 541.19
S 1,082.39
S 742.39
S 3,578.91
S 2,044.73
S 4,089.46
S 26,964.78
S 3,800.00
S 3,800.00
S 131,974.78
S 28,782.00
S 77,988.00
S 8,064.00
S 6,328.00
S 10,812.78
S 101,990.26
S 1,000.03
S 290.22
S 100,700.00
S 27,450.48
S 4,586.11
S 1,660.37
S 1,404.00
S 13,200.00
S 3,000.00
S 3,600.00
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 297,454.04
S 35,694.49
S 29,745.41
S 262,459.46
S 31,495.14
S 26,245.95
S 5,319,178.24
S 638,301.40
S 531,917.84
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 362,893.96
S 68,949.85
S 320,200.54
S 60,838.11
S 6,489,397.76
S 1,232,985.52
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 431,843.76
S 381,038.60
S 7,722,382.72

ZONA COMERCIAL SUR2011 - Cronog - Valorizado X Semana (A1x2) PDF

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

ZONA COMERCIAL SUR2011 - Cronog - Valorizado X Semana (A1x2) PDF

Hochgeladen von

Copyright:

Verfügbare Formate

GERENCIA DE PROYECTOS DEL ESTADIO NACIONAL

CRONOGRAMA VALORIZADO DE AVANCE DE OBRA

REMODELACION DE ZONA COMERCIAL EN EL SECTOR SUR DEL ESTADIO NACIONAL

CLIENTE: INSTITUTO PERUANO DEL DEPORTE (IPD)

Proyect Profesional 2010

(Microsoft Corporation - Version 14.0.5128.5000)

Precio Unitario COSTO

GERENCIA DE PROYECTOS DEL ESTADIO NACIONAL

CRONOGRAMA VALORIZADO DE AVANCE DE OBRA

CLIENTE: INSTITUTO PERUANO DEL DEPORTE (IPD)

CONCRETO F'C=100 KG/CM2 SOBRECIMIENTOS

Proyect Profesional 2010

(Microsoft Corporation - Version 14.0.5128.5000)

Precio Unitario COSTO

Das könnte Ihnen auch gefallen