DETAIL OF TRANSMISSION LINE

TYPE OF TOWER
A2+0
NO
A2+3
NO
A2+6
NO
B2+0
NO
B2+3
NO
B2+6
NO
C2+0
NO
C2+3
NO
C2+6
NO
D2+0
NO
D2+3
NO
D2+6
NO
D2+9
NO
D2+15
NO
Cs+0
NO
Cs+3
NO
Cs+6
NO
Csm+0
NO
Csm+3
NO
Csm+6
NO
Ds+0
NO
Ds+3
NO
Ds+6
NO
Dsm+0
NO
Dsm+3
NO
Dsm+6
NO
SX Total
NO
SX 43M
NO
SX 35M
NO
SD + 0
NO
SD + 3
NO
DD + 0 (220 KV)
NO
DD + 6 (220 KV)
NO.
DD + 18 (220 KV)
NO.
DD + 0 (400 KV)
NO.
C4 + 0
NO.
Gantry 1 set
NO.
(3 columns + 2 beams)
ROUTE LENGTH
KM
NO OF CIRCUIT
NO.
RIVER CROSSING
KM
PILE LENGTH
MTR
FIBRE OPTICS CABLE
KM

1
1
2
1
5
1
2
1
2
4
0
2
1
7
0
3
1
0
3
8
0
2
4
0
5
0
2
2
1
4
2
1
1
1
1
3
1

Type of Tower

Weight
Weight
of nuts
of Super
and
Structur
Bolts
e(MT)
(MT)

Stub Escavati
on
weight
(MT)
(M3)
132 KV Structure

A2+0
A2+3
A2+6
B2+0
B2+3
B2+6
C2+0
C2+3
C2+6
D2+0
D2+3
D2+6
D2+9
D2+15
Cs+0
Cs+3
Cs+6
Csm+0
Csm+3
Csm+6
Ds+0
Ds+3
Ds+6
Dsm+0
Dsm+3
Dsm+6
SX Total
SX 43M
SX 35M
SD + 0

2.84247

0.14096

0.1612

58

3.46155

0.16139

0.1612

58

3.92735

0.17552

0.1612

58

3.35442

0.16313

0.1994

114

4.15406

0.18743

0.1994

114

4.69156

0.21488

0.1994

114

4.24254

0.15245

0.30032

142

5.14366

0.17514

0.30032

142

5.88778

0.19195

0.30032

142

5.10634

0.16362

0.42728

214

6.17154

0.18866

0.42728

214

7.32466

0.20499

0.42728

214

8.39693

0.32082

0.42553

307.32

11.00905

0.40746

0.42553

307.32

6.84863

0.27086

0.43708

238

7.96926

0.31178

0.43708

238

8.67279

0.33264

0.43708

238

6.90075

0.27203

0.43708

184

8.02099

0.31295

0.43708

184

8.72491

0.33381

0.43708

184

9.94362

0.3939

0.72416

432

11.49298

0.45508

0.72416

432

12.46966

0.48033

0.72416

432

10.1134

0.38804

0.72416

444

11.66276

0.44922

0.72416

444

12.63944

0.47447

0.72416

444

41.13687

0.73834

1.11172

322

18.61644

0.49404

1.11172

322

15.00

0.45338

1.11172

322

5.94169

0.2227

0.44408

304

SD + 3
DD + 0 (220 KV)
DD + 6 (220 KV)
DD + 18 (220 KV)
DD + 0 (400 KV)
C4 + 0
Gantry 1 set
(3 columns + 2 beams)

7.33405

0.26453

0.44408

304

10.15

0.335

0.841

357

13.46

0.427

0.841

357

23.413

0.706

0.841

375

27.33

1.179

1.253

842.69

15.82663

0.5579

1.058474

913

8.2165

0.32757

0.30032

357

KM
SUSPENSION TOWER without Extn
SUSPENSION TOWER with Extn
ANGLE TOWER without extn
ANGLE TOWER with extn
NO OF CIRCUIT
RIVER CROSSING ( KM)
LAYING ,STRINGING , TENSIONING,CLAMPING,JOINTING
ETC COMPLETE OF 3 NOS. ACSR PANTHER CONDUCTOR
INCLUDING HOISTING OF INSULATORS , ARMOUR RODS ,
DAMPERS AND OTHER ACESSORIES FOR COMPLETE ROUTE
KM (SINGLE CIRCUIT )

0.830

LAYING ,STRINGING , TENSIONING,CLAMPING,JOINTING

ETC COMPLETE OF 6 NOS. ACSR PANTHER CONDUCTOR
INCLUDING HOISTING OF INSULATORS , ARMOUR RODS ,
DAMPERS AND OTHER ACESSORIES FOR COMPLETE ROUTE
KM (DOUBLE CIRCUIT)

1.040

0.83

FIBER OPTIC CABLE

LAYING ,STRINGING , TENSIONING,CLAMPING,JOINTING

ETC COMPLETE OF 3 NOS. ACSR PANTHER CONDUCTOR
INCLUDING HOISTING OF INSULATORS , ARMOUR RODS ,
DAMPERS AND OTHER ACESSORIES FOR COMPLETE ROUTE
KM (SINGLE CIRCUIT )
PILE CAP

#REF!

#REF!

PILE LENGTH
MTR
RCC BORED PILE FOUNDATION 1000 MM DIA INCLUDING PILE CAP
RCC BORED PILE FOUNDATION 800 MM DIA INCLUDING PILE CAP
#REF!
LAYING ,STRINGING , TENSIONING,CLAMPING,JOINTING
ETC COMPLETE OF 1 NO. EARTHWIRE AND 24F FIBRE
OPTIC CABLE WITH ALL REQUISITE ACCESSORIES FOR
COMPLETE ROUTE KM
LAYING ,STRINGING , TENSIONING,CLAMPING,JOINTING
ETC COMPLETE OF 1 NO. EARTHWIRE WITH ALL
REQUISITE ACCESSORIES FOR COMPLETE ROUTE KM
LAYING ,STRINGING , TENSIONING,CLAMPING,JOINTING
ETC COMPLETE OF 1 NO. EARTHWIRE WITH ALL
REQUISITE ACCESSORIES FOR COMPLETE ROUTE KM

M15
(M3)

M20
(M3)

Reinforc
ement
(MT)

0.75

6.5

0.30

2.84247

0.14096

0.1612

58

0.75

6.5

0.75

6.5

0.30

3.46155

0.16139

0.1612

58

0.75

6.5

0.75

6.5

0.30

7.8547

0.35104

0.3224

116

1.5

13

1.7

8.5

0.35

3.35442

0.16313

0.1994

114

1.7

8.5

1.7

8.5

0.35

20.7703

0.93715

0.997

570

8.5

42.5

1.7

8.5

0.35

4.69156

0.21488

0.1994

114

1.7

8.5

10

0.50

8.48508

0.3049

0.60064

284

20

10

0.50

5.14366

0.17514

0.30032

142

10

10

0.50

11.77556

0.3839

0.60064

284

20

3.5

19.5

0.65

20.42536

0.65448

1.70912

856

14

78

3.5

19.5

0.65

3.5

19.5

0.65

14.64932

0.40998

0.85456

428

39

4.24

30.04

2.00

8.39693

0.32082

0.42553

307.32

4.24

30.04

4.24

30.04

2.00

77.06335

2.85222

2.97871

2151.24

29.68

210.28

10.5

26

0.80

10.5

26

0.80

23.90778

0.93534

1.31124

714

31.5

78

10.5

26

0.80

8.67279

0.33264

0.43708

238

10.5

26

20

0.55

20

0.55

24.06297

0.93885

1.31124

552

27

60

20

0.55

69.79928

2.67048

3.49664

1472

72

160

6.5

40

3.20

6.5

40

3.20

22.98596

0.91016

1.44832

864

13

80

6.5

40

3.20

49.87864

1.92132

2.89664

1728

26

160

20

47.5

3.50

20

47.5

3.50

58.3138

2.2461

3.6208

2220

100

237.5

20

47.5

3.50

11

35

2.50

82.27374

1.47668

2.22344

644

22

70

11

35

2.50

37.23288

0.98808

2.22344

644

22

70

11

35

2.50

15

0.45338

1.11172

322

11

35

13.5

36

2.00

23.76676

0.8908

1.77632

1216

54

144

Super
strc

nut &
Bolts

Stub

Esca

m15

m20

13.5

36

2.00

14.6681

0.52906

0.88816

608

27

72

5.5

38

2.80

10.15

0.335

0.841

357

5.5

38

5.5

38

2.80

13.46

0.427

0.841

357

5.5

38

6.5

40

3.00

23.413

0.706

0.841

375

6.5

40

13.06

122.06

11.76

27.33

1.179

1.253

842.69

13.06

122.06

14

112

16.47

47.47989

1.6737 3.175422

2739

42

336

5.4

87.00

6.00
1
74

8.2165 0.32757 0.30032

357
188.9143 7.06999 9.51012 5482.56

5.4
79.82

87
492.82

Super
strc

nut &
Bolts

0
1
3
18
52
0
0

0.11

0.25

0.11

800.00

0.2

0.25

#REF!

1000

74

Stub

Esca

m15

m20

rein

0.3
0.3
0.6
0.35
1.75
0.35
1
0.5
1
2.6
0
1.3
2
14
0
2.4
0.8
0
1.65
4.4
0
6.4
12.8
0
17.5
0
5
5
2.5
8

4
2.8
2.8
3
11.761
49.41

6
26.05

rein

ENGINEERING DEPARTMENT : WBSETCL

NAME OF SCHEME : CONSTRUCTION OF 132 KV S/C TRANSMISSION LINE ON D/C TOWER FROM LAKHSMIKANTAPUR
EHV SUBSTATION TO PROPOSED LAKHSMIKANTAPUR TSS OF RAILWAY AUTHORITY OF ROUTE
LENGTH 4 KM (APPROX.)
(Rs. In Lakh)
Sl. No.

Description of Item

Unit

Quantity

Rate including all

Taxes

Amount

SUPPLY PART
1. TOWER DETAILS
a) SUPERSTRUCTURE

MT

193

0.65

125.45

b) STUB - SET

MT

10

0.65

6.50

c) NUTS AND BOLTS

MT

1.13

7.94

2. TOWER ACCESSORIES
(a) NUMBER PLATE

No.

74

0.005

0.34

(b) DANGER PLATE

No.

74

0.005

0.34

(c) PHASE PLATE

No.

222

0.005

1.03

(d) COMPLETE PIPE TYPE GROUNDING MATERIAL FOR TOWER

No.

74

0.052

3.85

(e) ANTI CLIMBING DEVICE ( BARBED WIRE )

No.

74

0.128

9.47

(a) ACSRPANTHER : STANDARD LENGTH

KM

2.6

0.00

(b) MID SPAN COMPRESSION JOINT

No.

0.016

0.00

(c) REPAIR SLEEVE

No.

0.0042

0.00

(d) VIBRATION DAMPER

No.

906

0.0095

8.61

KM

No.

0.45
0.00375

0.00
0.00

0.007
0.0035

0.00
0.00

0.004

0.01

3. CONDUCTOR AND ITS ACCESSORIES

0.00

4. EARTHWIRE AND ITS ACCESSORIES

GALVANISED STEEL STRANDED EARTHWIRE (7/3.15 MM DIA ,
UTS - 5710 Kgf) STANDARD LENGTH (KM)
(b) MID SPAN COMPRESSION JOINT
(a)

(c) VIBRATION DAMPER

No.

(d) FLEXIBLE COPPER EARTH BOND

(e) SUSPENSION CLAMP ASSEMBLY

No.
No.

0
3

TENSION CLAMP ASSEMBLY

No.

159

0.0045

0.72

24F UNARMOURED FIBRE OPTICS CABLE WITH ALL REQUISITE ACCESSORIES

KM

1.38

0.00

(f)
(g)

5. INSULATORS
120 KN DISC INSULATORS

No.

0.008

70 KN DISC INSULATORS

No.

#REF!

0.006

No.

0.045

No.

0.075

No.

0.054

0.00

No.

No.

#REF!

0.085
0.018

0.00
#REF!

6. HARDWIRES
SINGLE SUSPENSION INSULATOR HARDWARE FITTINGS COMPLETE
(A. G. Type)
DOUBLE SUSPENSION INSULATOR HARDWARE FITTINGS COMPLETE (A. G.
(b)
Type)
(c) SINGLE TENSION INSULATOR HARDWARE FITTINGS COMPLETE
(d) DOUBLE TENSION INSULATOR HARDWARE FITTINGS COMPLETE
(a)

(e) PILOT INSULATOR HARDWARE FITTINGS COMPLETE

SUB TOTAL ( A )
SUNDRIES @ 5% OF " A "

#REF!
#REF!

Material Cost

#REF!

S Dasgupta, SE (E)

Engg.Dept.,WBSETCL

0.00
#REF!

S Ghosh , SE ( C )

ENGINEERING DEPARTMENT : WBSETCL

NAME OF SCHEME : CONSTRUCTION OF 132 KV S/C TRANSMISSION LINE ON D/C TOWER FROM LAKHSMIKANTAPUR
EHV SUBSTATION TO PROPOSED LAKHSMIKANTAPUR TSS OF RAILWAY AUTHORITY OF ROUTE
LENGTH 4 KM (APPROX.)
(Rs. In Lakh)
Sl. No.

Description of Item

Unit

Quantity

Rate including all

Taxes

Amount

ERECTION PART
1

CHECK SURVEY

KM

0.125

STUB SETTING

MT

10

0.110

1.1

EXCAVATION OF SOIL INCLUDING BACKFILLING

M3

5592

0.003

13.98

a. M20

M3

503

0.123

61.84

b. M15

8.41

CEMENT CONCRETING INCLUDING COST OF CEMENT

81

0.103

MTR.

#REF!

TORSTEEL REINFORCEMENT

MT

27

0.898

23.87

GROUNDING OF TOWER

No.

74

0.025

1.84

TACK WELDING

No.

74

0.070

5.18

170

0.002

0.26

#REF!

CARRIED EARTH FILLING

10

SAND FILLING

11

250 MM 1ST CLASS BRICK WORK (INCLUDING COST OF CEMENT) (1:6)

12

125 MM 1ST CLASS BRICK WORK (INCLUDING COST OF CEMENT) (1:4)

13

ERECTION OF SUPER STRUCTURE WITH ALL ACESSORIES

14

TREE CUTTING ETC

15

16

170

0.006

1.02

20

0.040

0.80

20

0.003

0.05

MT

200

0.068

13.51

Km

0.125

KM

0.83

0.00

KM

0.110

0.00

LAYING ,STRINGING , TENSIONING,CLAMPING,JOINTING ETC COMPLETE OF 3

NOS. ACSR PANTHER CONDUCTOR INCLUDING HOISTING OF INSULATORS ,
ARMOUR RODS , DAMPERS AND OTHER ACESSORIES FOR COMPLETE ROUTE
KM (SINGLE CIRCUIT )
LAYING ,STRINGING , TENSIONING,CLAMPING,JOINTING ETC COMPLETE OF 1
NO. EARTHWIRE WITH ALL REQUISITE ACCESSORIES FOR COMPLETE ROUTE
KM

TOTAL ERECTION COST

#REF!

S Dasgupta, SE (E)

Engg. Dept. , WBSETCL

#REF!

S Ghosh , SE ( C )

ABSTRACT ESTIMATE
NAME OF SCHEME : CONSTRUCTION OF 132 KV S/C TRANSMISSION LINE ON D/C TOWER FROM LAKHSMIKANTAPUR
EHV SUBSTATION TO PROPOSED LAKHSMIKANTAPUR TSS OF RAILWAY AUTHORITY OF ROUTE
LENGTH 4 KM (APPROX.)

Amount
(Rs. in Lakh )
1

MATERIAL COST :: (A)

#REF!

ERECTION CHARGE :: (B)

#REF!

SUB TOTAL ( MATERIAL + ERECTION ) :: ( C )

#REF!
#REF!

ENHANCED @10% ON "C" TO COVER ESCALATION

COST OF MATERIALS + ERECTION INCLUDING

ESCALATION :: ( D )

#REF!

SUPERVISION COST @ 15% OF ( D )

#REF!

BOCWW CESS 1% OF ( B)

#REF!
TOTAL PROJECT COST

Engg. Dept. , WBSETCL

#REF!