Beruflich Dokumente
Kultur Dokumente
Interest
37833
6.40%
year
8.80%
year
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Total
Benefit
FD interest
37833
37833
37833
37833
37833
37833
37833
37833
37833
37833
37833
37833
37833
37833
37833
40254.31
83084.9
128656.6
177145
122336.6
170420.4
221581.6
276017.2
333936.6
289162.8
347923.6
410445
476967.8
547748
476403.9
506893.8
539335
573852.4
610579
567495
910579
343084
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
100000
100000
100000
Total
Benefit
37833
37833
37833
37833
37833
91542.54
91542.54
91542.54
91542.54
91542.54
167791.2
167791.2
167791.2
167791.2
167791.2
57678.67
57678.67
57678.67
57678.67
57678.67
139562.1
139562.1
139562.1
139562.1
139562.1
255807.7
255807.7
255807.7
255807.7
255807.7
8333.333
3969.135
3969.135
3969.135
3969.135
3969.135
9603.908
9603.908
9603.908
9603.908
9603.908
17603.3
17603.3
17603.3
17603.3
17603.3
53709.54
53709.54
53709.54
53709.54
53709.54
129958.2
129958.2
129958.2
129958.2
129958.2
238204.4
238204.4
238204.4
238204.4
238204.4
623526.9
10.00%
76502
240096
Premium
Interest
45000
5.00%
year
8.80%
year
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Total
Benefit
FD interest
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
47250
96862.5
148955.6
203653.4
156086.1
211140.4
268947.4
329644.8
393377
355295.9
420310.7
488576.2
560255
635517.7
562293.6
590408.3
619928.7
650925.2
683471.4
675000 983471.4
308471.4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
100000
100000
100000
Total
Benefit
45000
45000
45000
45000
45000
108884.2
108884.2
108884.2
108884.2
108884.2
199577.2
199577.2
199577.2
199577.2
199577.2
68605.19
68605.19
68605.19
68605.19
68605.19
166000.4
166000.4
166000.4
166000.4
166000.4
304267.3
304267.3
304267.3
304267.3
304267.3
8333.333
4721.039
4721.039
4721.039
4721.039
4721.039
11423.25
11423.25
11423.25
11423.25
11423.25
20938.03
20938.03
20938.03
20938.03
20938.03
63884.15
63884.15
63884.15
63884.15
63884.15
154577.2
154577.2
154577.2
154577.2
154577.2
283329.3
283329.3
283329.3
283329.3
283329.3
741646.4
10.00%
76502
240096
42363 31772.25
9319.86
10590.75
633765
1001000