Beruflich Dokumente
Kultur Dokumente
JENIS PEKERJAAN
No.
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
: 1.2
: MOBILISASI
JENIS ALAT
KODE
ALAT
SATUAN
E01
E02
E03
E04
E05
E06
E07
E08
E09
E10
E11
E12
E13
E14
E15
E16
E17
E18
E19
E20
E21
E22
E23
E24
E25
E26
E27
E28
E29
E30
E31
E32
E33
E34
-
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
SET
Unit
SET
HARGA
SATUAN
(Rp.)
VOL.
Lembar 1.2-2
JUMLAH
HARGA
(Rp.)
PERALATAN
ASPHALT MIXING PLANT
ASPHALT FINISHER
ASPHALT SPRAYER
BULLDOZER 100-150 HP
COMPRESSOR 4000-6500 L\M
CONCRETE MIXER 0.3-0.6 M3
CRANE 10-15 TON
DUMP TRUCK 3-4 M3
DUMP TRUCK
EXCAVATOR 80-140 HP
FLAT BED TRUCK 3-4 M3
GENERATOR SET
MOTOR GRADER >100 HP
TRACK LOADER 75-100 HP
WHEEL LOADER 1.0-1.6 M3
THREE WHEEL ROLLER 6-8 T
TANDEM ROLLER 6-8 T.
TIRE ROLLER 8-10 T.
VIBRATORY ROLLER 5-8 T.
CONCRETE VIBRATOR
STONE CRUSHER
WATER PUMP 70-100 mm
WATER TANKER 3000-4500 L.
PEDESTRIAN ROLLER
TAMPER
JACK HAMMER
FULVI MIXER
CONCRETE PUMP
TRAILER 20 TON
PILE DRIVER + HAMMER
CRANE ON TRACK 35 TON
WELDING SET
BORE PILE MACHINE
ASPHALT LIQUID MIXER
SCALE BRIDGE, 35 T.
PICK UP TRUCK, 1 T.
SURVEY EQUIPMENT
File : 208088379.xls.ms_office
2
1
1
1
-
200,000,000
4,000,000
1,000,000
500,000
150,000
100,000
150,000
150,000
250,000
500,000
150,000
300,000
1,000,000
500,000
500,000
500,000
750,000
750,000
750,000
50,000
40,000,000
50,000
200,000
50,000
50,000
50,000
500,000
500,000
1,000,000
1,000,000
1,000,000
200,000
500,000
300,000
1,500,000
100,000
100,000
500,000
750,000
200,000
50,000
-
1,500,000
Nama Alat
No Item Pekerjaan
Kode
Alat
E01
2 Asphalt Finisher
6.3(5)
6.3(6)
6.3(6)a
6.3(7)
8.1(5)
E02
3 Asphalt Sprayer
6.1(1)
6.1(2)
E03
4 Bulldozer
9.7
E04
5 Concrete Mixer
7.1(5)
7.1(6)
7.1(8)
7.9
9.18
E06
6 Concrete Vibrator
7.1(5)
7.1(6)
7.1(8)
bulan
Jadwal Pekerjaan
Hari Kerja
Jam Kerja
per hari
total
Kuantitas
Pekerjaan
6=4x5
9
9
9
9
2
225
225
225
225
50
7
7
7
7
7
1575
1575
1575
1575
350
#REF!
3,745
3,745
3,745
200
9
9
9
9
2
225
225
225
225
50
7
7
7
7
7
1575
1575
1575
1575
350
9
9
225
225
7
7
175
4
4
4
4
7
4
4
4
Sat
Target
Produksi
Tiap Jam
8=7:6
10=8x9
11
12
13
m2
m3
m3
m3
m3
#REF!
2.378
2.378
2.378
0.571
0.002
0.054
0.055
0.055
0.002
#REF!
0.129
0.132
0.132
0.001
#REF!
#REF!
3,745
3,745
3,745
200
m2
m3
m3
m3
m3
#REF!
2.378
2.378
2.378
0.571
0.003
0.075
0.069
0.069
0.000
#REF!
0.178
0.165
0.165
0.000
#REF!
1575
1575
#REF!
46,850
liter
liter
#REF!
29.746
0.003
0.003
#REF!
0.090
#REF!
1225
70
jam
0.057
1.000
0.057
0.05714286
100
100
100
100
175
7
7
7
7
7
700
700
700
700
1225
150
200
150
79
49
m3
m3
m3
m3
jam
0.214
0.286
0.214
0.113
0.040
0.643
0.482
0.442
0.542
1.000
0.138
0.138
0.095
0.061
0.040
0.47123924
100
100
100
7
7
7
700
700
700
150
200
150
m3
m3
m3
0.214
0.286
0.214
0.643
0.482
0.442
0.138
0.138
0.095
0.37005164
No
Nama Alat
No Item Pekerjaan
1
2
7 Compressor
6.1(1)
9.17
Kode
Alat
bulan
Jadwal Pekerjaan
Hari Kerja
Jam Kerja
per hari
total
Kuantitas
Pekerjaan
6=4x5
9
7
225
175
7
7
1575
1225
#REF!
49
175
1225
7
6
6
7
5
5
9
9
9
9
9
9
2
2
2
2
7
175
150
150
175
125
125
225
225
225
225
225
225
50
50
50
50
175
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
6
7
175
150
175
9
9
9
9
2
Sat
Target
Produksi
Tiap Jam
8=7:6
10=8x9
11
12
13
liter
jam
#REF!
0.040
0.003
1.000
#REF!
0.040
#REF!
70
jam
0.057
1.000
0.057
0.05714286
1225
1050
1050
1225
875
875
1575
1575
1575
1575
1575
1575
350
350
350
350
1225
10,000
31,890
321
5,936
#REF!
26,750
#REF!
46,850
#REF!
3,745
3,745
3,745
500
200
84
10
140
m3
m3
m3
m3
m3
m3
liter
liter
m2
m3
m3
m3
m3
m3
bh
bh
jam
8.163
30.371
0.306
4.846
#REF!
30.571
#REF!
29.746
#REF!
2.378
2.378
2.378
1.429
0.571
0.240
0.029
0.114
0.070
0.071
0.163
0.152
0.735
0.895
0.003
0.003
0.072
1.133
1.223
1.223
0.266
3.129
0.162
0.098
1.000
0.572
2.155
0.050
0.738
#REF!
27.364
#REF!
0.090
#REF!
2.694
2.909
2.909
0.380
1.788
0.039
0.003
0.114
#REF!
18
18
7
7
7
1225
1050
1225
10,000
31,890
70
m3
m3
jam
8.163
30.371
0.057
0.040
0.043
1.000
0.328
1.301
0.057
1.68603666
175
1225
140
jam
0.114
1.000
0.114
0.11428571
225
225
225
225
50
7
7
7
7
7
1575
1575
1575
1575
350
#REF!
3,745
3,745
3,745
200
m2
m3
m3
m3
m3
#REF!
2.378
2.378
2.378
0.571
0.002
0.054
0.055
0.055
0.002
#REF!
0.129
0.132
0.132
0.001
#REF!
E05
8 Crane
9.12
E07
9 Dump Truck
2.1
3.1(1)
3.2(2)
4.2(1)
5.1(1)
5.1(2)
6.1(1)
6.1(2)
6.3(5)
6.3(6)
6.3(6)a
6.3(7)
8.1(1)
8.1(5)
8.4(4)
8.4(6)
9.4
E08
10 Excavator
2.1
3.1(1)
9.11
E10
E11
12 Generator Set
6.3(5)
6.3(6)
6.3(6)a
6.3(7)
8.1(5)
E12
No
Nama Alat
No Item Pekerjaan
1
2
13 Motor Grader
3.2(2)
3.3(1)
4.2(1)
5.1(1)
5.1(2)
9.8
Kode
Alat
bulan
Jadwal Pekerjaan
Hari Kerja
Jam Kerja
per hari
total
Kuantitas
Pekerjaan
6=4x5
6
6
7
5
5
7
150
150
175
125
125
175
7
7
7
7
7
7
1050
1050
1225
875
875
1225
321
53,500
5,936
#REF!
26,750
70
7
5
5
9
9
9
175
125
125
225
225
225
7
7
7
7
7
7
1225
875
875
1575
1575
1575
9
9
9
9
2
225
225
225
225
50
7
7
7
7
7
6
5
5
7
150
125
125
175
6
7
5
4
4
4
4
2
7
150
175
125
100
100
100
100
50
175
Sat
Target
Produksi
Tiap Jam
8=7:6
10=8x9
11
12
13
m3
m2
m3
m3
m3
jam
0.306
50.952
4.846
#REF!
30.571
0.057
0.006
0.006
0.012
0.008
0.021
1.000
0.002
0.327
0.057
#REF!
0.649
0.057
#REF!
#REF!
26,750
#REF!
3,745
3,745
3,745
m3
m3
m2
m3
m3
m3
#REF!
30.571
#REF!
2.378
2.378
2.378
0.004
0.005
0.003
0.026
0.026
0.021
#REF!
0.151
#REF!
0.061
0.061
0.051
#REF!
1575
1575
1575
1575
350
#REF!
3,745
3,745
3,745
200
m2
m3
m3
m3
m3
#REF!
2.378
2.378
2.378
0.571
0.003
0.034
0.046
0.038
0.111
#REF!
0.082
0.109
0.091
0.063
#REF!
7
7
7
7
1050
875
875
1225
321
#REF!
26,750
70
m3
m3
m3
jam
0.306
#REF!
30.571
0.057
0.010
0.018
0.021
1.000
0.003
#REF!
0.630
0.057
#REF!
7
7
7
7
7
7
7
7
7
1050
1225
875
700
700
700
700
350
1225
53,500
5,936
#REF!
150
200
150
79
500
70
m2
m3
m3
m3
m3
m3
m3
m3
jam
50.952
4.846
#REF!
0.214
0.286
0.214
0.113
1.429
0.057
0.003
0.021
0.021
0.053
0.055
0.046
0.212
0.021
1.000
0.153
0.102
#REF!
0.011
0.016
0.010
0.024
0.030
0.057
#REF!
E13
E17
16 Vibrator Roller
3.2(2)
5.1(1)
5.1(2)
9.14
E19
17 Water Tank
3.3(1)
4.2(1)
5.1(1)
7.1(5)
7.1(6)
7.1(8)
7.9
8.1(1)
9.6
E23
No
Nama Alat
No Item Pekerjaan
1
2
18 Wheel Loader
3.2(2)
4.2(1)
5.1(1)
5.1(2)
6.3(5)
6.3(6)
6.3(6)a
6.3(7)
8.1(1)
8.1(5)
9.9
19 Pedestrian Roller
8.1(1)
Kode
Alat
bulan
Jadwal Pekerjaan
Hari Kerja
Jam Kerja
per hari
total
Kuantitas
Pekerjaan
6=4x5
6
7
5
5
9
9
9
9
2
2
7
150
175
125
125
225
225
225
225
50
50
175
7
7
7
7
7
7
7
7
7
7
7
1050
1225
875
875
1575
1575
1575
1575
350
350
1225
321
5,936
#REF!
26,750
#REF!
3,745
3,745
3,745
500
200
70
50
350
500
Sat
Target
Produksi
Tiap Jam
8=7:6
10=8x9
11
12
13
m3
m3
m3
m3
m2
m3
m3
m3
m3
m3
jam
0.306
4.846
#REF!
30.571
#REF!
2.378
2.378
2.378
1.429
0.571
0.057
0.013
0.013
0.030
0.125
0.003
0.037
0.038
0.038
0.036
0.002
1.000
0.004
0.065
#REF!
3.820
#REF!
0.088
0.090
0.090
0.051
0.001
0.057
#REF!
m3
1.429
0.059
0.085
0.08473454
E15
E24
: 1.8 (1)
: Pemeliharaan & Perlindungan Lalu Lintas
No.
URAIAN
SATUAN
I.
1
2
3
4
5
II.
1
2
3
III.
1
2
3
4
5
6
7
8
2
2
1
VOL.
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
Lokasi
Hari
Hari
5
90
68
Lokasi
Org/hari
Org/hari
Org/hari
5
675
675
68
7,071
7,071
7,857
4,773,214
4,773,214
530,357
Lokasi
Buah
Buah
Buah
Buah
Buah
Set
Set
LS
5
10
15
30
10
25
5
21
1
25,000
25,000
15,000
100,000
35,000
40,000
50,000
500,000
250,000
375,000
450,000
1,000,000
875,000
200,000
1,050,000
500,000
14,776,786
Catatan : Jumlah yang tercantum pada masing-masing item di atas sudah termasuk over-head dan laba
serta seluruh pajak dan bea (kecuali PPn), dan pengeluaran lainnya.
File : 208088379.xls.ms_office
: 1.8 (2)
: Pemasangan & Pemeliharaan Jembatan Sementara
No.
URAIAN
SATUAN
I.
1
2
3
4
5
6
II.
1
2
3
4
5
6
III.
1
2
3
Pekerja
Tukang ( Batu/Cat/Las)
Pemimpin Regu (Mandor)
9
3
1
VOL.
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
M2
M2
250
150
M2
Hari
Hari
1,200
90
45
M2
M2
M3
M3
Liter
M2
250
150
120
120
1,200
1,300
115,000
100,000
92,431
161,258
3,710
500
28,750,000
15,000,000
11,091,712
19,351,015
4,452,228
650,000
405
135
45
6,429
7,857
7,143
2,603,571
1,060,714
321,429
Org/hari
Org/hari
Org/hari
83,280,669
Catatan : Jumlah yang tercantum pada masing-masing item di atas sudah termasuk over-head dan laba
serta seluruh pajak dan bea (kecuali PPn), dan pengeluaran lainnya.
File : 208088379.xls.ms_office