Sie sind auf Seite 1von 1

TAAL VIEW HEIGHTS

In-house Financing
Sample Computation Aldea del Sur / Aldea del Oeste(Lot Only) - US Dollar

Phase : Aldea del Sur/ del Oeste Block : Total Contract Price $34,574.00
Lot Area : 250 Lot : Reservation Fee $1,000
Price/sqm $138.30 US Dollar ($) rate: 47.00

Option 1 (Full Cash) Option 4 (30/70)- Deferred Payment


30% Down Payment $10,372
Total Contract Price $34,574.00 Less Reservation Fee $1,000
Less: Discount 15% $5,186 Net Downpayment $9,372
Less Reservation Fee $1,000
Net Total Contract Price $28,388 DownPayment payable at 0% int. with Post Dated Checks
6 Months 1,562.00

Option 2 (50/50) 70% Balance $24,202


50% Down Payment $17,287.00 Monthly Amortization
Less: Discount on DownPayment 15% $2,593 1 year $2,016.83
Less Reservation Fee $1,000 2 years $1,008.42
Net Payable in 30 days $13,694 3 years $838.97
5 years $575.76
50% Balance $17,287 10 years $436.04
Monthly Amortization at 0% int. with Post Dated Checks
24 Months $720.29
Option 5 (20/80)
Option 3 (30/70) Spot DP 20% Down Payment $6,915
30% Down Payment $10,372 Less Reservation Fee $1,000
Less: Discount on DownPayment 10% $1,037 Net Downpayment $5,915
Less Reservation Fee $1,000
Net Payable in 30 days $8,335 DownPayment payable @ )% int. with Post Dated Checks
6 Months $986
70% Balance $24,202
Monthly Amortization at 0% int. with Post Dated Checks 80% Balance $27,660
24 Months $1,008.42 Monthly Amortization
1 year $2,305.00
2 years $1,152.50
3 years $958.84
5 years $658.03
10 years $498.34

*** Sample Computation Only. Subject to Change Without Prior Notice***