SOLAR PV PRELIMINARY DESIGN

Efan Green
Tel#: 1.877.471.3326
Web: www.efan.ca
email: info@efan.ca

SOLAR PV PRELIMINARY DESIGN

COVER PAGE-ON-SAMPLE
Panel: SLK255M-60
Package: B

Project Site
123 No-where Rd.
London
Location: -

Design by: www.2solar.ca

July 31, 2012
Drawn by: BH
Checked by: TD
Approved by: FD

Efan Green
Tel#: 1.877.471.3326
Web: www.efan.ca
email: info@efan.ca

SOLAR PV PRELIMINARY DESIGN

SIDE VIEW-ON-SAMPLE
Panel: SLK255M-60
Package: B

Project Site
123 No-where Rd.
London
Location: -

Design by: www.2solar.ca

July 31, 2012
Drawn by: BH
Checked by: TD
Approved by: FD

Efan Green
Tel#: 1.877.471.3326
Web: www.efan.ca
email: info@efan.ca

SOLAR PV PRELIMINARY DESIGN

TOP VIEW-ON-SAMPLE
Panel: SLK255M-60
Package: B

Project Site
123 No-where Rd.
London
Location: -

Design by: www.2solar.ca

July 31, 2012
Drawn by: BH
Checked by: TD
Approved by: FD

Efan Green
Tel#: 1.877.471.3326
Web: www.efan.ca
email: info@efan.ca

SOLAR PV PRELIMINARY DESIGN

LAYOUT PLAN-ON-SAMPLE
Panel: SLK255M-60
Package: B

Project Site
123 No-where Rd.
London
Location: -

Design by: www.2solar.ca

July 31, 2012
Drawn by: BH
Checked by: TD
Approved by: FD

Project Site
123 No-where Rd., London
-

Weather Properties:
Weather Station:
Station Location:
Distance from Site:

Canada-ON-London Airport
43.03, -81.15
-

Solar PV Arrays
Module Manufacturer:
Module Model:
Module Size:
Total Panels

Panel

Tilt

Azimuth

Yield
[kwh/kw/yr]

Derate*

7.14

Array

Total Array Size (kw):

SLK255M-60
SLK255M-60
255
28

1
2
3
4
5
6
7

28
-

30
-

160
-

1279.13
-

0.803
-

* The derate factors are described below:

PV module nameplate DC rating, Inverter and transformer, Mismatch, Diodes and connections, DC wiring, AC wiring, Soiling, System availability, Shading, Sun-tracking, Age
For accurate shading analysis, we use SUNEYE 210, an integrated Shade Analysis Tool for solar site assessment. Please contact us for details shading services.

Efan Green
Tel#: 1.877.471.3326
Web: www.efan.ca
email: info@efan.ca

SOLAR PV PRELIMINARY DESIGN

Project Site

ESTIMATED OUTPUT-ON-SAMPLE-p1 123 No-where Rd.

London
Panel: SLK255M-60
Location: Package: B

Design by: www.2solar.ca

July 31, 2012
Drawn by: BH
Checked by: TD
Approved by: FD

Estimated Energy Output

Month
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Annual

Combined Array-1

Array-2

Array-3

Array-4

Array-5

Array-6

Array-7

[kwh]

[kwh]

[kwh]

[kwh]

[kwh]

[kwh]

[kwh]

[kwh]

508
661
831
897
1030
1031
1035
926
770
651
408
385
9133

508
661
831
897
1030
1031
1035
926
770
651
408
385
9133

1,200

1,000

800

600

400

200

0
Jan

Feb

Mar

Apr

Efan Green
Tel#: 1.877.471.3326
Web: www.efan.ca
email: info@efan.ca

May

Jun

Jul

SOLAR PV PRELIMINARY DESIGN

Aug

Sep

Project Site

ESTIMATED OUTPUT-ON-SAMPLE-p2 123 No-where Rd.

London
Panel: SLK255M-60
Location: Package: B

Oct

Nov

Dec

Design by: www.2solar.ca

July 31, 2012
Drawn by: BH
Checked by: TD
Approved by: FD

Financial Analysis (Direct Purchase)

Year

$ Earned

Direct Purchase

0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

$0.00
$5,014.02
$5,001.48
$4,988.95
$4,976.41
$4,963.88
$4,951.34
$4,938.81
$4,926.27
$4,913.74
$4,901.20
$4,888.67
$4,876.13
$4,863.60
$4,851.06
$4,838.53
$4,825.99
$4,813.46
$4,800.92
$4,788.39

-$39,198.60
-$34,184.58
-$29,183.10
-$24,194.15
-$19,217.74
-$14,253.87
-$9,302.52
-$4,363.72
$562.55
$5,476.29
$10,377.49
$15,266.16
$20,142.29
$25,005.89
$29,856.95
$34,695.48
$39,521.47
$44,334.92
$49,135.84
$53,924.23

$4,775.85
$97,898.68

$58,700.08
$58,700.08

Total

Notes:
This preliminary survey was created using RETScreen Clean Energy Project Analysis Software, designed by Natural Resources
Canada. Actual values will vary, and a detailed survey of the location will be performed after the contract is initiated.

Efan Green
Tel#: 1.877.471.3326
Web: www.efan.ca
email: info@efan.ca

SOLAR PV PRELIMINARY DESIGN

Daily Fly-by Video-ON-SAMPLE
Panel: SLK255M-60
Package: B

Project Site
123 No-where Rd.
London
Location: -

Design by: www.2solar.ca

July 31, 2012
Drawn by: BH
Checked by: TD
Approved by: FD

Financial Analysis (Line of Credit)

Year

$ Earned

Net

0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

$0.00
$5,014.02
$5,001.48
$4,988.95
$4,976.41
$4,963.88
$4,951.34
$4,938.81
$4,926.27
$4,913.74
$4,901.20
$4,888.67
$4,876.13
$4,863.60
$4,851.06
$4,838.53
$4,825.99
$4,813.46
$4,800.92
$4,788.39

$0.00
$2,163.59
$4,314.64
$6,453.16
$8,579.14
$10,692.59
$12,793.50
$14,881.88
$16,957.72
$19,021.02
$21,071.80
$23,110.03
$25,135.74
$27,148.90
$29,149.53
$31,137.63
$33,113.19
$35,076.22
$37,026.71
$38,964.67

$4,775.85
$97,898.68

$40,890.09
$40,890.09

Total

Notes:
This preliminary survey was created using RETScreen Clean Energy Project Analysis Software, designed by Natural Resources
Canada. Actual values will vary, and a detailed survey of the location will be performed after the contract is initiated.

Efan Green
Tel#: 1.877.471.3326
Web: www.efan.ca
email: info@efan.ca

SOLAR PV PRELIMINARY DESIGN

Daily Fly-by Video-ON-SAMPLE
Panel: SLK255M-60
Package: B

Project Site
123 No-where Rd.
London
Location: -

Design by: www.2solar.ca

July 31, 2012
Drawn by: BH
Checked by: TD
Approved by: FD

Financial Analysis (NO COST Solar Program)

Year

$ Earned

Roof Leasing

0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

$0.00
$5,014.02
$5,001.48
$4,988.95
$4,976.41
$4,963.88
$4,951.34
$4,938.81
$4,926.27
$4,913.74
$4,901.20
$4,888.67
$4,876.13
$4,863.60
$4,851.06
$4,838.53
$4,825.99
$4,813.46
$4,800.92
$4,788.39

$0.00
$752.10
$1,502.32
$2,250.67
$2,997.13
$3,741.71
$4,484.41
$5,225.23
$5,964.17
$6,701.23
$7,436.41
$8,169.71
$8,901.13
$9,630.67
$10,358.33
$11,084.11
$11,808.01
$12,530.03
$13,250.17
$13,968.42

$4,775.85
$97,898.68

$14,684.80
$14,684.80

Total

Notes:
This preliminary survey was created using RETScreen Clean Energy Project Analysis Software, designed by Natural Resources
Canada. Actual values will vary, and a detailed survey of the location will be performed after the contract is initiated.

Efan Green
Tel#: 1.877.471.3326
Web: www.efan.ca
email: info@efan.ca

SOLAR PV PRELIMINARY DESIGN

Daily Fly-by Video-ON-SAMPLE
Panel: SLK255M-60
Package: B

Project Site
123 No-where Rd.
London
Location: -

Design by: www.2solar.ca

July 31, 2012
Drawn by: BH
Checked by: TD
Approved by: FD