Annual Cost Summary

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

Table 1. Annual Costs

HOTEL
FLORJANCKOV
HRAM
()
841

Component
Air System Fans
Cooling

716

Heating

997

Pumps

377

Heat Rejection Fans

HVAC Sub-Total

0
2.932

Lights

4.364

Electric Equipment

1.155

Misc. Electric

5.454

Misc. Fuel Use

Non-HVAC Sub-Total

10.973

Grand Total

13.905

Table 2. Annual Cost per Unit Floor Area

HOTEL
FLORJANCKOV
HRAM
Component
(/m2)
Air System Fans
1,363
Cooling

1,161

Heating

1,616

Pumps

0,610

Heat Rejection Fans

HVAC Sub-Total

0,000
4,751

Lights

7,072

Electric Equipment

1,872

Misc. Electric

8,838

Misc. Fuel Use

0,000

Non-HVAC Sub-Total

17,782

Grand Total

22,532

Gross Floor Area (m2)

617,1

Conditioned Floor Area (m2)

476,8
Note: Values in this table are calculated using the Gross Floor Area.

Table 3. Component Cost as a Percentage of Total Cost

HOTEL
FLORJANCKOV
HRAM
Component
(%)
Air System Fans
6,0
Cooling

5,2

Heating

7,2

Pumps

2,7

Heat Rejection Fans

HVAC Sub-Total
Lights

0,0
21,1
31,4

Electric Equipment
Misc. Electric

8,3
39,2

Misc. Fuel Use

0,0

Non-HVAC Sub-Total

78,9

Grand Total

100,0

Hourly Analysis Program v4.61

Page 1 of 14

Annual Energy and Emissions Summary

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

Table 1. Annual Costs

HOTEL
FLORJANCKOV
HRAM
()

Component
HVAC Components
Electric

2.932

Natural Gas

Fuel Oil

Propane

Remote HW

Remote Steam

Remote CW

HVAC Sub-Total

2.932

Non-HVAC Components
Electric

10.973

Natural Gas

Fuel Oil

Propane

Remote HW

Remote Steam

Non-HVAC Sub-Total

10.973

Grand Total

13.905

Table 2. Annual Energy Consumption

Component
HVAC Components
Electric (kWh)
Natural Gas (na)

HOTEL
FLORJANCKOV
HRAM
17.778
0

Fuel Oil (na)

Propane (na)

Remote HW (na)

Remote Steam (na)

Remote CW (na)

Non-HVAC Components
Electric (kWh)

66.095

Natural Gas (na)

Fuel Oil (na)

Propane (na)

Remote HW (na)

Remote Steam (na)

Totals
Electric (kWh)

83.872

Natural Gas (na)

Fuel Oil (na)

Propane (na)

Remote HW (na)

Remote Steam (na)

Remote CW (na)

Hourly Analysis Program v4.61

Page 2 of 14

Annual Energy and Emissions Summary

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

Table 3. Annual Emissions

Component
CO2 Equivalent (kg)

HOTEL
FLORJANCKOV
HRAM
0

Table 4. Annual Cost per Unit Floor Area

HOTEL
FLORJANCKOV
HRAM
Component
(/m2)
HVAC Components
Electric

4,751

Natural Gas

0,000

Fuel Oil

0,000

Propane

0,000

Remote HW

0,000

Remote Steam

0,000

Remote CW

0,000

HVAC Sub-Total
Non-HVAC Components
Electric

4,751
17,782

Natural Gas

0,000

Fuel Oil

0,000

Propane

0,000

Remote HW

0,000

Remote Steam

0,000

Non-HVAC Sub-Total

17,782

Grand Total

22,532

Gross Floor Area (m2)

617,1

Conditioned Floor Area (m2)

476,8
Note: Values in this table are calculated using the Gross Floor Area.

Table 5. Component Cost as a Percentage of Total Cost

HOTEL
FLORJANCKOV
HRAM
Component
(%)
HVAC Components
Electric

21,1

Natural Gas

0,0

Fuel Oil

0,0

Propane

0,0

Remote HW

0,0

Remote Steam

0,0

Remote CW

0,0

HVAC Sub-Total
Non-HVAC Components
Electric
Natural Gas

21,1
78,9
0,0

Fuel Oil

0,0

Propane

0,0

Remote HW

0,0

Remote Steam

0,0

Non-HVAC Sub-Total

78,9

Grand Total

100,0

Hourly Analysis Program v4.61

Page 3 of 14

Annual Component Costs - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

Air System Fans 6,0%

Cooling 5,2%
Heating 7,2%
39,2% Misc. Electric
Pumps 2,7%

Lights 31,4%
8,3% Electric Equipment

1. Annual Costs
Annual Cost
()
841

(/m2)
1,363

Percent of Total
(%)
6,0

Cooling

716

1,161

5,2

Heating

997

1,616

7,2

Pumps

377

0,610

2,7

0,000

0,0

Component
Air System Fans

Heat Rejection Fans

HVAC Sub-Total
Lights

2.932

4,751

21,1

4.364

7,072

31,4

Electric Equipment

1.155

1,872

8,3

Misc. Electric

5.454

8,838

39,2

Misc. Fuel Use

0,000

0,0

10.973

17,782

78,9

Grand Total
13.905
22,532
Note: Cost per unit floor area is based on the gross building floor area.

100,0

Non-HVAC Sub-Total

Gross Floor Area ........................................... 617,1 m2

Conditioned Floor Area ................................. 476,8 m2

Hourly Analysis Program v4.61

Page 4 of 14

Annual Energy Costs - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

HVAC Electric 21,1%

78,9% Non-HVAC Electric

1. Annual Costs
Component
HVAC Components
Electric

Annual Cost
(/yr)

(/m2)

Percent of Total
(%)

2.932

4,751

21,1

Natural Gas

0,000

0,0

Fuel Oil

0,000

0,0

Propane

0,000

0,0

Remote Hot Water

0,000

0,0

Remote Steam

0,000

0,0

Remote Chilled Water

0,000

0,0

2.932

4,751

21,1

HVAC Sub-Total
Non-HVAC Components
Electric

10.973

17,782

78,9

Natural Gas

0,000

0,0

Fuel Oil

0,000

0,0

Propane

0,000

0,0

Remote Hot Water

0,000

0,0

Remote Steam

0,000

0,0

10.973

17,782

78,9

Grand Total
13.905
22,532
Note: Cost per unit floor area is based on the gross building floor area.

100,0

Non-HVAC Sub-Total

Gross Floor Area ........................................... 617,1 m2

Conditioned Floor Area ................................. 476,8 m2

Hourly Analysis Program v4.61

Page 5 of 14

Annual HVAC & Non-HVAC Cost Totals - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

HVAC 21,1%

78,9% Non-HVAC

1. Annual Costs
Annual Cost
(/yr)
2.932

(/m2)
4,751

10.973

17,782

78,9

Grand Total
13.905
22,532
Note: Cost per unit floor area is based on the gross building floor area.

100,0

Component
HVAC
Non-HVAC

Percent of Total
(%)
21,1

Gross Floor Area ........................................... 617,1 m2

Conditioned Floor Area ................................. 476,8 m2

Hourly Analysis Program v4.61

Page 6 of 14

Energy Budget by System Component - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

1. Annual Coil Loads

Component
Cooling Coil Loads

Load
(kWh)
19.774

(kWh/m2)
32,044

Heating Coil Loads

20.440

33,122

40.214

65,166

2. Energy Consumption by System Component

Site Energy
Component
(kWh)
Air System Fans
5.084

Site Energy
(kWh/m2)
8,239

Source Energy
(kWh)
15.407

Source Energy
(kWh/m2)
24,967

7,022

13.131

21,279

Grand Total

Cooling

4.333

Heating

6.085

9,861

18.439

29,880

Pumps

2.274

3,685

6.892

11,168

Heat Rejection Fans

HVAC Sub-Total
Lights

0,000

0,000

17.777

28,807

53.869

87,294

26.286

42,596

79.655

129,079

6.957

11,273

21.081

34,161

32.849

53,231

99.542

161,306

0,000

0,000

Non-HVAC Sub-Total

66.092

107,100

200.277

324,546

Grand Total

83.868

135,907

254.146

411,840

Electric Equipment
Misc. Electric
Misc. Fuel Use

Notes:
1. 'Cooling Coil Loads' is the sum of all air system cooling coil loads.
2. 'Heating Coil Loads' is the sum of all air system heating coil loads.
3. Site Energy is the actual energy consumed.
4. Source Energy is the site energy divided by the electric generating efficiency (33,0%).
5. Source Energy for fuels equals the site energy value.
6. Energy per unit floor area is based on the gross building floor area.
Gross Floor Area ................................................ 617,1 m2
Conditioned Floor Area ...................................... 476,8 m2

Hourly Analysis Program v4.61

Page 7 of 14

Energy Budget by Energy Source - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

1. Annual Coil Loads

Component
Cooling Coil Loads

Load
(kWh)
19.774

(kWh/m2)
32,044

Heating Coil Loads

20.440

33,122

40.214

65,166

2. Energy Consumption by Energy Source

Site Energy
Component
(kWh)

Site Energy
(kWh/m2)

Source Energy
(kWh)

Source Energy
(kWh/m2)

28,807

53.869

87,294

Grand Total

HVAC Components
Electric

17.777

Natural Gas

0,000

0,000

Fuel Oil

0,000

0,000

Propane

0,000

0,000

Remote Hot Water

0,000

0,000

Remote Steam

0,000

0,000

Remote Chilled Water

0,000

0,000

17.777

28,807

53.869

87,294

HVAC Sub-Total
Non-HVAC Components
Electric

66.092

107,101

200.279

324,549

Natural Gas

0,000

0,000

Fuel Oil

0,000

0,000

Propane

0,000

0,000

Remote Hot Water

0,000

0,000

Remote Steam

0,000

0,000

Non-HVAC Sub-Total

66.092

107,101

200.279

324,549

Grand Total

83.869

135,908

254.148

411,843

Notes:
1. 'Cooling Coil Loads' is the sum of all air system cooling coil loads.
2. 'Heating Coil Loads' is the sum of all air system heating coil loads.
3. Site Energy is the actual energy consumed.
4. Source Energy is the site energy divided by the electric generating efficiency (33,0%).
5. Source Energy for fuels equals the site energy value.
6. Energy per unit floor area is based on the gross building floor area.
Gross Floor Area ................................................ 617,1 m2
Conditioned Floor Area ...................................... 476,8 m2

Hourly Analysis Program v4.61

Page 8 of 14

Monthly Energy Costs - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

HVAC Electric

Non-HVAC Electric

900
800
Cost ()

700
600
500
400
300
200
Jan

Feb

Mar

Apr

May

Jun
Jul
Month

Aug

Sep

Oct

Nov

Dec

1. HVAC Costs
Remote Hot
Remote Chilled
Water Remote Steam
Water
()
()
()
0
0
0

Electric
()
370

Natural Gas
()
0

Fuel Oil
()
0

Propane
()
0

313

March

208

April

151

Month
January
February

May

159

June

225

July

325

August

292

September

155

October

146

November

238

December

350

2.932

Electric
()
900

Natural Gas
()
0

Fuel Oil
()
0

Propane
()
0

842

March

935

April

927

Total
2. Non-HVAC Costs

Month
January
February

Remote Hot
Water Remote Steam
()
()
0
0

May

948

June

908

July

909

August

916

September

926

October

951

November

905

December

904

10.973

Total

Hourly Analysis Program v4.61

Page 9 of 14

Monthly Energy Use by Component - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

1. Monthly Energy Use by System Component

Component
Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Air System Fans (kWh)

506

428

363

315

370

460

581

540

342

305

384

490

Electric (kWh)

188

433

753

1290

1112

432

125

Natural Gas (na)

Fuel Oil (na)

Cooling

Propane (na)

Remote HW (na)

Remote Steam (na)

Remote CW (na)

Heating
Electric (kWh)

1530

1213

655

214

254

808

1411

Natural Gas (na)

Fuel Oil (na)

Propane (na)

Remote HW (na)

Remote Steam (na)

273

247

229

170

137

133

137

137

133

175

233

271

Pumps (kWh)
Heat Rej. Fans (kWh)
Lighting (kWh)

2233

2017

2233

2161

2233

2161

2233

2233

2161

2233

2161

2233

Electric Eqpt. (kWh)

591

534

591

572

591

572

591

591

572

591

572

591

Misc. Electric (kWh)

2790

2520

2790

2700

2790

2700

2790

2790

2700

2790

2700

2790

Misc. Fuel
Natural Gas (na)
Propane (na)

Remote HW (na)

Remote Steam (na)

Hourly Analysis Program v4.61

Page 10 of 14

Billing Details - Electric - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

1. Component Charges
Billing
Period
Jan

Energy Charges Demand Charges

()
()
951
0

Customer
Charges
()
320

Taxes
()
0

Total Charge
()
1.271

Feb

835

320

1.155

Mar

823

320

1.143

Apr

758

320

1.078

May

786

320

1.106

Jun

813

320

1.133

Jul

915

320

1.235

Aug

888

320

1.208

Sep

761

320

1.081

Oct

777

320

1.097

Nov

823

320

1.143

Dec

934

320

1.254

10.065

3.840

13.905

Total Charges
()
1.271

Total
Consumption
(kWh)
7.923

Avg Price
(/kWh)
0,1604

1.155

6.959

0,1660

Mar

1.143

6.860

0,1666

Apr

1.078

6.320

0,1706

Totals
2. Totals
Billing
Period
Jan
Feb

May

1.106

6.554

0,1688

Jun

1.133

6.778

0,1672

Jul

1.235

7.621

0,1620

Aug

1.208

7.403

0,1632

Sep

1.081

6.340

0,1705

Oct

1.097

6.472

0,1694

Nov

1.143

6.858

0,1667

Dec

1.254

7.785

0,1611

13.905

83.872

0,1658

3. Consumption Totals
Billing
Peak
Period
(kWh)
Jan
0

Mid-Peak
(kWh)
0

Normal Peak
(kWh)
0

Off-Peak
(kWh)
0

Overall
(kWh)
7.923

6.959

Totals

Feb

Mar

6.860

Apr

6.320

May

6.554

Jun

6.778

Jul

7.621

Aug

7.403

Sep

6.340

Oct

6.472

Nov

6.858

Dec

7.785

Totals

83.872

Hourly Analysis Program v4.61

Page 11 of 14

Billing Details - Electric - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

4. Billing Demands
Billing
Period
Jan

02.08.2013
02:33

Peak
(kW)
0,0

Mid-Peak
(kW)
0,0

Normal Peak
(kW)
0,0

Off-Peak
(kW)
0,0

Overall
(kW)
25,5

Feb

0,0

0,0

0,0

0,0

25,5

Mar

0,0

0,0

0,0

0,0

23,4

Apr

0,0

0,0

0,0

0,0

23,3

May

0,0

0,0

0,0

0,0

24,5

Jun

0,0

0,0

0,0

0,0

26,8

Jul

0,0

0,0

0,0

0,0

27,9

Aug

0,0

0,0

0,0

0,0

27,5

Sep

0,0

0,0

0,0

0,0

24,1

Oct

0,0

0,0

0,0

0,0

22,2

Nov

0,0

0,0

0,0

0,0

24,0

Dec

0,0

0,0

0,0

0,0

25,5

Peak
(kW)
0,0

Mid-Peak
(kW)
0,0

Normal Peak
(kW)
0,0

Off-Peak
(kW)
0,0

Overall
(kW)
25,5

5. Maximum Demands
Billing
Period
Jan
Feb

0,0

0,0

0,0

0,0

25,5

Mar

0,0

0,0

0,0

0,0

23,4

Apr

0,0

0,0

0,0

0,0

23,3

May

0,0

0,0

0,0

0,0

24,5

Jun

0,0

0,0

0,0

0,0

26,8

Jul

0,0

0,0

0,0

0,0

27,9

Aug

0,0

0,0

0,0

0,0

27,5

Sep

0,0

0,0

0,0

0,0

24,1

Oct

0,0

0,0

0,0

0,0

22,2

Nov

0,0

0,0

0,0

0,0

24,0

Dec

0,0

0,0

0,0

0,0

25,5

Mid-Peak
(m/d/h)
n/a

Normal Peak
(m/d/h)
n/a

Off-Peak
(m/d/h)
n/a

Overall
(m/d/h)
1/9/1900

n/a

n/a

n/a

n/a

2/2/1900

Mar

n/a

n/a

n/a

n/a

3/7/1900

Apr

n/a

n/a

n/a

n/a

4/27/1900

6. Time Of Maximum Demands

Billing
Peak
Period
(m/d/h)
Jan
n/a
Feb

May

n/a

n/a

n/a

n/a

5/15/1900

Jun

n/a

n/a

n/a

n/a

6/30/1900

Jul

n/a

n/a

n/a

n/a

7/27/1900

Aug

n/a

n/a

n/a

n/a

8/5/1900

Sep

n/a

n/a

n/a

n/a

9/21/1900

Oct

n/a

n/a

n/a

n/a

10/4/1900

Nov

n/a

n/a

n/a

n/a

11/16/1900

Dec

n/a

n/a

n/a

n/a

12/29/1900

Hourly Analysis Program v4.61

Page 12 of 14

Hourly Use Profiles - Electric - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

Hour
0000
0100
0200
0300
0400
0500
0600
0700
0800
0900
1000
1100
1200
1300
1400
1500
1600
1700
1800
1900
2000
2100
2200
2300

02.08.2013
02:33

Tuesday
Jan 1
(kW)
7,3
4,7
4,8
5,0
5,1
14,5
23,5
15,3
14,0
11,6
10,7
7,5
3,5
4,0
6,0
11,0
3,7
15,9
7,6
24,5
21,7
12,6
11,9
12,1

Hourly Analysis Program v4.61

Page 13 of 14

Use Profiles - Electric - HOTEL FLORJANCKOV HRAM

FLORJANKOV HRAM
LENASSI

02.08.2013
02:33

Electric Use Profiles - Tuesday, January 1 (day 1) thru Tuesday, January 1 (day 1)

25

Usage ( kW )

20

15

10

0
00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Hour of Day

Hourly Analysis Program v4.61

Page 14 of 14