216868609.

xls

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45

A B C D When this workbook (TORNDIAG.XLS) is open, you !n "!ke ! torn!#o #i!$r!" in !ny workbook by the "enu o""!n# se%uen e Too&s'Torn!#oDi!$r!".

The TornadoDiagram procedure will ask you to specify six ranges in your workbook: (1) A single cell containing output for sensitivity analysis in the tornado diagram (!) A range of parameter cells" in one column" that affect this output cell The values of these parameter cells should be your best estimates of these parameters (#) A range" the same si$e as (!)" containing labels for these parameters (%) A range" the same si$e as (!)" containing low alternative values for these parameters (&) A range" the same si$e as (!)" containing high alternative values for these parameters (') An empty range" with % columns and one more row than (!)" to store data for the tornado diagram (n this data range" the TornadoDiagram procedure will write: a label for each parameter in column 1" the output cell value when the parameter is at its low value (with others at best estimate) in column !" the output cell value when the parameter is at its high value (with others at best estimate) in column #" the absolute value of the difference between columns ! and # in column % The TornadoDiagram procedure will sort this range by column %" and then make the tornado diagram )*A+,-) (1) .utput /ell (profit) 0ormula of cell A!1 1(A!#2A!')3A!%3A!&2A!4 !!& (!) ,arameters (#) -abels (%) -ow ,arameter 5alues(&) 6igh ,arameter 5alues 14& 7elling ,rice 1%8 !88 1! +arket 7i$e 9 !8 8 !& .ur 7hare 8 19 8 #& %8 5ariable /ost #8 '8 198 0ixed /osts 1&8 #88 (') Tornado Table ,arameters: .utput A!1 with low value .utput from /!#:/!4 A!1 withfor high parameter value .utput from in A!#:A!4 Differences: D!#:D!4 for parameter in A!#:A!4 +arket 7i$e :8 %:& %8& .ur 7hare 111 ' #94 !4& % 7elling ,rice 1!8 #88 198 0ixed /osts !&& 18& 1&8 5ariable /ost !&& 1'& :8

Tornado Diagram
Market Size Our Share Selling Price Fixed Costs Variable Cost 0 100 200 300 400 00 !00

Market Size Our Share Selling Price Fixed Costs A 46 47 48 49 Variable Cost 0 100 200 300 400 00 !00 B C D E 216868609.xls

216868609.xls

F 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45

216868609.xls

F 46 47 48 49