Beruflich Dokumente
Kultur Dokumente
Phn I
Khi qut chung v Cng ty TNHH Nh nc mt thnh vin in c
Thng nht
I. c im tnh hnh, v tr, nhim v ca doanh nghip
1. Qu trnh hnh thnh v pht trin ca Cng ty
Cng ty TNHH Nh nc mt thnh vin in c Thng nht gi tt l
Cng ty l mt doanh nghip Nh nc trc thuc S Cng nghip H Ni.
Cng ty c thnh lp t nm 1965 trn c s sp nhp 2 x nghip cng t
hp danh l x nghip in Thng v X nghip in c Tam Quang, ly tn
l x nghip in kh Thng Nht.
a ch: S 164 - ph Nguyn c Cnh - phng Tn Mai - qun
Hong Mai - H Ni.
Tn giao dch ting Anh: Thongnhat Electro mechonical company
Email: diencthongnhat@hn.vnn.vn
in thoi: 6622400
Fax: 6622473
Ch tiu
n v S lng
i hc
Trnh
Trung Th bc
cp
cao
Cc bc
khc
Tng s CNV
T trng
Nm
T trng
T trng
S L gin ip
T trng
S L trc tip
10 T trng
Ngi
675
56
59
42
521
100
7,85
8,74
6,22
77,19
Ngi
385
32
37
25
291
100
8,31
9,61
6,5
75,58
Ngi
290
21
22
17
230
100
7,24
7,6
5,86
79,31
Ngi
127
43
40
19
25
100
33,85
31,5
14,96
19,7
Ngi
548
16
19
23
496
100
1,83
3,46
4,2
90,51
Bc 1
Ngi
T
trng
(%)
0,2
Bc 2
Ngi
1,44
2,11
0,8
Bc 3
Ngi
33
6,76
18
7,6
15
Bc 4
Ngi
162
33,26
66
27,84
96
38,4
Bc 5
Ngi
234
48,05
113
47,58
121
48,4
Bc 6
Ngi
41
8,42
27
11,4
14
5,6
Bc 7
Ngi
1,85
2,95
0,8
STT
Bc th
n v
S
ngi
Nam
T
trng
0,42
T
trng
PX t dp
PX c kh 2
Khu M mi
Lp rp
qut 1
KCS
Lp rp
qut 2
PX m nha
Bn thnh phm
mua ngoi
Thnhphm
Nguyn vt
liu chnh
Kho bn thnhphm
PX c kh 1
Ph gim c
sn xut
Ph gim c
k thut
Phng
Phng
Phng
T
Hnh chnh Bo v
chc
PX
t dp
PX
C kh
PX
Lp rp
Phng
Phng
Tiu th K hoch
PX
Sn m
Phng
Ti v
PX
C in
Phng
K thut
Phng
KCS
PX
Dng c
Trng phng Ti v
Ph phng Ti v
kim k ton TSC,
k ton chi ph sn
xut v tnh gi thnh
K ton
thanh
ton
K ton
vt liu,
cng c
dng c
K ton
TGNH, thu,
thnh phm
v tiu th
thnh phm
Th
qu
K ton
tng
hp
Chng t gc v cc
bng phn b
Bng k
Nht k chng t
S Ci
S k ton
chi tit
Bng tng hp
chi tit
Bo co ti chnh
Ghi ch:
Phng php hch ton chi tit hng tn kho: Theo phng php th
song song.
Phng php xc nh gi tr sn xut kinh doanh d dang: Tnh theo
chi ph nguyn vt liu trc tip sn xut sn phm.
Phng php tnh thu GTGT: Thu GTGT c tnh theo phng
php khu tr.
Phng php tnh khu hao TSC: Khu hao TSC c tnh theo
phng php ng thng.
III. Nhng thun li, kh khn ch yu nh hng ti tnh hnh sn xut
kinh doanh v hch ton ca cng ty trong thi k hin nay.
1. Thun li
Cng ty s dng hnh thc k ton nht k chng t v hch ton theo
phng php k khai thng xuyn nn gim nh c khi lng cng
tc, nng cao cht lng cng tc k ton, cng vic c dn u trong
thng, m bo thng tin kp thi v trnh c tnh trng tn ng vic dn
vic vo cui thng v to iu kin cho cn b k ton lm vic c linh
hot v chnh xc. Cc chng t c thc hin song song trn hai hng
l ghi chp bng s sch v nhp chng t lin quan. Sau kt qu trn my
v s sch s c i chiu vi nhau. Ngoi ra, s dng hnh thc k ton
nht k chng t c mu h thng s in sn nn tng cng c tnh thng
nht ca k ton.
Sn phm ca cng ty c uy tn trn th trng t nhiu nm, l doanh
nghip Nh nc nn cng ty c c s u tin pht trin, cng ty c i
ng cn b cng nhn vin lnh ngh, tm huyt vi Cng ty.
Trc xu th ca th trng cng ty p ng c nhiu thch thc
cng vi cc c hi mi. Cng ty phi tm ng bc i mi ca mnh v kh
nng cht lng ca sn phm to iu kin thun li cho cng ty pht trin
mnh m.
2. Kh khn
Phn II
Thc trng cng tc hch ton k ton ti cng ty
I. K ton lao ng tin lng
Ti a ho li nhun l mt yu cu quan trng i vi bt k doanh
nghip sn xut no khi bc vo sn xut kinh doanh. Tin lng l mt b
phn ca gi thnh sn phm, v vy hon thnh tt lao ng tin lng l
iu kin cn thit tnh ton chnh xc chi ph sn xut v gi thnh sn
phm; nhm gim gi thnh sn phm thu v li nhun cao nht. Do , k
ton lao ng tin lng cn hiu r v lao ng v tin lng tnh ton
chnh xc, ng chnh sch ch cc khon tin lng, tin thng m
ngi lao ng c hng.
Lao ng l hot ng chn tay, hot ng tr c ca con ngi nhm
bin i cc vt th t nhin thnh vt phm cn thit tho mn nhu cu x
hi.
Tin lng l biu hin bng tin ca mt b phn sn phm x hi m
ngi lao ng c s dng b p hao ph lao ng ca mnh trong qu
trnh sn xut nhm ti sn xut sc lao ng.
Do t chc cng tc hch ton lao ng v tin lng gip doanh
nghip qun l tt qu lng, m bo vic tr lng, BHXH ng nguyn
tc. cng l ng lc thc y mnh m con ngi lao ng vn n
nh cao ca s sng to, tng nng sut lao ng v hiu sut cng tc. Nhm
gp phn tng thu nhp ca cng ty, thc y nn kinh t pht trin, ng thi
to c s cho vic phn b chi ph nhn cng vo gi thnh sn phm c
chnh xc.
Ngoi cc khon tin lng c hng do ngi lao ng lm ra,
ngi lao ng cn c hng cc khon ph cp khc nh: thng,
BHXH, BHYT Do lao ng tin lng chnh xc cn phi c chng t
gc lm cn c thanh ton lng.
Kt qu chng t
lao ng
Bng phn b
s 1
Ghi ch:
S Ci
(TK334, TK338)
5%
350.000
+ Ct BHYT (1%) = H s l-ng theo; qui nh Nh n-c x 1% x
350.000
VD: ng V Hu Bnh
BHXH: (4,2 + 0,5 ) x 350.000 x 5% = 82.000
BHYT: (4,2 + 0,5) x 350.000 x 1% = 16.000
+ Ct BHKH: Cng nh bo him thn th do Cng ty trc tip thu
phng khi c TNL, mc qui nh ca tt c cc cng nhn vin trong cng
ty l 6.500
- Ct cn lnh k II l s tin ngi lao ng c nhn sau mt thng
lm vic ti cng ty.
Ct cn lnh II = ct tng cng - ct tm ng k I - ct cc khon tr
VD: Nh vy, trong thng 5/2006 ng V Hu Bnh s c lnh s
tin l: 1910.000 - 500.000 - 82.000 - 16.000 - 6.500 = 1.305.500
Bng 3:
Cng ty TNHH NN 1 thnh vin
C in Thng Nht
n v: Phng Ti v
B phn:
Cp
Quy ra cng
Ngy lm vic trong thng
bc
lng
S cng S cng S cng ngh
S
hoc
STT
H v tn
hng
hng
vic ngy
Bi cng
cp NL CN
K hiu chm cng
CN
CN
CN
CN
3 4 5 6
8 9 10 11 12 13
15 16 17 18 19 20
22 23 24 25 26 27 28 29
31 lng sn lng thi vic hng dng hng
bc
1
2
7
14
21
30
phm
gian
100% lng
BHXH
chc
v
1 V Hu Bnh
28
23,5
24.000
- Lng sn phm:
x 1/2x x x x x/F
x x x x x x 1/2x x x x x x x
x x x x x x x x 1/2x
K
- Lng thi gian: t
2 Quch Huy Qun
40
24
1
32.000
1/2x 1/2x x x x x 1/2x x x x x x x
x x x x x x
x x x x x x x x 1/2x
- m, iu dng:
- Ti sn: TS
3 m Th Hi
x
x x x x x
x x x x x x
x x x x x x
x x x x x x x x
- Ngh php: P
- Hii ngh, hc tp:
4 Nguyn Th Thu
24
2
H
Ro
Ro
Ro
Ro
- Ngh b: NB
- Ngh khng lng:
5 Trn Nh Mai
x
x x x x x
x x x x x x
x x x x x x
x x x x x x x x
Ro
- Ngng vic: N
6 H Qunh Doan
12
23
1.5
8.000
1/2x x x x x x
x x x x x x
x x x x x x
x x x x/F x x x
- Tai nn: T
- Lao ng ngha v:
Cng
64.000
L
Ph trch b phn
(K, h tn)
k
Ngi duyt
(k, h tn)
k
Bng 4:
BNG THANH TON LNG
Thng 05 nm 2006
Cc khon ph cp
Lng ch
STT H v tn
Lng
Php + ch
H s
BHXH
theo
N Ngy
Ngy
Tin
Tin
2005 cng
cng
V H.Bnh 4,2+0,5
+0.4
127.000
H
s
theo
Q
cng
ty
4,8
54.000
4,2
Tin
Cc khon tr
Lm thm
Lng
sn phm
Ca
ba
Gi Tin Gi
Tin
BXTN
Bi
dng
23,5 1.518.000
28
226.000 24.000
4,0
40
283.000 32.000
15.000
16.000
6.500
1.305.500
14.000
6.500
1.195.000
Q.H.Qun 3,58
.T.Hi
2,96
80.000
10.000
6.500
657.500
N.T.Thu 2,34
2,34 -
T.N.Mai
63.000
2,6
24,0 840.000
903.000
300.000 41.000
8.000
6.500
547.500
H.Q.Doan 2,34
1,5
47.000
23.600 2,6
23,0 805.000
12
53.000
35.000 971.600
300.000 41.000
8.000
6.500
616.100
23.600
119
80
562.000 64.000 -
32.500
4322.100
Cng
2,34
371.000 1
1,357.000
ISO
Tng
cng
Chuyn
n
tm
Cn lnh K
sang
ng k I
k II nhn
thng
BHXH BHYT N Tri
sau
BHXH
5%
1% c phiu
547.600
8.000
n nh k I: 1.850.000
n nh k II: 4.328.100
K ton lng
( k)
K ton trng
( k)
= Error! x Error!
3
Lng php, ch = 19 x 350.000;26 x 1 = 43.000
+ Ct lng sn xut cng tc:
+) Lng thi gian do cng ty qui nh mi cng nhn mt mc khc
nhau v c tnh bng cch.
Lng TG = Error! x Error!
VD: ng Nguyn Vn c c h s lng theo qui nh ca cng ty
3
Lng TG = 19 x 350.000; 26/8 x 35 = 188.000
+) Ct lng sn phm: k ton tnh lng sn phm cho cng nhn
trc tip sn xut ra sn phm nh sau:
Tin l-ng sn; phm 1 cng nhn = Error! x Error!
(*) Lng sn phm c p dng ti1 thi im nht nh, c tnh
theo nh mc lao ng ca cng ty
VD: ng Nguyn Vn c c h s lng theo qui nh ca cng ty l
3,19 c 233 gi cng sn phm nn s tin ng c nhn l:
3
Lng SP = 19 x 350.000; 26/8 x 233 = 1.249.000
+ Ct cc khon ph cp"
+) Ct lm thm:
H s lng ca tt c cng nhn l 2,16 do cng ty qui nh:
L-ng lm thm; ca mi cng nhn
2
= 16 x 350.000;26 ngy/8 x
x 5 % x
350.000
+ BHYT (1%) = H s l-ng; theo Nh n-c qui nh
x 1% x
350.000
+ BHKH: l khon cng qui nh bt c cng nhn vin no cng phi
np l 6.500 phng khi c tai nn lao ng xy ra.
BHXH = 3,19 x 5% x 350.000 = 56.000
BHYT = 3,19 x 1% x 350.000 = 11.000
- Ct cn lnh k II: l s tin cn li ca cng nhn sau khi tr cc
khon khu tr vo thu nhp.
VD: Nh vy, s tin cng ng Nguyn Vn c c lnh trong thng
5/2006 l:
1.989.000 - 330.000 - 56.000 - 11.000 - 6.500 = 1.585.5000
Cc cng nhn khc phn xng lp rp c tnh tng t nh ng
Nguyn Vn c. Ta c bng chm cng v bng thanh ton lng ca phn
xng lp rp - t tm sy nh sau:
Bng 5:
BNG CHM CNG
Thng 05 nm 2006
STT
Cp bc
lng
hoc cp
bc chc
v
H v tn
x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2
x2 x2 x2 x2 x2 x2
Nguyn Vn
c
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Chu Thanh Hi
x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2
x2 x2 x2 x2 x2 x2
Bi Duy Phng
x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2 x2
x2 x2 x2 x2 x2 x2
x2 x2 x2 x2
x2 x2 x2 x2 x2 x2
Nguyn Xun
Thi
x2 x2 x2 x2 x2 x2
Cng
Ph trch b phn
( k)
Ngi duyt
( k)
Bng 6:
BNG THANH TON LNG
Thng 05 nm 2006
Cc khon ph cp
Lng ch
ST
H v tn
T
N.V.c
H s
theo
N
2005
3,19
Php + ch
Ng
y
Tin
cng
1 43.000
188.000
Lm thm
Gi
Tin
Bi
dng
180.000
0
2
Ch.T.Hi
3,19
43,000
3,19 27,0
145.000
Cc khon tr
148.000
Ca
ba
IS
O
BXT
N
B.D.Phn
2,71
36.000
2,71 27.0
123.000
N.V.Thi
164.000
0
1,96
1,96 27.0
89.000
128.000
122.00
116
545.000 958
n nh k I: 1.150
n nh k II: 6.048.000
K ton lng
( k)
620.000
35.00 7.455.00
0
K ton trng
( k)
6.500
1.585.500
6.500
146.500
6.500
1.537.500
6.500
1.464.50
0
Cng
Chuy
tm
n n Cn lnh
ng k
thng
k II
N
I
BHXH BHY
Tri BHX sau
5%
T 1%
phiu
H
c
0
3
Tng
cng
0
1.150.00
0
0
193.00 38.00 0
26.00
6.048.00
K
nhn
( k)
Bng 7:
BNG THANH TON LNG
Thng 05 nm 2006
TT
Tm
Cc khon ph cp
H
Lng ch
Lng sn xut cng tc
H
s
s
theo Lng thi
Lm thm
Lng sn
Ca
theo Php + ch Lng BHXH
ISO
Q
gian
phm
ba
N
cng
Bi
2005 Ngy Tin Ngy Tin
Gi
Tin
Gi
Tin
Gi
Tin
ty
cng
cng
dng
122.000
116 545.000 958 5.098.000 285,0 1.035.000 620.000
-
BXIN
Tng
cng
Cc khon tr
Chuyn
tm
n
Cn lnh K
ng k
thng
k II
nhn
BHXH BHYT N Tri
I
BHKH
sau
5%
1%
c phiu
35.000 7.455.000
1.150.000
193.000
38.000
26.000
6.648.000
35.000 50.414.500
5.870.000
562.000
110.000
676.300
43.196.200
128.000 23.486.000
3,780.000
584.000
113.000
122.100
18.886.900
1.210.000 437.420.200
8.816.300
350.210.400
sy
2
Qut
173.000
18.500
185.000
326
11.454.000
2.246.000
227.200
67.299.000
216.224.000
15
trn
3
Vn
2140,0
9.491.000 2.213.000
phng
Cng
n nh k I: 70.770.000
n nh k II: 350.210.400
95.684,000 54.515.000
K ton lng
( k)
- 15.000
K ton trng
( k)
Bng 8
Cng ty TNHH NN MTV in c Thng nht
BNG TNG HP LNG
Thng 05 nm 2006
Cc khon ph cp
Cc khon tr
n
TT
Php + ch
v
BHXH
Lng thi
gian
Lng sn
phm
Lng lm Bi dng
thm
lm thm
1.090.000
86.800
13.416.000
59.283.000
21.993.000
8.923.000
761.000
15.000
779.000
937.200
21.458.000
22.069.000
24.299.000
8.424.000
1.707.000
139.900
18.348.000
54.463.000
16.572.000
4.142.000
234.900
51.200.000
12.984.000
9.689.000
2.246.000
227.200
4.544.000
307.700 108.538.000
1.082.000
47.514.000
8.152.000 1.838.000
18.500
7.424.000
4.436.000
2.036.000
c
hi
Tm ng k
Tng lng
I
17%
N c CL bc
-lng
-
BHXH
(5%)
BHYT
(1%)
2.785.000
555.000
171.000
78.137.200
14.600.000
2.256.000
453.000
47,5
77.000
5.855.000 2.688.000
15.000
175.000
99.962.900
21.420.000
2.193.000
437.000
2.372.000
35.000
286.000
81.005.900
19.400.000
3.032.000
603.000
27.000
Ca ba
ISO
Khc
BHXH
Chuyn Cn l
n
II
896.000
82.986.
563.600
60.140.
2.081.200 -
73.831.
kh
2
t
dp
Sn
m
TB-
63.000
527.400
57.416.
CN
5
Lp
6.406.000 1.262.000
5.583.000 1.114.000
33.000
815.800
130.722
168.600
12.612.
rp
6
Vn
phng
TT
191.000
2.932.000
60.000
17.097.500
3.590.000
606.000
120.000
dch
v
khch
hng
Cng 14.699.000 1.952.200 283.191.000 373.529.000 220.187.000 90.277.000 5.330.000
450.000 3.220.000 992.855.200 183.520.000 22.861.000 4.544.000 47.500 137.000 13.868.900 44.500 767.921
K I: 183.520.000
K II: 767.921.300
K ton lng
( k)
K ton trng
( k)
UBND thnh ph H Ni
Cng ty TNHH NN MTV in c Thng nht
BNG PHN B LNG V BO HIM X HI
Thng 05 nm 2006
khon
622
Ghi C TK334
Ti
Lng chnh
Lng ph
Cc khon
Cng C
khc
TK334
TK 338
1.00.336.693
65.627.955
Trong : sa cha
627
167.222.782
10.937.992
642
Chi ph vn phng
349.647.635
22.870.348
111
Thu BHXH
1.102.300
Cng
1.520.207.110
Ngy 31 thng 5 nm 2006
K ton trng
K ton lng
( k)
( k)
99.936.295
Nht k chng t s
1, s 2, s 5, s 6
Bng k s 3
Cc chng t gc:
- Ho n GTGT
- Phiu nhp kho
- Phiu xut kho
- ..
(Bng tng hp chng t gc)
Bng phn b
VLCCDC
Bng k s 4,
s 5, s 6
Nht k chng
t s 7
S chi tit
TK152,153
S Ci TK152, 153
Bng tng hp
chi tit (N-X-T)
Bo co k ton
Ghi ch:
- Phiu nhp kho: l chng t phn nh lng vt t thc nhp qua kho
trc khi xut dng.
Bao gm c 3 lin trong c 1 lin lu li quyn:
NLVL - CCDC mua v nu c phiu bo kim tra cht lng vt t bn thnh phm u vo th s c a v phng KCS v phng k thut
tin hnh kim tra cht lng, qui cch v lp "Bin bn kim nghim vt t"
trc khi vit phiu nhp kho.
- Bin bn kim nghim vt t: l chng t chng minh nghip v giao
nhn vt t gia ngi cung cp, ngi qun l ti sn, b phn cung ng v
s lng, cht lng chng loi vt t.
Nu vt t khng t tiu chun th mi lp phiu nhp. Trong c 2
lin cn li, mt lin gi ti phng k hoch, mt lin sau khi th kho dng
lm cn c ghi th kho c chuyn v phng k ton ghi s k ton.
* Cc chng t k ton lin quan:
- Ho n GTGT
- Phiu bo kim tra cht lng vt t
- Bin bn kim nghim nhp kho
- Phiu chi mua NLVL - CCDC
- Phiu nhp kho.
* Tin hnh thu nhp mt s ho n, bin bn kim nghim vt t,
phiu nhp kho ca mt s th NLVL-CCDC s dng trong thc t ca Cng
ty in c Thng Nht.
i vi vt t mua ngoi nht thit phi c ho n GTGT mu 01 hoc
ho n mu 02, ho n phi c du v ghi y cc ch tiu qui nh:
Nu nguyn vt liu nhp ko do mua ngoi ta c cng thc:
Gi tr; NVL
CCDC
Chi ph thu;mua NVL
Gi mua ghi;trn ho n
VD: Phiu nhp kho s 358 ngy 3/5/2006 nhp dy thp 1,4 theo ho
n s 008020 ngy 1/5/2006 ca Cng ty c phn in c Hi Phng, gi
mua (cha VAT 5%) l: 9.400.000 cha tr tin ngi bn.
Biu s 1: Ho n GTGT
HO N GTGT
Mu s:
M s: 0100100499
VT
S lng
n gi
Thnh tin
Kg
2.140
4392,53
9.400.000
1 Dy thp 1,4
(t 5% VAT)
Thu sut GTGT: 5%
Cng tin hng: 9.400.000
Tin thu GTGT: 470.000
K ton trng
Th trng n v
(K, h tn)
(K, h tn)
(K, h tn)
CNG TY TNHH NH NC
MT THNH VIN IN C THNG
NHT
Mu s: 05-VT
Ban hnh theo Q s 1141-TC/Q/CKT
Ngy 1 thng 11 nm 1995
ca B Ti chnh
Trng ban
U vin
kim k cc loi:
Tn, nhn hiu, quy
STT cch vt t (sn
M s
phm, hng ho)
1
Dy thp 1,4
Phng
thc
kim
nghim
n v
tnh
TTVT
Kg
Kt qu kim k
S lng
SL ng SL khng
theo
qui cch ng quy
chng t phm cht
cch
2.140
2.140
i din k thut
Th kho
Trng ban
(K, h tn)
(K, h tn)
(K, h tn)
S: 358-VT Mu s 01-VT
a ch:
Q s 1141-TC/Q/CDKT
Ngy 1/11/1995 ca BTC
Ngi nhp: A. ng
Dy thp 1,4
Kg
S lng
Theo
Thc
CT
nhp
2.140
2.140
n gi
Thnh
tin
4392,53 9.400.000
(+5% VAT)
Cng
9.400.000
Ngi giao
K ton trng
Th kho n v
(K, h tn)
hng
(K, h tn)
(K, h tn)
(K, h tn)
Vt liu nhp kho, th kho phi sp xp vt liu mt cch khoa hc
d tm, d ly v phi c cc bin php gip lnh o n v chng mt
cp
2.2. K ton xut vt liu - CCDC: Vic xut vt liu trong cng ty da
trn nh mc do phng k thut tnh ton.
Gi gc ca VL - CCDC xut kho c tnh theo phng php bnh
qun gia quyn: Gi tr ca hng tn kho tnh theo gi tr trung bnh ca tng
VD: Theo phiu xut kho s 460 ngy 24/5/2006, xut mt trang tr li
Q400 (loi G9 v G4) cho anh Chnh phng k hoch vt t, vi s lng:
loi G9: 22.084 ci; G4: 3000 ci.
- Gi tr v s lng tn k ca loi G9 = 0
Gi tr nhp kho trong k G9 = 1.440.000
S lng nhp kho trong k loi G9 = 2.400 ci
n gi loi G9 = Error! = 600 (/ci)
- Gi tr v s lng tn kho u k ca loi G4 = 0
Gi tr nhp kho trong k loi G4 = 34.077.000
S lng nhp kho trong k loi G4 = 56.795 ci
n gi loi G4: Error! = 600 (/c)
Vy, n gi ca loi G9 l: 600/ci v loi G4 l: 600/ci
Gi tr vt liu;'xut dng (G9) = 600 x 22.084 = 13.250.400 ()
Gi tr vt liu;xut dng (G4) = 600 x 3.000 = 1.800.000 ()
+ Phiu xut kho c lp thnh 2 lin, mt lin k ton giao cho th
kho xut NVL cho sn xut, mt lin lu nh k 10 ngy, th kho
S: 460
C: 152
H tn ngi nhn hng: A. Chnh
L do xut kho: Mang i Cng ty TNHH Tam o
Xut ti kho: A. Hng
S lng
Tn, nhn hiu, quy
n
M
STT cch phm cht vt
v
Theo
Thc n gi Thnh tin
s
t
tnh
CT
xut
2
1
Mt T li Q400
G9 Ci 22.084 22.084
600 13.250.400
2
Mt T2 li Q400
G4
Ci
3.988
3.000
Cng
600
1.800.000
15.050.400
K ton trng
Ngi nhn
Th kho
(K, h tn)
(K, h tn)
(K, h tn)
(K, h tn)
M s:
Chng t
Ngy
S liu
thng
Ngy
nm Nhp Xut thng
S lng
Din gii
Nhp
Xut
Tn
K xc
nhn
ca k
ton
Tn u thng mt
T2 li Q400-G9
10/5
10/5 A. ng nhp
320
2.400
18/5
400
24/5
460
24/5 Mang
Cty
2.000
22.084
TNHH Tam o
Cng
(21.684)
Cng ty: .
BNG TNG HP NHP - XUT - TN
Thng 5 nm 2006
STT
1
Tn vt liu
VT
Mt trang tr li
D u k
Nhp trong k
Xut trong k
Tn cui k
S lng n gi
S lng
Gi tr
S lng
Gi tr
S lng
Gi tr
Gi tr
ci
56.795
34.077.000
59.869
35.921.400
(3.074)
600
ci
2.400
1.440.000
24.084
14.450.400
(21.684)
600
Q400-G4
2
Mt trang tr li
Q400-G9
Vng m l xo 8
ci
144.000
12.212.640
48.000
4.070.880
96.00
85
8.141
kg
38.840
447.592.160
38.840
447.592.160
kg
147
1.830.918
147
1.930.918
Tng
* S chi tit s 2:
- C s lp: Cn c vo cc ho n, chng t thanh ton, k ton lp
s chi tit s 2 - TK331: Phi tr ngi bn, theo di tnh hnh thu mua v
thanh ton ca cng ty i vi cc n v vt t.
- Kt cu: S chi tit s 2 gm 2 phn: phn ghi C TK331, N cc TK
lin quan; phn ghi n TK331, c cc TK lin quan.
- Phng php ghi chp:
+ D n phn nh s tin cn n ngi bn, d n phn nh s tin cn
n ngi bn.
+ Trong thng ghi nhn c cc chng t gc thanh ton thanh ton
cho ho n no th ghi cng mt dng, vi ho n phn thanh ton
(ghi n TK331, c TK lin quan).
* Nht k chng t s 5:
- C s lp: Cn c vo cc s chi tit s 2 ca tng khch hng.
- Phng php lp:
+ S d u thng: Ly s liu ct s d cui thng NKCT5 thng
trc chuyn sang.
+ Phn s pht sinh: Ly s liu dng tng hp cui thng theo tng s
chi tit, ghi vo NKCT 5 mt dng:
+ S d cui thng:
S d- n;cui thng =
Pht sinh c;trong thng
D- n;u thng
Cng ty ..
NHT K CHNG T S 5 (trch)
Ghi c TK331 - Phi tr ngi bn
Thng 5 nm 2006
Tn n v bn
STT
(ngi bn)
SD u
thng
N
HT
TT
HT
TT
628.560.000
31.427.999
309.600.000
31.125.000
231.325.627
23.132.573
93.000.000
9.300.000
S d cui
thng
N
Cng ty TNHH Nh
nc mt thnh vin
nha HN
Cng ty CP Hm Rng
22
C s sn xut Hoa Bu
23
546.000
5.471.142.053
358.721.792
* Bng k s 3:
+ C s lp: Cn c vo bng k s 3 thng trc, cc NKCT c lin
quan, bng phn b s 2 cng thng.
+ Phng php lp:
- S pht sinh u thng: Cn c vo dng vt liu tn cui thng ca
bng k thng trc ghi.
- S pht sinh trong thng.
- Dng NKCT s 5: Cn c vo dng cng trn NKCT 5
- Xut dng trong thng: Dng cng bng phn b s 2 cng thng
Tn kho cui thng =
Sut dng;trong thng
Cng ty.
BNG K S 3
Tnh gi thnh thc t VL - CCDC (TK152, 153)
Thng 5 nm 2006
STT
Ch tiu
TK152
TK153
1 I. S d u thng
12.155.865.768
1.164.581.166
11.497.801.470
95.692.840
6.026.659.417
95.692.840
5.471.142.053
23.653.667.148
1.260.274.006
10.522.792.427
40.118.735
13.130.874.421
1.220.155.271
K ton trng
(K, h tn)
(K, h tn)
* Bng phn b s 2:
+ C s lp: Bng k s 3 cng thng, bng k xut.
+ Phng php lp:
- Ct gi thc t: Cn c vo s liu cc chng t xut kho vt liu CCDC cho tng i tng s dng ghi vo ct gi thnh.
Ghi c TK
TK152
Ghi N TK
621
10.347.329.117
627
161.551.442
641
2.617.053
642
1.705.915
632
4.319.200
241
5.270.000
Tng
10.522.792.727
TK153
40.118.735
40.118.735
n v: Cng ty ..
S CI TK 152
Thng 5/2006
S d u nm
N
13.947.766.310
Ghi C cc TK i ng vi TK ny
Thng 5
111
9.974.563.547
331
3.790.804.446
S d cui thng
13.765.367.993
15.314.668.234
5.445.528.004
n v: Cng ty ..
S CI TK 153
Thng 5/2006
S d u nm
N
1.476.097.756
Ghi C cc TK i ng vi TK ny
Thng 5
111
19.504.600
S d cui thng
19.504.600
526.167.628
1.122.460.576
hin c tnh hnh tng, gim tnh ton v phn b chnh xc s khu hao
TSC.
Do c th ca Nh my l sn xut v kinh doanh nn TSC ca Cng
ty gm c: my mc, thit b, nh ca kin trc, phng tin vn ti, thit b
dng c qun l do nhng c im trn t ti yu cu trong vic qun l
TSC nn ch c hai mt, qun l s lng, ng thi qun l gi tr cn li
ca TSC, tnh v trch khu hao hng thng.
* Phng php theo di qun l TSC
- V my mc thit b c k ton TSC phng k thut v n v s
dng.
- V nh ca c k thut TSC, phng t chc hnh chnh, cc n v
s dng v phng k ton vt t v phng k thut cng qun l theo di.
Hng thng k ton TSC, trch khu hao hng nm, kim k nh k ton b
vt t ti sn trong Nh my. Qua nh gi theo di hin trng ca tng
TSC, ng thi phn nh c ba ch tiu nguyn gi TSC, gi tr hao
mn, gi tr cn li. Ngoi ra cn phn nh TSC i thu ngoi ng thi
phn loi TSC theo phng php quy nh trong bo co k ton Cng ty
theo di qun l TSC xem xt tnh hnh bin ng tng, gim v khu hao
TSC theo quy trnh sau:
Bng k 4
Th TSC
S Ci TK211, 214
Bo co ti chnh
Ghi ch:
c lp - T do - Hnh phc
________________________
i din bn B
(K, h tn)
(K, h tn)
c lp - T do - Hnh phc
________________________
S: 38
BIN BN GIAO NHN TI SN C NH
Ngy 3/5/2006
- Cn c vo Quyt nh s 29 ngy 07/03/2006 ca Tng gim c
Cng ty TNHH Nh nc mt thnh vin in c Thng nht v vic giao
nhn TSC.
- Cn c vo Ho n bn hng s 04385 ngy 3/5/2006
Hm nay, ngy 03/05/2006 ti Cng ty TNHH Nh nc mt thnh
vin in c Thng nht chng ti gm:
1. ng Nguyn Hoi Nam - Nhn vin bn hng: i din bn bn
2. ng L Thnh Vinh - Trng phng k thut: i din bn mua
3. ng Hong Mnh Hng - K ton: i din bn nhn
a im giao nhn: Ti Cng ty TNHH Nh nc mt thnh vin in
c Thng nht
Tn, k
hiu qui
cch
S hiu Nm sn
TSC
My tin
T613
xut
2005
Nc
sn xut
Vit
Tnh
Nm a
vo s
dng
2006
CP vn
Gi mua
chuyn
NG TSC
chy th
71.400.000 100.000
71.500.000
Nam
Th trng n v
K ton trng
Ngi nhn
Ngi giao
(K, h tn)
(K, h tn)
(K, h tn)
(K, h tn)
S TK:
S lng
n gi
Thnh tin
3=2x1
1 My tin T613
ci
71.500.000 71.500.000
71.500.000
7.150.000
78.650.000
K ton trng
Th trng n v
(K, h tn)
(K, h tn)
NT
03/05
Nm s dng
Nguyn gi
2006
71.500.000
Mu s 03-TSC
S 52
Th trng n v
K ton trng
(K, h tn)
(K, h tn)
K ton trng
Ngi lp phiu
Ngi np tin
(K, h tn)
(K, h tn)
(K, h tn)
(K, h tn)
HO N
S 100
Ngy 20/5/2006
Cn c vo bin bn thanh l ngy 20/5/2006 ca Gim c v vic
thanh l TSC
Tn, k hiu TSC: My
Nc sn xut: Ba Lan
Nm sn xut: 1971
B phn s dng: Phn xng c kh
Chng t
STT
1
SH
NT NT
BB70 1971
NG TSC
Din gii
Gi tr hao mn
NG
Nm
Cng dn
Gi tr hao
mn
191.326.751 191.326.751
Din gii
Thanh l my mi phng
SPC-20
Cng
S ghi c TK211, n cc TK
TK214
Cng c TK211
191.326.751
191.326.751
191.326.751
191.326.751
Error!
STT
1
Ni dung
T l
khu Ton DN
hao Nguyn Khu
(%)
gi
hao
Ch tiu
Khu
hao
TSC
PX
(SP)
401.729.658
TK641
TK241 TK142
TK335
chi ph TK642 Chi XDCB chi ph
chi ph
bn
ph QLDN
d
tr
phi tr
hng
dang
trc
111.486.123
thng
5/2006
Cng
401.729.658
111.486.123
K ton trng
(K, h tn)
(K, h tn)
49.937.080.603
Ghi C cc TK i ng N vi TK ny
Thng 5
111
71.500.000
N
C
N
C
71.500.000
50.008.580.603
S CI TK 214
Thng 5/2006
S d u nm
N
C
26.237.308.158
Ghi C cc TK i ng N vi TK ny
Thng 5
211
191.326.751
N
C
N
C
191.326.751
26.428.634.909
UBND thnh ph H Ni
Cng ty..
BNG K S 4
Tp hp chi ph sn xut kinh doanh theo phn xng
(TK: 154, 621, 623, 627, 631)
Thng 5 nm 2006
TT
T5
2
3
4
5
TK
Cc TK phn nh cc nht k
ghi C
Cng CP
NK1
NK2
NK5
NK8
Cc
152
153
154
214
241 242
334
335
338
352 611
621
622
623
627
631
thc t trong
TK
thng
ghi N
TK154 10.347.329.117
10.347.329.117 1068964648
1328553887
12748912414
hoc
631
TK621
4114762
10351443879
TK622
1003336693
65627955
1068964648
TK623
TK627 161511442 40118735 - 401729658
167222782 - 10937992
156786800 132906478 257300000
1328553887
626.1
167222782 - 10937992
627.2
161511442
627.3
40118735
627.4
401729658
627.5
627.7
150000
132906478 257300.000
390356478
627.8
156636800
Tng
161511442 40118735
401729658
1170559475
76565947
10.347.329.117 1068964648
1328553887
160901562 132906478 257300000
25497924828
T5
K ton ghi s
(K, h tn)
Chng t gc v chi
ph sn xut
Bng k
4, 5, 6
Chng t gc v chi
ph sn xut
S Ci TK621,
622, 627, 154
Bo co ti chnh
Ghi ch:
Th v s k
ton chi tit
Bng
tnh gi
i chiu
Chi ph sn xut hay vic tp hp chi ph sn xut c tm quan trng
i vi qu trnh sn xut ca Cng ty, nht l cng ty ang thc hin ch
hch ton kinh doanh, ly thu b chi v c li. Do vy, Cng ty tng bc
phn loi chi ph sn xut ph hp vi c im sn xut kinh doanh v qun
l ca Cng ty. Theo quy nh hin nay, chi ph sn xut gm 3 khon mc
chi ph sau:
+ Chi ph NVLTT (TK621)
+ Chi ph NCTT (TK622)
+ Chi ph SXC (TK627)
Chi ph nguyn vt liu bao gm chi ph nguyn vt liu chnh, nguyn vt liu
ph, nhin liu, ng lc,.... c xut dng trc tip cho vic ch to sn phm.
-
Ghi c cc TK i ng N vi TK ny
111
4.114.762
152
10.347.329.117
10.351.443.879
10.351.443.879
N
S d cui thng
Thng 5
Do vic qun l v tnh ton ch ph nhn cng trc tip c ngha quan trng trong vic
qun l tt chi ph v gi thnh sn phm.
-
Chi ph nhn cng trc tip l nhng khon th lao phi tr cho cng nhn trc
tip sn xut sn phm nh: tin lng chnh, lng ph v cc khon ph cp c tnh cht
lng. Ngoi ra, cn bao gm cc khon ng gp cho cc qu BHXH, BHYT, KPC.
-
S dng TK 622 chi ph NCTT hch ton chi ph nhn cng trc tip:
Ghi c cc TK i ng N vi TK ny
Thng 5
334
1.003.336.693
338
65.627.955
1.068.964.684
1.068.964.684
N
S d cui thng
Ghi c cc TK i ng N vi TK ny
Thng 5
111
156.786.800
112
132.906.487
152
161.551.442
153
40.118.735
214
401.729.658
334
167.222.782
338
10.937.992
1.071.253.887
1.071.253.887
N
S d cui thng
13.365.5
72.213
Ghi c cc TK i ng N vi TK ny
Thng 5
621
10.351.443.879
622
1.068.964.684
627
1.071.253.887
12.491.662.414
12.491.662.414
S d cui thng
25.857.234.627
5. nh gi sn phm d dang:
Sn phm d dang l nhng sn phm cha kt thc giai on ch bin, cn ang nm
trong qu trnh sn xut. c th tnh c gi thnh sn phm, doanh nghip cn tin
hnh kim k v nh gi sn phm d dang.
Trong qu trnh sn xut ti doanh nghip trong thng 5 nm 2006, mi sn phm qut
in hon thnh, sau tnh gi thnh sn phm.
-
BNG K S 4:
Cc TK
S
ghi c
T
T
Cng
chi ph
152
153
154
214
241 242
334
335
338
352 611
621
622
623
627
631
thc t
NK1
Cc ti
NK2
NK5
khon ghi
NK8
trong
thng
n
T TK 154 hoc
5
2
10351.443.879 1068.964.648
1328553887
4.114.762
631
1274896
2414
TK 621 10347329117
1035144
3879
TK 622
1003336693
65.627.955
1068954
548
TK 623
TK 627
40.118.735
- 40.1729.658
- 167.222.782
10.937.992
1328553
10.937.992
1781607
887
627.1
167.222.782
74
627.2
161.551.442
1615514
42
627.3
40.118.735
4011873
5
627.4
40.1729.658
4011873
5
627.5
627.7
3903564
78
627.8
1566368
00
40.1729.658 -
1170559475
76.565.947
- 10351.443.879 1068.964.648
- 1328553887
- 2549792
4828
K ton ghi s
(K, h tn)
Ngy...thng 05 nm 2006.
K ton trng
(K, h tn)
BNG K S 5:
Cc TK
STT
ghi c
152
153
154
214
241 242
334
335
338
thc t trong
NK1
NK2
NK5
Cc ti khon ghi n
T5
- TK
2 2412_XDCB
Hng
3 mc
CP
4 xy lp
CP
5 thit b
NK8
NK 10
thng
-
- TK 2411_Mua sp TSC
Cng chi ph
.....
1.282.088.20
6
CP khc
Hng mc
.........
- TK 2411.3: Sa cha ln
TSC
10
- TK 641: CPBH
11
12
CP bao b
13
CP dng c dng
14
15
16
17
- TK 642: CP QLDN
2.617.053
81.020.275
83.637.328
-
2.617.053
2.617.053
-
1.705.915
111.486.123
349.647.635
22.870.348
40.783.656
40.783.656
40.236.619
40.236.619
49.911.546
13.025.208
8.760.000
557.406.775
18
19
CP vt liu qun l
20
CP dng vn phng
349.647.635
22.870.348
1.705.915
372.517.986
1.705.915
-
21
22
Thu ph v l ph
23
CP d phng
24
25
80.000
4.102.976
111.486.123
4.182.976
370.000
4.322.968
K ton ghi s
(K, h tn)
111.485.123
- 342.647.635
22.870.348
8.922.232
49.461.546.
8.760.000
9.292.976
49.461.546
8.760.000
58.221.546
130.931.821
13.025.208
8.760.000
Ngy...thng 05 nm 2006.
K ton trng
(K, h tn)
825.932.895
NHT K CHNG T 7
Tp hp chi ph sn xut ton doanh nghip
Thng 05/2006
Cc TK
ghi c
STT
152
153
214
334
338
621
622
627
Cc ti khon
thc t trong
NK1
NK2
NK5
thng
ghi n
1
TK 154
10.351.443.879
TK 621
TK 622
TK 627
161.551.442
TK 642
1.705.915
Tng TS
10.510.586.474
10.347.329.117
1.068.964.648 1.328.553.887
12.748.962.414
4.114.762
10.351.443.879
1.003.336.693 65.627.955
40.118.735
401.729.658
167.222.782
1.068.964.648
10.937.992
156.786.800
257.906.478 257.300.000
1.328.553.887.
49.911.546
13.025.208
8.760.000
557.406.775
145.931.68
266.060.000
26.055.331.603
6
40.118.735
513.215.781
1.520.207.110 99.436.295
10.351.443.897
Khon mc
DC
Chi ph NVL TT
30.826.516.190
10.351.443.879
12.228.508.294
407.617
Chi ph NC TT
1.068.964.648
1.068.964.648
35.632
Chi ph SXC
1.328.553.887
28.949.451.775 1.328.553.887
44285
Cng:
30.826.516.190
12.748.962.414
28.949.451.775 14.616.026.829
487.534
1.328.553.887
12.748.962.414
- CP SXKD d dang u k:
30.826.516.190
28.949.451.775
PHN III:
NHN XT V KIN NGH V CNG TC HCH TON CA CNG TY.
I. NHN XT V CNG TC HCH TON K TON TI CNG TY:
- Hnh thc ghi s Nht k - chng t c nhiu u im song cng c nhc im. Hn
ch ln nht l nhng kh khn khi p dng phng tin my tnh vo hnh thc ny.
Trongkhi vic vi tnh ho cng t ni ring v mi cng tc khc ni chung ang c
khuyn khch bi nhng li ch m n mang li th nn chng Cng ty c k hoch thay i
hnh thc ghi s trong thi gian ti. Theo em, Cng ty c th chuyn sang hnh thc Nht
k chung - hin ang c s dng rng ri bi kh nng ph hp vi mi loi hnh sn
xut kinh doanh v ng dng phn mm k ton d dng.
- Hin nay, B Ti Chnh ban hnh mu Bo co ti chnh mi nht theo quyt nh s
15/2006/Q-BTC ngy 20/03/2006, Cng ty nn tin hnh thay i theo mu ny.
KT LUN
Tm hiu cc mt hot ng sn xut kinh doanh ca Cng ty TNHH Nh nc mt
thnh vin in C Thng Nht gip em thy c nhng yu cu m mt doanh nghip
phi c nu tn ti v lm n c li trong iu kin th trng cnh tranh khc lit. t
kt qu cao, tng trng lin tc doanh nghip phi lm tt khng ch mt m rt nhiu mt.
B my qun l phi thng nht hng kinh doanh; h thng sn xut phi khp kn, ch
ng. Chuyn mn ho phi c tin hnh mi khu: tm hiu th trng; xy dng k
hoch; nghin cu hon thin sn phm; vn hnh trang thit b; s dng vt t lao ng;
im tra cht lng; tiu th sn phm; t chc hch ton,..... song vn phi c mi quan h
hu c m bo ng hng ch o chung.
Nghin cu v b my k ton v cc phn hnh k ton ch yu trong Cng ty, em
bit c r hn vng tc hch ton doanh nghip. Thc t lun a dng v kh khn hn
sch v, d b nhm ln , thiu st nhng li rt cao tnh chun xc, theo st ch qui
nh cho ra nhng bo co phn tch ng n. Nu cng tc k ton lm sai th mi cng
tc khc ca hot ng sn xut kinh doanh hin ti v tng lai s b nh gi sai v
chnh lch nhau ngay t khu nh hng.
Phn cui bo co, em mnh dn a ra mt s nhn xt v kin ngh. Song do
nhn thc v trnh ca mt hc sinh trung cp cn c hn ch nn nhng kin ca em
khng trnh khi thiu st v mang tnh l thuyt. Em rt mong cc thy c, cc c ch k
ton ch bo em thm.
Cui cng em xin mt ln na cm n c gio Trnh th Thu Nguyt cc cn b phng
Ti v v nhng phng ban khc trong Cng ty tn tnh hng dn, gip em trong
sut thi gian qua.