G+1 Villa B.O.Q. for Civil Works

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.
1 - PRELIMINARIES
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Preliminaries A B C D E F G H J K L M N P Q R S T Mobilization Insurance Liaison with authorities Sign Board Hording Site Office set up Telephone / Fax Water & Electricity for the works Site Supervision 870,000.00 Security Health and Safety Scaffolding Plants & Tools Samples General site cleaning, Rubbish skips Final Cleaning De Mobilization As Built documentation
Carried to General Summary
Page 1
DHS.
870,000.00
BILL NO.01
1 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.2 - MAIN VILLA (CIVIL WORKS)
Contract B.O.Q.
ITEM SITE WORK Earth Works A
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Shoring & De-watering works
Item
0.00
Included in Bill No.06 Provisional Sum
Site clearence
Item
0.00
Included in below Item
General excavation Excavation for Foundations
1,070
m3
21.00
22,470.00
BILL NO.02
2 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Backfilling with selected excavated material Backfill with selected excavated material and well compact in layers around foundations and raft slab
880
m3
16.00
14,080.00
Cart away surplus excavated material to government specified location (provisional quantity )
190
m3
Included in Bulk Excavation
DISPOSAL
Imported fill material Imported fill material
560
m3
86.00
48,160.00
BILL NO.02
3 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Anti-termite Treatment Anti-termite Treatment
990
m2
3.00
2,970.00
Page 1
87,680.00
BILL NO.02
4 / 79
Contract B.O.Q.
ITEM
DESCRIPTION CONCRETE WORK SUB STRUCTURE IN SITU CONCRETE Plain poured concrete - SRC 30/20 50mm thick Blinding
QTY
UNIT
RATE
TOTAL (Dhs.)
70
m3
347.00
24,290.00
Reinforced Sulphate Resistant Cement Concrete Grade 40 /20 In Raft slab
135
m3
365.00
49,275.00
In Column
m3
368.00
3,312.00
BILL NO.02
5 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
In tie-beam
38
m3
365.00
13,870.00
In walls
22
m3
365.00
8,030.00
In ground floor slab
58
m3
365.00
21,170.00
BILL NO.02
6 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Mass concrete infill in column foundation between tiebeam
22
m3
365.00
8,030.00
In Steps
m3
365.00
730.00
In planter upstands
m3
365.00
1,095.00
BILL NO.02
7 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
REINFORCEMENT High yield strength deformed bar reinforcement with BS 4449,BS 4461 ,BS4483 and cut and bent to BS 4466 minimum characteristic strength of 460N/mm2
20,765
Kg
4.31
89,497.15
BRC -A 142 Mesh fabric reinforcement including laps,Fixed horizontally to Ground slab
577
m2
13.00
7,501.00
BILL NO.02
8 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
FORMWORK To Sides of Foundations
191
m2
27.00
5,157.00
To Sides of Column
114
m2
33.00
3,762.00
To tie-beams
435
m2
28.00
12,180.00
BILL NO.02
9 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
To Sides of Steps
m2
27.00
216.00
To Sides of wall
152
m2
30.00
4,560.00
Page 2
252,675.15
BILL NO.02
10 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
CONCRETE WORK (Cont'd) SUB STRUCTURE (Cont'd) SUNDRIES A 20mm thick Flexcell Board or other equal and approved compressible filler between concrete surfaces at expansion joints/construction joints.
Item
2,534.00
2,534.00
Pointing 20mm wide x 20mm deep with approved mastic sealant
Item
1,518.00
1,518.00
Solid Concrete Block work for the substructure walls 200mm thick Substructure walls
171
m2
83.00
14,193.00
BILL NO.02
11 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Substructure waterproofing works 1000 gauge protection layer below sub-structure
985
m2
4.00
3,940.00
Two coats of Bitumen emulsion paint for the horizontal & vertical faces of of substructure
1220
m2
6.00
7,320.00
Vertical Faces to be protected with one layer of fibre board
650
m2
6.00
3,900.00
Swimming Pool G Single Layer PVC menmrane 2.2mm thk with damage indicating signal layer, double seam weld to allow pressure testing 140 m2 50.00 7,000.00
320mm wide 2.3mm thk PVC water stop W4
35
259.00
9,065.00
BILL NO.02
12 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Slip membrane superior needle punched nonwoven geotextile specific weight 370g/3 virging polypropylene for vertical & horizontal areas
140
m2
6.00
840.00
Flexible re-injectable PVC hose system 19mm nominal outside diameter , 6mm nominal inside diameter, complete with all junctions
35
44.00
1,540.00
Page 3
51,850.00
BILL NO.02
13 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
CONCRETE WORK (Cont'd) SUPER STRUCTURE Reinforced Ordinary Portland Cement Concrete Grade 40 /20 In Columns
30
m3
353.00
10,590.00
In solid slab, 250mm thick
316
m3
352.00
111,232.00
In Beams
m3
352.00
2,816.00
BILL NO.02
14 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
In Walls
12
m3
352.00
4,224.00
In planter boxes& upstand
m3
352.00
1,056.00
In parapet walls
82
m3
352.00
28,864.00
BILL NO.02
15 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
In Staircase
m3
352.00
1,760.00
In stiffner beams
m3
352.00
1,056.00
In stiffner columns
m3
353.00
1,059.00
BILL NO.02
16 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
REINFORCEMENT High yield bar reinforcement with minimum characteristic strength of 460N/mm2
44,490
kg
4.31
191,751.90
FORMWORK To sides of columns
403
m2
37.00
14,911.00
To sides and soffits of solid slabs
1290
m2
27.00
34,830.00
BILL NO.02
17 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
To sides and soffits of beams
55
m2
24.00
1,320.00
To sides of walls
115
m2
35.00
4,025.00
To sides of planter box & upstand
15
m2
35.00
525.00
BILL NO.02
18 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
To sides of
parapet wall
702
m2
35.00
24,570.00
To Sloping soffits of staircase and landing
26
m2
27.00
702.00
To stiffner beams beams
30
m2
24.00
720.00
BILL NO.02
19 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
To stiffner beams columns
30
m2
37.00
1,110.00
Page 4
437,121.90
BILL NO.02
20 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
CONCRETE WORK (Cont'd) SUPER STRUCTURE(Cont'd)
Insitu concrete lintel including formwork, reinforcement 100 x 200 mm lintels
22
52.00
1,144.00
BILL NO.02
21 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
200 x 200 mm lintels
58
96.00
5,568.00
BILL NO.02
22 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
200 x 250 mm lintels
37
79.00
2,923.00
BILL NO.02
23 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Machine foundations at roof floor
Item
3,019.00
3,019.00
BILL NO.02
24 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Extra Over to the concrte works allow for concrete parapet projections, window projections, etc.
Item
9,895.50
9,895.50
Page 5
22,549.50
BILL NO.02
25 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
MASONRY WORKS Masonry Block walls 250mm block work, External Thermal block walls
612
m2
115.00
70,380.00
200mm thick; Internal Hollow block walls
723
m2
79.00
57,117.00
100mm thick; Internal walls
296
m2
70.00
20,720.00
BILL NO.02
26 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Damp proof course, under blockwalls, internal and external walls
590.00
10.00
5,900.00
BILL NO.02
27 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Page 6
154,117.00
BILL NO.02
28 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
THERMAL & MOISTURE PROTECTION Wet area waterproofing Toilets & Balconies
343
m2
31.00
10,633.00
Roof Waterproofing Light weight concrete laid to slope
562
m2
21.00
11,802.00
Torch applied 4mm thk waterproofing membrane
562
m2
50.00
28,100.00
Torch applied 4mm thk waterproofing membrane skirting
170
m2
33.00
5,610.00
20 mm thk cement sand mortar
562
m2
29.00
16,298.00
Non-weven polypropylene mesh
562
m2
8.00
4,496.00
BILL NO.02
29 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Polystyerene rigid insulation
562
m2
29.00
16,298.00
50mm high density extruded
562
m2
29.00
16,298.00
300x300x30mm White cement tiles
562
m2
55.00
30,910.00
Dressing around pipes & Natural gravel
m2
50.00
200.00
Thermal Insulation for super structure as per DM regulations
LS
13,200.00
13,200.00
BILL NO.02
30 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Page 7
153,845.00
BILL NO.02
31 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
NON STRUCTURAL METAL WORK Wrought Iron Railing A Wrought railing for balcony 24 m
Staircase Handrailing
13
Included in the
Void area railing
Bill No.06 Provisional Sum
G.I. Powder coated Cat ladder
1.00
Nos.
BILL NO.02
32 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Page 8
BILL NO.02
33 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
WOOD WORK A Wooden pergola as shown on drawing : Overall size; 6.025x2.70 m 1 Item Not Applicable
Wooden Trellis, stained and varnished finish: Overall size; 14.20x2.50m
Item
Not Applicable
WARDROBES ( Excluding Ironmongeries, covered under Provisional Sum) Int. white melamine finish & Ext. Mahogany finish C For Changing Room - 1.225x2.60x0.60 m 1 No 0.00 -
For Maid's Room - 1.60x2.60x0.60 m
No
0.00
For Guest Room - 3.34x2.60x0.60 m
No
0.00
No
0.00
No
0.00
BILL NO.02
34 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Master bed room - 4.10x2.60x0.60 m
No
0.00
No
0.00
No
0.00
Included in the
No
0.00
No
0.00
Bed room 2 Dressing- 2.40x2.60x0.60 m
No
0.00
No
0.00
BILL NO.02
35 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
No
0.00
No
0.00
No
0.00
No
0.00
Page 9
BILL NO.02
36 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
WODD WORK./ KITCHEN CABINET ( Excluding Ironmongeries, cever under Provisional Sum) Int. white plastic laminated finish & pvc lipping Ext. stained wood veneer finish A Kitchen base Unite + Wall units 1 LS 0.00 Included in the
Bill No.06 Provisional Sum PANTRY UNIT ( Excluding Ironmongeries, cever under Provisional Sum) Stained wood veneer finish Pantry Base unit + Wall Units
LS
0.00
BILL NO.02
37 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Page 10
BILL NO.02
38 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
DOORS AND WINDOWS TIMBER DOORS ( Excluding Ironmongeries, cever under Provisional Sum)
Type - D1, Single leaf Timber door
No
Type D2, Single leaf Timber door
No
No
No
Included in the
Type D5, Double leaf 2hrs fire rated Timber door
No
Type D6, Single leaf 2hrs fire rated Timber door with wired vision panel
No
BILL NO.02
39 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Type D7, Double leaf 2hrs fire rated Timber door with wired vision panel
No
Page 11
BILL NO.02
40 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
FINISHES INTERNAL FINISHES INTERNAL BACKGROUNDS A 50mm thick cement sand screed to receive final floor finishes 1140 m2 28.00 31,920.00
15mm thick cement and sand plaster to the internal walls 2966
m2
28.00
83,048.00
15mm th cement sand plaster to soffit of the slabs
1290
m2
31.00
39,990.00
BILL NO.02
41 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
FLOOR FINISH Marble & Granite combination on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Marble / Granite) - MR / GR1
26.00
m2
565.00
14,690.00
Supply and fixing of to 20mm thick Granite, cut to size, laid in matching colours form geometrical pattern on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Granite) - GR1
242.00
m2
565.00
136,730.00
BILL NO.02
42 / 79
Contract B.O.Q.
ITEM F
DESCRIPTION Supply and fixing of to 20mm thick Marble, cut to size, laid in matching colours form geometrical pattern on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Marble) - MR1
QTY 19.00
UNIT m2
RATE 565.00
TOTAL (Dhs.) 10,735.00
Supply and fixing of 200x200x7mm unglazed ceramic tile with matching colour epoxy grout. (Allow a PC rate of - Dhs. 50/m2 for supply of Ceramic) CT-1
94.00
m2
108.00
10,152.00
Supply and fixing of 300x300/400x400x8mm unglazed ceramic tile (heavy Duty) with matching colour epoxy grout. (Allow a PC rate of - Dhs. 60/m2 for supply of Ceramic) - CT-3
710.00
m2
120.00
85,200.00
BILL NO.02
43 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Supply and installation of wooden floor. (Allow a PC rate of - Dhs. 400/m2 for supply & Installation of wooden floor including wastage) - WD-4
22.00
m2
440.00
9,680.00
Granite Tread & Riser to the main staircase. (Allow a PC rate of Dhs. 450/= per Rm )
41.00
572.00
23,452.00
Granite tiles to the landing of the staircase. (Allow a PC rate of Dhs. 450/m2 for supply of granite)
7.00
m2
565.00
3,955.00
BILL NO.02
44 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Page 12
449,552.00
BILL NO.02
45 / 79
Contract B.O.Q.
ITEM
DESCRIPTION FINISHES../ INTERNAL FINISHES/ WALL FINISH Supply and fixing of 200x200/ 200x300x6 mm glazed ceramic tile matching with epoxy grout. (PC rate for supply - Dhs. 50/m2) CT-2
QTY
UNIT
RATE
TOTAL (Dhs.)
376.00
m2
108.00
40,608.00
Supply and fixing of 25x25mm glass mosaic tile fixed with adhesive on smooth sand plaster. (PC rate for supply - Dhs. 100/m2). WF-4
310.00
m2
160.00
49,600.00
Supply and apply Paint finish Paint - Type P1, to the cement sand plastered walls CP-2 (measured seperately).
1,113.00
m2
13.00
14,469.00
Supply and apply Paint finish Paint - Type P3, to the cement sand plastered walls CP-3 (measured seperately).
30.00
m2
35.00
1,050.00
BILL NO.02
46 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Supply and apply the washable emulsion paint WF2a
120.00
m2
15.00
1,800.00
Supply and apply the washable emulsion paint (decorative application)-(PC rate for Supply & Apply Dhs. 20/m2)- WF2b
522.00
m2
22.00
11,484.00
SKIRTING FINISH 100mm high ceramic tile skirting match the floor (PC rate for supply - Dhs. 15/m) - CT-5
313.00
33.00
10,329.00
10mm thick 100mm high marble skirting to match floor(PC rate for supply - Dhs. 125/m) - MR-3
19.00
160.00
3,040.00
BILL NO.02
47 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
100mm high wooden (WD3-Beach wood) skirting stained and w/clear polyrethene paint to match Engineer's sample. (PC rate for supply & fix - Dhs. 100/m) - WD-2
19.00
110.00
2,090.00
10mm thick 100mm high granite skirting to the stair matching to the tread and riser (PC rate for supply Dhs. 100/m)
28.00
135.00
3,780.00
BILL NO.02
48 / 79
Contract B.O.Q.
ITEM
DESCRIPTION Thresholds 100 mm wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply - Dhs. 100/m)
QTY
UNIT
RATE
TOTAL (Dhs.)
9.00
150.00
1,350.00
200mm-300mm Wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply Dhs. 200/m)
18.00
262.00
4,716.00
Page 13
144,316.00
BILL NO.02
49 / 79
Contract B.O.Q.
ITEM
DESCRIPTION FINISHES../ INTERNAL FINISHES/ Ceiling Finishes (Covered under Provisional sum Item) Supply and fix suspended gypsum board ceiling with painted. Paint type P1. Ceiling Type - SC1
QTY
UNIT
RATE
TOTAL (Dhs.)
360.00
m2
0.00
Supply and fix suspended12.5mm thick water resistance gypsum board ceiling with painted. Paint type P2. Ceiling Type - SC2
120.00
m2
0.00
Supply and fix 600 x 600 mm. Suspended Baked Enamel Aluminium tiles with exposed spline. SC3
130.00
m2
0.00
Supply and fix suspended12.5mm thick gypsum board ceiling with painted. Paint type P3. Ceiling Type - SC4
5.00
m2
0.00
Included in the Bill No.06 Provisional Sum
Supply & fixing of 600X600X6 mm Thk. Suspended Calcium Silicate Vinyl Faced Tile On Exposed Grid SC6
24.00
m2
0.00
Gypsum Bulk Head 200mm and above
272.00
0.00
BILL NO.02
50 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Gypsum Bulk Head (50mm)
181.00
0.00
Gypsum Decorative Cornice
137.00
0.00
Supply and apply the paint type of the paint Type P2.to cement sand plaster(measured seperately) CP-2
21.00
m2
15.00
315.00
Supply and apply the paint type of the paint Type P1.to cement sand plaster (measured seperately) CP-1
375.00
m2
13.00
4,875.00
Page 14
5,190.00
BILL NO.02
51 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
EXTERNAL FINISHES BACKGROUNDS Walls 20mm thick Cement and sand plaster to external walls
1200
m2
34.00
40,800.00
including returns, reveals of openings or recesses ; to
Extra Over to the extrenal plaster, plaster grooves
Item
51,975.00
51,975.00
FINISHES EF 3 - Stone rendering exterior wall finish. (PC rate for Dhs. 100/m2 for Supply and apply of Stone rendering including 20mm x 4mm Horizontal & Vertical grooves)
429
m2
110.00
47,190.00
EF 5 - Epoxy Paint Finish to the plastered walls
726
m2
39.00
28,314.00
Extra Over for the EF-6 (Epoxy paint finish/ Paint Type 3) for the parapet top detail, projections, etc.
Item
5,500.00
5,500.00
BILL NO.02
52 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
EF 7 - Supply and fixing of 20mmthick marble cladding rubble finish as per the elevation details.(PC rate of Dhs. 550/m2 for Supply & Fix of Marble)
20
m2
605.00
12,100.00
Page 15
185,879.00
BILL NO.02
53 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
GENERAL SUMMARY MAIN VILLA A B SITE WORKS SUB-STRUCTURE Page 2 Page 3 Page 1 87,680.00
252,675.15 51,850.00 304,525.15
304,525.15
SUPER-STRUCTURE Page 4 Page 5
437,121.90 22,549.50 459,671.40 Page 6 Page 7 Page 8
459,671.40 154,117.00 153,845.00 -
D E F G
MASONRY WORKS THERMAl & MOISTURE PROTECTION NON-STRUCTURAL METAL WORKS WOOD WORKS Page 9 Page 10 Page 11
INTERNAl FINISHES Page 12 Page 13 Page 14
449,552.00 144,316.00 5,190.00 599,058.00 Page 15
599,058.00 185,879.00
EXTERNAL FINISHES
MAIN VILLA SUMMARY
1,944,775.55
BILL NO.02
54 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
Contract B.O.Q.
ITEM
DESCRIPTION SITE WORK Earth Works Shoring & De-watering works
QTY
UNIT
RATE
TOTAL (Dhs.)
Item
0.00
Included in Bill No.06 Provisional Sum Included in below Item
Site clearence
Item
0.00
C D
General excavation Excavation for Foundations Cart away surplus excavated material to government specified location (provisional quantity )
317 190
m3 m3
21.00
6,657.00 Included in Bulk Excavation
Anti-termite Treatment Anti-termite Treatment
130
m2
3.00
390.00
Page 1
Dhs.
7,047.00
BILL NO.03
55 / 79
Contract B.O.Q.
ITEM CONCRETE WORK SUB STRUCTURE
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
IN SITU CONCRETE Plain poured concrete - SRC 30/20 50mm thick Blinding Reinforced Sulphate Resistant Cement Concrete Grade 40 /20 In Raft slab In Column In walls In ground floor slab In Stairway
m3
290.00
2,610.00
B C D E F
36 3 40 22 2
m3 m3 m3 m3 m3
365.00 368.00 365.00 365.00 365.00
13,140.00 1,104.00 14,600.00 8,030.00 730.00
REINFORCEMENT High yield strength deformed bar reinforcement with BS 4449,BS 4461 ,BS4483 and cut and bent to BS 4466 minimum characteristic strength of 460N/mm2
11,850
Kg
4.31
51,073.50
H J K L M
FORMWORK To Sides of Foundations To Sides of Column To Stairway To Sides of wall To sides and soffits of solid slabs
21
m2
27.00
567.00
INCLUDED IN WALLS 12 323 87 m2 m2 m2 27.00 30.00 27.00 324.00 9,690.00 2,349.00
Page 2
Dhs.
104,217.50
BILL NO.03
56 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
CONCRETE WORK (Cont'd) SUB STRUCTURE (Cont'd) SUNDRIES Substructure waterproofing works 1000 gauge protection layer below sub-structure Single Layer PVC menmrane 2.2mm thk with damage indicating signal layer, double seam weld to allow pressure testing 320mm wide 2.3mm thk PVC water stop W4 Slip membrane superior needle punched nonwoven geotextile specific weight 370g/3 virging polypropylene for vertical & horizontal areas Flexible re-injectable PVC hose system 19mm nominal outside diameter , 6mm nominal inside diameter, complete with all junctions Screed for the protection of Horizontal faces Vertical Faces to be protected with one layer of fibre board
A B
90 240
m2 m2
4.00 50.00
360.00 12,000.00
C D
47 240
m m2
259.00 6.00
12,173.00 1,440.00
47
44.00
2,068.00
F G
90 136
m2 m2
55.00 6.00
4,950.00 816.00
Page 3
Dhs.
33,807.00
BILL NO.03
57 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
CONCRETE WORK (Cont'd) SUPER STRUCTURE Reinforced Ordinary Portland Cement Concrete Grade 40 /20 In Columns In solid slab, 250mm thick In Beams In parapet walls REINFORCEMENT High yield bar reinforcement with minimum characteristic strength of 460N/mm2 FORMWORK To sides of columns To sides and soffits of solid slabs To sides and soffits of beams To sides of parapet wall
A B C D
4 22 3 3
m3 m3 m3 m3
353.00 352.00 352.00 352.00
1,412.00 7,744.00 1,056.00 1,056.00
3,100
kg
4.31
13,361.00
F G H J
38 87 38 26
m2 m2 m2 m2
37.00 27.00 24.00 35.00
1,406.00 2,349.00 912.00 910.00
K L
Insitu concrete lintel including formwork, reinforcement 100 x 200 mm lintels 200 x 200 mm lintels
3 4
m m
52.00 96.00
156.00 384.00
Page 4
Dhs.
30,746.00
BILL NO.03
58 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
MASONRY WORKS Masonry Block walls 250mm block work, External Thermal block walls 150mm thick; Internal Hollow block walls 100mm thick; Internal walls Damp proof course, under blockwalls, internal and external walls
A B C D
116 30 20 35.00
m2 m2 m2 m
115.00 78.00 70.00 10.00
13,340.00 2,340.00 1,400.00 350.00
Page 5
Dhs.
17,430.00
BILL NO.03
59 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
THERMAL & MOISTURE PROTECTION Wet area waterproofing Toilets & Balconies Roof Waterproofing Light weight concrete laid to slope Torch applied 4mm thk waterproofing membrane Torch applied 4mm thk waterproofing membrane skirting
m2
31.00
124.00
B C D
73 73 37
m2 m2 m2
21.00 50.00 33.00
1,533.00 3,650.00 1,221.00
E F G H J K
20 mm thk cement sand mortar Non-weven polypropylene mesh Polystyerene rigid insulation 50mm high density extruded 300x300x30mm White cement tiles Dressing around pipes & Natural gravel GRP Lining GRP Lining for the water tank Allow for thermal insulation for super-structure as per DM regulations
73 73 73 73 73 1
m2 m2 m2 m2 m2 m2
29.00 8.00 29.00 29.00 55.00 50.00
2,117.00 584.00 2,117.00 2,117.00 4,015.00 50.00
L M
114 1
m2 LS
237.00 2,200.00
27,018.00 2,200.00
Page 6
Dhs.
46,746.00
BILL NO.03
60 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
METAL WORK / ACCESSORIES Wrought Iron Railing (Covered under the Provisional Item) A Stairway Handrailing 14 m 0.00 Included in the Bill No.06 Provisional Sum
GRP Access Ladder & Hatch
LS
0.00
Page 7
Dhs.
BILL NO.03
61 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
WOOD WORK WARDROBES (Excluding Ironmongery, covered under Provisional Sum) Int. white melamine finish & Ext. Mahogany finish For Watchman Room - 1.40x2.60x0.60 mm
Item Included in the Bill No.06 Provisional Sum
DOORS AND WINDOWS TIMBER DOORS (Excluding Ironmongery, covered under Provisional Sum) Type - D1, Single leaf Timber door Type D4, Single leaf Timber door
B C
1 1
No No
Page 8
Dhs.
BILL NO.03
62 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
FINISHES INTERNAL FINISHES INTERNAL BACKGROUNDS A B C 50mm th. cement sand screed to receive final floor finishes 15mm thick cement and sand plaster to the internal walls 15mm th cement sand plaster to soffit of the slabs FLOOR FINISH Supply and fixing of 200x200x7mm unglazed ceramic tile with matching colour epoxy grout. (Allow a PC rate of Dhs. 40/m2 for supply of Ceramic) - CT-1 Supply and fixing of 300x300/400x400x8mm unglazed ceramic tile (heavy Duty) with matching colour epoxy grout. (Allow a PC rate of - Dhs. 40/m2 for supply of Ceramic) - CT-3 Pre-Cast Terrazzo Tread & Riser to the staircase. (Allow a PC rate of Dhs. 150/Rm for supply of Terrazzo) TR3 300 x 300 x 30 mm Terrazzo Tiles to the landing of the staircase. (Allow a PC rate of Dhs. 50/m2 for supply of Terrazzo) TR-1 WALL FINISH Supply and fixing of 200x200/ 200x300x6 mm glazed ceramic tile matching with epoxy grout. (PC rate for supply - Dhs. 40/m2) CT-2 Supply and apply Paint finish Paint - Type P1, to the cement sand plastered walls CP-2 (measured seperately). Supply and apply the washable emulsion paint (decorative application)-WF2b SKIRTING FINISH 100mm high ceramic tile skirting match the floor -(PC rate for supply - Dhs. 15/m) - CT-5 Thresholds 100 mm wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply - Dhs. 100/m) 150 212 150 m2 m2 m2 28.00 28.00 31.00 4,200.00 5,936.00 4,650.00
4.00
m2
97.00
388.00
60.00
m2
97.00
5,820.00
24.00
189.00
4,536.00
2.00
m2
79.00
158.00
27.00
m2
97.00
2,619.00
59.00
m2
13.00
767.00
147.00
m2
22.00
3,234.00
17.00
33.00
561.00
1.00
150.00
150.00
Page 9
Dhs.
33,019.00
BILL NO.03
63 / 79
Contract B.O.Q.
ITEM
DESCRIPTION FINISHES../ INTERNAL FINISHES/ Ceiling Finishes (Covered under the Provisional Sum Item) Supply and fix suspended gypsum board ceiling with painted. Paint type P1. Ceiling Type - SC1 Supply and fix suspended12.5mm thick water resistance gypsum board ceiling with painted. Paint type P2. Ceiling Type - SC2
QTY
UNIT
RATE
TOTAL (Dhs.)
17.00
m2 Included in the Bill No.06 Provisional Sum
4.00
m2
Page 10
Dhs.
BILL NO.03
64 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
EXTERNAL FINISHES BACKGROUNDS Walls 20mm thick Cement and sand plaster to external walls FINISHES EF 5 - Supply and apply Paint finish Paint - Type P3, to the cement sand plastered walls CP-3 (measured seperately). EF 10 - Plaster grooves extra over to the External Plaster
282
m2
34.00
9,588.00
282.00
m2
35.00
9,870.00
LS
4,400.00
4,400.00
Page 11
Dhs.
23,858.00
BILL NO.03
65 / 79
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
GENERAL SUMMARY SERVICE BLOCK A B SITE WORKS SUB-STRUCTURE Page 2 Page 3 Page 1 7,047.00
104,217.50 33,807.00 138,024.50 Page 4 Page 5 Page 6 Page 7 Page 8
138,024.50 30,746.00 17,430.00 46,746.00 -
C D E F G H
SUPER-STRUCTURE MASONRY WORKS THERMAl & MOISTURE PROTECTION NON-STRUCTURAL METAL WORKS WOOD WORKS INTERNAl FINISHES Page 9 Page 10
33,019.00 33,019.00 Page 11
33,019.00 23,858.00
EXTERNAL FINISHES
SERVICE BLOCK SUMMARY CARRIED TO GRAND SUMMARY
296,870.50
BILL NO.03
66 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.4 - MEP WORKS ITEM DESCRIPTION QTY UNIT RATE
Contract B.O.Q.
TOTAL (Dhs.)
A B
MEP WORKS Plumbing & Drainage works as per the drawings Electrical works as per the drawings Heat Ventilation and Air Conditioning works (covered under the provisonal sum item) Builder's works for the above MEP works
1 1
Item Item
208,175.00 319,000.00
208,175.00 319,000.00
C D
1 1.00
Item Item
0.00 96,494.95
96,494.95
Carried to Grand Summary
Page 1
623,669.95
BILL NO.04
67 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.5 - EXTERNAL WORKS
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
EXTERNAL WORKS Boundary Wall Construction of Boundary wall rear & either sides of the plot as per drawings complete including earth works, concrete works and finishes (excluding related MEP works)
161
1,320.00
212,520.00
Construction of Boundary wall Front Side as per drawings complete including earth works, concrete works and finishes (excluding related MEP works)
68
1,206.76
82,060.00
Boundary wall Shutter Door, Pedestrian Gate & Wrought Iron grill for the front side wall.
Included in the Bill No.06 Provisional Sum Included in the Bill No.06 Provisional Sum Included in the Bill No.06 Provisional Sum
Hard Landscaping including lighting works
Soil filling, External leveling, sweet soil, Softlandscaping & Irrigation works
BILL NO.05
68 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.5 - EXTERNAL WORKS
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Page 1
294,580.00
BILL NO.05
69 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.6 - PROVISIONAL SUMS
ITEM
DESCRIPTION PROVISIONAL SUMS (INCLUSIVE OF 10% MAIN CONTRACTOR'S ATTENDANCE, CO-ORDINATION, OH & PROFIT)
QTY
UNIT
RATE
A A.1 B
Allow a Provisional Sum of Dhs 66,000 for De-watering & Shoring works Add: Profit & Overheads Allow a Provisional Sum of Dhs. 100,000 for Sanitaryware, accessories including shower cubicles, shower doors & mirrors Add: Profit & Overheads Allow a Provisional Sum of Dhs 50,000 for Light Fittings Add: Profit & Overheads Allow a Provisional Sum of Dhs 27,500 for Electrical switches & sockets (Including lighting control) Add: Profit & Overheads Allow a Provisional Sum of Dhs 130,000 for Lift including interior fitout work Add: Profit & Overheads Allow a Provisional Sum of Dhs 16,500 for Video Intercom System Add: Profit & Overheads Allow a Provisional Sum of Dhs 82,500 for Steam room & Sauna in Gym Changing room including doors Add: Profit & Overheads Allow a Provisional Sum of Dhs 50,000 for Vanity Counters in Bathroom areas Add: Profit & Overheads Allow a Provisional Sum of Dhs 22,000 for All Ironmongery for Doors, Wardrobes, Kitchen Cabinets, etc. Add: Profit & Overheads Allow a Provisional Sum of Dhs 22,000 for WC marble back wall cladding & Top in Bathrooms Add: Profit & Overheads Allow a Provisional Sum of Dhs 58,000 for Vehicle entrance Gate, Pedestrian Gate & Wrought Iron Railing (Front) to Boundary wall. Add: Profit & Overheads Allow a Provisional Sum of Dhs 50,000 for Hard Landscaping including lighting works Add: Profit & Overheads Carried Forward
1.00 1.00 1.00
P.S.
66,000.00
Included in the above Item-A P.S. 100,000.00
B.1 C C.1 D D.1 E E.1 F F.1 G G.1 H H.1 J J.1 K K.1 L
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 P.S. P.S. P.S. P.S. P.S. P.S. P.S. P.S. P.S.
Included in the above Item-B 50,000.00
Included in the above Item-C 27,500.00
Included in the above Item-D 130,000.00
Included in the above Item-E 16,500.00
Included in the above Item-F 82,500.00
Included in the above Item-G 50,000.00
Included in the above Item-H 22,000.00 Included in the above Item-J 22,000.00
Included in the above Item-K 58,000.00
L.1 M M.1
1.00 1.00 1.00 Page 1 P.S.
Included in the above Item-L 50,000.00
Included in the above Item-M
BILL NO.06
70 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.6 - PROVISIONAL SUMS
ITEM
DESCRIPTION Brought Forward Allow a Provisional Sum of Dhs 50,000 for Soil Filling, External leveling, Sweet Soil, Soft Landscaping & Irrigation works Add: Profit & Overheads Allow a Provisional Sum of Dhs 250,000 for Aluminium and Glazing works including Mechanical room & Pump room doors Add: Profit & Overheads Allow a Provisional Sum of Dhs. 65,000/= Metal Works (Pipe/Glass/Wrought Iron railing for balcony, staircase handrailng, Void area railing & Cat ladder, etc) Add: Profit & Overheads Allow a Provisional Sum of Dhs. 150,000/= for Wardrobes Add: Profit & Overheads Allow a Provisional Sum of Dhs. 50,000/= Kitchen Cabinets Add: Profit & Overheads Allow a Provisional Sum of Dhs. 100,000/= for Timber Doors Add: Profit & Overheads Allow a Provisional Sum of Dhs. 200,000/= for Ceiling Finishes Add: Profit & Overheads Allow a Provisional Sum of Dhs. 250,000/= for Heat Ventilation and Air Conditioning Works Add: Profit & Overheads
QTY Page 2 1.00
UNIT
RATE
P.S.
50,000.00
A.1 B
1.00 1.00 P.S.
Included in the above Item-A 250,000.00
B.1 C
1.00 1.00 P.S.
C.1 D D.1 E E.1 F F.1 G G.1 H H.1
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 P.S. P.S. P.S. P.S. P.S.
Included in the above Item-C 150,000.00
Included in the above Item-D 50,000.00
Included in the above Item-E 100,000.00
Included in the above Item-F 200,000.00
Included in the above Item-G 250,000.00
Included in the above Item-H
J J.1 K K.1 L L.1
Allow a Provisional Sum of Dhs. 200,000/= for Swimming Pool Add: Profit & Overheads Allow a Provisional Sum of Dhs. 50,000/= for Gym Equipments Add: Profit & Overheads Allow a Provisional Sum of Dhs. 20,000/= for CCTV Add: Profit & Overheads
1.00 1.00 1.00 1.00 1.00 1.00
P.S.
200,000.00 Included in the above Item-J
P.S.
50,000.00
Included in the above Item-K P.S.
20,000.00 Included in the above Item-L
Page 2
BILL NO.06
71 / 79
Contract B.O.Q.
BILL No.6 - PROVISIONAL SUMS
TOTAL (Dhs.)
66,000.00 Included in the above Item-A 100,000.00
Included in the above Item-B 50,000.00 Included in the above Item-C 27,500.00 Included in the above Item-D 130,000.00 Included in the above Item-E 16,500.00 Included in the above Item-F 82,500.00 Included in the above Item-G 50,000.00 Included in the above Item-H 22,000.00 Included in the above Item-J 22,000.00 Included in the above Item-K 58,000.00
Included in the above Item-L 50,000.00 Included in the above Item-M 674,500.00
BILL NO.06
72 / 79
Contract B.O.Q.
BILL No.6 - PROVISIONAL SUMS
TOTAL (Dhs.) 674,500.00 50,000.00
Included in the above Item-A 250,000.00
Included in the above Item-C 150,000.00 Included in the above Item-D 50,000.00 Included in the above Item-E 100,000.00 Included in the above Item-F 200,000.00 Included in the above Item-G 250,000.00 Included in the above Item-H
200,000.00 Included in the above Item-J 50,000.00 Included in the above Item-K 20,000.00 Included in the above Item-L
2,059,500.00
BILL NO.06
73 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
GRAND SUMMARY PRELIMINARIES MAIN VILLA - CIVIL WORKS SERVICE BLOCK -CIVIL WORKS MEP WORKS EXTERNAL WORKS PROVISIONAL SUMS BILL NO.01 BILL NO.02 BILL NO.03 BILL NO.04 BILL NO.05 BILL NO.06 870,000.00 1,944,775.55 296,870.50 623,669.95 294,580.00 2,059,500.00
CARRIED TO FORM OF TENDER
6,089,396.00
EXCLUSIONS: MATV /SMATV SYSTEM (except for containment) TELEPHONE/DATA EQUIPMENTS (except for containment) DEWA PERMANENT CONNECTION CHARGES WATER AND KWH METERS FF&E WORKS INCLUDING DECORATIVE LIGHTS HOME AUTOMATION SYSTEM KITCHEN APPLIANCES/WHITE GOODS
GRAND SUMMARY
74 / 79
TENDER SUMMARY SHEET

Tender For :
G+1 VILLA + SERVICE BLOCK FOR MR . ABDUL GHAFFAR SAYED MOHD AL HASHIMI
Gen Manager:
Tender No :
Traditional
Building Costs Tender Cost B/A Add B/A Deduct Offered Discount % Material Labour Sub-contract Direct Plant / Equipment / Tools Prime cost rates Durables 2,871,970 Contingency / Risk Building Costs Total = On Costs Tender Cost Prelims Design Fees Planning & Building Regulation Fees On Costs Total TOTAL BUILDING COSTS AND ON COSTS = 790,909 790,909 3,662,879 790,909 B/A Add B/A Deduct Totals 790,909 Sub Total % 2,871,970 2,871,970 2,871,970 1,174,400 633,221 582,638 79,458 402,254 Buying Discount Sum 1,174,400 633,221 582,638 79,458 402,254 Totals
19.29 10.40 9.57 1.30 6.61
47.16
47.16
12.99
12.99 60.15
Contribution Contribution (as % of Total Building Costs & On Costs) Others 366,288 Abnormals Added Margin % Nett Nominated Sub-contractors Nominated Sub-contractors Nominated Suppliers Provisional Sums Dayworks frayland Provisional Sums Clients Contingency Fixed Price Allowance 1,872,273 + + + + + + + + 10.00 187,227 Sum = = = = = = = = Sub Total 2,059,500 Adjustments 2,059,500 705 33.82 2,059,500 33.82 Totals 366,288 6.02 10.00 % 366,288 6.02
TOTAL TO FORM OF TENDER
6,089,372
100.00
Executive Summary
Gross Nett -
Added Margin Anticipated Margin Overall Margin
187,227 366,288 553,515 6.02% 9.09
3.27% 6.40% 9.67%
Floor Area Cost Per Sqft Programme Rate of Spend
= = = =
15,895 383.09 156 39,034.44
Sqft Per Sqft Weeks (3 years) Per Week
DATE :
February 3, 2012
Frayland Construction and Interiors
3/31/2014
LAST UPDATED ON No Description Labour Helper Mason BP MasonBPCM Carpenter Steel Fixer Painter Electricians Electrical Helpers Plumbers Material OP Cement SR Cement Sand 8" Solid block 8" Hollow block 6" Hollow block 4" hollow block 10" Hollw block 6" Solid block 4" Solid block 10' Solid Block 8" Termal Block 10" Thermal Block 12"Thermal block Com. plywood 18mm Marine plywood 18mm White wood wired nails White cement Road Base Fenomastic Gold Fenomastic Matt (STD) Fenomastic Matt (SPL) Fenomastic Primer White Fenomastic S/g Silk (SPL) PVA Primer Pengard HB (A+B) Stucco Durathane Comp (A+B) Acrylic Primer Texo Compound Pengauard Primer A+B Futura A+B Thinner No.17 Thinner No.10 Sweet water 5000 gal Salt water 3000 gal Filling sand / Subkha Kerb Stone Pavers MACHINERY Shovel Shovel & Truck (20m3) Tipper Truck Hire (20m3) Tipper Truck Hire (20m3) Roller compactor Plate Compactor JCB / CAT Excavator JCB with hammer Mobile crane 35 ton Bob cat Deisel Company Rate 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 Outside Rate Unit Grade
10/3/2010 Basic CONCRETE 10.00 Dhs/Hrs 12.00 Dhs/Hrs 14.00 Dhs/Hrs 14.00 14.00 16.00 18.00 12.00 14.00 Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs OPC C30/20 C40/20 MSRPC C20/20 SRC C30/20 C40/20 CONMIX READY MIX 230.00 20.00 30.00 245.00 20.00 30.00 Temp Pump
1 2 3 4 5 6 7 8 9
230.00
20.00
30.00
230.00 250.00
20.00 20.00
30.00 30.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
16.50 20.00 65.00 4.10 2.60 2.50 2.20 4.50 4.00 3.50 6.50 5.00 5.60 6.80 94.00 135.00 1,000.00 20.00 28.00 55.00 313.00 160.00 205.00 74.00 217.00 57.00 391.00 57.00 475.00 74.00 103.00 391.00 727.00 147.00 222.00 600.00 600.00 35.00 21.00 36.00
Dhs/Bag Dhs/Bag Dhs/m3 Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No sheet sheet m3 8kg Dhs/Bag Dhs/m3 Dhs/5USG Dhs/5USG Dhs/5USG Dhs/5USG Dhs/5USG Dhs/5USG Dhs/20L Dhs/5USG Dhs/20L Dhs/5USG Dhs/5USG Dhs/20L Dhs/17.5L Dhs/20L Dhs/20L Dhs/trip Dhs/trip Dhs/m3 Dhs/Lm Dhs/m2
BISHAH STEEL (CUT & BENT) 8 mm 3,000.00 Tonne 10 - 32 mm 3,000.00 Tonne BRC-A-142
Turkey Turkey
PLASTER AND BLOCK ACCESSORIES G.I Wall ties / General 1.00 Dhs/No G.I Block ladder 11.50 Dhs/No G.I Block mesh 3.00 Dhs/m2 G.I Cavity wall ties 1.00 Dhs/No S.S wall ties / General 3.20 Dhs/No S.S Block ladder 11.50 Dhs/No S.S Block mesh 5.70 Dhs/m2 S.S Cavity wall ties 3.20 Dhs/No G.I Corner mesh 3.00 Dhs/m G.I plaster mesh/coil lath 1.50 Dhs/m G.I Angle bead 1.00 Dhs/m G.I Plaster stop bead 1.40 Dhs/m S.S.Plaster mesh/coil lath 5.50 Dhs/m S.S Angle bead 3.72 Dhs/m S.S Plaster stop 5.90 Dhs/m
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
150.00 400.00 375.00 100.00 200.00 90.00 80.00 120.00 180.00 50.00 9.80
Dhs/Hrs Dhs/Trip Dhs/Trip Dhs/Hrs Dhs/Day Dhs/Day Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/I gal
Fuel consumption 35 galons per 10 hrs day N/A N/A 20 galons per 10 hrs day 20 galons per 10 hrs day 10 galons per 10 hrs day 30 galons per 10 hrs day 30 galons per 10 hrs day 35 galons per 10 hrs day 15 galons per 10 hrs day
Boundary wall Amount Dhs. Item Description Qty Unit Unit Rate
Type-1 (for1 meter) Concrete Substructure Excavation A Up to 1m Back Filling Selected excaavated material backfilled around Surplus of excavated material to be disposed off out site 1.00 m3 57.46 57.46
B C
0.60 0.40
m3 m3
27.33 28.40
16.40 11.36
Anti-termite Treatment (Horizontal and vertical surfaces upto finished ground floor level) Anti-termite treatment; to underside of the foundations, tie beams and ground floor slabs 3.00
m2
3.00
9.00
CONCRETE WORK
Concrete Substructure (contd) Plain sulphate-resisting concrete A In blinding Reinforced sulphate-resisting concrete; Mix C40 / 20 In foundations In neck columns In tie beams Formwork To foundations To neck columns To tie beams Reinforcement High yield bar reinforcement of various diameters 0.10 m3 373.23 37.32
B C D
0.15 0.03 0.12
m3 m3 m3
384.22 390.28 384.22
57.63 10.93 46.11
J K L
0.60 0.56 1.40
m2 m2 m2
33.43 65.51 55.08
20.06 36.69 77.11
53.64
kg
3.34
179.16
CONCRETE WORK (Cont'd) Concrete Substructure (Contd) Sundries 02 coats of bituminous paint as specified on concrete and blockwork, in contact with the ground soil 4.68 B 1000 Gauge polythene damp proof membrane; to underside of foundations, tie beams (in contact with ground soil) and ground floor slabs m2 5.00 23.40
1.00
m2
2.85
2.85
Superstructure Reinforced OPC concrete; Mix C40 / 20 B C Lintel In beams In columns Formwork To sides and soffits of beams To columns Reinforcements A Various diameters 24.00 kg 3.33 79.92 0.04 0.08 m3 m3 373.01 385.13 14.92 30.81
M N
0.60 1.60
m2 m2
66.44 69.14
39.86 110.62
Block work Hollow blockwalls C 200mm Thick 2.00 m2 80.05 160.10
Finishes
Cement and sand plastering; finished with steel float, including expanded metal lath reinforcing strips, angel beads, corner beads, stop beads. A On walls; to receive paint Painting 4.80 m2 28.21 135.41
Coating system; "Profile Dcor", consisting of one coat acrylic Emulsion / Tex Primer, one coat Profile Dcor (Trowel applied), with top Jotashield coat from M/s Jotun or other equal and approved
On plastered wall and columns
4.80
m2
30.00
144.00
TOTAL SUMMARY OF TYPE-A B/W TOTAL LENGTH OF WALL THEREFORE 314.00 m 1.00 m
1,301.12
4.14
AV/S1.1

G+1 Villa B.O.Q. for Civil Works

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

G+1 Villa B.O.Q. for Civil Works

Hochgeladen von

Copyright:

Verfügbare Formate

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.

Carried to General Summary

ITEM SITE WORK Earth Works A

Shoring & De-watering works

Included in Bill No.06 Provisional Sum

Included in below Item

General excavation Excavation for Foundations

Included in Bulk Excavation

Imported fill material Imported fill material

Anti-termite Treatment Anti-termite Treatment

Carried to General Summary

Reinforced Sulphate Resistant Cement Concrete Grade 40 /20 In Raft slab

In ground floor slab

Mass concrete infill in column foundation between tiebeam

FORMWORK To Sides of Foundations

Carried to General Summary

Pointing 20mm wide x 20mm deep with approved mastic sealant

Substructure waterproofing works 1000 gauge protection layer below sub-structure

Vertical Faces to be protected with one layer of fibre board

320mm wide 2.3mm thk PVC water stop W4

Carried to General Summary

In solid slab, 250mm thick

In planter boxes& upstand

FORMWORK To sides of columns

To sides and soffits of solid slabs

To sides and soffits of beams

To sides of planter box & upstand

To Sloping soffits of staircase and landing

To stiffner beams beams

To stiffner beams columns

Carried to General Summary

CONCRETE WORK (Cont'd) SUPER STRUCTURE(Cont'd)

Insitu concrete lintel including formwork, reinforcement 100 x 200 mm lintels

200 x 200 mm lintels

200 x 250 mm lintels

Machine foundations at roof floor

Carried to General Summary

200mm thick; Internal Hollow block walls

100mm thick; Internal walls

Damp proof course, under blockwalls, internal and external walls

Carried to General Summary

Roof Waterproofing Light weight concrete laid to slope

Torch applied 4mm thk waterproofing membrane

Torch applied 4mm thk waterproofing membrane skirting

20 mm thk cement sand mortar

Non-weven polypropylene mesh

Polystyerene rigid insulation

50mm high density extruded

300x300x30mm White cement tiles

Dressing around pipes & Natural gravel

Thermal Insulation for super structure as per DM regulations

Carried to General Summary

Void area railing

Bill No.06 Provisional Sum

G.I. Powder coated Cat ladder

Carried to General Summary

Wooden Trellis, stained and varnished finish: Overall size; 14.20x2.50m

For Maid's Room - 1.60x2.60x0.60 m

For Guest Room - 3.34x2.60x0.60 m

For Guest Room - 2.10x2.60x0.60 m

For Guest Room - 1.00x2.60x0.60 m

Master bed room - 4.10x2.60x0.60 m

Master bed room - 2.30x2.60x0.60 m