Sie sind auf Seite 1von 1

Avida Settings Cavite

Sample Computation Sheet


Lot Floor Downpayment 80% Bank Financing
House Area Area Selling Reservation Mo. Amortization
Model Price Fee 20% 5yrs 10yrs 15yrs
(in sqm) (in sqm) 12 mos @ 0%

Patrice* 125 80 3,258,150 20,000 631,630 52,636 56,454 36,180 30,683

Chelsea** 155 116 4,117,050 20,000 803,410 66,951 71,223 45,645 38,710

Emellee** 155 132 4,500,300 20,000 880,060 73,338 77,813 49,869 42,291

Newbury** 195 169 5,579,700 50,000 1,065,940 88,828 97,018 62,177 52,729

Triana** 195 196 5,792,850 50,000 1,108,570 92,381 100,683 64,526 54,721

Lot Only 157 1,434,300 15,000 271,860 22,655 24,985 16,013 13,580

* Standard Finish
** Premium Finish

Notes: 1. Prices may vary based on the house finish and lot area
2. Government & other charges are inclusive of selling price for computation purposes
3. Bigger discounts & promos may be availed upon early reservation
For further inquiries and appointment, please contact:

Jayson L. Francisco
Property Specialist
Cel: 09065007509
Email: jsonfrancisco@gmail.com

Avida Settings Cavite


Sample Computation Sheet
Lot Floor Downpayment 80% Bank Financing
House Area Area Selling Reservation Mo. Amortization
Model Price Fee 20% 5yrs 10yrs 15yrs
(in sqm) (in sqm) 12 mos @ 0%

Patrice* 125 80 3,258,150 20,000 631,630 52,636 56,454 36,180 30,683

Chelsea** 155 116 4,117,050 20,000 803,410 66,951 71,223 45,645 38,710

Emellee** 155 132 4,500,300 20,000 880,060 73,338 77,813 49,869 42,291

Newbury** 195 169 5,579,700 50,000 1,065,940 88,828 97,018 62,177 52,729

Triana** 195 196 5,792,850 50,000 1,108,570 92,381 100,683 64,526 54,721

Lot Only 157 1,434,300 15,000 271,860 22,655 24,985 16,013 13,580

* Standard Finish
** Premium Finish

Notes: 1. Prices may vary based on the house finish and lot area
2. Government & other charges are inclusive of selling price for computation purposes
3. Bigger discounts & promos may be availed upon early reservation
For further inquiries and appointment, please contact:

Jayson L. Francisco
Property Specialist
Cel: 09065007509
Email: jsonfrancisco@gmail.com

Das könnte Ihnen auch gefallen