Sie sind auf Seite 1von 131

CONSTRUCTION OF BLACK TOPPED ROAD FROM SATEY KHULLAH-KHAMRANG ROAD 2.

00 KM
SWA AGENCY ADP-652
SUB HEAD:- KM 1
KM-I
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
30 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

40 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

1489262

Rs:-

2716613

Rs:-

2491528

Rs:Total Earth Work Rs:-

8346
6705748

281044 Cft
7953.5452 M3

210783 Cft
5965.1589 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

30 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

702610 Cft
210783 Cft
5965.1589 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

444967 P:No

444967

ii) Constn: of Scupper

= 120 Rft @ Rs;-

5427 P:No

651240

iii) Constn: of 12'-0" High R/Wall

= 350 Rft @ Rs:-

8599 P:Rft

3009650

iv) Constn: of Breast Wall

= 200 Rft @ Rs:-

2587 P:Rft

517400

v) Constn: of KM Stone

2806.73 P:No

2807

No @ Rs:-

Total Structure Work:-

4626064

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK

6705748
3654709
4626064
TOTAL:- 14986521

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF BLACK TOPPED ROAD FROM SATEY KHULLAH-KHAMRANG ROAD 2.00 KM


SWA AGENCY ADP-652
KM-2
1 SUB GRADE
Formation of embankment from borow excavation in commpn material
i/c compaction by power roller
Qty: as per X-Section
Take
40 % Shingle Gravel
Or
(S.I No:3.09-a)
@ Rs:- 249.66 P:M3
Take

20 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)
Berms

@ Rs:-

OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1
x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)

@ Rs:-

0.5
Total:OR

WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

Rs:-

1276550

Rs:-

3122084

Rs:Total Earth Work Rs:-

8346
6273145

132064 Cft
3737.4112 M3

264128 Cft
7474.8224 M3
39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

Cft
Cft
Cft
M3

19680
984
20664
584.7912

3280 x 12
for curves

@ Rs:-

39360
1968
41328.00
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

1866164

944.55 P:M3

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x
Take
5%
for curves

(S.I No:16-04-b)

Rs:-

341.56 P:M3

40 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3
2 x
6 x 3280 x 1

(S.I No:3.05-a)

660320 Cft
264128 Cft
7474.8224 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

444967 P:No

444967

i) Constn: of 8' Span Culvert

No @ Rs:-

603429 P:No

603429

ii) Constn: of 6' Breast Wall

= 150 Rft @ Rs:-

2587 P:No

388050

ii) Constn: of Scupper

= 120 Rft @ Rs;-

5427 P:No

651240

ii) Constn: of 12'-0" High R/Wall

= 330 Rft @ Rs:-

8599 P:Rft

2837670

iii) Constn: of KM Stone

2806.73 P:No

2807

No @ Rs:-

Total Structure Work:-

4928163

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK

6273145
3654709
4928163
TOTAL:- 14856016

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-1
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
5 x 1200 x 1
RD 1100-2200
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Rd 500-1300
1 x
800 x
21

x 0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
600 x 6 x 0.5
1
x
800 x 20 x 0.5
Total:OR
(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x
1
x

600
800

x 6
x 20
Total:OR

(SI 16-08-c)

@ Rs:-

12000
12000
12000
339.6

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

89916
89916

8400 Cft
8400 Cft
237.72 M3

1800
8000
9800
277.34

3600
16000
19600.00
1820.84

Rs:-

224538

Rs:-

531586

Rs:-

917885
1674010

Cft
Cft
Cft
M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of Drain

= 400 Rft @ Rs:-

1103 P:Rft

441200

Total Structure Work:-

441200

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

89916
1674010
441200
2205126

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-2
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
1000 x
5
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1x
150

x 10 x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
1
x

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

150

x 10

@ Rs:-

74930
74930

750 Cft
750 Cft
21.225 M3

@ Rs:- 1916.73 P:M3

Total:OR
(SI 16-08-c)

10000
10000
10000
283

Rs:-

40683

Rs:-

70246
110929

1500 Sft
1500.00 Sft
139.35 M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
ii) Constn: of 6'-0" High R/Wall

= 100 Rft @ Rs:-

2871 P:Rft

287100

Total Structure Work:-

287100

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

74930
110929
287100
472959

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-3
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
1200 x
5
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
100

6x

0.5
Total:OR

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

100

6
Total:OR

@ Rs:-

(SI 16-08-c)

12000
12000
12000
339.6

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

89916
89916

300 Cft
300 Cft
8.49 M3
Rs:-

16273

Rs:-

28099
44372

600 Sft
600.00 Sft
55.74 M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Drain

ii) Constn: of 6'-0" High R/Wall

= 100 Rft @ Rs:-

Rft @ Rs:-

0 P:Rft
2871 P:Rft
Total Structure Work:-

ABSTRACT
Km-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

89916
44372
287100
421387
SUB DIVISIONAL OFFICER
HIGHWAY SUB DIVISION WANA SWA

0
287100
287100

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-4
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
1200 x 5+7 x 1+2
2
2
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
300

6x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

300

@ Rs:-

161849
161849

900 Cft
900 Cft
25.47 M3

@ Rs:- 1916.73 P:M3

Total:OR
(SI 16-08-c)

21600
21600
21600
611.28

Rs:-

48819

Rs:-

84296
133115

1800 Sft
1800.00 Sft
167.22 M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

= 100 Rft @ Rs:-

2871 P:Rft

287100

Total Structure Work:-

287100

ABSTRACT
KM-4
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

161849
133115
287100
582063

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-5
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
1200 x
5
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
1100

x 20 x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

Rs:Total Earth Work Rs:-

1100

x 20

@ Rs:-

89916
89916

11000 Cft
11000 Cft
311.3 M3

@ Rs:- 1916.73 P:M3

Total:OR
(SI 16-08-c)

12000 Cft
12000 Cft
339.6 M3

Rs:-

596678

Rs:-

1030280
1626958

22000 Sft
22000.00 Sft
2043.8 M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of Drain

Rft @ Rs:-

1103 P:Rft

Total Structure Work:-

ABSTRACT
KM-5
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

89916
1626958
0
1716874

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-6
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
1200 x
5
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
600

6x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1x

12000 Cft
12000 Cft
339.6 M3
Rs:Total Earth Work Rs:-

1800 Cft
1800 Cft
50.94 M3

@ Rs:- 1916.73 P:M3

600

6
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2680 x 20

(S.I No:16-09-a)

@ Rs:-

Rs:-

97638

Rs:-

168591

Rs:-

632937
899166

3600 Sft
3600.00 Sft
334.44 M2

(SI 16-08-c)

Total:OR

89916
89916

53600 Sft
53600.00 Sft
4979.44 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of Drain

= 500 Rft @ Rs:-

1103 P:Rft

551500

iii) Constn: of 6'-0" High R/Wall

= 170 Rft @ Rs:-

2871 P:Rft
Total Structure Work:-

488070
1039570

ABSTRACT
KM-6
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

89916
899166
1039570
2028652

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-7
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
1200 x
5
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
600

6x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

12000 Cft
12000 Cft
339.6 M3
Rs:Total Earth Work Rs:-

1800 Cft
1800 Cft
50.94 M3

@ Rs:- 1916.73 P:M3

600

6
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2680 x 20

(S.I No:16-09-a

@ Rs:-

Rs:-

97638

Rs:-

168591

Rs:-

632937
899166

3600 Sft
3600.00 Sft
334.44 M2

(SI 16-08-c)

Total:OR

89916
89916

53600 Sft
53600.00 Sft
4979.44 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of Drain

= 500 Rft @ Rs:-

1103 P:Rft

551500

iii) Constn: of 6'-0" High R/Wall

2871 P:Rft

143550

Total Structure Work:-

695050

50

Rft @ Rs:-

ABSTRACT
KM-7
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

89916
899166
695050
1684132
SUB DIVISIONAL OFFICER
HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-8
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
2500 x
5
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
1 x
600 x
21

x 0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
800 x 20 x 0.5
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

25000 Cft
25000 Cft
707.5 M3
Rs:Total Earth Work Rs:-

6300 Cft
6300 Cft
178.29 M3

x 20
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
1000 x 20

(S.I No:16-09-a)

@ Rs:-

168404

Rs:-

433948

Rs:-

749294

Rs:-

236170
1419412

16000 Sft
16000.00 Sft
1486.4 M2

(SI 16-08-c)

Total:OR

Rs:-

8000 Cft
8000 Cft
226.4 M3

@ Rs:- 1916.73 P:M3

800

187325
187325

20000 Sft
20000.00 Sft
1858 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

Rft @ Rs:-

2871 P:Rft

Total Structure Work:-

ABSTRACT
KM-8
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

187325
1419412
0
1606737

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-9
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
1200 x
5
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
400

x 20 x

0.5
Total:OR

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

400

x 20
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1x
1000 x 20

12000 Cft
12000 Cft
339.6 M3
Rs:Total Earth Work Rs:-

4000 Cft
4000 Cft
113.2 M3

(S.I No:16-09-a)

@ Rs:-

Rs:-

216974

Rs:-

374647

Rs:-

236170
827791

8000 Sft
8000.00 Sft
743.2 M2

(SI 16-08-c)

Total:OR

89916
89916

20000 Sft
20000.00 Sft
1858 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

Rft @ Rs:-

2871 P:Rft

Total Structure Work:-

ABSTRACT
KM-9
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

89916
827791
0
917707

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF WANA KARI KOT ROAD TEHSIL WANA


10.00 KM (ADP-652)
KM-10
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
2000 x
5
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
300

6x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

20000 Cft
20000 Cft
566 M3
Rs:Total Earth Work Rs:-

900 Cft
900 Cft
25.47 M3

@ Rs:- 1916.73 P:M3

300

6
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
1500 x 20

(S.I No:16-09-a)

@ Rs:-

Rs:-

48819

Rs:-

84296

Rs:-

354256
487370

1800 Sft
1800.00 Sft
167.22 M2

(SI 16-08-c)

Total:OR

149860
149860

30000 Sft
30000.00 Sft
2787 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

Rft @ Rs:-

2871 P:Rft

Total Structure Work:-

ABSTRACT
KM-10
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

149860
487370
0
637230

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF AZAM WARSAK-LARKHO ROAD TEHSIL BIRMAL


8.00 KM (ADP-652)
KM-1
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
600 x
12

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

39360
39360
39360
1113.888

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

3600 Cft
3600 Cft
101.88 M3

@ Rs:- 1916.73 P:M3

600

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2680 x 12

Rs:-

195276

Rs:-

337182

Rs:Total Road Work:-

379762
912221

73211 P:No
Total Structure Work:-

366055
366055

7200 Sft
7200.00 Sft
668.88 M2

(SI 16-08-c)

Total:OR
(S.I No:16-09-a)

@ Rs:-

294924
294924

32160 Sft
32160.00 Sft
2987.664 M2

127.11 P:M2

3 ROAD STRUCTURE

i) Constn: of Pipe Culvert

No @ Rs:-

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
912221
366055
1573200

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF AZAM WARSAK-LARKHO ROAD TEHSIL BIRMAL


8.00 KM (ADP-652)
KM-2
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
200 x
6
x 0.5
Total:OR
(S.I No:16-04-b)
@ Rs:- 1916.73 P:M3
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x
200 x 12
Total:OR
(SI 16-08-c)
@ Rs:- 504.1 P:M2
ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
3080 x 12
Total:OR
(S.I No:16-09-a
@ Rs:- 127.11 P:M2

39360
39360
39360
1113.888

Cft
Cft
Cft
M3
Rs:-

294924

Rs:-

32546

Rs:-

112394

Rs:-

436443
581383

600 Cft
600 Cft
16.98 M3

2400 Sft
2400.00 Sft
222.96 M2

36960 Sft
36960.00 Sft
3433.584 M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

i) Constn: of Pipe Culvert

No @ Rs:-

73211 P:No

366055

Total Structure Work:-

366055

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
581383
366055
1242362

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF AZAM WARSAK-LARKHO ROAD TEHSIL BIRMAL


8.00 KM (ADP-652)
KM-3
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
6 x 3280 x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
600 x
6

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1

39360
39360
39360
1113.888

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

1800 Cft
1800 Cft
50.94 M3

@ Rs:- 1916.73 P:M3

600

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2680 x 12

(S.I No:16-09-a)

@ Rs:-

Rs:-

97638

Rs:-

337182

Rs:-

379762
814583

7200 Sft
7200.00 Sft
668.88 M2

(SI 16-08-c)

Total:OR

294924
294924

32160 Sft
32160.00 Sft
2987.664 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

= 150 Rft @ Rs:-

2871 P:Rft

430650

i) Constn: of Pipe Culvert

73211 P:No
Total Structure Work:-

219633
650283

No @ Rs:-

ABSTRACT
KM-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
814583
650283
1759790
SUB DIVISIONAL OFFICER
HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF AZAM WARSAK-LARKHO ROAD TEHSIL BIRMAL


8.00 KM (ADP-652)
KM-4
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
i) Water Bound Macadam Base Course.
1 x
400 x
8

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

39360
39360
39360
1113.888

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

1600 Cft
1600 Cft
45.28 M3

@ Rs:- 1916.73 P:M3

400

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2880 x 12

(S.I No:16-09-a)

@ Rs:-

Rs:-

86790

Rs:-

224788

Rs:-

408102
719680

4800 Sft
4800.00 Sft
445.92 M2

(SI 16-08-c)

Total:OR

294924
294924

34560 Sft
34560.00 Sft
3210.624 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

= 170 Rft @ Rs:-

8803 P:Rft

1496510

ii) Constn: of 6'-0" High R/Wall

= 100 Rft @ Rs:-

2871 P:Rft

287100

Total Structure Work:-

1783610

ABSTRACT
KM-4
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
719680
1783610
2798214
SUB DIVISIONAL OFFICER
HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF AZAM WARSAK-LARKHO ROAD TEHSIL BIRMAL


8.00 KM (ADP-652)
KM-5
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
460 x
12

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

39360 Cft
39360 Cft
1113.888 M3
Rs:Total Earth Work Rs:-

2760 Cft
2760 Cft
78.108 M3

@ Rs:- 1916.73 P:M3

460

x 20
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2820 x 12

(S.I No:16-09-a)

@ Rs:-

Rs:-

149712

Rs:-

430844

Rs:-

399600
980156

9200 Sft
9200.00 Sft
854.68 M2

(SI 16-08-c)

Total:OR

294924
294924

33840 Sft
33840.00 Sft
3143.736 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

Rft @ Rs:-

8803 P:Rft

616210

ii) Constn: of 6'-0" High R/Wall

= 100 Rft @ Rs:-

2871 P:Rft

287100

Total Structure Work:-

903310

70

ABSTRACT
KM-5
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
980156
903310
2178391

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF AZAM WARSAK-LARKHO ROAD TEHSIL BIRMAL


8.00 KM (ADP-652)
KM-6
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
i) Water Bound Macadam Base Course.
1 x
450 x
12

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

39360 Cft
39360 Cft
1113.888 M3
Rs:Total Earth Work Rs:-

2700 Cft
2700 Cft
76.41 M3

@ Rs:- 1916.73 P:M3

450

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2830 x 12

(S.I No:16-09-a)

@ Rs:-

Rs:-

146457

Rs:-

252887

Rs:-

401017
800361

5400 Sft
5400.00 Sft
501.66 M2

(SI 16-08-c)

Total:OR

294924
294924

33960 Sft
33960.00 Sft
3154.884 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

= 170 Rft @ Rs:-

2871 P:Rft

488070

Total Structure Work:-

488070

ABSTRACT
KM-6
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
800361
488070
1583356

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF AZAM WARSAK-LARKHO ROAD TEHSIL BIRMAL


8.00 KM (ADP-652)
KM-7
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
450 x
12

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

39360 Cft
39360 Cft
1113.888 M3
Rs:Total Earth Work Rs:-

2700 Cft
2700 Cft
76.41 M3

@ Rs:- 1916.73 P:M3

450

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2830 x 12

(S.I No:16-009-a

@ Rs:-

Rs:-

146457

Rs:-

252887

Rs:-

401017
800361

5400 Sft
5400.00 Sft
501.66 M2

(SI 16-08-c)

Total:OR

294924
294924

33960 Sft
33960.00 Sft
3154.884 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

8803 P:Rft

616210

ii) Constn: of 6'-0" High R/Wall

= 160 Rft @ Rs:-

2871 P:Rft

459360

Total Structure Work:-

1075570

70

ABSTRACT
KM-7
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
800361
1075570
2170856

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF AZAM WARSAK-LARKHO ROAD TEHSIL BIRMAL


8.00 KM (ADP-652)
KM-8
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
800 x
10

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

39360 Cft
39360 Cft
1113.888 M3
Rs:Total Earth Work Rs:-

4000 Cft
4000 Cft
113.2 M3

@ Rs:- 1916.73 P:M3

800

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2480 x 12

(S.I No:16-09-a)

@ Rs:-

Rs:-

216974

Rs:-

449577

Rs:-

351422
1017972

9600 Sft
9600.00 Sft
891.84 M2

(SI 16-08-c)

Total:OR

294924
294924

29760 Sft
29760.00 Sft
2764.704 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

= 150 Rft @ Rs:-

2871 P:Rft

430650

Total Structure Work:-

430650

ABSTRACT
KM-8
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
1017972
430650
1743546
SUB DIVISIONAL OFFICER
HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF AZAM WARSAK BYPASS ROAD TEHSIL BIRMAL THROUGH


MALIK RAZ MOHAMMAD DINOR
1.00 KM (ADP-652)
KM-I
1 SUB GRADE
EARTH WORK
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Qty: as per X-Section
Berms
2 x
6 x 3280 x 1
OR
(S.I No:3.61-c)

@ Rs:-

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1
x
3280

264.77 P:M3

x 21 x

@ Rs:-

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280

0.5

x 20 x

0.5

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x

3280

x 20
Total:OR

@ Rs:-

294924
294924

34440 Cft
34440 Cft
974.652 M3

944.55 P:M3

Total:OR

(S.I No:16-08-c)

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

Total:OR
(S.I No:16-03-a)

0
39360
39360
1113.888

Rs:-

920608

Rs:-

1779185

Rs:-

3072106

32800 Cft
32800 Cft
928.24 M3

65600 Sft
65600 Sft
6094.24 M2

504.1 P:M2
Total Road Work:-

5771899

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

481431 P:No

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

73211 P:No

439266

Total Structure Work:-

439266

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
5771899
439266
6506090

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF SHAKI BAZAR TO LANDAI NOOR ROAD TEHSIL SHAKAI


4.00 KM ( ADP-652)
KM-1
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
5
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
600

4x

0.5
Total:OR

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

600

4
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2680 x 12

32800
32800
32800
928.24

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

1200 Cft
1200 Cft
33.96 M3

(S.I No:16-09-a)

@ Rs:-

Rs:-

65092

Rs:-

112394

Rs:-

379762
557248

2400 Sft
2400.00 Sft
222.96 M2

(SI 16-08-c)

Total:OR

245770
245770

32160 Sft
32160.00 Sft
2987.664 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

= 160 Rft @ Rs:-

2871 P:Rft

459360

Total Structure Work:-

459360

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

245770
557248
459360
1262378

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF SHAKI BAZAR TO LANDAI NOOR ROAD TEHSIL SHAKAI


4.00 KM ( ADP-652)
KM-2
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
5
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
200
3
x
30
6
x
50
1
x
150
2
x
65
3
x
130

x 6x
x 4x
x 5x
x 10 x
x 8x
x 12 x

0.5
0.5
0.5
0.5
0.5
0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
1
3
6
1
2
Road
3

32800
32800
32800
928.24

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

600
180
750
750
520
2340
5140
145.462

Cft
Cft
Cft
Cft
Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

x
x
x
x
x
x

200
30
50
150
65
130

x 6
x 4
x 5
x 10
x 8
x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2500 x 12

1200
360
1500
1500
1040
4680
10280.00
955.012

(S.I No:16-09-a)

@ Rs:-

Rs:-

278811

Rs:-

481422

Rs:-

354256
1114488

Sft
Sft
Sft
Sft
Sft
Sft
Sft
M2

(SI 16-08-c)

Total:OR

245770
245770

30000 Sft
30000.00 Sft
2787 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE
ii) Constn: of 6'-0" High R/Wall

= 200 Rft @ Rs:-

2871 P:Rft

574200

Total Structure Work:-

574200

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

245770
1114488
574200
1934459

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF SHAKI BAZAR TO LANDAI NOOR ROAD TEHSIL SHAKAI


4.00 KM ( ADP-652)
KM-3
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
5
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.777 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
600

6x

0.5
Total:OR

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

600

6
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2680 x 12

32800
32800
32800
928.24

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

1800 Cft
1800 Cft
50.94 M3

(S.I No:16-09-a)

@ Rs:-

Rs:-

97638

Rs:-

168591

Rs:-

379762
645991

3600 Sft
3600.00 Sft
334.44 M2

(SI 16-08-c)

Total:OR

245777
245777

32160 Sft
32160.00 Sft
2987.664 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Drain

ii) Constn: of 6'-0" High R/Wall

= 100 Rft @ Rs:-

Rft @ Rs:-

1070 P:Rft
2871 P:Rft
Total Structure Work:-

ABSTRACT
Km-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

245777
645991
287100
1178868
SUB DIVISIONAL OFFICER
HIGHWAY SUB DIVISION WANA SWA

0
287100
287100

REHABILITATION OF SHAKI BAZAR TO LANDAI NOOR ROAD TEHSIL SHAKAI


4.00 KM ( ADP-652)
KM-4
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
5
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
400

8x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

32800
32800
32800
928.24

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

1600 Cft
1600 Cft
45.28 M3

@ Rs:- 1916.73 P:M3

800

8
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2480 x 12

(S.I No:16-09-a)

@ Rs:-

Rs:-

86790

Rs:-

299718

Rs:-

351422
737929

6400 Sft
6400.00 Sft
594.56 M2

(SI 16-08-c)

Total:OR

245770
245770

29760 Sft
29760.00 Sft
2764.704 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

70

Rft @ Rs:-

2871 P:Rft

200970

Total Structure Work:-

200970

ABSTRACT
KM-4
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

245770
737929
200970
1184669
SUB DIVISIONAL OFFICER
HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF TANAI SPIN ROAD 4.00 KM


SWA AGENCY (ADP-652)
SUB HEAD:- KM 1
KM-I
1 SUB GRADE
EARTH WORK
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3200 x
6
x 1
OR
(S.I No:3.05-b)

@ Rs:-

2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
150

264.77 P:M3

4x

Rs:Total Earth Work Rs:-

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1x
Take
5%

150 x 20
for curves

(S.I No:16-08-c)
@ Rs:- 504.1 P:M2
ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
3130 x 20
Total:OR
@ Rs:-

287731
287731

300 Cft
300 Cft
8.49 M3

@ Rs:- 1916.73 P:M3

Total:OR

(S.I No:16-09-a)

38400 Cft
38400 Cft
1086.72 M3

3000
150
3150
292.635

Rs:-

16273

Rs:-

147517

Rs:-

739213
903004

Sft
Sft
Sft
M2

62600 Sft
62600.00 Sft
5815.54 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) epair of Cause Way

= 200 Rft @ Rs

1670 P:Rft

334000

ii) Constn: of 6'-0" High R/wall

= 150 Rft @ Rs:-

2871 P:No

430650

iii) Constn: of KM Stone

2806.73 P:No

2806.73

No @ Rs:-

Total Structure Work:- 767456.7

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

287731
903004
767456.7
1958191

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF TANAI SPIN ROAD 4.00 KM


SWA AGENCY (ADP-652)
KM-2
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
2000 x
6
x 1
Total:Add 5 % for curves
G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
200

5x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

Cft
Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

200 x
for curves

(S.I No:16-08-c)
@ Rs:- 504.1 P:M2
ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
3080 x 20
Total:OR
@ Rs:-

188823
188823

500 Cft
500 Cft
14.15 M3

@ Rs:- 1916.73 P:M3

Total:OR

(S.I No:16-09-a)

24000
24000
1200
25200
713.16

1000
50
1050.00
97.545

Rs:-

27122

Rs:-

49172

Rs:-

727405
803699

Sft
Sft
Sft
M2

61600 Sft
61600.00 Sft
5722.64 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Repair of Cause Way

Rft @ Rs:-

8803 P:Rft

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

73211 P:No

iii) Constn: of KM Stone

No @ Rs:-

2806.73 P:No

2806.73

Total Structure Work:-

2806.73

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

188823
803699
2806.73
995329

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF TANAI SPIN ROAD 4.00 KM


SWA AGENCY (ADP-652)
SUB HEAD:- KM 3
KM-3
1 SUB GRADE
EARTH WORK
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
2600 x
6
x 1
OR
(S.I No:3.05-b)

@ Rs:-

2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
200 x
Take
5%
for curves

264.77 P:M3

5x

Rs:Total Earth Work Rs:-

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

500
25
525
14.8575

200 x
for curves

(S.I No:16-08-c)
@ Rs:- 504.1 P:M2
ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
3080 x 20
Total:OR
@ Rs:-

1000
50
1050
97.545

233781
233781

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR

(S.I No:16-08-b)

31200 Cft
31200 Cft
882.96 M3

Rs:-

28478

Rs:-

49172

Rs:-

727405
805055

Sft
Sft
Sft
M2

61600 Sft
61600.00 Sft
5722.64 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Repair of Cause Way

= 300 No @ Rs:-

1670 P:No

501000

ii) Constn: of 6'-0" R/Wall

= 180 Rft @ Rs:-

2871 P:No

516780

iii) Constn: of KM Stone

2806.73 P:No

2806.73

No @ Rs:-

Total Structure Work:-

1020587

ABSTRACT
KM-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

233781
805055
1020587
2059423

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF TANAI SPIN ROAD 4.00 KM


SWA AGENCY (ADP-652)
KM-4
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
Total:Add 5 % for curves
G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
250

x 20 x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

Cft
Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

250 x 20
for curves

(S.I No:16-08-c)
@ Rs:- 504.1 P:M2
ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
3030 x 20
Total:OR
@ Rs:-

309670
309670

2500 Cft
2500 Cft
70.75 M3

@ Rs:- 1916.73 P:M3

Total:OR

(S.I No:16-09-a)

39360
39360
1968
41328
1169.5824

5000
250
5250.00
487.725

Rs:-

135609

Rs:-

245862

Rs:-

715596
1097067

Sft
Sft
Sft
M2

60600 Sft
60600.00 Sft
5629.74 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

0 P:No

ii) Constn: of 12-0" R/Wall

= 200 Rft @ Rs:-

8599 P:No

1719800

iii) Constn: of KM Stone

2806.73 P:No

2806.73

No @ Rs:-

Total Structure Work:-

1722607

ABSTRACT
KM-4
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

309670
1097067
1722607
3129344

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF ZALAI KHAN KOT ROAD


PHASE-I (7.00 KM) (ADP-652)
KM-1
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 0.5
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
3280 x 12
Total:OR
(S.I No:16-09-a)

@ Rs:-

19680
19680
19680
556.944

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

147462
147462

39360 Sft
39360.00 Sft
3656.544 M2

127.11 P:M2

Rs:Total Road Work:-

464783
464783

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

ii) Constn: of 6'-0" High R/Wall

Rft @ Rs:-

P:Rft
2871 P:Rft
Total Structure Work:-

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK

147462
464783
0
TOTAL:612245
SUB DIVISIONAL OFFICER
HIGHWAY SUB DIVISION WANA SWA

0
0
0

REHABILITATION OF ZALAI KHAN KOT ROAD


PHASE-I (7.00 KM) (ADP-652)
KM-2
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 0.5
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
900 x
12

x 0.5
Total:OR

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

900

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2390 x 12

19680
19680
19680
556.944

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

5400 Cft
5400 Cft
152.82 M3

(S.I No:16-09-a)

@ Rs:-

Rs:-

292915

Rs:-

505774

Rs:-

338668
1137357

10800 Sft
10800.00 Sft
1003.32 M2

(SI 16-08-c)

Total:OR

147462
147462

28680 Sft
28680.00 Sft
2664.372 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

P:Rft

ii) Constn: of 6'-0" High R/Wall

30

Rft @ Rs:-

2871 P:Rft

86130

Total Structure Work:-

86130

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

147462
1137357
86130
1370949

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF ZALAI KHAN KOT ROAD


PHASE-I (7.00 KM) (ADP-652)
KM-3
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 0.5
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
1690 x
12

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

19680
19680
19680
556.944

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

10140 Cft
10140 Cft
286.962 M3

@ Rs:- 1916.73 P:M3

1690

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
1600 x 12

(S.I No:16-09-a)

@ Rs:-

Rs:-

550029

Rs:-

949730

Rs:-

226724
1726483

20280 Sft
20280.00 Sft
1884.012 M2

(SI 16-08-c)

Total:OR

147462
147462

19200 Sft
19200.00 Sft
1783.68 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

ii) Constn: of 6'-0" High R/Wall

= 100 Rft @ Rs:-

No @ Rs:-

P:Rft
2871 P:Rft
Total Structure Work:-

ABSTRACT
KM-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

147462
1726483
287100
2161045

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

0
287100
287100

REHABILITATION OF ZALAI KHAN KOT ROAD


PHASE-I (7.00 KM) (ADP-652)
KM-4
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 0.375
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
SUB BASE
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
1500 x
12

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

14760
14760
14760
417.708

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

9000 Cft
9000 Cft
254.7 M3

@ Rs:- 1916.73 P:M3

1500

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
1790 x 12

(S.I No:16-09-a)

@ Rs:-

Rs:-

488191

Rs:-

842956

Rs:-

253647
1584794

18000 Sft
18000.00 Sft
1672.2 M2

(SI 16-08-c)

Total:OR

110597
110597

21480 Sft
21480.00 Sft
1995.492 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

ii) Constn: of 6'-0" High R/Wall

80

Rft @ Rs:-

P:Rft
2871 P:Rft
Total Structure Work:-

ABSTRACT
KM-4
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

110597
1584794
229680
1925071

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

0
229680
229680

REHABILITATION OF ZALAI KHAN KOT ROAD


PHASE-I (7.00 KM) (ADP-652)
KM-5
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 0.5
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
1430 x
12 x 0.5
Total:OR
(S.I No:16-04-b)
@ Rs:- 1916.73 P:M3
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

1430

x 20
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
1860 x 12

19680
19680
19680
556.944

Cft
Cft
Cft
M3

(S.I No:16-09-a)

@ Rs:-

147462

Rs:-

465409

Rs:-

1339363

Rs:-

263566
2068338

8580 Cft
8580 Cft
242.814 M3

28600 Sft
28600.00 Sft
2656.94 M2

(SI 16-08-c)

Total:OR

Rs:-

22320 Sft
22320.00 Sft
2073.528 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

P:Rft

ii) Constn: of 6'-0" High R/Wall

= 100 Rft @ Rs:-

2871 P:Rft

287100

Total Structure Work:-

287100

ABSTRACT
KM-5
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

147462
2068338
287100
2502901

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF ZALAI KHAN KOT ROAD


PHASE-I (7.00 KM) (ADP-652)
KM-6
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 0.5
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
SUB BASE
BASE COURSE
ii) Water Bound Macadam Base Course.
1 x
1800 x
12

x 0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

19680
19680
19680
556.944

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

10800 Cft
10800 Cft
305.64 M3

@ Rs:- 1916.73 P:M3

1800

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
1490 x 12

@ Rs:-

(S.I No:16-09-a)

Rs:-

585829

Rs:-

1011547

Rs:-

211136
1808513

21600 Sft
21600.00 Sft
2006.64 M2

(SI 16-08-c)

Total:OR

147462
147462

17880 Sft
17880.00 Sft
1661.052 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

80

Rft @ Rs:-

2871 P:Rft

229680

Total Structure Work:-

229680

ABSTRACT
KM-6
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

147462
1808513
229680
2185655

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA
REHABILITATION OF ZALAI KHAN KOT ROAD

PHASE-I (7.00 KM) (ADP-652)


KM-7
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 0.5
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
i) Water Bound Macadam Base Course.
1 x
1280 x
12

x 0.5
Total:OR

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

1280

x 12
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2010 x 12

19680
19680
19680
556.944

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

7680 Cft
7680 Cft
217.344 M3

(S.I No:16-09-a)

@ Rs:-

Rs:-

416590

Rs:-

719322

Rs:-

284821
1420734

15360 Sft
15360.00 Sft
1426.944 M2

(SI 16-08-c)

Total:OR

147462
147462

24120 Sft
24120.00 Sft
2240.748 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of 6'-0" High R/Wall

= 150 Rft @ Rs:-

2871 P:Rft

430650

Total Structure Work:-

430650

ABSTRACT
KM-7
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

147462
1420734
430650
1998846

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF ZAM CHAN-DRE NASHTAR ROAD 4.00 KM


SWA AGENCY (ADP-651)
SUB HEAD:- KM 1
KM-I
1 SUB GRADE
EARTH WORK
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
OR
(S.I No:3.05-b)

@ Rs:-

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1
x
3280

264.77 P:M3

x 13 x

Rs:Total Earth Work Rs:-

0.5
Total:OR

(S.I No:16-03-a)

@ Rs:-

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280

x 12 x

0.5

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x

3280

x 12
Total:OR

@ Rs:-

294924
294924

21320 Cft
21320 Cft
603.356 M3

944.55 P:M3

Total:OR

(S.I No:16-08-c)

39360 Cft
39360 Cft
1113.888 M3

Rs:-

569900

Rs:-

1067511

Rs:-

1843264

19680 Cft
19680 Cft
556.944 M3

39360 Sft
39360 Sft
3656.544 M2

504.1 P:M2
Total Road Work:-

3480675

3 ROAD STRUCTURE
i) Constn: of Drain

= 600 Rft @ Rs:-

1103 P:Rft

661800

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

73211 P:No

292844

iii) Constn: of 6'-0" High R/Wall

= 750 Rft @ Rs:-

2871 P:Rft

2153250

iv) Constn: of 4'-0" Span Culvert

No @ Rs:-

481431 P:No

1444293

iii) Constn: of KM Stone

No @ Rs:-

2806.73 P:No
Total Structure Work:-

2807
4554994

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
3480675
4554994
8330593

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF ZAM CHAN-DRE NASHTAR ROAD 4.00 KM


SWA AGENCY (ADP-651)
KM-2
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
Total:G:Total:OR
(S.I No:3.61-c)
@ Rs:- 264.77 P:M3
2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280

x 13 x

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
3280 x 12 x 0.5
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1x

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

3280

x 12

@ Rs:-

294924
294924

21320 Cft
21320 Cft
603.356 M3
Rs:-

569900

Rs:-

1067511

Rs:-

1843264
3480675

19680 Cft
19680 Cft
556.944 M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

39360
39360
39360
1113.888

39360 Sft
39360.00 Sft
3656.544 M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

481431 P:No

1444293

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

73211 P:No

292844

iii) Constn: of Drain

= 300 Rft @ Rs:-

1103 P:Rft

330900

iv) Constn: of 6'-0" High R/Wall

= 500 Rft @ Rs:-

2871 P:Rft

1435500

v) Constn: of KM Stone

2806.73 P:No
Total Structure Work:-

2807
3506344

No @ Rs:-

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK

294924
3480675
3506344

TOTAL:-

7281943
SUB DIVISIONAL OFFICER

CONSTRUCTION OF ZAM CHAN-DRE NASHTAR ROAD 4.00 KM


SWA AGENCY (ADP-651)
SUB HEAD:- KM 3
KM-3
1 SUB GRADE
EARTH WORK
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
OR
(S.I No:3.05-b)

@ Rs:-

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280

264.77 P:M3

x 13 x

Rs:Total Earth Work Rs:-

0.5
Total:OR

(S.I No:16-03-a)

@ Rs:-

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
3280

x 12 x

0.5

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Treatment.
Road
1x

3280

x 12
Total:OR

@ Rs:-

294924
294924

21320 Cft
21320 Cft
603.356 M3

944.55 P:M3

Total:OR

(S.I No:16-08-c)

39360 Cft
39360 Cft
1113.888 M3

Rs:-

569900

Rs:-

1067511

Rs:-

1843264

19680 Cft
19680 Cft
556.944 M3

39360 Sft
39360 Sft
3656.544 M2

504.1 P:M2
Total Road Work:-

3480675

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

444967 P:No

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

73211 P:No

292844

iii) Constn: of KM Stone

No @ Rs:-

2806.73 P:No

2806.73

Total Structure Work:- 295650.7

ABSTRACT
KM-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
3480675
295650.7
4071250

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF ZAM CHAN-DRE NASHTAR ROAD 4.00 KM


SWA AGENCY (ADP-651)
KM-4
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Qty: as per X-Section
Berms
2 x
3280 x
6
x 1
Total:G:Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280

x 13 x

0.5
Total:OR

(S.I No:16-03-a)

@ Rs:-

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
3280

x 12 x

0.5

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Treatment.
Road
1x

3280

x 12
Total:OR

@ Rs:-

Cft
Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

1034160
1034160

21320 Cft
21320 Cft
603.356 M3

944.55 P:M3

Total:OR

(S.I No:16-08-c)

98657
39360
138017
138017
3905.8811

Rs:-

569900

Rs:-

1067511

Rs:-

1843264
3480675

19680 Cft
19680 Cft
556.944 M3

39360 Sft
39360.00 Sft
3656.544 M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

0 P:No

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

73211 P:No

219633

iii) Constn: of KM Stone

No @ Rs:-

2806.73 P:No

2806.73

Total Structure Work:- 222439.7

ABSTRACT
KM-4
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

1034160
3480675
222439.7
4737275

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF KARAB KOT-SAMAR BAGH 3.00 KM (TOTAL = 7.50 KM)


SWA AGENCY (ADP-652)
SUB HEAD:- KM 1
KM-I
1 SUB GRADE
EARTH WORK
Berms

2 x

3280 x

x 1
OR

(S.I No:3.05-a)

@ Rs:-

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280

264.77 P:M3

x 13 x

Rs:Total Earth Work Rs:-

0.5
Total:OR

(S.I No:16-03-a)

@ Rs:-

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
3280

x 12 x

0.5

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x

3280

x 12
Total:OR

@ Rs:-

294924
294924

21320 Cft
21320 Cft
603.356 M3

944.55 P:M3

Total:OR

(S.I No:16-08-c)

39360 Cft
39360 Cft
1113.888 M3

Rs:-

569900

Rs:-

1067511

Rs:-

1843264

19680 Cft
19680 Cft
556.944 M3

39360 Sft
39360 Sft
3656.544 M2

504.1 P:M2
Total Road Work:-

3480675

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

444967 P:No

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

73211 P:No

iii) Constn: of KM Stone

No @ Rs:-

2806.73 P:No

2806.73

Total Structure Work:-

2806.73

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
3480675
2806.73
3778406

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF KARAB KOT-SAMAR BAGH 3.00 KM (TOTAL = 7.50 KM)


SWA AGENCY (ADP-652)
KM-2
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
6 x 3280 x 1
Total:Add 5 % for curves
G:Total:OR
(S.I No:3.05-a)
@ Rs:- 264.77 P:M3
2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280

x 13 x

0.5
Total:OR

(S.I No:16-03-a)

@ Rs:-

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
3280

x 12 x

0.5

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Treatment.
Road
1x

3280

x 12
Total:OR

@ Rs:-

Cft
Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

309670
309670

21320 Cft
21320 Cft
603.356 M3

944.55 P:M3

Total:OR

(S.I No:16-08-c)

39360
39360
1968
41328
1169.5824

Rs:-

569900

Rs:-

1067511

Rs:-

1843264
3480675

19680 Cft
19680 Cft
556.944 M3

39360 Sft
39360.00 Sft
3656.544 M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

444967 P:No

444967

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

0 P:No

iii) Constn: of KM Stone

No @ Rs:-

2806.73 P:No

2806.73

Total Structure Work:- 447773.7

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

309670
3480675
447773.7
4238119

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF KARAB KOT-SAMAR BAGH 3.00 KM (TOTAL = 7.50 KM)


SWA AGENCY (ADP-652)
SUB HEAD:- KM 3
KM-3
1 SUB GRADE
EARTH WORK
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
3280 x
6
x 1
OR
(S.I No:3.05-a)

@ Rs:-

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280

264.77 P:M3

x 13 x

Rs:Total Earth Work Rs:-

0.5
Total:OR

(S.I No:16-03-a)

@ Rs:-

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
3280

x 12 x

0.5

(S.I No:16-04-b)

@ Rs:- 1916.73 P:M3

WEARING COURSE
i) Tripple Surface Treatment.
Road
1x

3280

x 12
Total:OR

@ Rs:-

294924
294924

21320 Cft
21320 Cft
603.356 M3

944.55 P:M3

Total:OR

(S.I No:16-08-c)

39360 Cft
39360 Cft
1113.888 M3

Rs:-

569900

Rs:-

1067511

Rs:-

1843264

19680 Cft
19680 Cft
556.944 M3

39360 Sft
39360 Sft
3656.544 M2

504.1 P:M2
Total Road Work:-

3480675

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

0 P:No

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

0 P:No

iii) Constn: of KM Stone

No @ Rs:-

2806.73 P:No

2806.73

Total Structure Work:-

2806.73

ABSTRACT
KM-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

294924
3480675
2806.73
3778406

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF ROAD FROM GHWA KHOWA TO SALMAN DAGI TEHSIL WANA


1.50 KM
ADP # 651/130024
KM-I
1 SUB GRADE
EARTH WORK
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Qty: as per X-Section
Berms
2 x
6 x 3280 x 1
OR
(S.I No:3.05-a)

@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

@ Rs:-

0.5

0.5
Total:OR

WEARING COURSE
i) Tripple Surface Treatment.
Road
1x
Take
5%

19680
984
20664
584.7912

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

2221972
2221972

Cft
Cft
Cft
M3
Rs:-

598395

Rs:-

1120887

Rs:-

1935427

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

21320
1066
22386
633.5238

944.55 P:M3

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
3280 x 12 x
Take
5%
for curves

(S.I No:16-04-b)

Cft
Cft
Cft
M3

Rs:Total Earth Work Rs:-

Total:OR
(S.I No:16-03-a)

257180
39360
296540
8392.082

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3654709

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

444967 P:No

889934

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

73211 P:No

146422

Iii) Constn: of 6' High R/Wall

= 550 Rft @ Rs:-

2871 P:Rft

1579050

iii) Constn: of KM Stone

2806.73 P:No
Total Structure Work:-

2806.73
2618213

No @ Rs:-

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

2221972
3654709
2618213
8494893

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF ROAD FROMGHWA KHOWA TO SALMAN DAGI TEHSIL WANA


1.50 KM
ADP # 651/130024
KM-2
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Qty: as per X-Section
Berms
2 x
6 x 1640 x 1
Total:Add 5 % for curves
G:Total:OR
(S.I No:3.05-a)
@ Rs:- 264.77 P:M3
2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
1640 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)

@ Rs:-

0.5
Total:OR

WEARING COURSE
i) Tripple Surface Treatment.
Road
1x
Take
5%

Rs:Total Earth Work Rs:-

10660
533
11193
316.7619

9840
492
10332
292.3956

1640 x 12
for curves

@ Rs:-

19680
984
20664.00
1919.6856

1173223
1173223

Cft
Cft
Cft
M3
Rs:-

299197

Rs:-

560443

Rs:-

967714
1827354

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Cft
Cft
Cft
Cft
Cft
M3

944.55 P:M3

BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
1640 x 12 x
Take
5%
for curves

(S.I No:16-04-b)

129440
19680
149120
7456
156576
4431.1008

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

444967 P:No

444967

ii) Constn: of 18" dia Pipe Culvert

NO @ Rs:-

73211 P:No

146422

Iii) Constn: of 6' High R/Wall

= 300 Rft @ Rs:-

2871 P:Rft

861300

iv) Constn: of KM Stone

2806.73 P:No

2806.73

No @ Rs:-

Total Structure Work:-

1455496

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

1173223
1827354
1455496
4456073

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

CONSTRUCTION OF BLACK TOPPED ROAD FROM MAIN JANDOLA MAKEEN ROAD TO


KOT IZAN SHABI KHEL (1.00 KM)
ADP NO:- 651 (2013-14)
KM-I
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
80 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

10 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR

3280 x 12
for curves

@ Rs:-

Rs:-

1458738

Rs:-

1783832

150912 Cft
4270.8096 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

8530003

Rs:8346
Total Earth Work Rs:- 11780918

Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

Rs:150912 Cft
4270.8096 M3

341.56 P:M3

10 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

1509120 Cft
1207296 Cft
34166.477 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 4' Span Culvert

No @ Rs:-

444967 P:No

889934

ii) Constn: of Scupper

= 100 Rft @ Rs;-

5427 P:No

542700

iii) Constn: of 6'-0" High R/Wall

= 400 Rft @ Rs:-

2871 P:Rft

1148400

iv) Constn: of Breast Wall

= 300 Rft @ Rs:-

2587 P:Rft

776100

v) Constn: of Drain

= 700 Rft @ Rs:-

1103 P:Rft

772100

Total Structure Work:-

4129234

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK

11780918
3654709
4129234
TOTAL:- 19564861

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD FROM GHAT KHWA TO FAQEER KALAI


TEHSIL TIARZA
ADP NO:- 651 (2013-14)
KM-I
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
80 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

10 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

4663432

Rs:-

797506

Rs:-

975237

Rs:Total Earth Work Rs:-

8346
6444521

82505 Cft
2334.8915 M3

82505 Cft
2334.8915 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

10 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

825050 Cft
660040 Cft
18679.132 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 10' Span Culvert

No @ Rs:-

633293 P:No

633293

ii) Constn: of Cause way

= 120 Rft @ Rs;-

9255 P:Rft

1110600

iii) Constn: of 6'-0" High R/Wall

= 400 Rft @ Rs:-

2871 P:Rft

1148400

iv) Constn: of Breast Wall

= 280 Rft @ Rs:-

2587 P:Rft

724360

v) Constn: of Drain

= 500 Rft @ Rs:-

1103 P:Rft

551500

Total Structure Work:-

4168153

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK

6444521
3654709
4168153
TOTAL:- 14267383

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD SULIMAN SHAHI TO KHALID KOROONA


TEHSIL SARAROGHA
ADP NO:- 651 (2013-14)
KM-I
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
70 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

15 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

4149595

Rs:-

1216514

Rs:-

1487626

Rs:Total Earth Work Rs:-

8346
6862081

125853 Cft
3561.6399 M3

125853 Cft
3561.6399 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

15 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

839020 Cft
587314 Cft
16620.986 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

987934

ii) Constn: of Cause way

Rft @ Rs;-

9255 P:Rft

iii) Constn: of 6'-0" High R/Wall

= 700 Rft @ Rs:-

2871 P:Rft

2009700

iv) Constn: of Breast Wall

= 460 Rft @ Rs:-

2587 P:Rft

1190020

v) Constn: of Drain

= 780 Rft @ Rs:-

1103 P:Rft
Total Structure Work:-

860340
5047994

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK

6862081
3654709
5047994
TOTAL:- 15564784

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD MAIN RAZMAK ROAD TO SHERAONAY KIRACH KHEL KALAY
SHAKTOI TEHSIL LADHA
ADP NO:- 651 (2013-14)
KM-I
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
50 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

20 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

1829650

Rs:-

1001258

Rs:-

1836598

Rs:Total Earth Work Rs:-

8346
4675853

103584 Cft
2931.4272 M3

155376 Cft
4397.1408 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

30 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

517920 Cft
258960 Cft
7328.568 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

= 170 Rft @ Rs;-

9255 P:Rft

1573350

iii) Constn: of 6'-0" High R/Wall

= 440 Rft @ Rs:-

2871 P:Rft

1263240

iv) Constn: of Breast Wall

= 320 Rft @ Rs:-

2587 P:Rft

827840

v) Constn: of Drain

= 580 Rft @ Rs:-

1103 P:Rft
Total Structure Work:-

639740
4798137

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK

4675853
3654709
4798137
TOTAL:- 13128698

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD MAIN SHAKTOI JANATA TO MARAY RAGHZAI


SHER MUHAMMAD KOT
ADP NO:- 651 (2013-14)
KM-I
1 SUB GRADE
EARTH WORK
Quantity as per X-Section
Embankment formation i/c compaction
Quantity as per X-Section
Berms
2 x
6 x 3280 x 1

610720 Cft

OR
(S.I No:3.05-a)

@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

21320
1066
22386
633.5238

19680
984
20664
584.7912

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

4871044
4871044

Cft
Cft
Cft
M3
Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

610720 Cft
39360 Cft
650080 Cft
18397.264 M3
650080
Rs:Total Earth Work Rs:-

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

Rft @ Rs;-

9255 P:Rft

iii) Constn: of 6'-0" High R/Wall

= 200 Rft @ Rs:-

2871 P:Rft

574200

iv) Constn: of Breast Wall

Rft @ Rs:-

2587 P:Rft

v) Constn: of Drain

= 350 Rft @ Rs:-

1103 P:Rft

386050

Total Structure Work:-

1454217

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

4871044
3654709
1454217
9979969

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD PASTAY NAWAI TO MANDAWOOM SHAKTOI


TEHSIL MAKEEN ( 3.00 KM)
ADP NO:- 653 (2013-14)
KM-I
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
40 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

30 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

915786

Rs:-

939666

Rs:-

1149079

Rs:Total Earth Work Rs:-

8346
3012877

97212 Cft
2751.0996 M3

97212 Cft
2751.0996 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

30 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

324040 Cft
129616 Cft
3668.1328 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

70

Rft @ Rs;-

9255 P:Rft

647850

iii) Constn: of 6'-0" High R/Wall

= 310 Rft @ Rs:-

2871 P:Rft

890010

iv) Constn: of Breast Wall

= 129 Rft @ Rs:-

2587 P:Rft

333723

v) Constn: of Drain

= 250 Rft @ Rs:-

1103 P:Rft

275750

Total Structure Work:-

2641300

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

3012877
3654709
2641300
9308886

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD PASTAY NAWAI TO MANDAWOOM SHAKTOI


TEHSIL MAKEEN ( 3.00 KM)
ADP NO:- 653 (2013-14)
KM-2
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
45 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

25 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

1271387

Rs:-

966325

Rs:-

1418016

Rs:Total Earth Work Rs:-

8346
3664073

99970 Cft
2829.151 M3

119964 Cft
3394.9812 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

30 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

399880 Cft
179946 Cft
5092.4718 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

ii) Constn: of Cause way

45

Rft @ Rs;-

9255 P:Rft

416475

iii) Constn: of 6'-0" High R/Wall

= 290 Rft @ Rs:-

2871 P:Rft

832590

iv) Constn: of Breast Wall

= 175 Rft @ Rs:-

2587 P:Rft

452725

v) Constn: of Drain

= 435 Rft @ Rs:-

1103 P:Rft

479805

Total Structure Work:-

2181595

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

3664073
3654709
2181595
9500377

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD PASTAY NAWAI TO MANDAWOOM SHAKTOI


TEHSIL MAKEEN ( 3.00 KM)
ADP NO:- 653 (2013-14)
KM-3
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
40 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

35 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

1336317

Rs:-

1599689

Rs:-

1397283

Rs:Total Earth Work Rs:-

8346
4341636

165494 Cft
4683.4802 M3

118210 Cft
3345.343 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

25 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

472840 Cft
189136 Cft
5352.5488 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

Rft @ Rs;-

9255 P:Rft

iii) Constn: of 6'-0" High R/Wall

= 355 Rft @ Rs:-

2871 P:Rft

1019205

iv) Constn: of Breast Wall

= 265 Rft @ Rs:-

2587 P:Rft

685555

v) Constn: of Drain

= 325 Rft @ Rs:-

1103 P:Rft

358475

Total Structure Work:-

2557202

ABSTRACT
KM-3
EARTH WORK
ROAD WORK
STRUCTURE WORK

4341636
3654709
2557202
TOTAL:- 10553547

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD SHERAONAY TO SHADKAY OMER KHEL SHABI KHEL
TEHSIL LADHA ( 2.00 KM)
ADP NO:- 653 (2013-14)
KM-I
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
80 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

10 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

6322439

Rs:-

1081217

Rs:-

1322176

Rs:Total Earth Work Rs:-

8346
8734179

111856 Cft
3165.5248 M3

111856 Cft
3165.5248 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

10 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

1118560 Cft
894848 Cft
25324.198 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

75

Rft @ Rs;-

9255 P:Rft

694125

iii) Constn: of 6'-0" High R/Wall

= 115 Rft @ Rs:-

2871 P:Rft

330165

iv) Constn: of Breast Wall

= 120 Rft @ Rs:-

2587 P:Rft

310440

v) Constn: of Drain

1103 P:Rft
Total Structure Work:-

0
1828697

Rft @ Rs:-

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK

8734179
3654709
1828697
TOTAL:- 14217585

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD SHERAONAY TO SHADKAY OMER KHEL SHABI KHEL
TEHSIL LADHA ( 2.00 KM)
ADP NO:- 653 (2013-14)
KM-2
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
80 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

10 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

6672882

Rs:-

1141147

Rs:-

1395463

Rs:Total Earth Work Rs:-

8346
9217838

118056 Cft
3340.9848 M3

118056 Cft
3340.9848 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

10 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

1180560 Cft
944448 Cft
26727.878 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

55

Rft @ Rs;-

9255 P:Rft

509025

iii) Constn: of 6'-0" High R/Wall

= 195 Rft @ Rs:-

2871 P:Rft

559845

iv) Constn: of Breast Wall

= 165 Rft @ Rs:-

2587 P:Rft

426855

v) Constn: of Drain

= 200 Rft @ Rs:-

1103 P:Rft

220600

Total Structure Work:-

2210292

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK

9217838
3654709
2210292
TOTAL:- 15082839

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD SARAROGHA MAKEEN ROAD TO KANAY SHKARAY


TEHSIL SARAROGHA (3.00 KM)
ADP NO:- 653 (2013-14)
KM-I
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
100 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

0 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

2615603

Rs:-

Rs:-

Rs:Total Earth Work Rs:-

8346
2623949

0 Cft
0 M3

0 Cft
0 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

0 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

370200 Cft
370200 Cft
10476.66 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

55

Rft @ Rs;-

9255 P:Rft

509025

iii) Constn: of 6'-0" High R/Wall

= 500 Rft @ Rs:-

2871 P:Rft

1435500

iv) Constn: of Breast Wall

= 400 Rft @ Rs:-

2587 P:Rft

1034800

v) Constn: of Drain

= 420 Rft @ Rs:-

1103 P:Rft
Total Structure Work:-

463260
3936552

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK

2623949
3654709
3936552
TOTAL:- 10215210

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD SARAROGHA MAKEEN ROAD TO KANAY SHKARAY


TEHSIL SARAROGHA ( 3.00 KM)
ADP NO:- 653 (2013-14)
KM-2
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
90 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

10 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

4735047

Rs:-

719780

Rs:-

Rs:Total Earth Work Rs:-

8346
5463173

74464 Cft
2107.3312 M3

0 Cft
0 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

0 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

744640 Cft
670176 Cft
18965.981 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

ii) Constn: of Cause way

50

Rft @ Rs;-

9255 P:Rft

462750

iii) Constn: of 6'-0" High R/Wall

= 300 Rft @ Rs:-

2871 P:Rft

861300

iv) Constn: of Breast Wall

= 260 Rft @ Rs:-

2587 P:Rft

672620

v) Constn: of Drain

= 400 Rft @ Rs:-

1103 P:Rft

441200

Total Structure Work:-

2437870

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK

5463173
3654709
2437870
TOTAL:- 11555752

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD SARAROGHA MAKEEN ROAD TO KANAY SHKARAY


TEHSIL SARAROGHA ( 3.00 KM)
ADP NO:- 653 (2013-14)
KM-3
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
95 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

5 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

1144871

Rs:-

82437

Rs:-

Rs:Total Earth Work Rs:-

8346
1235654

8528.4 Cft
241.35372 M3

0 Cft
0 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

0 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

170568 Cft
162039.6 Cft
4585.7207 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

ii) Constn: of Cause way

80

Rft @ Rs;-

9255 P:Rft

740400

iii) Constn: of 6'-0" High R/Wall

= 452 Rft @ Rs:-

2871 P:Rft

1297692

iv) Constn: of Breast Wall

= 350 Rft @ Rs:-

2587 P:Rft

905450

v) Constn: of Drain

= 400 Rft @ Rs:-

1103 P:Rft

441200

Total Structure Work:-

3384742

ABSTRACT
KM-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

1235654
3654709
3384742
8275105

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD FROM AHMAD WAM TO JANATA


PHASE-II ( 3.00 KM)
ADP NO:- 653 (2013-14)
KM-I
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
85 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

15 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

1860766

Rs:-

449244

Rs:-

Rs:Total Earth Work Rs:-

8346
2318356

46476 Cft
1315.2708 M3

0 Cft
0 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

0 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

309840 Cft
263364 Cft
7453.2012 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

Rft @ Rs;-

9255 P:Rft

iii) Constn: of 6'-0" High R/Wall

= 390 Rft @ Rs:-

2871 P:Rft

1119690

iv) Constn: of Breast Wall

= 265 Rft @ Rs:-

2587 P:Rft

685555

v) Constn: of Drain

= 315 Rft @ Rs:-

1103 P:Rft

347445

Total Structure Work:-

2646657

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

2318356
3654709
2646657
8619722

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD FROM AHMAD WAM TO JANATA


PHASE-II ( 3.00 KM)
ADP NO:- 653 (2013-14)
KM-2
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
80 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

15 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

2218190

Rs:-

569007

Rs:-

231939

Rs:Total Earth Work Rs:-

8346
3027482

58866 Cft
1665.9078 M3

19622 Cft
555.3026 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

5 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

392440 Cft
313952 Cft
8884.8416 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

65

Rft @ Rs;-

9255 P:Rft

601575

iii) Constn: of 6'-0" High R/Wall

= 370 Rft @ Rs:-

2871 P:Rft

1062270

iv) Constn: of Breast Wall

= 190 Rft @ Rs:-

2587 P:Rft

491530

v) Constn: of Drain

= 300 Rft @ Rs:-

1103 P:Rft

330900

Total Structure Work:-

2980242

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

3027482
3654709
2980242
9662433

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

CONSTRUCTION OF BLACK TOPPED ROAD FROM AHMAD WAM TO JANATA


PHASE-II ( 3.00 KM)
ADP NO:- 653 (2013-14)
KM-3
1 SUB GRADE
EARTH WORK
Earth Excavation
Qty: as per X-Section
Take
75 % Shingle Gravel
Or
(S.I No:3.09-a)
Take

@ Rs:-

249.66 P:M3

25 % Soft Rock
Or

(S.I No:3.11-a)
Take
(S.I No:3.12-a)

@ Rs:-

Embankment formation i/c compaction


Berms
2 x
6 x 3280 x 1
OR
@ Rs:-

264.77 P:M3

2 ROAD WORK
SUB BASE
i) Granular Sub Base using Pitrun Gravel.
Road
1x
3280 x 13 x
Take
5%
for curves

0.5
Total:OR

(S.I No:16-03-a)
@ Rs:- 944.55 P:M3
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
3280 x 12 x 0.5
Take
5%
for curves
Total:OR
(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Treatment.
Road
1
x
Take
5%

2434588

Rs:-

1110254

Rs:-

Rs:Total Earth Work Rs:-

8346
3553188

114860 Cft
3250.538 M3

0 Cft
0 M3

39360 Cft
1114 Cft
31.52303 M3

21320
1066
22386
633.5238

19680
984
20664
584.7912

Cft
Cft
Cft
M3

3280 x 12
for curves

@ Rs:-

39360
1968
41328
3839.3712

Rs:-

598395

Rs:-

1120887

Rs:-

1935427
3654709

Cft
Cft
Cft
M3

@ Rs:- 1916.73 P:M3

Total:OR
(S.I No:16-08-c)

Rs:-

341.56 P:M3

0 % Medium Hard rock req: occ: blasting


Or
@ Rs:- 417.68 P:M3

(S.I No:3.05-a)

459440 Cft
344580 Cft
9751.614 M3

Sft
Sft
Sft
M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE
i) Constn: of 6' Span Culvert

No @ Rs:-

493967 P:No

493967

ii) Constn: of Cause way

Rft @ Rs;-

9255 P:Rft

iii) Constn: of 6'-0" High R/Wall

= 375 Rft @ Rs:-

2871 P:Rft

1076625

iv) Constn: of Breast Wall

= 285 Rft @ Rs:-

2587 P:Rft

737295

v) Constn: of Drain

= 400 Rft @ Rs:-

1103 P:Rft

441200

Total Structure Work:-

2749087

ABSTRACT
KM-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

3553188
3654709
2749087
9956984

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

REHABILITATION OF MOMI KARAMA TO BADAR CHALWESHTI ROAD


TEHSIL LADHA (2.2O KM) (ADP-653)
KM-1
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
1300 x
5
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1
x
550

8x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1x

13000 Cft
13000 Cft
367.9 M3
Rs:Total Earth Work Rs:-

2200 Cft
2200 Cft
62.26 M3

@ Rs:- 1916.73 P:M3

550

8
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2730 x 12

(S.I No:16-09-a)

@ Rs:-

Rs:-

119336

Rs:-

206056

Rs:-

386847
712239

4400 Sft
4400.00 Sft
408.76 M2

(SI 16-08-c)

Total:OR

97409
97409

32760 Sft
32760.00 Sft
3043.404 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

9255 P:Rft

462750

ii) Constn: of Drain

= 370 Rft @ Rs:-

1103 P:Rft

408110

iii) Constn: of 6'-0" High R/Wall

= 140 Rft @ Rs:-

2871 P:Rft
Total Structure Work:-

401940
1272800

50

ABSTRACT
KM-1
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

97409
712239
1272800
2082447

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA SWA

REHABILITATION OF MOMI KARAMA TO BADAR CHALWESHTI ROAD


TEHSIL LADHA (2.2O KM) (ADP-653)
KM-2
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
1100 x
5
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
ii) Water Bound Macadam Base Course.
Road
1x
400

9x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

11000 Cft
11000 Cft
311.3 M3
Rs:Total Earth Work Rs:-

1800 Cft
1800 Cft
50.94 M3

@ Rs:- 1916.73 P:M3

400

9
Total:OR

@ Rs:- 504.1 P:M2


ii) Resurfacing of road with % sft 22 Lbs Bitumen,2.5 Cft Baji..
Road
1
x
2880 x 12

(S.I No:16-09-a

@ Rs:-

Rs:-

97638

Rs:-

168591

Rs:-

408102
674332

3600 Sft
3600.00 Sft
334.44 M2

(SI 16-08-c)

Total:OR

82423
82423

34560 Sft
34560.00 Sft
3210.624 M2

127.11 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

0 P:Rft

ii) Constn: of Drain

= 670 Rft @ Rs:-

1103 P:Rft

739010

iii) Constn: of 6'-0" High R/Wall

= 150 Rft @ Rs:-

2871 P:Rft

430650

Total Structure Work:-

1169660

ABSTRACT
KM-2
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

82423
674332
1169660
1926415
SUB DIVISIONAL OFFICER
HIGHWAY SUB DIVISION LADHA

REHABILITATION OF MOMI KARAMA TO BADAR CHALWESHTI ROAD


TEHSIL LADHA (2.2O KM) (ADP-653)
KM-3
1 SUB GRADE
Formation of embankment in ordy: soil
i/c compaction by power roller 90 % Max: Modified AASHO dry density
Berms
2 x
200 x
5
x 1
Total:OR
(S.I No:3.05-b)
@ Rs:- 264.77 P:M3
2 ROAD WORK
BASE COURSE
i) Water Bound Macadam Base Course.
Road
1
x
100

x 12 x

0.5
Total:OR

(S.I No:16-04-b)
WEARING COURSE
i) Tripple Surface Traetment.
Road
1
x

Rs:Total Earth Work Rs:-

100

x 12

@ Rs:-

14986
14986

600 Cft
600 Cft
16.98 M3

@ Rs:- 1916.73 P:M3

Total:OR
(SI 16-08-c)

2000 Cft
2000 Cft
56.6 M3

Rs:-

32546

Rs:-

56197
88743

1200 Sft
1200.00 Sft
111.48 M2

504.1 P:M2
Total Road Work:-

3 ROAD STRUCTURE

i) Constn: of Cause Way

No @ Rs:-

ii) Constn: of 6'-0" High R/Wall

30

Rft @ Rs:-

0 P:Rft
2871 P:Rft
Total Structure Work:-

ABSTRACT
KM-3
EARTH WORK
ROAD WORK
STRUCTURE WORK
TOTAL:-

14986
88743
86130
189859

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA SWA

0
86130
86130

GENERAL ABSTRACT OF COST


NAME OF WORK:- CONSTRUCTION,REHABILITATION,WIDENING & IMPROVEMENT
OF ROADS IN WANA SUB DIVISION & SARWAKAI SUB DIVISION
ADP NO:- 652/130025 (2013-14)
Rs: in Million

SL:NO
1
2
3
4
5
6
7
8
9
10
11
12

NAME OF WORK
Re-Habilitation of Wana Kari Kot Road Tehsil Wana
(10-00 KM)
Construction of Satey Khullah-Khamrang Road
(1.00 KM)
Re-Habilitation of Azam Warsak Bypass Road Tehsil
Birmal Through Malik Raz Mohammad Dinor (1.00 KM)
Re-habilitation of Shaki Bazar to Landai Noor Road
Tehsil Shakai (4.00 KM)
Rehabilitation of Tanai-Spin Road (4.00 KM)
Rehabilitation of Karab Kot-Samar Bagh Road
(Phase-I = 3.00 KM)
Construction of remaining 1-Km road of under construction road
Wana Jandola road to village Peer Mohammad Khel tehsil
Sarwakai
Construction of Link Road from Main Jandola Wana
Road to Shinwam Tehsil Sarwakai (1.0 KM)
Construction of link road from Main Jandola road to
Qari zainudin kot shahoor tehsil Sarwaki (1.0 KM)
Construction of 1.50 KM road from reshwara to
zhawara gurgura Tehsil Tiarza(Closed)(Tentative)
Construction of 1-Km road from Ghat Khowa to Faqeer Kalai
Tehsil Tiarza(Closed)(Tentative)
Construction of Zam Chan - Dre Nashtar road 4-Kms

E:COST

Total(Except Closed Area Cost at Sr. No. 10 & 11):-

126.591

Add Escalation for 2nd Year (6.5 %) except Q:Commission/contgy.

Add Advertisemt Charges

0.5 %
G:Total:-

EXECUTIVE ENGINEER
HIGHWAY DIVISION SWA

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION JANDOLA

13.074
15.965
7.192
6.147
9.001
12.802
14.009
15.547
14.515
27.000
18.000
18.338
5.745
0.433
132.770

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

GENERAL ABSTRACT OF COST


NAME OF WORK:- CONSTRUCTION,REHABILITATION,WIDENING & IMPROVEMENT
OF ROADS IN LADHA SUB DIVISION
ADP NO:- 653/130032 (2013-14)
Rs: in Million

NAME OF WORK

SL:NO
1
2
3
4
5
6
7
8
9
10

E:COST

Sheraonay to Shakdkay Omer Khel Shabi Khel


(2-00 KM) Tehsil Ladha(Closed)(Tentative)
Sararogha Makeen Road to Kanay Shkaray Road
(3.00 KM) Tehsil Sararogha.
Pastay NWA to Mandawoom Shaktoi
Tehsil Makeen(Closed)(Tentative)
Construction of Road from Ahmadwam to Jannata
(Phase-II) 3.00 KM
Re-habilitation of road from main road to
Rehmat Ullah Kot.
Rehabilitation of road from Main Road to
Shalmanzai, Dagai Sarwari Road.
Rehabilitation of Momi Karama to Baddar
Chalweshti Tehsil Ladha (2.20 KM)(Closed)(Tentative)
Rehabilitation of road from Inzar to Mushai Gorri
Khel Ghulam Badshah Kot Sararogha
Rehabilitation of road from Sararogha Ganrra to
Hussain Haibat Kot Sararogha.
Rehabilitation of road from Mushai to
Muhammad Ali Koroona Sararogha.

36.000
33.216
54.000
31.218
13.023
11.101
6.500
12.144
11.999
12.216

Total(Except Cost of Closed Area at Sr. No.1,3&7):-

124.917

Add Escalation for 2nd Year (6.5 %) except contgy:

5.596

Add Advertisemt Charges

0.625

0.5 %
G:Total:-

EXECUTIVE ENGINEER
HIGHWAY DIVISION SWA

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION JANDOLA

131.138

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

GENERAL ABSTRACT OF COST


NAME OF WORK:- CONSTRUCTION OF BLACK TOPPED ROADS IN S.W. AGENCY
ADP NO:- 651/130024 (2013-14)
Rs: in Million

NAME OF WORK

SL:NO
1
2
3
4
5
6
7

E:COST

1.00 KM B.T Road Main Shaktoi Janata road to


Maray Raghzai Sher Mohammad Kot The: Sarwakai
1.00 KM B.T Road Main Rezmak road to Sheraonay
Kirach Khel Kalay Shaktoi Tehsil Ladha.(Closed)(Tentative)
Construction of Road from Main Jandola Makeen
road to Kot Izar Shabi Khel (1.00 KM)(Closed)(Tentative)
Construction of road Sulimanshai to Khalid
Koroona Sararogha (1.00 KM)
Construction of Road Sre Khawray to Muhammad
Koroona ( 1.00 KM)
Construction of 1.50 KM Link Road from Main Wana
Jandola road to Kot Habib Khan village Deeba
Sherana Tehsil Sarwakai.
Construction of road from Ghowa Khwa to
Salman Dagi Tehsil Wana ( 1.50 KM)
Total(Except Closed Area Cost at Sr. No. 2&3):-

11.719
18.000
18.000
18.282
18.202
37.097
14.659
99.959

Add Escalation for 2nd Year (6.5 %) Except Q:Comm:/Contgy:

3.957

Add Advertisemt Charges

0.500

0.5 %
G:Total:-

104.416

ABSTRACT OF COST
NAME OF WORK:- CONSTN: OF B.T ROAD FROM SATEY KHULLA-KHAMRANG ROAD

2.00 KM
ADP NO:- 652/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

6705748

3654709

4626064

14986521

Total:-

6705748

3654709

4626064

14986521

Add

6 % Cost Factor on CSR 2012

899191
Total:-

Add

0.5 % Contingency

15885712
79429

Total

15965141

Total:-

15965141

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

15.965

ABSTRACT OF COST
NAME OF WORK:- REHABILITATION OF WANA KARI KOT ROAD
TEHSIL WANA
10.00 KM
ADP NO:- 652/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

89916

1674010

441200

2205126

74930

110929

287100

472959

89916

44372

287100

421387

161849

133115

287100

582063

89916

1626958

1716874

89916

899166

1039570

2028652

89916

899166

695050

1684132

187325

1419412

1606737

89916

827791

917707

10

149860

487370

637230

Total:-

1113458

8122289

3037120

12272867

Add

6 % Cost Factor on CSR 2012

736372
Total:-

Add

0.5 % Contingency
Total

13009239
65046
13074285

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

13.074

ABSTRACT OF COST
NAME OF WORK:- REHABILITATION OF AZAM WARSAK LARKHO ROAD
TEHSIL BIRMAL
8.00 KM
ADP NO:- 652/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

294924

912221

366055

1573200

294924

581383

366055

1242362

294924

814583

650283

1759790

294924

719680

1783610

2798214

294924

980156

903310

2178391

294924

800361

488070

1583356

294924

800361

1075570

2170856

294924

1017972

430650

1743546

Total:-

2359393

6626718

6063603

15049714

Add

10 % Cost Factor on CSR 2012

1504971
Total:-

Add

0.5 % Contingency
Total:-

16554685
82773
16637459

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

16.637

ABSTRACT OF COST
NAME OF WORK:- CONSTN: OF AZAM WARSAK BYPASS ROAD TEHSIL BIRMAL
THROUGH MALIK RAZ MOHAMMAD DINOR
(1.00 KM)
ADP NO:- 652/130025 (2013-14)

KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

294924

5771899

439266

6506090

Total:-

294924

5771899

439266

6506090

Add

10 % Cost Factor on CSR 2009

650609

Total:-

Add

0.5 % Contingeny

7156698

35783

Total:-

7192482

Total:-

7192482

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

7.192

ABSTRACT OF COST
NAME OF WORK:- REHABILITATION OF SHAKI BAZAR TO LANDAI NOOR
TEHSIL SHAKAI
( 4.00 KM)
ADP NO:- 652/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

245770

557248

459360

1262378

245770

1114488

574200

1934459

245777

645991

287100

1178868

245770

737929

200970

1184669

Total:-

983087

3055657

1521630

5560374

Add

10 % Cost Factor on CSR 2012

556037
Total:-

Add

0.5 % Contingency
Total:-

6116411
30582
6146993

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

6.147

ABSTRACT OF COST
NAME OF WORK:- CONSTRUCTION OF TANAI SPIN ROAD
( 4.00 KM )
ADP NO:- 652/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

287731

903004

767456.73

1958191

188823

803699

2807

995329

233781

805055

1020586.73

2059423

309670

1097067

1722607

3129344

Total:-

1020006

3608825

3513457

8142287

Add

10 % Cost Factor on CSR 2012

814229
Total:-

Add

0.5 % Contingeny

8956516
44783

Total:-

9001299

G:Total:-

9001299

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

9.001

ABSTRACT OF COST
NAME OF WORK:- ZALAI KHAN KOT ROAD
(PHASE-I = 7.00 KM )
ADP NO:- 652/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

147462

464783

612245

147462

1137357

86130

1370949

147462

1726483

287100

2161045

110597

1584794

229680

1925071

147462

2068338

287100

2502901

147462

1808513

229680

2185655

147462

1420734

430650

1998846

Total:-

995369

10211002

1550340

12756711

Add

6 % Cost Factor on CSR 2012

765403
Total:-

Add

0.5 % Contingency
Total:-

13522113
67611
13589724

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

13.590

ABSTRACT OF COST
NAME OF WORK:- CONSTRUCTION OF ZAM CHAN-DRE NASHTAR ROAD
( 2.00 KM )
ADP NO:- 652/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

294924

3480675

4554994

8330593

294924

3480675

3506344

7281943

Total:-

589848

6961350

8061337

15612536

Add

10 % Cost Factor on CSR 2012

Add

Add

0.5

6.25

1561254
Total:-

17173789

% Contingeny

85869

G:Total:-

17259658

% Q:Commission

1078729

G:Total:-

18338387

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

18.338

ABSTRACT OF COST
NAME OF WORK:- CONSTRUCTION OF ROAD FROM GHWA KHWA TO SALMAN DAGI

TEHSIL WANA (1.50 KM)


ADP NO:- 651/130024 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

2221972

3654709

2618213

8494893

1173223

1827354

1455496

4456073

Total:-

3395194

5482063

4073708

12950966

Add

6 % Cost Factor on CSR 2012

Add

Add

0.5

6.25

777058
Total:-

13728024

% Contingeny

68640

Total:-

13796664

% Q:Commission

862291

G:Total:-

14658955

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

14.659

ABSTRACT OF COST
NAME OF WORK:- REHABILITATION OF KARAB KOT-SAMAR BAGH ROAD
3.00 KM( 7.50 KM )
ADP NO:- 652/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

294924

3480675

2807

3778406

309670

3480675

447774

4238119

294924

3480675

2807

3778406

Total:-

899519

10442025

453387

11794931

Add

8 % Cost Factor on CSR 2012

943594
Total:-

Add

0.5 % Contingency
G:Total:-

12738525
63693
12802218

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

12.802

ABSTRACT OF COST
NAME OF WORK:- CONSTN: OF BLACK TOPPED ROAD FROM JANDOLA MAKEEN ROAD
TO IZAN SHABI KHEL
(1.00 KM)
ADP NO:- 651/130024 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

11780918

3654709

4129234

19564861

Total:-

11780918

3654709

4129234

19564861

Add

10 % Cost Factor on CSR 2009

1956486
Total:-

Add

0.5 % Contingeny
Total:-

Add

21521347
107607
21628954

6.25 % Q:Commission
Total:-

1351810
22980764

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

22.981

ABSTRACT OF COST
NAME OF WORK:- CONSTN: OF BLACK TOPPED ROAD FROM GHAT KHOWA TO FAQEER KALAI

TEHSIL TIRAZA
(1.00 KM)
ADP NO:- 651/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

6444521

3654709

4168153

14267383

Total:-

6444521

3654709

4168153

14267383

Add

10 % Cost Factor on CSR 2009

1426738
Total:-

Add

0.5 % Contingeny
Total:-

Add

15694122
78471
15772592

6.25 % Q:Commission
Total:-

985787
16758379

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

16.758

ABSTRACT OF COST
NAME OF WORK:- CONSTN: OF BLACK TOPPED ROAD SULIMAN SHAHI TO KHALID KOROONA

TEHSIL SARAROGHA
(1.00 KM)
ADP NO:- 651/130024 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

6862081

3654709

5047994

15564784

Total:-

6862081

3654709

5047994

15564784

Add

10 % Cost Factor on CSR 2009

1556478
Total:-

Add

0.5 % Contingeny
Total:-

Add

17121262
85606
17206869

6.25 % Q:Commission
Total:-

1075429
18282298

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

18.282

ABSTRACT OF COST
CONSTRUCTION OF BLACK TOPPED ROAD MAIN RAZMAK ROAD TO SHERAONAY KIRACH KHEL KALAY
SHAKTOI TEHSIL LADHA

(1.00 KM)
ADP NO:- 651/130024 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

4675853

3654709

4798137

13128698

Total:-

4675853

3654709

4798137

13128698

Add

10 % Cost Factor on CSR 2009

1312870
Total:-

Add

0.5 % Contingeny
Total:-

Add

14441568
72208
14513776

6.25 % Q:Commission
Total:-

907111
15420887

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

15.421

ABSTRACT OF COST
CONSTRUCTION OF BLACK TOPPED ROAD MAIN SHAKTOI JANATA TO MARAY RAGHZAI
SHER MUHAMMAD KOT

(1.00 KM)
ADP NO:- 651/130024 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

4871044

3654709

1454217

9979969

Total:-

4871044

3654709

1454217

9979969

Add

10 % Cost Factor on CSR 2009

997997
Total:-

Add

0.5 % Contingeny
Total:-

Add

10977966
54890
11032856

6.25 % Q:Commission
Total:-

686123
11718979

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

11.719

ABSTRACT OF COST
CONSTRUCTION OF BLACK TOPPED ROAD PASTAY NAWAI TO MANDAWOOM SHAKTOI
TEHSIL MAKEEN ( 3.00 KM)

ADP NO:- 653/130032 (2013-14)


KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

3012877

3654709

2641300

9308886

3664073

3654709

2181595

9500377

4341636

3654709

2557202

10553547

Total:-

11018587

10964126

7380097

29362810

Add

8 % Cost Factor on CSR 2012

2349025
Total:-

Add

0.5 % Contingency

31711835
158559

Total:-

31870394

G:Total:-

31870394

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION WANA

31.870

ABSTRACT OF COST
CONSTRUCTION OF BLACK TOPPED ROAD SHERAONAY TO SHADKAY OMER KHEL SHABI KHEL
TEHSIL LADHA ( 2.00 KM)

ADP NO:- 653/130032 (2013-14)


KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

8734179

3654709

1828697

14217585

9217838

3654709

2210292

15082839

Total:-

17952017

7309418

4038989

29300423

Add

10 % Cost Factor on CSR 2012

2930042
Total:-

Add

0.5 % Contingency

32230465
161152

Total:-

32391618

G:Total:-

32391618

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

32.392

ABSTRACT OF COST
CONSTRUCTION OF BLACK TOPPED ROAD SARAROGHA MAKEEN ROAD TO KANAY SHKARAY
TEHSIL SARAROGHA ( 3.00 KM)

ADP NO:- 653/130032 (2013-14)


KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

2623949

3654709

3936552

10215210

5463173

3654709

2437870

11555752

1235654

3654709

3384742

8275105

Total:-

9322777

10964126

9759164

30046067

Add

10 % Cost Factor on CSR 2012

3004607
Total:-

Add

0.5 % Contingency

33050674
165253

Total:-

33215927

G:Total:-

33215927

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

33.216

ABSTRACT OF COST
CONSTRUCTION OF BLACK TOPPED ROAD FROM AHMAD WAM TO JANATA
PHASE-II ( 3.00 KM)

ADP NO:- 653/130032 (2013-14)


KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

2318356

3654709

2646657

8619722

3027482

3654709

2980242

9662433

3553188

3654709

2749087

9956984

Total:-

8899027

10964126

8375986

28239139

Add

10 % Cost Factor on CSR 2012

2823914
Total:-

Add

0.5 % Contingency

31063053
155315

Total:-

31218368

G:Total:-

31218368

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

31.218

ABSTRACT OF COST
REHABILITATION OF MOMI KARAMA TO BADAR CHALWESHTI ROAD
TEHSIL LADHA (2.2O KM)

ADP NO:- 653/130032 (2013-14)


KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

97409

712239

1272800

2082447

82423

674332

1169660

1926415

14986

88743

86130

189859

Total:-

194818

1475314

2528590

4198721

Add

10 % Cost Factor on CSR 2012

419872
Total:-

Add

4618594

0.5 % Contingency

23093
Total:-

4641686

G:Total:-

4641686

Say Rs: in Million

4.642

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION LADHA

ABSTRACT OF COST
NAME OF WORK:- CONSTN: OF LINK ROAD FROM MAIN JANDOLA WANA ROAD TO SHISWAM

TEHSIL SARWAKAI
ADP NO:- 652/130025 (2013-14)
KM NO
1
Total:Add

EARTH WORK
ROAD WORK
STRUCTURE WORK
4646193
3654709
6293212
4646193
3654709
6293212
6 % Cost Factor on CSR 2012
Total:Add
0.5 % Contingency
Total
Total:Say Rs: in Million

TOTAL

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION JANDOLA

14594114
14594114
875647
15469761
77349
15547110
15547110
15.547

ABSTRACT OF COST
NAME OF WORK:- CONSTN: OF LINK ROAD FROM MAIN JANDOLA ROAD TO QARI ZAINUDIN

KOT SHAHOOR TEHSIL SARWAKAI 1.00 KM


ADP NO:- 652/130025 (2013-14)
KM NO

EARTH WORK

ROAD WORK

STRUCTURE WORK

TOTAL

4118623

3654709

5851640

13624972

Total:-

4118623

3654709

5851640

13624972

Add

6 % Cost Factor on CSR 2012

817498
Total:-

Add

0.5 % Contingency

14442470
72212

Total

14514683

Total:-

14514683

Say Rs: in Million

SUB DIVISIONAL OFFICER


HIGHWAY SUB DIVISION JANDOLA

14.515

651
S:No

Name of Road

E/Work

Road Work

Str: Work

Q:Commision

Contgy

Total

1 Main Shaktoi Janata

5358148

4020180

1599639

686122

54890

11718979

2 Razmak Rd: to Sheranoi Kirach

5143438

4020180

5277951

907111

72208

15420888

12959009

4020180

4542157

1351810

107607

22980763

4 Khalid Korroona

7548289

4020180

5552793

1075429

85606

18282297

5 Sre Khawaray

4169885

3873991

9002633

1070734

85233

18202476

6 Kot Habib

7016990

5811440

21912903

2182188

173707

37097228

7 Ghwa Khwa Salman Dagi

3598905

5810987

4318130

862291

68640

14658953

8 Zam Chan

2034069

14758062

1492413

1148498

91423

19524465

9 Ghat Khwa

7088973

4020180

4584968

985787

78471

16758379

3241808

3873991

6823665

69697

14009161

58159514

54229371

65107252

10269970

887482

188653589

3 Main Jandola Makeen Izan Shabi Khel

10 Pir Muhammad Khel


Total:-

652
S:No

Name of Road

E/Work

Road Work

Str: Work

Q:Commision

Contgy

Total

1 Stay Khulla

7108093

3873992

4903627

79429

15965141

2 Wana Kari Kot

1180265

8609626

3219347

65046

13074284

324416

6349089

483192

35783

7192480

5 Landi Noor

1081396

3361223

1673793

30582

6146994

6 Tanai Spin

1122006

3969708

3864803

44783

9001300

648832

7657485

8867470

1078729

85869

18338385

971481

11277387

489658

63693

12802219

3241808

3873991

6823665

69697

14009161

12 Shin Wam

4924964

3873991

6670895

77349

15547199

13 Qari Zain u Din

4365740

3873992

6202738

72212

14514682

24969001

56720484

43199188

1078729

624443

126591845

4 Kmalik Raz Muhammad

Dare Nashtar
9 Karab Kot
Pir Muhammad Khel

Total

653
S:No

Name of Road

E/Work

1 Sheranai to Shadkai

Road Work

Str: Work

Q:Commision

Contgy

Total

10255054

12060538

10735080

165253

33215925

4 Ahmad wam Janata

9788930

12060539

9213584

155315

31218368

5 Rehmat UllahKot

4133362

3873991

4950868

64791

13023012

6 Salman Zai Dagai

3318553

3873991

3854188

55234

11101966

8 Inzar to Mushigari

4068661

3873991

4141134

60418

12144204

9 Sararogha Ganra

4065690

3873991

3999863

59698

11999242

4061373

3873991

4220301

60778

12216443

39691623

43491032

41115018

621487

124919160

2 Sararogha Makeen
3 Pastay Nawai

7 Momi Karama

10 Mushi To Muhammad Ali Koroona


Total
Add Escalation for 2nd year exceptt Q:Commision & Contingeny
86719160

86097673

5596348.745
130515508.7

Das könnte Ihnen auch gefallen