Sie sind auf Seite 1von 6

Transaction Category Amount Amount

TRN REV 001 Sales Revenue 500 500


TRN REV 002 Sales Revenue 540 540
Sales Revenue Total 1040
TRN EXP 001 Misc. Expenses 210 210
Misc. Expenses Total 210
TRN EXP 002 Material Expnese 230 230
Material Expnese Total 230
TRN REV 003 Service Revenue 400 400
Service Revenue Total 400
TRN EXP 003 Material Expnese 200 200
Material Expnese Total 200
TRN EXP 004 Service Revenue 160 160
TRB REV 004 Service Revenue 1000 1000
Service Revenue Total 1160
Total 3240
Sub Total 3240
Revenue Budget Expense Budget
5000 3000
revenue Budget Balance Expense Budget Balance
4500 3000
3960 3000
3960 3000
3960 2790
3960 2790
3960 2560
3960 2560
3560 2560
3560 2560
3560 2360
3560 2360
3400 2360
2400 2360
2400 2360
Income Budget
Transaction Category Amount Amount revenue Budget Balance
TRN REV 001 Sales Revenue 500 500 4500
TRN REV 002 Sales Revenue 540 540 3960
Sales Revenue Total 1040 3960
TRN REV 003 Service Revenue 400 400 3560
Service Revenue Total 400 3560
TRN EXP 004 Service Revenue 160 160 3400
TRB REV 004 Service Revenue 1000 1000 2400
Service Revenue Total 1160 2400
Sub Total 2600
Expense Budget
Transaction Category Amount Amount Expense Budget Balance
TRN EXP 001 Misc. Expenses 210 210 2790
Misc. Expenses Total 210 2790
TRN EXP 002 Material Expnese 230 230 2560
Material Expnese Total 230 2560
TRN EXP 003 Material Expnese 200 200 2360
Material Expnese Total 200 2360
Sub Total 640
Budget Revenue
5000 2600
Budget
Revenue
Budget Expense
3000 2360
Budget
Expense

Das könnte Ihnen auch gefallen