PROJECT: CLIMATE ADAPTIVE SCHOOL

LOCATION: TACLOBAN
OWNER: PALOMIQUE, RUTH IRISH A. AR035 DESIGN 632
DATE: MARCH 18, 2014
DESCRIPTION
ITEMS
1.
A.

UNIT

Lot

Lot

1
91
68

Lot
Cu.m.
Cu.m.

164
9.1
18.2
60
6

Portland Cement
Washed Sand
Gravel
Dia. 16mm x 6.00m
Dia. 10mm x 6.00m
G.I. Wire # 16
SECOND FLOOR BEAMS
Portland Cement

SITE WORKS
Mobilization,
demobilization
a. Equipment, tools,
gasoline
b. Temporary Facilities
c. Excavation
d. Backfill

Portland Cement
Washed Sand
Gravel
Dia. 16mm x 6.00m
G.I. Wire # 16
B.

C.

MATERIALS
UNIT
AMOUNT
COST

QTY

UNIT
COST
-

LABOR
AMOUNT

TOTAL

200

13,600

250
250

22,750
17,000

22,750
30,600
53,350

Bags
Cu.m.
Cu.m.
Pcs.
kilos

210
1200
1000
335
60

34,440
10,920
18,200
20,100
360

73.50
420
350
117.25
21

12,054
3,822
6,370
7,035
126

46,494
14,742
24,570
27,135
486
113,427

214
11.9
23.8
120
140
30

bags
Cu.m.
Cu.m.
Pcs.
Pcs.
Kilos

210
1200
1000
335
135
60

44,940
14,280
23,800
40,200
18,900
1,800

73.50
420
350
117.25
47.50
21

15, 729
4,998
8,330
14,070
6,650
630

60,669
19,278
32,130
54,270
25,550
2,430
194,327

139

bags

210

29,190

73.50

10,216.50

39,406.5

COLUMNS

Washed Sand
Gravel
Dia. 16mm x 6.00m
Dia. 10mm x 6.00m
G.I. Wire # 16
G.

H.

C.

4.

5.

7.7
15.4
30
50
20

Cu.m.
Cu.m.
Cu.m.
Pcs.
Pcs.

1200
1000
220
135
60

9,240
15,400
6,600
6,750
1,200

420
350
77
47.25
21

3,234
5,390
2,310
2,362.5
420

12,474
20,790
8,910
9,112.5
1,620
92,313

GROUND FLR. FRAMING

Portland Cement
Washed Sand
Gravel
Dia. 10mm x 6.00m
G.I. Wire # 16

45
3
6
60
20

bags
Cu.m.
Cu.m.
Pcs
kilos

210
1200
1000
135
60

9,450
3,600
6000
8,100
1200

73.50
420
350
47.25
21

3,307.5
1,260
2100
2835
420

12757.5
4860
8100
10935
1620
38272.5

SECOND FLR. FRAMING

Portland Cement
Washed Sand
Gravel
Dia. 10mm x 6.00m
G.I. Wire # 16

45
4
8
150
30

Bags
Cu.m.
Cu.m.
Pcs
kilos

210
1200
1000
135
60

9450
4800
8000
20250
1800

73.50
420
350
47.25
21

3307.5
1680
2800
7087.5
630

12757.5
6480
10800
27337.5
2430
59,805

SEPTIC VAULT
CHB 5
Portland Cement
Washed Sand
Dia. 10mm x 6.00m
G.I. Wire # 16

200
15
2
15
10

Pcs
Bags
Cu.m.
Pcs
Kilos

8.50
210
1200
135
60

1,700
3,150
2,400
2025
600

2.98
73.50
420
47.50
21

596
1,102.5
840
712.5
210

2296
4252.5
3240
2737.5
810
13336

FORM WORKS
x4x8 ordinary plywood
2x3x12 coco lumber
CWN 4
CWN 2
CWN 11/2
Conc. Nail 4
Conc. Nail 3

40
250
2
2
1
10
10

Pcs
Pcs
Box
Box
Box
Kilos
kilos

638
115
1166
1166
1166
90
90

25520
28750
2332
2332
1166
900
900

223.30
40.25
408.10
408.10
31.50
31.50
31.50

8,944
10,062.5
816.2
816.2
31.50
315
315

34464
38812.5
3148.2
3148.2
1197.5
1215
1215
83200.4

TRUSSES

6.

7.
A.

B.

C.

D.

8
A.

x2x2x20 Angle bar

x1.5x1.5x20 Angle bar
2x4x20 C Purlins
Welding Rod
Epoxy Primer

35
20
40
2
4

Pcs
Pcs
Pcs
Box
Gal

750
400
478.50
1194.60
597.22

26250
8000
19140
2389.20
2388.88

262.50
140
167.48
418.11
209.03

9187.50
2800
6699
836.22
836.11

35437.50
10800
25839
3225.42
3224.99
78526.91

ROOFING
Bamboo

900

pcs

90

81000

100

9000

90000

4
2

pcs
Pcs

2000
1500

8000
3000

1050
1050

4200
2100

12200
5100
17300

WINDOWS
Bamboo reeds 100mmx

320

pcs

80

25,600

100

3200

28800

BALCONY RAILING
2x2x20 Rectangular tube
x2x2x20 Flat Bar
16mm Round Bar
Welding Rod
Epoxy Primer

2
3
10
0.5
1

Pcs
Pcs
Pcs
box
Gal.

1800
1500
600
1194
597.22

3600
4500
6000
597.30
597.22

630
525
210
418.11
209.03

1260
1575
2100
209.03
209.03

4860
6075
8100
806.36
806.25
20647.61

CEILING WORKS
0.4mmx 5m Double Metal
1.0mmx 5m C- Channel
Flat Screw
Rivets (1/8 x )
CWN 11/2

300
50
2
2
1

Pcs
Pcs
Box
Box
Box

120
120
1166
3049
1166

3600
6000
2332
6098
2332

42
42
408.10
1067.22
408.10

12600
2100
816.2
2134.44
816.2

48600
8100
3148.20
8232.84
1574.10
73927.89

4
6
1

Pcs
Pcs
pcs

4380.75
2987
6060

17523
17922
6060

1533.26
1045.45
2121

6133.05
6272.70
2121

23656.05
24194.70
8181

ARCHITECTURAL WORKS
DOORS(Panel type)
Main door
Toilet door

ELECTRICAL WORKS
Wiring- No. 12 THHN
Wiring- No. 14 THHN
Wiring- No. 10 THHN

B.

Switches
1-Gang Switch
2-Gang Switch

2
6

Pcs
Pcs

129.75
209.75

259.5
1258.5

45.41
73.41

90.82
440.46

5046.30
1652.40
6698.7

Outlets
2-Gang Outlets
WP 2-Gang Outlets

15
3

Pcs
Pcs

178
408

2670
1224

62.30
142.80

934.5
428.40

3604.5
1652.4
5256.9

D.

Panel Board

Pc

6000

6000

2100

2100

8100

E.

Circuit Breakers
20 Amperes
30 Amperes

4
4

Pcs
Pcs

219.75
219.75

879
879

76.91
76.91

307.65
307.65

1186.65
1186.65
2373.3

Boxes & other

miscellaneous
PVC Pipes 2
PVS Pipes 1/2
Junction Box 4x4
Utility Box 2x4
Long Elbow 2

10
100
20
30
5

Pcs
Pcs
pcs
Pcs
Pcs

162.17
90
28.25
28.25
70.25

1621.7
900
565
847.5
351.25

56.76
31.50
9.89
9.89
24.59

567.6
3150
197.8
296.7
122.95

2139.30
12150
762.75
1144.13
474.19
100591

PLUMBING WORKS
Sanitary Lines
PVC Pipe # 4
PVC Pipe # 2
Wye 4x4
Wye 4x2
1/8 Bend # 2
1/8 Bend # 4
1/4 Bend # 4
Clean Out # 4
Tee # 2
Tee 4x4

10
10
8
10
8
10
5
7
6
4

Pcs
Pcs
pcs
Pcs
Pcs
Pcs
Pcs
Pcs
pcs
Pcs

625
265
75
52
45
45
36
60
45
80

6250
2650
600
520
360
450
180
420
270
320

218.75
92.75
26.25
18.20
15.75
15.75
12.60
21
15.75
28

2187.50
927.50
210
182
126
157.50
63
147
94.50
112

8437.50
3577.50
810
702
486
607.50
243
567
364.50
432

C.

F.

9
A.

1/8 Bend # 2
P-Trap # 2
Vulca Seal
B.

Water Lines
Tee 20mm
Female Elbow Adapter
20mm
Elbow 20mm
Coupling 20mm
PPR Pipe PN 16 20mm

10
4
5

Pcs
Pcs
Liters

62
350
350

620
1400
1750

21.70
122.50
122.50

217
490
612.50

837
1890
2362.50

20
30

Pcs
Pcs

30
110

600
3300

10.50
38.50

210
1155

810
4455

40
30
30

Pcs
Pcs
pcs

25
20
320

1000
600
9600

8.75
7.00
112

350
210
3360

1350
810
12960
41701

TOTAL DIRECT COST

TOTAL COST

1,199,302.46