Task Name

kelas NP Widyaloka
PREPARING WORK
Pembersihan lapangan
pemasangan bouwplank
Direksi Keet
EARTH WORK
Excavation
Backfill
Sand backfill
CONCRETE WORK

1304000.00 4,967,900 2,504,000 9,585,129 32,416,30787,547,407

1304000.00 4,707,100 1,200,000
1304000.00
260.8
2,046,300
2,400,000 1,200,000
260.8 1,304,000 1,043,200
204.8
260.8 1,304,000 1,043,200
204.8

Lean Concrete
Foot Plate Concrete
Sloof Concrete
Coloumn Concrete First
Floor
Practical Coloumn Concrete
FF

4,775,700 3,648,200 8,760,900

348.3
696.6
4,427,400 2,951,600
8,760,900

Beam & Plate Concrete SF

Coloumn Concrete SF
Practical Coloumn Concrete
SF
Ringbalk Concrete
Mass Concrete
Stairscase Concrete
MASONRY WORK
Pas. Batu Kali 1:3
Pas. Batu Bata 1:2
Pas. Batu Bata 1:4
Plasteran

Rp2,766,229Rp13,507,422
Rp24,558,362
Rp2,766,229Rp13,507,422
Rp2,626,229
Rp21,932,133

Pas. Keramik Lantai

Pas. Keramik Tangga
Pas. Keramik KM/WC
STEEL WORK
Kolom Baja
Konsol Baja Pabrik
Rangka Atap Baja Pabrik

Rp10,260,685
Rp49,023,345
Rp10,260,685
Rp25,651,713

Rangka Atap Baja R. Admin

ROOFING WORK
Asbes Gelombang
Genteng
CEILING WORK
Plafond Pabrik
Plafond R. Administrasi
DOOR & WINDOW FRAME
WORK
Kusen
Daun Pintu & Jendela

Rp23,371,632

Kaca 5 mm
ELECTRICAL WORK
Box Sekering/MCB
Titik Lampu & Saklar
Instalasi Listrik
PLUMBING WORK
Talang
Instalasi AC
SANITARY WORK
Instalasi Air Bersih

Rp1,000,000Rp5,000,000Rp5,000,000

Instalasi Air Kotor

Septictank & Peresapan
Wastafel & Closet

Rp1,000,000Rp5,000,000Rp5,000,000

Sumur & Bak Tandon

PAINTING WORK
Cat Kayu/Besi
Cat Tembok
OTHERS WORK
Hydran
Penangkal Petir
Finishing

$ 3,912,000

227,985,816248,100,822210,685,624124,004,510453,611,029497,135,613459,952,200452,522,208449,290,761

1,204,800
204.8
1,000,000
11,115,8574,054,343

656.8 4,552,571 12,251,85712,251,85710,865,1147,924,800 3,262,571

7,520,429 3,008,171
Rp656,800 Rp2,102,200
Rp2,450,371Rp12,251,857
Rp12,251,857
Rp7,351,114
Rp3,514,000Rp7,028,000
Rp896,800 Rp1,793,600
Rp1,468,971
Rp3,595,429Rp1,046,171
Rp110,971,502
Rp115,989,459
Rp99,658,103
Rp35,591,146
Rp37,551,536
Rp43,019,806
Rp32,257,771
Rp29,036,971
Rp25,124,777
Rp2,626,229
Rp109,660,667
Rp109,435,284
Rp87,296,533
Rp5,807,394Rp29,036,971
Rp29,036,971
Rp29,036,971
Rp29,036,971
Rp29,036,971
Rp23,229,577
Rp1,895,200
Rp1,310,835Rp6,554,175Rp6,554,175Rp6,554,175Rp5,243,340
Rp2,373,290Rp9,493,160
Rp897,935 Rp4,489,675Rp3,220,800
Rp101,693,657
Rp128,057,020
Rp110,370,722
Rp83,860,793
Rp50,316,476
Rp25,558,754
Rp25,541,713
Rp25,541,713
Rp25,541,713
Rp15,325,028
Rp17,717,286
Rp44,196,227
Rp26,509,929
Rp58,417,617
Rp58,319,080
Rp58,319,080
Rp58,319,080
Rp34,991,448
Rp991,825 Rp2,479,563Rp1,487,738
Rp991,825 Rp2,479,563Rp1,487,738
Rp3,283,050
Rp3,283,050
Rp353,491,160
Rp441,863,950
Rp414,837,490
Rp408,080,875
Rp408,080,875

Rp326,464,700
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp6,306,400Rp7,883,000Rp1,576,600
Rp20,720,060
Rp25,900,075
Rp5,180,015

Rp1,051,750
Rp1,051,750
Rp3,000,000

Rp1,000,000Rp5,000,000Rp5,000,000
Rp1,000,000Rp5,000,000Rp4,000,000

Rp3,000,000
Rp1,000,000
2.5

Rp2,000,000
Rp2,000,000

456,150,939527,993,204Rp535,207,768
Rp428,480,975
Rp427,061,608
Rp424,790,142
Rp425,462,972
Rp493,247,058
Rp417,076,950

1,713,629

Rp546,800 Rp925,600

Rp1,793,600
Rp1,713,629
Rp546,800 Rp925,600
Rp9,476,000Rp9,476,000Rp9,476,000Rp7,580,800

Rp23,229,577
Rp9,476,000Rp9,476,000Rp9,476,000Rp7,580,800

Rp20,043,436
Rp100,217,179
Rp80,173,743

Rp20,043,436
Rp100,217,179
Rp80,173,743
Rp1,487,738
Rp27,477,150
Rp1,487,738
Rp27,477,150
Rp8,207,625Rp1,641,525
Rp619,300 Rp2,477,200
Rp8,207,625Rp1,641,525
Rp619,300 Rp2,477,200
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875

Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875
Rp408,080,875

Rp2,629,375Rp1,577,625
Rp2,629,375Rp1,577,625

Rp1,000,000Rp5,000,000Rp5,000,000Rp5,000,000Rp2,000,000
Rp1,000,000Rp2,000,000
Rp3,000,000Rp2,000,000
Rp3,000,000Rp5,000,000Rp2,000,000
Rp69,543,174

Rp69,543,174
Rp5,000,000Rp7,000,000Rp10,000,000
Rp10,000,000
Rp5,000,000Rp5,000,000Rp3,000,000
Rp4,000,000
Rp2,000,000Rp5,000,000Rp5,000,000Rp5,000,000Rp3,000,000
Rp2,000,000Rp3,000,000
Rp5,000,000Rp5,000,000Rp5,000,000Rp5,000,000
Rp1,156,733Rp5,783,667Rp9,382,097Rp13,623,008
Rp8,996,075
Rp1,156,733Rp5,783,667Rp5,783,667Rp4,626,933
Rp3,598,430Rp8,996,075Rp8,996,075
Rp1,000,000
Rp1,200,000Rp4,800,000
Rp1,200,000Rp4,800,000
Rp1,000,000

Rp417,076,950
Rp417,076,950
Rp89,413,820
Rp3,600,000

Rp408,080,875
Rp408,080,875
Rp81,616,175

57.6h
65.6h

57.6h
65.6h

81.6h

81.6h

69.12h

41.6h

41.6h

116h

116h

Rp408,080,875
Rp408,080,875
Rp81,616,175

8h

8h

8h

8h

8h

Rp8,996,075Rp8,996,075Rp5,397,645
Rp8,996,075Rp8,996,075Rp5,397,645
Rp2,400,000Rp3,600,000
0
Rp2,400,000Rp3,600,000

57.6h

73.6h

73.6h

73.6h

41.6h
81.6h

116h

116h

116h

116h

116h

116h

116h

8h

8h

8h

8h

8h

57.6h
37.6h

37.6h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

57.6h

45.6h

9.6h

1.6h

1.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

112h
116h
113.92h

112h
114.37h
112h

112h
112h
112h

115.1h

112h

112h

116h

116h

116h

112h
116h
116h

8h

8h

8h

79.52h

57.6h

57.6h

57.6h

57.6h

57.6h

57.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

112h
112h
112h

112h
112h
112h

112h
112h
112h

112h
112h
112h

112h
112h
112h

112h
112h
112h

112h
112h

73.6h

43.6h

33.6h

33.6h

33.6h
73.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

112h

112h

112h

112h

112h

112h

112h

112h

112h

112h

112h

112h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h
81.6h
81.6h

81.6h
81.6h

76h
57.6h

76h
57.6h

112h

112h

112h

112h

112h

112h

76h
57.6h

76h
57.6h

76h
57.6h

65.6h

65.6h

65.6h

65.6h

65.6h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h
81.6h

81.6h
81.6h

81.6h
81.6h

81.6h

81.6h

81.6h

81.6h

76h
57.6h

76h
57.6h

76h
57.6h

76h
57.6h

76h
57.6h

76h

76h

65.6h

65.6h

65.6h

65.6h

65.6h

80h

80h

80h

80h

80h

80h
73.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

76h

76h

76h

76h

76h

76h

76h

8.87h

8h

8h

8h

8h

8h

8h

73.6h

81.6h

73.6h

81.6h

73.6h

73.6h

81.6h

81.6h

73.6h

81.6h

81.6h

76h

81.6h

76h

81.6h

76h

73.6h

73.6h

76h

76h

73.6h

8h

8h

8h

73.6h

8h

8h

8h

8h

73.6h

73.6h

43.6h

33.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

116h

116h

116h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

76h

76h

76h

76h

76h

76h

76h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

73.6h

8h

8h

8h

8h

8h

8h

8h

8h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

81.6h

116h

116h

116h

116h

116h

116h

116h

57.6h

57.6h

57.6h

76h

76h

76h

76h

76h

76h

76h

73.6h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

81.6h

81.6h

81.6h

81.6h

81.6h

57.6h

1.6h
76h

76h

76h

76h

76h

76h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

1.6h

1.6h

1.6h

1.6h

76h

76h

76h

76h

73.6h

65.6h

76h

76h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

8h

97.6h

97.6h

8h

8h

33.6h

76h

76h

76h

76h

76h

76h

76h

8h
8h

8h

8h

8h

97.6h

97.6h

8h

8h

8h

8h

8h

8h

8h

8h

8h

97.6h

97.6h

97.6h

97.6h

97.6h

76h

76h

76h

76h

76h

76h

76h

8h

97.6h
97.6h

8h

97.6h
97.6h

8h

97.6h
97.6h

8h

97.6h
97.6h

55.12h

48h

48h

97.6h
97.6h

97.6h
97.6h

97.6h

76h

76h

76h

76h

76h

97.6h

97.6h

97.6h

97.6h

97.6h

76h

76h

76h

76h

76h

76h

76h

97.6h

97.6h

97.6h

97.6h

97.6h

97.6h

97.6h

76h

76h

76h

76h

97.6h

97.6h

97.6h

97.6h

97.6h

97.6h

8h

8h

8h

8h

8h