Microsoft Excel 14.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 01-Sep-2014 6:46:54 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.125 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%
Objective Cell (Max)
Cell Name Original Value Final Value
$G$3 Contribution Contribution 0 11000000
Variable Cells
Cell Name Original Value Final Value Integer
$C$4 Model 101 0 2000 Contin
$D$4 Model 102 0 1000 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$11 Engine Assembly Contribution 4000 $G$11<=$H$11 Binding 0
$G$12 Metal Stamping Contribution 6000 $G$12<=$H$12 Binding 0
$G$13 101 Assembly Contribution 4000 $G$13<=$H$13 Not Binding 1000
$G$14 102 Assembly Contribution 3000 $G$14<=$H$14 Not Binding 1500
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 01-Sep-2014 6:46:55 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$4 Model 101 2000 0 3000 2000 500
$D$4 Model 102 1000 0 5000 1000 2000
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$11 Engine Assembly Contribution 4000 2000 4000 500 500
$G$12 Metal Stamping Contribution 6000 500 6000 500 1000
$G$13 101 Assembly Contribution 4000 0 5000 1E+30 1000
$G$14 102 Assembly Contribution 3000 0 4500 1E+30 1500
Merton Tuck Company Case
Model 101 Model 102
Contribution 3000 5000
2000 1000
Engine Assembly 1 2
Metal Stamping 2 2
101 Assembly 2 0
102 Assembly 0 3
Contribution
11000000
4000 4000
6000 6000
4000 5000
3000 4500