STEEL TAKEOFF

Count
14
35
70
15
84
49
18
18
36
160
50
15
5
10
10
15
376
5
10
130
10
10
10

Name
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line

Layer
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
2L 50x50x4mm
SUBTOTAL
IN PCS
IN KGS

Length
1.1133
1.1243
1.1133
1.1170
1.1863
1.1821
1.0910
1.0900
0.7965
1.0910
1.0910
1.1170
1.1465
1.0831
1.1465
1.1465
0.8000
1.0831
1.1824
0.8000
1.1824
1.0831
1.1824
196.4789
0.0024
18.864

TOTAL FOR ANGLE BARS

COMMERCIAL WT

TOTAL LENGTH

22768.85
21784.82

780

ACAD
LENGTH

2214.3
4650.03
775.005

MY LENGTH

Page 1

TOTAL
15.5862
39.3505
77.931
16.755
99.6492
57.9229
19.638
19.62
28.674
174.56
54.55
16.755
5.7325
10.831
11.465
17.1975
300.8
5.4155
11.824
104
11.824
10.831
11.824
1122.7363
394
7432.416

7119.58

STEEL TAKEOFF

ANGLE BARS
W14 x 22
C-PURLIN
12mm SAGRODS
450x450x12mm BASE PLATE
10mm thk STIFFENER PLATE
20x400 ANCHOR BOLT
GUTTER
ROOFING/ INSULATION
FASCIA
NON SHRINK GROUT
TEKSCREW
BLIND RIVETS

21784.82
2574
447
48
860
83.1
200
51
1365
213.2
291.1
13650
1375

Page 2

KG
KG
PCS
PCS
KG
KG
PCS
LM
SQM
LM
KG
PCS
PCS

STEEL TAKEOFF

3
2
3
3

Line
Line
Line
Line

3 Line

3
3
4
8

4
4
12
13
12
3
3
3
3

Line
Line
Line
Line

Line
Line
Line
Line
Line
Line
Line
Line
Line

2L 50x50x5mm
2L 50x50x5mm
2L 50x50x5mm
2L 50x50x5mm
SUBTOTAL
IN PCS
IN KGS

9.9200
9.9160
1.2000
9.9725

2L 50x50x6mm
SUBTOTAL
IN PCS
IN KGS

8.9020

2L 75x75x6mm
2L 75x75x6mm
2L 75x75x6mm
2L 75x75x6mm
SUBTOTAL
IN PCS
IN KGS

4.9580
3.8849
7.4794
4.9600

2L 75x75x8mm
2L 75x75x8mm
2L 75x75x8mm
2L 75x75x8mm
2L 75x75x8mm
2L 75x75x8mm
2L 75x75x8mm
2L 75x75x8mm
2L 75x75x8mm
SUBTOTAL
IN PCS
IN KGS

2.4931
2.4800
4.4510
8.9020
2.4800
2.3310
2.3310
2.4790
2.4790

14.54416
0.003
23.58

4.67355
0.0036
28.296

29.76
19.832
3.6
29.9175
83.1095
30
707.4

673.5

26.706
26.706
10
282.96

265.4

14.874
11.6547
29.9176
39.68
96.1263
16.8221
34
0.0054 1443.096
42.444

9.9724
9.92
53.412
115.726
29.76
6.993
6.993
7.437
7.437
247.6504
43.33882
88
0.0072 4980.096
56.592

Page 3

1382.1

4703.6

2
2
2
6
2
6
12
13
2
2
9
4
5
7
3
4
3
3
3
119
4

Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line
Line

STEEL TAKEOFF

2538.65

2665.5825
444.26375

272.96

286.608
47.768

Page 4

STEEL TAKEOFF

2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
2L 75x75x5mm
SUBTOTAL
IN PCS
IN KGS

4.9580
2.3310
2.4790
4.9600
2.4790
1.0900
4.4510
8.9020
2.3310
3.8849
2.4800
9.9200
9.7468
11.1200
9.9160
1.2000
7.4794
2.4800
2.4931
0.8000
9.9725

9.916
4.662
4.958
29.76
4.958
6.54
53.412
115.726
4.662
7.7698
22.32
39.68
48.734
77.84
29.748
4.8
22.4382
7.44
7.4793
95.2
39.89
637.9333
111.6383
224
0.0045
7922.88
35.37

7640.64

Page 5

ITEM

ITEM DESCRIPTION

QTY

UNIT

UNIT COST

I.

MOBILIZATION/ DEMOBILIZATION

1 LOT

5000

II.

SITEWORKS
1. Site Survey and Layout
2. Demolition Works & Disposal
3. Hauling & Clearing of Debris

1 LOT
1 LOT
1 LOT

5000
5000
10000

222 bags
19 cu.m.
10 cu.m.

230
1000
700

III

IV.

V.

CONCRETE WORKS
1. Concrete
Cement
Gravel
Sand
2. Rebars
20mm dia. DSB
12mm dia. DSB
10mm dia. DSB
GA 16 Tie Wire
2. Formworks
1/4 thk Ord. Plywood
2x2x8" Coco Lumber
CWN
STEEL WORKS
1. Structural Steel Framing
W14 x 22
L 50x50x4mm
L 50x50x5mm
L 50x50x6mm
L 75x75x6mm
L 75x75x8mm
L 75x75x5mm
LC 150x50x15x1.2mm
12mm Sag Rods
450x450x12mm Base Plate
10mm thk Stiffener Plate
20x400 Anchor Bolt
Welding Rod
Non-Shrink Grout
PAINTING WORKS
1. Metal Surfaces
QDE (3 Coats)
Tinting Colors
Paint Thinner
1. Concrete Surfaces
Neutralizer
Latex, Flat (1 Coat)
Masonry Putty
Latex, Semi Gloss (2 Coats)
Acri Color

740.8
491
511
55

kg
kg
kg
kg

25 pcs
445.33 bd.ft.
5 kg

2574
7119.58
673.5
265.4
1382.1
4703.6
7640.64
6459.3
256.02
860
83.1
200
641
291.1

153
20
5
1
50
2
2
2
6
2

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
pcs
kg
kg

sq.m.
gals
qrt
gal
sq.m.
gals
gals
gals
gals
qrt

45
45
45
80
350
18
75

50
45
45
45
45
45
45
45
45
45
45
350
120
25

980
180
235
180
650
600
650
150

VI.

ROOFING WORKS
Long Span Pre-Painted Roof Material
Foam Insulation 1/2" thk
Roof Fascia
Roof Gutter
Tekscrew
Blind Rivets

VII.

MISCELLANEOUS EXPENSES
CONTINGENCY
OVERHEAD COST

VIII.

PROFIT

IX.

TAX (VAT & OTHER TAXES)

1365
1365
213.2
51
13650
1375

sq.m.
sq.m.
lm
lm
pcs
pcs

580
300
700
550
2.5
1.5

LABOR COST

AMOUNT
5000

5000
5000
10000

20000

69
300
210

66378
24700
9100

13.5
13.5
13.5
24

43336.8
28723.5
29893.5
5720

105
5.4
22.5

11375
10420.722
487.5

230135

15
13.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
105
36
7.5

167310
416495.43
39399.75
15525.9
80852.85
275160.6
446977.44
377869.05
14977.17
50310
4861.35
91000
99996
9460.75

2090196

294
54
70.5

25480
1170
305.5

54
195
180
195
45

468
1690
1560
5070
390

36133.5

174
90
210
165
0.75
0.45
SUB - TOTAL

1029210
532350
194012
36465
44362.5
2681.25
4220545.562
84410.91124
84410.91124
84410.91124
422054.5562
342708.2996

GRAND TOTAL

5238541.152

1839081