Beruflich Dokumente
Kultur Dokumente
Release 14.06.01
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 1 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
FF CG
13 LA LIBERTAD
0001
0090.3000385.5003107.22.047.0103
CONTRATACION OPORTUNA Y PAGO DE PERSONAL DE LAS - COD.META: 00001 , INSTITUCION EDUCATIVA: 52.000, LA LIBERTAD, ,
207,297
14,081.21
14,081.21
16,782.98
15,073.81
17,712.91
17,438.81
16,848.81
15,233.18
15,927.20
16,989.17
15,934.35
0.00
176,103.64
31,193.36
84.95
5 2.1. 1 2
3,703,424
288,572.06
295,339.26
284,174.55
303,527.47
305,528.64
315,990.30
308,044.93
309,621.75
310,152.15
320,663.86
314,348.61
-1,429.92
3,354,533.66
348,890.34
90.58
5 2.1. 1 9
302,598
52,777.78
0.00
0.00
0.00
4,610.00
0.00
106,397.98
0.00
390.00
0.00
65,700.00
0.00
229,875.76
72,722.24
75.97
5 2.1. 3 1
228,459
17,909.62
18,488.71
18,015.10
18,418.68
18,541.14
19,611.90
18,990.57
19,108.86
19,037.31
19,770.87
19,132.27
0.00
207,025.03
21,433.97
90.62
5 2.2. 2 3
15,056
0.00
0.00
0.00
0.00
6,056.00
0.00
0.00
6,000.00
0.00
0.00
3,000.00
0.00
15,056.00
0.00
100.00
5 2.3. 2 7
PARCIAL FUENTE :
TOTAL META
0002
149,400
0.00
0.00
0.00
28,884.00
14,940.00
14,895.73
14,940.00
14,940.00
14,608.00
15,272.00
14,940.00
0.00
133,419.73
15,980.27
89.30
4,606,234
373,340.67
327,909.18
318,972.63
365,903.96
367,388.69
367,936.74
465,222.29
364,903.79
360,114.66
372,695.90
433,055.23
-1,429.92
4,116,013.82
490,220.18
89.36
4,606,234
373,340.67
327,909.18
318,972.63
365,903.96
367,388.69
367,936.74
465,222.29
364,903.79
360,114.66
372,695.90
433,055.23
-1,429.92
4,116,013.82
490,220.18
0090.3000385.5003108.22.047.0104
CONTRATACION OPORTUNA Y PAGO DE PERSONAL DE LAS - COD.META: 00001 , INSTITUCION EDUCATIVA: 54.000, LA LIBERTAD, ,
971,090
73,024.18
77,529.26
94,864.32
78,073.79
79,865.17
78,536.96
77,392.82
77,795.97
83,032.17
83,383.74
83,881.21
-175.89
887,203.70
83,886.30
91.36
5 2.1. 1 2
10,208,208
857,247.67
853,551.35
834,965.91
845,190.98
845,140.34
850,730.06
846,287.08
830,262.16
849,593.62
832,798.18
853,787.71
-11,778.27
9,287,776.79
920,431.21
90.98
5 2.1. 1 9
1,164,230
203,288.89
0.00
0.00
0.00
4,674.12
0.00
284,817.52
15,673.40
325.00
1,905.02
472,214.50
0.00
982,898.45
181,331.55
84.42
5 2.1. 3 1
651,948
54,053.05
55,020.68
53,940.63
52,746.04
53,661.99
53,478.47
53,521.79
53,637.64
53,225.17
53,951.20
53,471.43
0.00
590,708.09
61,239.91
90.61
5 2.2. 2 3
66,000
0.00
0.00
0.00
0.00
13,870.00
0.00
0.00
45,000.00
920.00
0.00
6,000.00
0.00
65,790.00
210.00
99.68
90.45
PARCIAL FUENTE :
TOTAL META
0003
13,061,476
1,187,613.79
986,101.29
983,770.86
976,010.81
997,211.62
982,745.49
1,262,019.21
1,022,369.17
987,095.96
972,038.14
1,469,354.85
-11,954.16
11,814,377.03
1,247,098.97
13,061,476
1,187,613.79
986,101.29
983,770.86
976,010.81
997,211.62
982,745.49
1,262,019.21
1,022,369.17
987,095.96
972,038.14
1,469,354.85
-11,954.16
11,814,377.03
1,247,098.97
95,765.36
95,224.75
-427.55
1,024,561.79
100,874.21
0090.3000385.5003109.22.047.0105
CONTRATACION OPORTUNA Y PAGO DE PERSONAL DE LAS - COD.META: 00001 , INSTITUCION EDUCATIVA: 21.000, LA LIBERTAD, ,
1,125,436
86,039.76
91,842.64
102,522.60
91,355.05
93,786.58
93,274.36
93,335.77
91,549.75
90,292.72
91.04
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 2 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
FF CG
5 2.1. 1 2
8,473,631
684,041.15
666,870.18
670,137.11
701,736.64
665,918.62
698,060.23
696,605.78
708,833.61
717,053.64
692,435.33
764,018.63
-15,160.10
7,650,550.82
823,080.18
90.29
5 2.1. 1 9
902,802
183,377.77
5,000.00
0.00
0.00
20,235.23
0.00
292,983.16
9,702.56
0.00
0.00
208,761.68
0.00
720,060.40
182,741.60
79.76
5 2.1. 3 1
576,808
46,879.47
47,045.86
47,482.93
46,796.16
47,646.00
47,272.26
48,180.05
50,056.62
48,058.63
49,026.48
50,957.22
0.00
529,401.68
47,406.32
91.78
5 2.2. 2 3
67,000
0.00
0.00
0.00
0.00
15,060.00
400.00
0.00
33,000.00
540.00
0.00
18,000.00
0.00
67,000.00
0.00
100.00
11,145,677
1,000,338.15
810,758.68
820,142.64
839,887.85
842,646.43
839,006.85
1,131,104.76
893,142.54
855,944.99
837,227.17
1,136,962.28
-15,587.65
9,991,574.69
1,154,102.31
89.65
11,145,677
1,000,338.15
810,758.68
820,142.64
839,887.85
842,646.43
839,006.85
1,131,104.76
893,142.54
855,944.99
837,227.17
1,136,962.28
-15,587.65
9,991,574.69
1,154,102.31
PARCIAL FUENTE :
TOTAL META
0004
0090.3000385.5003110.22.047.0103
37,991
0.00
2,834.20
2,394.99
6,478.70
1,939.11
0.00
0.00
3,868.07
9,104.13
0.00
0.00
709.77
27,328.97
10,662.03
71.94
5 2.3. 2 2
46,730
36.00
304.34
959.40
2,487.51
4,240.01
4,885.39
5,354.23
4,703.79
3,279.98
8,368.31
4,302.14
0.00
38,921.10
7,808.90
83.29
84,721
36.00
3,138.54
3,354.39
8,966.21
6,179.12
4,885.39
5,354.23
8,571.86
12,384.11
8,368.31
4,302.14
709.77
66,250.07
18,470.93
78.20
84,721
36.00
3,138.54
3,354.39
8,966.21
6,179.12
4,885.39
5,354.23
8,571.86
12,384.11
8,368.31
4,302.14
709.77
66,250.07
18,470.93
PARCIAL FUENTE :
TOTAL META
0005
0090.3000385.5003111.22.047.0104
50,404
0.00
210.00
2,307.00
5,636.42
6,112.65
0.00
0.00
4,553.04
7,573.41
580.00
0.00
5,442.75
32,415.27
17,988.73
64.31
5 2.3. 2 2
45,531
901.01
4,223.18
1,994.64
3,228.64
2,457.56
4,895.38
2,171.61
5,858.78
4,229.15
4,209.85
4,310.11
0.00
38,479.91
7,051.09
84.51
73.90
PARCIAL FUENTE :
TOTAL META
0006
95,935
901.01
4,433.18
4,301.64
8,865.06
8,570.21
4,895.38
2,171.61
10,411.82
11,802.56
4,789.85
4,310.11
5,442.75
70,895.18
25,039.82
95,935
901.01
4,433.18
4,301.64
8,865.06
8,570.21
4,895.38
2,171.61
10,411.82
11,802.56
4,789.85
4,310.11
5,442.75
70,895.18
25,039.82
0090.3000385.5003112.22.047.0105
20,675
0.00
0.00
1,908.74
3,392.62
720.84
0.00
0.00
5,939.78
1,350.08
0.00
0.00
0.00
13,312.06
7,362.94
64.39
5 2.3. 2 2
25,599
543.80
1,370.08
1,757.14
2,098.60
1,252.24
1,629.85
3,412.38
2,080.18
1,739.49
2,025.91
2,315.50
0.00
20,225.17
5,373.83
79.01
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 3 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
FF CG
PARCIAL FUENTE :
TOTAL META
0007
46,274
543.80
1,370.08
3,665.88
5,491.22
1,973.08
1,629.85
3,412.38
8,019.96
3,089.57
2,025.91
2,315.50
0.00
33,537.23
12,736.77
46,274
543.80
1,370.08
3,665.88
5,491.22
1,973.08
1,629.85
3,412.38
8,019.96
3,089.57
2,025.91
2,315.50
0.00
33,537.23
12,736.77
0090.3000386.5003115.22.047.0103
72.48
870.00
30.00
0.00
359.50
140.00
0.00
-2.00
840.00
720.00
2,376.00
1,284.50
20.00
6,638.00
2.00
99.97
6,640
870.00
30.00
0.00
359.50
140.00
0.00
-2.00
840.00
720.00
2,376.00
1,284.50
20.00
6,638.00
2.00
99.97
870.00
30.00
0.00
359.50
140.00
0.00
-2.00
840.00
720.00
2,376.00
1,284.50
20.00
6,638.00
2.00
6,640
TOTAL META
0008
6,640
0090.3000386.5003116.22.047.0104
900.00
0.00
0.00
0.00
500.00
0.00
0.00
3,500.42
1,434.50
2,625.00
1,415.70
737.50
11,113.12
166.88
98.52
11,280
900.00
0.00
0.00
0.00
500.00
0.00
0.00
3,500.42
1,434.50
2,625.00
1,415.70
737.50
11,113.12
166.88
98.52
900.00
0.00
0.00
0.00
500.00
0.00
0.00
3,500.42
1,434.50
2,625.00
1,415.70
737.50
11,113.12
166.88
11,280
TOTAL META
0009
11,280
0090.3000386.5003117.22.047.0105
848.00
12.00
0.00
120.00
420.00
0.00
0.00
2,400.00
1,387.40
3,524.50
657.60
350.00
9,719.50
960.50
91.01
10,680
848.00
12.00
0.00
120.00
420.00
0.00
0.00
2,400.00
1,387.40
3,524.50
657.60
350.00
9,719.50
960.50
91.01
848.00
12.00
0.00
120.00
420.00
0.00
0.00
2,400.00
1,387.40
3,524.50
657.60
350.00
9,719.50
960.50
10,680
TOTAL META
0010
10,680
0090.3000387.5003129.22.047.0103
3,000
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
0.00
0.00
1,000.00
0.00
0.00
2,000.00
1,000.00
66.67
3,000
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
0.00
0.00
1,000.00
0.00
0.00
2,000.00
1,000.00
66.67
3,000
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
0.00
0.00
1,000.00
0.00
0.00
2,000.00
1,000.00
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 4 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
0011
FF CG
0090.3000387.5003130.22.047.0104
TOTAL META
0012
7,000
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
0.00
0.00
4,000.00
0.00
0.00
5,000.00
2,000.00
71.43
7,000
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
0.00
0.00
4,000.00
0.00
0.00
5,000.00
2,000.00
71.43
7,000
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
0.00
0.00
4,000.00
0.00
0.00
5,000.00
2,000.00
0090.3000387.5003131.22.047.0105
TOTAL META
0013
6,308
0.00
0.00
0.00
2,308.00
0.00
0.00
0.00
0.00
0.00
4,000.00
0.00
0.00
6,308.00
0.00
100.00
6,308
0.00
0.00
0.00
2,308.00
0.00
0.00
0.00
0.00
0.00
4,000.00
0.00
0.00
6,308.00
0.00
100.00
6,308
0.00
0.00
0.00
2,308.00
0.00
0.00
0.00
0.00
0.00
4,000.00
0.00
0.00
6,308.00
0.00
0090.3000387.5003134.22.047.0103
TOTAL META
0014
3,360
0.00
0.00
0.00
1,040.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,040.00
2,320.00
30.95
3,360
0.00
0.00
0.00
1,040.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,040.00
2,320.00
30.95
3,360
0.00
0.00
0.00
1,040.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,040.00
2,320.00
0.00
0.00
0.00
0.00
0.00
1,000.00
2,560.00
28.09
28.09
0090.3000387.5003135.22.047.0104
3,560
1
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
3,560
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,000.00
2,560.00
3,560
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,000.00
2,560.00
0090.3000387.5003136.22.047.0103
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 5 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
FF CG
REGULAR
1 RECURSOS ORDINARIOS
5 2.3. 1 9
PARCIAL FUENTE :
46,153
1
TOTAL META
0016
0.00
4,200.00
0.00
0.00
0.00
20,433.00
0.00
0.00
0.00
0.00
8,496.31
0.00
33,129.31
13,023.69
71.78
71.78
46,153
0.00
4,200.00
0.00
0.00
0.00
20,433.00
0.00
0.00
0.00
0.00
8,496.31
0.00
33,129.31
13,023.69
46,153
0.00
4,200.00
0.00
0.00
0.00
20,433.00
0.00
0.00
0.00
0.00
8,496.31
0.00
33,129.31
13,023.69
0090.3000387.5003137.22.047.0104
0.00
2,150.00
0.00
0.00
0.00
22,231.02
14,172.98
0.00
0.00
0.00
3,000.00
0.00
41,554.00
17,790.00
70.02
59,344
0.00
2,150.00
0.00
0.00
0.00
22,231.02
14,172.98
0.00
0.00
0.00
3,000.00
0.00
41,554.00
17,790.00
70.02
0.00
2,150.00
0.00
0.00
0.00
22,231.02
14,172.98
0.00
0.00
0.00
3,000.00
0.00
41,554.00
17,790.00
59,344
TOTAL META
0017
59,344
0090.3000387.5003138.22.047.0103
DOTACION DE MATERIAL EDUCATIVO PARA INSTITUCIONES - COD.META: 00001 , INSTITUCION EDUCATIVA: 52.000, LA LIBERTAD, ,
0.00
0.00
0.00
686.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
686.00
1,820.00
27.37
2,506
0.00
0.00
0.00
686.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
686.00
1,820.00
27.37
0.00
0.00
0.00
686.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
686.00
1,820.00
2,506
TOTAL META
0018
2,506
0090.3000387.5003140.22.047.0105
DOTACION DE MATERIAL EDUCATIVO PARA INSTITUCIONES - COD.META: 00001 , INSTITUCION EDUCATIVA: 21.000, LA LIBERTAD, ,
1,506
0.00
0.00
0.00
206.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
206.00
1,300.00
13.68
1,506
0.00
0.00
0.00
206.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
206.00
1,300.00
13.68
0.00
0.00
0.00
206.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
206.00
1,300.00
1,506
0106.3000574.5004306.22.047.0107
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 6 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
FF CG
1 RECURSOS ORDINARIOS
5 2.1. 1 1
14,808
1,301.17
1,156.61
1,070.61
1,233.67
1,233.67
1,233.67
1,233.67
1,233.67
1,241.33
1,241.33
1,241.33
0.00
13,420.73
1,387.27
90.63
5 2.1. 1 2
275,310
22,714.68
23,046.38
21,550.26
21,969.98
22,798.03
23,803.85
23,165.98
23,665.98
23,665.98
23,665.98
21,955.59
0.00
252,002.69
23,307.31
91.53
5 2.1. 1 9
23,922
4,800.00
0.00
0.00
0.00
0.00
0.00
8,921.33
0.00
0.00
0.00
5,100.00
0.00
18,821.33
5,100.67
78.68
5 2.1. 3 1
20,147
1,583.23
1,718.23
1,505.89
1,515.69
1,584.73
1,622.97
1,584.85
1,614.87
1,615.14
1,615.14
1,515.06
0.00
17,475.80
2,671.20
86.74
5 2.2. 2 3
400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
400.00
0.00
334,587
30,399.08
25,921.22
24,126.76
24,719.34
25,616.43
26,660.49
34,905.83
26,514.52
26,522.45
26,522.45
29,811.98
0.00
301,720.55
32,866.45
90.18
334,587
30,399.08
25,921.22
24,126.76
24,719.34
25,616.43
26,660.49
34,905.83
26,514.52
26,522.45
26,522.45
29,811.98
0.00
301,720.55
32,866.45
PARCIAL FUENTE :
TOTAL META
0020
9001.3999999.5000003.22.006.0008
GESTION ADMINISTRATIVA
879,077
38,229.07
38,245.74
46,205.37
40,759.53
41,184.19
40,885.61
40,465.09
43,896.45
42,314.02
42,314.02
42,861.71
0.00
457,360.80
421,716.20
52.03
5 2.1. 1 2
221,020
17,463.51
17,163.51
19,246.51
17,146.25
17,263.51
17,163.51
15,795.20
18,743.74
18,243.74
18,243.74
21,362.11
0.00
197,835.33
23,184.67
89.51
5 2.1. 1 9
100,982
12,800.00
0.00
0.00
0.00
0.00
0.00
64,791.83
0.00
3,790.00
0.00
10,500.00
0.00
91,881.83
9,100.17
90.99
5 2.1. 2 1
50,400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50,060.00
0.00
0.00
0.00
0.00
50,060.00
340.00
99.33
5 2.1. 3 1
74,254
2,965.14
2,962.74
3,426.66
3,100.14
3,100.41
3,162.12
3,100.38
3,283.98
3,220.99
3,220.70
3,375.39
0.00
34,918.65
39,335.35
47.03
5 2.2. 1 1
135,300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
133,500.00
0.00
133,500.00
1,800.00
98.67
5 2.2. 2 3
14,744
0.00
0.00
11,743.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,743.38
3,000.62
79.65
5 2.3. 1 1
5,958
470.00
1,375.00
214.00
464.00
399.50
462.50
0.00
259.00
351.50
277.50
175.50
0.00
4,448.50
1,509.50
74.66
5 2.3. 1 3
35,000
511.00
4,336.10
0.00
3,340.78
6,442.60
3,194.88
3,254.56
2,696.96
3,664.34
2,696.02
563.00
1,739.82
32,440.06
2,559.94
92.69
5 2.3. 1 5
10,600
296.50
5,123.10
100.00
1,944.00
519.80
697.00
7.00
773.90
255.00
62.00
0.00
25.00
9,803.30
796.70
92.48
5 2.3. 1 6
5,000
2,140.00
595.00
20.00
77.00
102.00
130.00
0.00
0.00
55.00
0.00
0.00
96.00
3,215.00
1,785.00
64.30
5 2.3. 1 11
20,400
0.00
324.60
5.00
922.20
437.50
9,340.60
54.50
755.50
1,895.00
83.00
2,355.00
28.00
16,200.90
4,199.10
79.42
5 2.3. 1 99
6,500
0.00
20.00
0.00
24.50
0.00
625.50
0.00
25.00
180.00
425.50
0.00
180.00
1,480.50
5,019.50
22.78
5 2.3. 2 1
36,678
2,179.00
6,226.00
3,331.20
3,566.50
7,110.00
3,811.90
1,806.00
1,828.50
520.10
1,216.40
549.00
2,397.90
34,542.50
2,135.50
94.18
5 2.3. 2 2
36,887
2,369.43
2,825.54
2,486.73
3,080.55
2,081.69
1,359.10
3,298.99
2,965.54
3,226.99
1,988.53
3,557.05
0.00
29,240.14
7,646.86
79.27
5 2.3. 2 4
16,000
670.00
1,195.00
200.00
760.00
395.00
2,773.00
175.00
2,953.00
2,292.00
368.00
621.40
151.00
12,553.40
3,446.60
78.46
5 2.3. 2 6
1,900
270.00
60.00
600.00
117.00
25.00
20.00
80.00
0.00
20.00
0.00
100.02
40.00
1,332.02
567.98
70.11
5 2.3. 2 7
5,000
0.00
0.00
0.00
240.00
0.00
0.00
0.00
0.00
885.00
2,451.00
0.00
0.00
3,576.00
1,424.00
71.52
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 7 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
FF CG
5 2.3. 2 8
103,997
7,303.00
6,543.63
5,268.03
5,892.39
7,626.40
7,193.40
12,975.50
9,156.00
9,156.00
9,634.05
11,138.90
0.00
91,887.30
12,109.70
88.36
5 2.5. 4 1
11,648
0.00
0.00
0.00
3,478.13
1,021.13
1,021.00
1,021.13
1,021.13
1,021.13
1,021.13
977.22
1,066.00
11,648.00
0.00
100.00
5 2.5. 5 1
1,458
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,458.00
0.00
1,772,803
87,666.65
86,995.96
92,846.88
84,912.97
87,708.73
91,840.12
146,825.18
138,418.70
91,090.81
84,001.59
231,636.30
5,723.72
1,229,667.61
543,135.39
69.36
PARCIAL FUENTE :
11,460
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,460.00
0.00
5 2.3. 1 2
4,540
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,540.00
0.00
0.00
0.00
0.00
4,540.00
0.00
100.00
5 2.3. 1 5
4,000
0.00
0.00
0.00
0.00
1,160.00
1,800.00
0.00
0.00
0.00
0.00
0.00
0.00
2,960.00
1,040.00
74.00
5 2.3. 1 99
7,000
0.00
0.00
0.00
0.00
2,690.00
1,606.00
0.00
1,356.00
0.00
0.00
519.20
0.00
6,171.20
828.80
88.16
5 2.3. 2 4
4,900
0.00
0.00
0.00
0.00
0.00
0.00
2,710.00
0.00
0.00
0.00
0.00
0.00
2,710.00
2,190.00
55.31
5 2.3. 2 7
15,100
0.00
0.00
280.00
0.00
0.00
2,220.00
150.00
1,200.00
1,600.00
1,500.00
3,800.00
405.00
11,155.00
3,945.00
73.87
6 2.6. 3 2
30,000
0.00
0.00
4,425.00
0.00
0.00
19,380.90
0.00
2,061.37
0.00
380.00
0.00
0.00
26,247.27
3,752.73
87.49
77,000
0.00
0.00
4,705.00
0.00
3,850.00
25,006.90
2,860.00
9,157.37
1,600.00
1,880.00
4,319.20
405.00
53,783.47
23,216.53
69.85
1,849,803
87,666.65
86,995.96
97,551.88
84,912.97
91,558.73
116,847.02
149,685.18
147,576.07
92,690.81
85,881.59
235,955.50
6,128.72
1,283,451.08
566,351.92
PARCIAL FUENTE :
TOTAL META
0021
9002.3999999.5000661.22.049.0112
42,192
2,292.78
2,271.89
2,697.78
2,292.78
2,292.78
3,163.51
2,773.51
2,845.52
2,245.54
3,576.02
1,892.89
0.00
28,345.00
13,847.00
67.18
5 2.1. 1 2
352,119
26,925.63
26,925.63
25,463.20
26,237.84
28,147.10
31,938.21
26,561.80
27,188.34
28,394.94
27,740.40
31,559.09
-1,495.31
305,586.87
46,532.13
86.79
5 2.1. 1 9
34,898
4,800.00
0.00
0.00
0.00
2,000.00
0.00
11,444.67
0.00
0.00
0.00
8,852.70
0.00
27,097.37
7,800.63
77.65
5 2.1. 3 1
22,381
1,806.89
1,806.89
1,685.72
1,609.29
1,585.80
1,919.25
1,793.16
1,900.26
1,877.77
1,979.95
1,928.14
0.00
19,893.12
2,487.88
88.88
5 2.5. 5 1
7,000
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,000.00
0.00
83.06
PARCIAL FUENTE :
TOTAL META
0022
458,590
35,825.30
31,004.41
29,846.70
30,139.91
34,025.68
37,020.97
42,573.14
31,934.12
32,518.25
33,296.37
44,232.82
-1,495.31
380,922.36
77,667.64
458,590
35,825.30
31,004.41
29,846.70
30,139.91
34,025.68
37,020.97
42,573.14
31,934.12
32,518.25
33,296.37
44,232.82
-1,495.31
380,922.36
77,667.64
9002.3999999.5000664.22.047.0106
87,756
6,398.85
6,398.85
6,119.79
6,279.25
6,279.25
6,279.25
6,279.25
6,479.25
6,931.69
6,479.25
6,479.25
0.00
70,403.93
17,352.07
80.23
5 2.1. 1 9
5,600
400.00
0.00
0.00
0.00
1,000.00
0.00
1,800.00
0.00
0.00
0.00
1,200.00
0.00
4,400.00
1,200.00
78.57
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 8 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
FF CG
5 2.1. 3 1
5,850
5 2.2. 2 3
PARCIAL FUENTE :
TOTAL META
0023
434.77
434.77
362.35
367.27
367.02
367.27
367.27
378.97
378.01
378.97
378.97
0.00
4,215.64
1,634.36
72.06
400
0.00
0.00
0.00
0.00
400.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
400.00
0.00
100.00
99,606
7,233.62
6,833.62
6,482.14
6,646.52
8,046.27
6,646.52
8,446.52
6,858.22
7,309.70
6,858.22
8,058.22
0.00
79,419.57
20,186.43
79.73
99,606
7,233.62
6,833.62
6,482.14
6,646.52
8,046.27
6,646.52
8,446.52
6,858.22
7,309.70
6,858.22
8,058.22
0.00
79,419.57
20,186.43
9002.3999999.5000666.22.047.0106
DESARROLLO DE LA EDUCACION SECUNDARIA DE ADULTOS - COD.META: 00001 , HORAS LECTIVAS: 20400.000, LA LIBERTAD, ,
45,145
3,238.42
3,125.47
4,700.42
3,493.42
3,300.37
3,493.42
3,583.42
3,493.42
3,219.48
1,584.48
2,107.41
0.00
35,339.73
9,805.27
78.28
5 2.1. 1 2
315,577
24,631.53
24,967.23
24,144.01
26,212.05
21,128.43
25,980.50
23,659.06
22,909.74
28,478.11
22,069.72
28,046.24
-1,736.26
270,490.36
45,086.64
85.71
5 2.1. 1 9
29,116
6,702.22
0.00
0.00
0.00
1,000.00
0.00
9,516.00
0.00
0.00
0.00
5,800.00
0.00
23,018.22
6,097.78
79.06
5 2.1. 3 1
22,088
1,781.07
1,916.07
1,825.80
1,776.53
1,801.84
1,776.53
1,709.03
1,847.20
1,854.00
1,647.40
1,861.38
0.00
19,796.85
2,291.15
89.63
5 2.2. 2 3
3,400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,000.00
0.00
0.00
0.00
0.00
3,000.00
400.00
88.24
415,326
36,353.24
30,008.77
30,670.23
31,482.00
27,230.64
31,250.45
38,467.51
31,250.36
33,551.59
25,301.60
37,815.03
-1,736.26
351,645.16
63,680.84
84.67
415,326
36,353.24
30,008.77
30,670.23
31,482.00
27,230.64
31,250.45
38,467.51
31,250.36
33,551.59
25,301.60
37,815.03
-1,736.26
351,645.16
63,680.84
PARCIAL FUENTE :
TOTAL META
0024
9002.3999999.5000991.24.052.0116
OBLIGACIONES PREVISIONALES
5,789,650
589,014.29
427,477.58
419,865.56
451,085.17
464,539.55
427,328.91
644,259.84
420,148.16
430,956.66
417,051.44
419,152.96
647,758.57
5,758,638.69
31,011.31
99.46
5 2.2. 2 3
10,000
0.00
0.00
0.00
0.00
10,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10,000.00
0.00
100.00
5 2.5. 5 1
27,476
0.00
0.00
0.00
0.00
9,570.00
0.00
-860.00
0.00
0.00
0.00
0.00
12,705.67
21,415.67
6,060.33
77.94
99.36
PARCIAL FUENTE :
TOTAL META
0025
5,827,126
589,014.29
427,477.58
419,865.56
451,085.17
484,109.55
427,328.91
643,399.84
420,148.16
430,956.66
417,051.44
419,152.96
660,464.24
5,790,054.36
37,071.64
5,827,126
589,014.29
427,477.58
419,865.56
451,085.17
484,109.55
427,328.91
643,399.84
420,148.16
430,956.66
417,051.44
419,152.96
660,464.24
5,790,054.36
37,071.64
0090.3000001.5000276.22.006.0008
23,700
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23,700.00
0.00
5 2.3. 1 5
46,114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
46,114.00
0.00
5 2.3. 1 9
54,641
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,358.71
1,641.29
0.00
3,000.00
51,641.00
5.49
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 9 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
FF CG
5 2.3. 2 1
16,556
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,150.00
635.00
9,785.00
6,771.00
59.10
5 2.3. 2 2
1,400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
427.95
0.00
427.95
972.05
30.57
5 2.3. 2 4
6,800
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,000.00
0.00
4,000.00
2,800.00
58.82
5 2.3. 2 7
58,502
0.00
0.00
0.00
0.00
0.00
0.00
8,160.00
0.00
0.00
1,918.20
1,834.00
0.00
11,912.20
46,589.80
20.36
14.02
PARCIAL FUENTE :
TOTAL META
0026
207,713
0.00
0.00
0.00
0.00
0.00
0.00
8,160.00
0.00
0.00
3,276.91
17,053.24
635.00
29,125.15
178,587.85
207,713
0.00
0.00
0.00
0.00
0.00
0.00
8,160.00
0.00
0.00
3,276.91
17,053.24
635.00
29,125.15
178,587.85
755.00
959.00
2,041.00
0.00
0.00
3,816.50
23.50
99.39
99.39
0091.3000515.5003038.22.047.0103
3,840
1
TOTAL META
0027
0.00
0.00
0.00
0.00
0.00
0.00
61.50
3,840
0.00
0.00
0.00
0.00
0.00
0.00
61.50
755.00
959.00
2,041.00
0.00
0.00
3,816.50
23.50
3,840
0.00
0.00
0.00
0.00
0.00
0.00
61.50
755.00
959.00
2,041.00
0.00
0.00
3,816.50
23.50
9001.3999999.5000005.22.006.0011
846,715
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
846,715.00
-0.54
0.00
0.00
846,714.46
0.54
100.00
5 2.1. 3 1
76,494
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
76,493.70
-0.70
0.00
0.00
76,493.00
1.00
100.00
5 2.2. 1 1
663,722
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
663,719.00
0.00
-0.01
0.00
663,718.99
3.01
100.00
5 2.5. 5 1
2,370
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,370.00
0.00
0.00
0.00
2,370.00
0.00
100.00
1,589,301
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,589,297.70
-1.24
-0.01
0.00
1,589,296.45
4.55
100.00
1,589,301
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,589,297.70
-1.24
-0.01
0.00
1,589,296.45
4.55
PARCIAL FUENTE :
TOTAL META
Fecha : 12/12/2014
Hora : 09:47:34
Pag. : 10 de 10
RESUMEN GEOGRAFICO
DEPARTAMENTO
PIM
PRGPROD/PRY ACT/AI/OBR FN. DIVF.
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
TOTAL
EJECUCIN
SALDO
GRPF.
SEC.
FUNC
FF CG
39,910,546
3,351,883.60
2,748,344.51
2,738,046.31
2,841,830.52
2,891,766.45
2,864,511.18
3,806,294.98
2,970,038.64
4,446,179.91
2,813,019.12
3,852,914.76
641,879.68
35,966,709.66
3,943,836.34
90.11
TOTAL FUENTE 2
77,000
0.00
0.00
4,705.00
0.00
3,850.00
25,006.90
2,860.00
9,157.37
1,600.00
1,880.00
4,319.20
405.00
53,783.47
23,216.53
69.84
39,987,546
3,351,883.60
2,748,344.51
2,742,751.31
2,841,830.52
2,895,616.45
2,889,518.08
3,809,154.98
2,979,196.01
4,447,779.91
2,814,899.12
3,857,233.96
642,284.68
36,020,493.13
3,967,052.87
90.08
TOTAL EJECUTORA