PT.

ADIARTHA SWABUANA
Jl. Pluit Karang Timur No. 103 Block B-8 Timur , Jakarta Utara 14450 Indonesia
Tel. +62 21 6631903, Fax.+62 21 6615203 E-mail:ads.epc@aswabuana.com

BREAK DOWN PENAWARAN

Fabrication & Eection Piping, ASTI - A CNOOS SES Project
NO

A
1
2
3
4
5

DESCRIPTION

DIRECT WORKER
Supervisor
Foreman
Welder
Pipe Fitter/ BM
Helper

Manpowe
r/ Qty

Unit

2
2
8
10
15

Person
Person
Person
Person
Person

DURASI S/D
UNIT PRICE / Manhour ( RP.
PROJECT SELESAI
)
Manday

Manhour

90
90
360
450
675

810
810
3240
4050
6075

39.500
34.500
32.000
28.000
20.000

Hours
Hours
Hours
Hours
Hours

SUB TOTAL - A
B
1
2
3
4
4

INDIRECT WORKER
Material Man
RFI
ADM/Storeman
QC Dossier
Engineering

2
2
3
1
1

Person
Person
Person
Person
Person

90
90
135
45
45

810
810
1215
405
405

MANAGEMENT
Site / Project Coordinator

Person

45

405

20.000
20.000
20.000
36.500
36.500

Hours
Hours
Hours
Hours
Hours

D
1
2
3
4
5
6
8
9
10
11
12

DESCRIPTION

PPE & SAFETY CONSUMABLES

Helmet
Safety Shoes
Safety Glass
Dust Masker N-95
Welding Mask N-99
Face Shield
Welding Glove
Welding Appron
Fitter Glove
Ear Plug
Others

JUMLAH ORANG
PENGGUNA

47
47
47
25
18
25
18
18
25
47

Person
Person
Person
Person
Person
Person
Person
Person
Person
Person
Person

KEBUTUHAN S/D
PROJECT SELESAI

47
47
282
150
108
150
216
27
300
141

EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA

45.000

Hours

( RP )

EA
EA
EA
EA
EA
EA
EA
EA
EA
EA

SUB TOTAL - D

E
1
2
3
4
5
6
5

POWER TOOLS
Grinding Machine 4"
Grinding Machine 5 "
Grinding Machine 7"
Pencil Grinder
Air Chipper
Hot Box / Quiver
Others

23
5
5
10
10
8

EA
EA
EA
EA
EA
EA

35 Eq-Month
8
8
15
15
12

112.500 Month
137.500
187.500
112.500
62.500
112.500
SUB TOTAL - E

16.200.000
16.200.000
24.300.000
14.782.500
14.782.500

18.225.000
18.225.000
Rp 503.010.000

UNIT PRICE

85.000
275.000
25.000
21.000
23.000
97.000
23.000
85.000
22.500
16.500

31.995.000
27.945.000
103.680.000
113.400.000
121.500.000

86.265.000

SUB TOTAL - C
TOTAL A + B + C

NO

REMARKS

398.520.000

SUB TOTAL - B
C
1

TOTAL PRICE
( RP )

TOTAL PRICE
( RP )

REMARKS

3.995.000
12.925.000
7.050.000
3.150.000
2.484.000
14.550.000
4.968.000
2.295.000
6.750.000
2.326.500
5.000.000
65.493.500

3.881.250
1.031.250
1.406.250
1.687.500
937.500
1.350.000
4.970.750
15.264.500

FLAME CUTTING

Page 1 of 2

PT. ADIARTHA SWABUANA

Jl. Pluit Karang Timur No. 103 Block B-8 Timur , Jakarta Utara 14450 Indonesia
Tel. +62 21 6631903, Fax.+62 21 6615203 E-mail:ads.epc@aswabuana.com

BREAK DOWN PENAWARAN

Fabrication & Eection Piping, ASTI - A CNOOS SES Project
NO
1
2
3
4
5
6

DESCRIPTION
Manual Cutting Torch
Pipe Cutting Torch
Cutting Tip
Cutting Roll Pipe
Hoses
Others

Manpowe
r/ Qty

Unit

10
2
144
2
14

EA
EA
EA
EA
EA

DURASI S/D
UNIT PRICE / Manhour ( RP.
PROJECT SELESAI
)
Manday

Manhour

20 Eq-Month
2
144
2
490

75.000 Month
937.500
25.000
1.562.500
12.500
SUB TOTAL - F

G
1
2
3
4
5
6

WELDING ACCESSORIES
SMAW Welding Holder
Stang Las Gouging
Stang Las Argon
Welding Cables 70 mm
Welding Cable Connector
Others

8
8
8
16
64

EA
EA
EA
EA
EA
EA

48
8
8
400
64

EA

85.000
750.000
1.230.000
75.000
95.000

HAND TOOL
Meteran 5 m
Siku kecil
Suku Besar
Water Pass
Fitter Hammer
Chipping Hammer
Others

15
15
7,5
15
7,5
7,5

EA
EA
EA
EA
EA
EA
EA

30
60
30
45
23
23

EA

72.000
60.000
115.000
80.000
115.000
75.000

4.080.000
6.000.000
9.840.000
30.000.000
6.080.000
4.800.000
60.800.000

EA

2.160.000
3.600.000
3.450.000
3.600.000
2.587.500
1.687.500
4.800.000
21.885.000

SUB TOTAL - H
I
1
2
3
4
5
6
7
8
9
10

CONSUMABLES
Stunestand (Jarum Argon)
Kramik
Nozel Lampu Potong
Collet
Body Colleet
Marker
Welding Glass Clear
Welding Glass Dark
Carbon Brush
Others

8
8
10
8
8
18
8
8
50

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

48
48
60
48
48
81
8
8
50

EA

45.000
20.000
25.000
10.000
10.000
12.500
2.500
4.000
25.000

EA

SUB TOTAL - I
TOTAL D + E + F + G + H + I
GRAND TOTAL

REMARKS

1.500.000
1.875.000
3.600.000
3.125.000
6.125.000
4.800.000
21.025.000

EA

SUB TOTAL - G

H
1
2
3
4
5
6
7

TOTAL PRICE
( RP )

2.160.000
960.000
1.500.000
480.000
480.000
1.012.500
20.000
32.000
1.250.000
4.800.000
12.694.500
197.162.500
700.172.500

Jakarta, 6 Februari 2014

PT. ADIARTHA SWABUANA

Affendy Tjandinegara
Direktur

Page 2 of 2