TVRTKA d.o.o. (ili j.d.o.o.

)
Raun dobiti i gubitka - PLAN 2014

Napomena: unesite iznose u naranasta polja, a nazive kategorija rauna dobiti i gubitka u zelena polja.

HRK

01 / 2014

02 / 2014

3 / 2014

4 / 2014

5 / 2014

6 / 2014

7 / 2014

8 / 2014

9 / 2014

10 / 2014

11 / 2014

12 / 2014

UKUPNO

PROJEKTI:

UKUPNI PRIHODI:
Bruto plae
Prijevoz radnika
Naknada za koritenje vozila
Boinice, regres
Najamnina poslovni prostor
Trokovi poslovni prostor
Najamnina vozilo
Trokovi vozila
Odravanje SW
Uredski materijal
HGK lanarina
Doprinos INO sl. putovanja
Efina
Bankarska naknada
Amortizacija + otpis sitnog inventara
Vanjski suradnici (studenti, ugovor o djelu)
ienje poslovnog prostora
Ostali trokovi
Ostali trokovi
Ostali trokovi
Ostali trokovi
Ostali trokovi
UKUPNI RASHODI:
Dobit prije oporezivanja
Porez na dobit 20%
NETO DOBIT:
Isplata za vlasnika:
Porez na dohodak od kapitala 12%:
Prirez na porez na dohodak od kapitala: 0,18
Neto dobit za isplatu
Neto plaa s prijevozom
Najam ureda (vlasnitvo vlasnika)
Ostalo
Ostalo
NETO ISPLATA ZA VLASNIKA:
Unesite stopu prireza (mjesto prebivalita vlasnika):

10,000.00

10,000.00

10,000.00

10,000.00

10,000.00

10,000.00

10,000.00

10,000.00

10,000.00

10,000.00

10,000.00

10,000.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

10,000.00
8,000.00
360.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

8,360.00
1,640.00
328.00
1,312.00

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

157.44
28.34
1,126.22
5,263.15

6,389.37

6,389.37

6,389.37

6,389.37

6,389.37

6,389.37

6,389.37

6,389.37

6,389.37

6,389.37

6,389.37

6,389.37

18%

120,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
120,000.00
96,000.00
4,320.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100,320.00
19,680.00
3,936.00
15,744.00

1,889.28
340.07
13,514.65
63,157.80
0.00
0.00
0.00
76,672.45