Sie sind auf Seite 1von 76

BATANGAS-LAGUNA AUTOCENTER, INC.

BANK RECONCILIATION-BDO-STO.TOMAS
As of October, 2014
BEG.
BALANCE PER BANK-SAVINGS

RECEIPTS

1,068,287.07

3,021,749.46

32,406.00

(32,406.00)
20,165.66

RECONCILING ITEMS:
DEPOSIT IN TRANSIT
Sep-14
Oct-14
OUTSTANDING CHECKS
May-14
Jul-14
Aug-14
Sep-14
Oct-14

(13,121.59)
(13,026.99)
(44,013.10)
(226,640.25)

BALANCE PER BANK-CURRENT


ADJUSTED BALANCE PER BANK

803,891.16

3,009,509.12

BALANCE PER BOOK-CDB/CRB


BALANCE PER BOOK-JV
TOTAL

803,891.16

3,010,684.47

803,891.16

3,010,684.47

RECONCILING ITEMS:
INTEREST INCOME W/TAX
o/s - u/s-dep.
Credit Card
cost check book
VP cleared - MS Tire & Service Center
VP cleared - Kaisa Property Leasing
Service Charge-Credit Card
Over deposit
Adjusting Entry
ADJUSTED BALANCE PER BOOK

177.92
423.60

(1,956.88)
180.00
0.01
803,891.16

3,009,509.12

0.00
803,891.16

0.00

FOR JV :
BDO - Sto. Tomas
Interest Income S/A
Interest income - s/a

142.34
142.34

Vouchers Payable
BDO - Sto. Tomas
VP cleared - MS Tire & Service Center

12,600.00

Vouchers Payable
BDO - Sto. Tomas
VP cleared - Kaisa Property Leasing

74,900.00

AP-Others
BDO - Sto. Tomas
Over Deposit 10/28/14 Report: Claudio Banasihan
Service Charge -Credit Card( Service)
BDO - Sto. Tomas
Service Charges - Credit Card
Miscellaneous - Service

12,600.00

74,900.00

180.00
180.00

1,956.88
1,956.88

0.01

BDO - Sto. Tomas


Adjusting Entry

0.01

C.

DISBURSEMENTS
2,687,650.45

END.
1,402,386.08

0.00
20,165.66

(2,248.34)
(3,258.59)
(10,477.75)
(211,075.96)
85,897.24

(10,873.25)
(9,768.40)
(33,535.35)
(15,564.29)
(85,897.24)
0.00
0.00

2,546,487.05

1,266,913.23

2,458,527.87

1,356,047.76

2,458,527.87

1,356,047.76

2,546,487.05

0.00
0.00
142.34
0.00
0.00
(12,600.00)
(74,900.00)
(1,956.88)
180.00
0.01
0.00
1,266,913.23

0.00

0.00

35.58
423.60
12,600.00
74,900.00

BATANGAS-LAGUNA AUTOCENTER, INC.


BANK RECONCILIATION-Bank Of Philippine Islands
As of October, 2014
BEG.
BALANCE PER BANK-SAVINGS

RECEIPTS
18,062.66

64,603.00

RECONCILING ITEMS:
DEPOSIT IN TRANSIT

0.00
OUTSTANDING CHECKS

0.00
BALANCE PER BANK-CURRENT

0.00

ADJUSTED BALANCE PER BANK

18,062.66

64,603.00

BALANCE PER BOOK-CDB/CRB


BALANCE PER BOOK-JV
TOTAL

18,062.66

64,603.00

18,062.66

64,603.00

RECONCILING ITEMS
INTEREST INCOME W/TAX
cost - checkbook
monthly charge of Sara Manilay - Sorento - October, 2014
monthly ammortization - Sorento - Inflo - October, 2014
ADJUSTED BALANCE PER BOOK

0.00

18,062.66

64,603.00

0.00
18,062.66

0.00

For JV:
#

AR/Others - Sara Manilay


BPI - Lipa
16th monthly payment for Sorento - October, 2014

27,270.00

AP/Others (principal)
BPI - Lipa
14th monthly ammortization - Sorento Inflo - October, 2014

34,364.00

C.

Islands

DISBURSEMENTS
61,634.00

END.
21,031.66

0.00

0.00
0.00
0.00
61,634.00

21,031.66

0.00

82,665.66
0.00
82,665.66

0.00

0.00

0.00
27,270.00
34,364.00

0.00
0.00
(27,270.00)
(34,364.00)

61,634.00

21,031.66

0.00

0.00

0.00

27,270.00

34,364.00

BATANGAS-LAGUNA AUTOCENTER, INC.


BANK RECONCILIATION-LandBank
As of October,2014
BEG.
BALANCE PER BANK-SAVINGS

46,193.72

RECONCILING ITEMS:
DEPOSIT IN TRANSIT

0.00
OUTSTANDING CHECKS

0.00
0.00
BALANCE PER BANK-CURRENT

0.00

ADJUSTED BALANCE PER BANK

46,193.72

BALANCE PER BOOK-CDB/CRB


BALANCE PER BOOK-JV
TOTAL

46,193.72
46,193.72

RECONCILING ITEMS
INTEREST INCOME W/TAX
cost - checkbook

ADJUSTED BALANCE PER BOOK

46,193.72

0.00
46,193.72

UTOCENTER, INC.

ION-LandBank
2014
RECEIPTS
0.00

DISBURSEMENTS
0.00

END.
46,193.72

0.00

0.00
0.00
0.00
0.00
0.00

0.00

46,193.72

0.00

0.00

0.00

0.00

46,193.72
0.00
46,193.72

0.00
0.00
0.00

0.00
0.00

0.00
0.00
0.00
0.00

0.00

0.00

46,193.72

0.00

0.00

0.00

BATANGAS-LAGUNA AUTOCENTER, INC.


BANK RECONCILIATION - Maybank
As of October, 2014
BEG.
BALANCE PER BANK-SAVINGS

35,845.88

RECONCILING ITEMS:
DEPOSIT IN TRANSIT
Sep-14

0.00

OUTSTANDING CHECKS
Sep-14

0.00

BALANCE PER BANK-CURRENT


ADJUSTED BALANCE PER BANK

35,845.88

BALANCE PER BOOK-CDB/CRB


BALANCE PER BOOK-JV
TOTAL

35,845.88
35,845.88

RECONCILING ITEMS:
INTEREST INCOME W/TAX
o/s - u/s-dep.
error
cost - checkbook
Monthly Ammortization - Optima - October, 2014
Car Loan Nanette Evangelio - VET-313 October, 2014

ADJUSTED BALANCE PER BOOK

35,845.88
0.00

FOR JV :
#

AP/Others
34,080.00
MayBank - Lipa
payment for Unit - Sorento - Nenette Evangelio - VET-313 - October, 2014

33,622.00
AP/Others (principal)
Maybank - Lipa
monthly ammortization - Optima (DLK) - October, 2014

NA AUTOCENTER, INC.
LIATION - Maybank
ctober, 2014
RECEIPTS

DISB

82,075.04

END.

67,702.00

50,218.92

0.00

0.00
0.00
82,075.04

67,702.00

50,218.92

82,075.04

0.00

82,075.04

0.00

117,920.92
0.00
117,920.92

33,622.00
34,080.00

0.00
0.00
0.00
0.00
0.00
(33,622.00)
(34,080.00)
0.00

82,075.04

67,702.00

50,218.92

0.00

0.00

0.00

34,080.00

3 - October, 2014

33,622.00

BATANGAS-LAGUNA AUTOCENTER, INC.


BANK RECONCILIATION- UCPB
As Of October, 2014
BEG.
BALANCE PER BANK-SAVINGS

2,485,805.05

RECONCILING ITEMS:
DEPOSIT IN TRANSIT
Sep-14

1,008,513.00

OUTSTANDING CHECKS

May-14
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14

(11,420.00)
(10,000.00)
(5,250.00)
(196,496.27)
(106,760.00)

BALANCE PER BANK-CURRENT


ADJUSTED BALANCE PER BANK

3,164,391.78

BALANCE PER BOOK-CDB/CRB


BALANCE PER BOOK-JV
TOTAL

3,164,391.78
3,164,391.78

RECONCILING ITEMS:
INTEREST INCOME W/TAX
cost - checkbook
Townscape

ADJUSTED BALANCE PER BOOK

3,164,391.78

0.00
3,164,391.78
For JV:
Vouchers Payable
UCPB - Sto Tomas
VP cleared - Townscape

52,667.67

UTOCENTER, INC.

ATION- UCPB

RECEIPTS

DISBURSEMENTS

16,977,653.33

13,142,000.02

END.
6,321,458.36

0.00

(1,008,513.00)

(5,000.00)
(193,270.67)
(105,560.00)
310,898.58

(11,420.00)
(5,000.00)
(5,250.00)
(3,225.60)
(1,200.00)
(310,898.58)
0.00

15,969,140.33

13,149,067.93

5,984,464.18

15,969,140.33

13,096,400.26

15,969,140.33

13,096,400.26

6,037,131.85
0.00
6,037,131.85

52,667.67

0.00
0.00
0.00
(52,667.67)

15,969,140.33

13,149,067.93

5,984,464.18

0.00

0.00

0.00

0.00

0.00

0.00

52,667.67

BATANGAS-LAGUNA AUTOCENTER, INC.


BANK RECONCILIATION-UCPB (RF)
As of October, 2014
BEG.
BALANCE PER BANK-SAVINGS

215,482.97

RECONCILING ITEMS:
DEPOSIT IN TRANSIT
Aug-14
OUTSTANDING CHECKS
Aug-14
BALANCE PER BANK-CURRENT

0.00

ADJUSTED BALANCE PER BANK

215,482.97

BALANCE PER BOOK-CDB/CRB


BALANCE PER BOOK-JV
TOTAL

215,482.97
215,482.97

RECONCILING ITEMS
INTEREST INCOME W/TAX
ADJUSTED BALANCE PER BOOK

215,482.97

0.00
215,482.97

FOR JV :
UCPB - Sto. Tomas(RF)
Interest Income S/A
interest income - s/a

37.11

AUTOCENTER, INC.

TION-UCPB (RF)
2014

RECEIPTS
46.39

DISBURSEMENTS
9.28

END.
215,520.08

0.00

0.00
0.00
0.00
46.39

9.28

215,520.08

0.00

0.00

0.00

0.00

215,482.97
0.00
215,482.97

46.39

9.28

0.00
0.00
37.11

46.39

9.28

215,520.08

0.00

0.00

0.00

37.11

Batangas Laguna Autocenter, Inc.


Office Service Vehicle
As of October 31, 2014

Date

Brand

Kia K2700
Kia Tow Truck
Kia Optima
31-May Sorento
30-Sep Sorento

Color
White
White
Silver
Silver

CS#
36
36
60
36
60

VBY-491
DTR-387
VFG-793
VET-313
VFN-829

User

Amount

Depn

Service/Sales
Service
Sir Dindo Katigbak
Sir Ferdinand Floirendo
Balai

200,000.00
150,000.00
1,471,708.34
870,000.00
1,626,876.34

184,876.52
91,666.74
613,645.68
469,861.13
348,840.33

Total

4,405,584.68

2,201,636.96

BV
15,123.48
58,333.26
858,062.66
400,138.87
1,278,036.01

2,609,694.28
2,609,694.28
-

BATANGAS LAGUNA AUTOCENTER, INC.


SCHEDULE OF SERVICE EQUIPMENT
As of October 31, 2014
DEPT

SERVICE

ACCOUNTABILITIES

SERVICE

10-May CV#29991
10-May VP#2071
10-May CV#29992
10-May VP#2072
11-Jan JV#22072
10-Sep CV#31484

ITEM DESCRIPTION

VESPA AIR COMPRESSOR - 1 UNIT


BATTERY CHECKER
BODY & PAINT OVEN
CONNECTOR FOR TIRE AIR GAUGE
CRT3500
DVD WORKSHOP MANNUAL
ELECTRI DRILL
ELEKTRO WERK
EQUALIZING CABLE
F-2912 ELECTRONIC CHARGER
GDS
HIGH SCAN PRO AND B.O.B
HYDRAULIC PORTO POWER
INJECTOR REMOVER
KIA COMMON RAIL TESTER
KTC TOOL (DR-S-V-1809)
LIFTER
MECHANIC HAND TOOLS
POWER CRAFT AIR COMPRESSOR
PUSH CART
SIX DRAWER RC ASSTD KTC W/KADDY
SIX DRAWER RC ASSTD KTC W/KADDY
SPACIAL TOOLS
TAKADA HAND OPERATED GEAR OIL
TAP & DIE DAX CROCODILE JACK
TOOL CADDY
TOOL CADDY - 3 SETS
TOOLS
TORQUE WRENCH
WELDING MACHINE
WIRING HARNESS REPAIR KIT UPGRADE
DP - AUTO SCANNER
FULL PAYMENT FOR AUTO SCANNER
DP - WHEEL ALIGNER
FULL PAYMENT FOR WHEEL ALIGNER
CAC-DIAGNOSTIC TOOLS
40% DP FOR 2 POST LIFT & PORTABLE SCISSOR
TOTAL

AMOUNT

18,051.60
11,606.55
443,333.26
999.05
18,725.42
1,268.85
1,905.27
3,543.65
3,819.39
3,721.74
65,924.45
73,652.72
13,468.83
4,918.80
4,497.74
5,709.08
141,866.74
14,687.44
15,625.03
2,333.26
6,944.48
11,303.22
5,309.50
3,472.13
8,680.55
1,878.16
97,375.00
9,735.75
6,074.05
3,159.82
15,257.22
13,000.04
45,035.67
37,800.00
130,950.00
3,180.36
192,500.00
1,441,314.80
1,441,314.80
-

BATANGAS LAGUNA AUTOCENTER, INC.


SCHEDULE OF OFFICE EQUIPMENT
As of October 31, 2014
DEPT

FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
FAD
SALES
SALES
SALES
SALES
SALES
SALES
SALES
SALES
SALES
SALES
SALES
SALES
SALES
SERVICE
SERVICE
SERVICE
SERVICE
SERVICE
SERVICE
SERVICE
SERVICE
SERVICE
SERVICE
PARTS

ACCOUNTABILITIES

YMP
DALEN
RIZZA
ANGELA
JOSEPH
SERVER
SERVER
YMP
RIZZA
ANGELA
DALEN
YMP
DALEN
RIZZA
ANGELA
JOSEPH
ANGELA

DORIS
ANGIE
BUS PARTNER
F. CASTILLO
ANGIE
YSMAEL
DORIS
BUS PARTNER
DORIS

F. CASIM
NOEL ANDAYA
ARDI ARAGO
DORCAS
CRO
F. CASIM
DORCAS

SALES

DIDAY
DODONG
DIDAY
DIDAY
SHOWROOM

Sales/Service

LOUNGE

FAD
SALES

CANTEEN

ITEM DESCRIPTION

COMPUTER
COMPUTER
COMPUTER
COMPUTER
COMPUTER
COMPUTER
COMPUTER
PRINTER - DESK JET
PRINTER - DOT MATRIX
PRINTER - DESK JET
PRINTER - DESK JET
UPS
UPS
UPS
UPS
UPS
CALCULATOR - ADDING MACHI
FAX MACHINE
AIRCON COLLIN - 2PCS
MANINATING MACHINE
PROJECTOR
COMPUTER
COMPUTER
COMPUTER
PRINTER - DESK JET
PRINTER - DESK JET
PRINTER - DESK JET
PRINTER - DESK JET
PRINTER - DESK JET
PRINTER - DOT MATRIX
FAX MACHINE 2
AIRCON COLLIN - 2PCS
ELECTRIC TYPEWRITER
XEROX MACHINE
COMPUTER
COMPUTER
COMPUTER
COMPUTER
COMPUTER
PRINTER - DESK JET
PRINTER- DOT MATRIX
FAX MACHINE
BUNDY CLOCK
CAMERA
COMPUTER
COMPUTER
COMPUTER
PRINTER - DOT MATRIX
ELECTRIC FAN
ELECTRIC FAN
TELEVISION
COFFEE MAKER
WALL FAN - 2
LIGHTS AND SOUND SYSTEM
TOTAL

COST

6,489.68
7,758.26
7,758.26
7,700.00
7,700.00
7,700.00
7,700.00
372.05
7,777.68
371.28
282.88
187.50
187.50
241.74
187.50
187.50
283.26
2,245.05
8,555.58
408.26
9,718.26
7,700.00
7,920.39
4,355.58
505.33
505.33
505.33
520.75
505.33
8,108.26
3,957.26
14,388.84
2,149.35
25,923.26
9,722.32
7,700.00
7,700.00
5,478.74
7,700.00
371.28
2,838.84
365.76
2,916.74
374.46
10,383.26
7,920.39
5,478.74
3,111.16
193.27
193.27
2,688.00
304.79
193.93
10,225.44
246,717.64
246,717.64
-

BATANGAS LAGUNA AUTOCENTER, INC.


SCHEDULE OF OFFICE FURNITURE AND FIXTURES
As of October 31, 2014
DEPT
FAD
FAD
SERVICE
FAD
SALES
SALES
SALES
FAD
SALES
SERVICE
PARTS
FAD
FAD (DLK)
FAD-2; SALES-2
Fad-1;sales-3;parts-1;service-1
SERVICE
SALES
FAD
SALES
SALES-Showroom
SALES

ITEM DESCRIPTION
FILING CABINET
FILING CABINET - YMP
FILING CABINET - SERVICE
FILING CABINET - FAD
FILING CABINET - SALES
MOBILE FILING CABINET - SALES
MOBILE FILING CABINET - SALES
FILING CABINET
FILING CABINET
FILING CABINET
FILING CABINET
FILING CABINET W/ VOLT - FAD
VISITORS CHAIR (2)
FREE STANDING TABLE GRAY (4)
STAFF CHAIR MESH BLACK (6)
STAFF CHAIR MESH RED (2)
MOBILE PEDESTAL BLACK (2)
MOBILE PEDESTAL BEIGE (2)
COFFEE TABLE 1.0M (2)
VISITORS CHAIR W/ ARM (2)
VISITORS CHAIR W/O ARM (14)
TOTAL

COST
363.60
204.61
363.60
454.61
454.61
124.62
154.24
208.14
216.74
183.34
489.08
4,861.16
2,722.32
5,732.32
5,133.48
366.30
1,944.42
5,833.26
6,610.94
325.00
7,622.32
44,368.71
44,368.71
-

Batangas Laguna Autocenter, Inc.


Schedule of Re-Organizational Cost
As of October 31, 2014

Date

Ref #

26-Mar CV#29792
26-Mar VP#2051
7-May CV#29940
29-Aug CV#30312
18-Sep VP#2133
31-Oct JV#21626
31-Oct JV#21627
14-Nov CV#30567
TOTAL

Particulars

professional fee Ranada Malaya Sanchez&Simpao


professional fee Ranada Malaya Sanchez&Simpao
Manuelk Dindo Katigbak
Floirendo, Ferdinand
Townscape
Kaitgbak, Mnauel Dindo
Floirendo, Ferdinand
Kaitgbak, Mnauel Dindo

COST

27,559.57
66,666.64
333,333.32
333,333.32
1,299,135.87
3,000,000.00
399,999.96
333,333.32
5,793,362.00
5,793,362.00
-

Filter Criteria includes: 1) Stock/Assembly. Report order isBALAI


by ID. Report
is printed withValuation
shortened descriptions.
FInventory
ReportAs

Item ID
ED9869
EE2759
EE3848
EE4642
EE5318
EE5332
EE5340
EE5904
EE5909
EE5910
EE5911
EE5917
EE6282
EE6383
EE6406
EE6407
EE6408
EE6409
EE6418
EE6427
EE6428
EE6429
EE6430
EE6431
EE6439
EE6576
EE6763
EE7039
EE7055
EE7056
EE7064
EE7080
EE7100
EE7125
EE7126
EE7139
EE7202
EE7217
EE7238
EE7333

02/06/2015 at 07:33:39

Item Description
CARENS 1.7 LX A/T 7STR
SORENTO 2.2 LX AT 4X4 5STR
SPORTAGE 2.0 A/T 4X2
RIO 1.2 LX M/T SEDAN SPECIAL
RIO 1.2 LX M/T SEDAN SPECIAL
RIO 1.2 LX M/T SEDAN SPECIAL
RIO 1.2 LX M/T SEDAN SPECIAL
SORENTO 2.2 LX A/T 4X4 5STR DS
SORENTO 2.2 LX A/T 4X4 5STR DS
SORENTO 2.2 LX A/T 4X4 5STR DS
SORENTO 2.2 LX A/T 4X4 5STR DS
SORENTO 2.2 LX A/T 4X4 5STR DS
SOUL 1.6 LX A/T 6 SPEED
CARENS 1.7 EX A/T 7STR DSL
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
SORENTO 2.2 LX A/T 4X2 5STR DS
RIO 1.4 EX A/T SEDAN
PICANTO 1.2 EX A/T
SORENTO 2.2 LX A/T 4X2 5STR DS
CARENS 1.7 EX A/T 7 STR
CARENS 1.7 EX A/T 7STR
SOUL 1.6 LX A/T 6 SPEED
SOUL 1.6 LX A/T 6 SPEED
KIA SOUL 1.6 LX A/T 6 SPEED
RIO 1.4 EX A/T SEDAN
RIO 1.4 EX A/T SEDAN
RIO 1.4 EX A/T SEDAN
PICANTO 1.2 EX A/T
PICANTO 1.0 LX M/T
PICANTO 1.2 EX A/T
PICANTO 1.2 EX A/T

of Sep 30, 2014

Qty on Hand
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Item Value
944,642.86
1,272,321.43
1,049,107.14
519,642.86
519,642.86
519,642.86
519,642.86
1,187,500.00
1,187,500.00
1,187,500.00
1,187,500.00
1,187,500.00
830,357.14
1,151,785.71
1,098,214.29
1,098,214.29
1,098,214.29
1,098,214.29
1,098,214.29
1,098,214.29
1,098,214.29
1,098,214.29
1,098,214.29
1,098,214.29
1,098,214.29
580,357.14
483,035.71
1,098,214.29
1,138,392.86
1,151,785.71
830,357.14
830,357.14
816,964.29
580,357.14
580,357.14
566,964.29
491,964.29
388,392.86
483,035.71
483,035.71

113,357.14
152,678.57
125,892.86
62,357.14
62,357.14
62,357.14
62,357.14
142,500.00
142,500.00
142,500.00
142,500.00
142,500.00
99,642.86
138,214.29
131,785.71
131,785.71
131,785.71
131,785.71
131,785.71
131,785.71
131,785.71
131,785.71
131,785.71
131,785.71
131,785.71
69,642.86
57,964.29
131,785.71
136,607.14
138,214.29
99,642.86
99,642.86
98,035.71
69,642.86
69,642.86
68,035.71
59,035.71
46,607.14
57,964.29
57,964.29

Page: 22

Filter Criteria includes: 1) Stock/Assembly. Report order isBALAI


by ID. Report
is printed withValuation
shortened descriptions.
FInventory
ReportAs

Item ID
EE7360
EE7376
EE7401
EE7405
EE7406
EE7427
EE7455
EE7565
EE7586
EE7587
EE7593
EE7625
EE7634
EE7655
EE8427
EE8457
EE8476
EE8550
EE8677
EE8689

Item Description
PICANTO 1.2 EX A/T
PICANTO 1.2 EX A/T
PICANTO 1.2 EX A/T
PICANTO 1.2 EX A/T
PICANTO 1.2 EX A/T
PICANTO 1.2 EX A/T
PICANTO 1.2 EX A/T
K2700 4X2 HSPUR W/EAC
PICANTO 1.0 EX M/T
PICANTO 1.0 EX M/T
PICANTO 1.2 EX A/T
PICANTO 1.2 EX A/T
PICANTO 1.0 EX M/T
PICANTO 1.2 EX A/T
RIO 1.4 EX M/T SEDAN
RIO 1.4 EX M/T SEDAN
RIO 1.4 EX M/T SEDAN
RIO 1.4 EX M/T SEDAN
CARENS 1.7 EX A/T 7STR DSL
CARENS 1.7 EX A/T 7STR DSL

of Sep 30, 2014

Qty on Hand
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Item Value
491,964.29
491,964.29
491,964.29
491,964.29
491,964.29
491,964.29
491,964.29
784,821.43
416,964.29
416,964.29
483,035.71
483,035.71
416,964.29
483,035.71
544,642.86
544,642.86
544,642.86
544,642.86
1,008,928.57
1,008,928.57

59,035.71
59,035.71
59,035.71
59,035.71
59,035.71
59,035.71
59,035.71
94,178.57
50,035.71
50,035.71
57,964.29
57,964.29
50,035.71
57,964.29
65,357.14
65,357.14
65,357.14
65,357.14
121,071.43
121,071.43

60.00

46,973,214.37

5,636,785.72

5,636,785.72

02/06/2015 at 07:33:39

Page: 23

Filter Criteria includes: 1) Stock/Assembly. Report order isBALAI


by ID. Report
is printed withValuation
shortened descriptions.
FInventory
ReportAs

1,058,000.00
1,425,000.00
1,175,000.00
582,000.00
582,000.00
582,000.00
582,000.00
1,330,000.00
1,330,000.00
1,330,000.00
1,330,000.00
1,330,000.00
930,000.00
1,290,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
650,000.00
541,000.00
1,230,000.00
1,275,000.00
1,290,000.00
930,000.00
930,000.00
915,000.00
650,000.00
650,000.00
635,000.00
551,000.00
435,000.00
541,000.00
541,000.00

02/06/2015 at 07:33:39

of Sep 30, 2014

UCPB
UCPB
UCPB
100M
100M
100M
100M
CAC
CAC
CAC
CAC
CAC
100M
100M
CAC
CAC
CAC
CAC
CAC
CAC
CAC
CAC
CAC
CAC
CAC
100M
PATO
CAC
UCPB
100M
100M
100M
UCPB
100M
100M
UCPB
100M
PATO
PATO
PATO

Page: 24

Filter Criteria includes: 1) Stock/Assembly. Report order isBALAI


by ID. Report
is printed withValuation
shortened descriptions.
FInventory
ReportAs

551,000.00
551,000.00
551,000.00
551,000.00
551,000.00
551,000.00
551,000.00
879,000.00
467,000.00
467,000.00
541,000.00
541,000.00
467,000.00
541,000.00
610,000.00
610,000.00
610,000.00
610,000.00
1,130,000.00
1,130,000.00
52,610,000.09

100M
100M
100M
100M
100M
100M
100M
100M
UCPB
UCPB
UCPB
PATO
UCPB
UCPB
100M
100M
100M
100M
100M
100M

UCPB
PATO
100M
CAC

of Sep 30, 2014

8,966,000.02
2,598,999.98
19,635,000.03
21,410,000.06
52,610,000.09

02/06/2015 at 07:33:39

Page: 25

Batangas Laguna Autocenter, Inc.


Schedule of AP-Others
As of October 31, 2014
DATE
3/31/08
3/31/08
7/24/08
7/25/08
12/31/08
7/30/11
2/29/12
8/31/12
9/17/12
9/30/13
10/31/13
10/31/13
10/31/13
11/16/13
12/28/13
1/30/14
1/30/14
2/17/14
2/17/14
4/11/14
4/30/14
5/21/14
5/31/14
6/30/14
6/30/14
6/30/14
7/30/14
7/31/14
7/31/14

Reference No.
JV#11168-C
JV#11167-C
JV#11485-C
JV#11490-C
JV#12116-C
JV#17471-C
JV#18975-C
JV#20055-C
JV#20106-C
JV#21724-C
JV#21834-C
JV#21834-C
JV#21626-C
JV#21864-C
JV#21992-C
JV#22153-C
JV#22157-C
JV#22176-C
JV#22177-C
JV#22370-C
JV#22428-C
JV#22493-C SI#3950
JV#22557-C
JV#22617-C
JV#22618-C
JV#22686-C
CR#2131
JV#22570-C
JV#22575-C

Account Name
FERDINAND NOBLE
ROSELLE ALCANTARA
VIDAL MONGOC
GENESIS CAJIPE
ROMMEL M. PASAHOL
TRIPLE D TRADING & FABRICATION
EVENT ESSENTIAL BY CKRYS - MAYBANK PHILIPPINES
MAYBANK PHILIPPINES, INC.; OPTIMA DLK
MANALO, MARIA ERMA
BATANGAS LAGUNA AUTOCENTER, IN
CORRECTING ENTRY - OPTIMA
CORRECTING ENTRY - SORENTO
KATIGBAK, MANUEL DINDO
AUTOCIRCULO CORP.
CORRECTING ENTRY - REFERRAL FEE FAO:DE VILLA
CHATTEL MORTGAGE
AUTOCIRCULO CORP.
ENRIQUEZ, DAREN
ARAGO, ARDILYN
COLUMBIAN AUTOCAR CORPORATION
SM PRIME HOLDINGS, INC.
FOUR ''M" TAILORING
FEDERAL PHOENIX ASSURANCE CO.
STANDARD INSURANCE CO., INC.
MAPFRE INSULAR INSURANCE CORP
AUTO EMPIRE GESELLSCHAFT INC.
BENEDICTO, JOSEPH EMILIO
CIGARAL, NABIL
CARAAN, BERNARD JUN

DEBIT

CREDIT
913.44
2,148.00
5,236.66
2,709.68
502.30
3,490.00
579,360.00
599,975.66
3,789.79
927,863.66
139,708.34
274,876.34
4,000,000.00
2,000.00
3,000.00
347,304.00
2,000.00
3,483.16
3,180.58
31,253.24
38.90
465.00
364,402.42
27,386.38
517,039.83
112,741.99
300.00
2,197.04
6,959.57

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of A/P-OP
As of October 31, 2014

Date

Reference

Trans Description

Amount

5/9/13
5/31/13
4/26/14
6/4/14
9/25/14
10/1/14

OR#52859
JV#21286-C
PR#0149
SPI#0238
CR#2660
CR#2673

THRONICKE, CARSTEN
CASRTEN THRONICKE
INSORIA, DIANE
CARON
GOLDEN STATE COLLEGE
BRICE SAINTIGNAN

90.00
1,050.00
322.50
140.00
500.00
330.00

Total

2,432.50

BATANGAS LAGUNA AUTOCENTER, INC.


Schedule of AP-YCP FARMS
As of October 31, 2014
Date

Reference

Trans Description

Credit Amt

6/13/11

PR#12054

YCP FARMS - CASH LOAN

883,406.32

Total

883,406.32

BATANGAS LAGUNA AUTOCENTER, INC.


Schedule of AP-YCP HOLDINGS
As of October 31, 2014
Date
7/26/11
8/31/11
9/30/11
10/31/11
11/29/11
12/29/11

Reference
JV#17361-C
JV#17604-C
JV#17924-C
JV#18081-C
JV#18311-C
JV#18494-C

Total

Trans Description
YCP HOLDINGS, INC.
YCP HOLDINGS, INC.
YCP HOLDINGS, INC.
YCP HOLDINGS, INC.
YCP HOLDINGS, INC.
YCP HOLDINGS, INC.

Credit Amt
48,200.86
157,950.00
157,950.00
157,950.00
70,650.00
70,650.00

663,350.86

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of AP/MDLK
As of October 31, 2014
DATE
5/31/13

Account Name

Amount

A/P - MDLK

927,621.35

Total

927,621.35

BATANGAS LAGUNA AUTOCENTER, INC.


AP-FLOORSTOCK
As of October 31, 2014

Date
5/28/2014
5/28/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014
8/11/2014

CS#
EE3317
EE3310
EE7139
EE7634
EE7626
EE7374
EE7375
EE7593
EE7655
EE7092
EE3848
EE7055
EE5497
EE7585
EE7586
EE7587

Model
KIA SPORTAGE 2.0 4X2 LX A/T GAS (sl)
KIA SPORTAGE 2.0 4X2 LX A/T GAS (sl)
KIA RIO 1.4 EX A/T
KIA PICANTO 1.0 EX M/T
KIA PICANTO 1.2 EX A/T
KIA PICANTO 1.2 EX A/T
KIA PICANTO 1.2 EX A/T
KIA PICANTO 1.2 EX A/T
KIA PICANTO 1.2 EX A/T
KIA SOUL 1.6 DSL AT
KIA SPORTAGE 2.0 CRDI AT 4X2
KIA CARENS 1.7 EX CRDI 7STR A/T
KIA K2700 DOUBLE CAB PICK UP 4X4
KIA PICANTO 1.0 EX M/T
KIA PICANTO 1.0 EX M/T
KIA PICANTO 1.0 EX M/T

COLOR
SAND TRACK
BLACK CHERRY
SIGNAL RED
G. BLACK
T. SILVER
CLEAR WHITE
CLEAR WHITE
SIGNAL RED
SIGNAL RED
V. SHAKE
M. SILVER
SIGNAL RED
CLEAR WHITE
T. SILVER
T. SILVER
T. SILVER

Amount
772,600.00
1,025,000.00
635,000.00
467,000.00
541,000.00
541,000.00
541,000.00
541,000.00
541,000.00
915,000.00
1,175,000.00
1,275,000.00
447,700.00
467,000.00
467,000.00
467,000.00
10,818,300.00

Filter
Criteria includes: 1) IDs: 21000106.
Report order is by ID.
Report
is printed LedgerFor
with shortened dthe
BATANGAS-LAGUNA
AUTOCENTER,
INC.
General

Period From Nov 1, 2009 to Nov 30, 2012

BATANGAS LAGUNA AUTOCENTER, INC.


SCHEDULE OF ACCOUNTS - AP-CAC
As of October 31, 2014

Date
4/4/13
4/4/13
4/4/13
4/4/13
4/10/13
4/10/13
1/20/14
2/4/14
2/20/14
6/9/14
6/14/14
6/14/14
6/21/14
6/21/14
6/21/14
6/21/14
6/28/14
6/28/14
6/28/14
6/28/14
6/28/14
6/28/14
6/28/14
6/28/14
6/28/14
6/28/14
6/28/14
6/28/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/4/14
7/5/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/7/14
7/12/14
7/12/14

Reference
VP#2056
VP#2056
VP#2056
VP#2056
JV#15083-P
JV#15084-P
JV#22071-C
JV#22162-C
JV#22187-C
JV#15852-P SI#164326
JV#15854-P SI#164486
JV#15855-P SI#164485
JV#15856-P SI#164712
JV#15857-P SI#164715
JV#15858-P SI#164698
JV#15859-P SI#164697
JV#15862-P SI#164943
JV#15863-P SI#164942
JV#15864-P SI#164934
JV#15865-P SI#164933
JV#15866-P SI#164932
JV#15867-P SI#164931
JV#15868-P SI#164930
JV#15869-P SI#164863
JV#15870-P SI#164784
JV#15871-P SI#165006
JV#15872-P SI#164982
JV#15873-P SI#164944
JV#15947-P SI#166208
JV#15948-P SI#166209
JV#15949-P SI#166210
JV#15950-P SI#166213
JV#15951-P SI#166214
JV#15952-P SI#166219
JV#15953-P SI#166351
JV#15954-P SI#166352
JV#15955-P SI#166372
JV#15956-P SI#166388
JV#15957-P SI#166405
JV#15958-P SI#166406
JV#15959-P SI#166412
JV#15960-P SI#166414
JV#15961-P SI#166415
JV#15962-P SI#166473
JV#15963-P SI#166495
JV#15964-P SI#166501
JV#15965-P SI#166519
JV#15966-P SI#166552
JV#15967-P SI#166620
JV#15876-P SI#165153
JV#15877-P SI#165173
JV#15878-P SI#165174
JV#15879-P SI#165175
JV#15880-P SI#165177
JV#15881-P SI#165179
JV#15882-P SI#165181
JV#15883-P SI#165182
JV#15884-P SI#165208
JV#15885-P SI#165308
JV#15886-P SI#165454
JV#15887-P SI#165455
JV#15888-P SI#165456
JV#15889-P SI#165478
JV#15890-P SI#165479
JV#15891-P SI#165480
JV#15892-P SI#165485
JV#15895-P SI#165670
JV#15896-P SI#165700

02/06/2015 at 07:33:39

Trans Description
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
CORRECTING ENTRY
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION

Page: 33

Filter
Criteria includes: 1) IDs: 21000106.
Report order is by ID.
Report
is printed LedgerFor
with shortened dthe
BATANGAS-LAGUNA
AUTOCENTER,
INC.
General

Date
7/12/14
7/19/14
7/19/14
7/19/14
7/19/14
7/26/14
7/26/14
7/30/14

Reference
JV#15897-P SI#165711
JV#15898-P SI#165790
JV#15899-P SI#165791
JV#15900-P SI#165773
JV#15901-P SI#165817
JV#15915-P SI#166075
JV#15916-P SI#166078
JV#22748-C

02/06/2015 at 07:33:39

Period From Nov 1, 2009 to Nov 30, 2012

Trans Description
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION

Page: 34

Filter
Criteria includes: 1) IDs: 21000106.
Report order is by ID.
Report
is printed LedgerFor
with shortened dthe
BATANGAS-LAGUNA
AUTOCENTER,
INC.
General

Period From Nov 1, 2009 to Nov 30, 2012

Debit Amt
ED2830; PICANTO 1.0 EX M/T
ED3813; KIA RIO 1.4L EX A/T SEDAN
ED3670/ED3678; KIA SPORTAGE 2.0 EX A/T GAS
ED3253; KIA FORTE 1.6L LX A/T SEDAN
CS#ED7886; RIO 1.4 EX M/T SEDAN
CS#ED6479; SORENTO 2.2 LX M/T 4X2 5STR
ADJUSTING ENTRY PRIOR PEROID AP-CAC RECON JAN.2014
FREIGHT CHARGE NOT HITTING MONTHLY TRGET (4TH QUARTER 2013)
FREIGHT CHARGES 3RD QUARTER OF 2013

02/06/2015 at 07:33:39

Credit Amt
485,000.00
673,000.00
1,098,000.00
778,000.00
5,000.00
40,000.00
718,305.14
29,672.16
40,205.76
20,658.37
1,652.03
25,958.41
6,494.42
2,577.42
33,479.03
16,755.26
8,399.83
2,294.68
8,232.45
452.70
7,380.44
8,232.45
2,840.56
435.59
38,820.77
2,855.96
10,569.98
28,109.48
509.67
1,283.46
5,866.22
2,189.89
3,674.16
3,116.88
2,020.00
1,196.51
1,477.26
1,290.52
39.00
369.71
3,079.01
750.46
103,202.74
21,368.76
57,082.69
1,920.80
8,860.38
5,167.88
1,363.73
9,748.27
1,270.68
2,251.37
581.35
635.34
5,309.56
299.64
267.22
27.97
4,813.91
12,101.61
18,534.34
22,090.12
343.72
122.95
509.67
1,230.02
20,035.23
26,959.93

Balance
(485,000.00)
(1,158,000.00)
(2,256,000.00)
(3,034,000.00)
(3,039,000.00)
(3,079,000.00)
(3,797,305.14)
(3,826,977.30)
(3,867,183.06)
(3,887,841.43)
(3,889,493.46)
(3,915,451.87)
(3,921,946.29)
(3,924,523.71)
(3,958,002.74)
(3,974,758.00)
(3,983,157.83)
(3,985,452.51)
(3,993,684.96)
(3,994,137.66)
(4,001,518.10)
(4,009,750.55)
(4,012,591.11)
(4,013,026.70)
(4,051,847.47)
(4,054,703.43)
(4,065,273.41)
(4,093,382.89)
(4,093,892.56)
(4,095,176.02)
(4,101,042.24)
(4,103,232.13)
(4,106,906.29)
(4,110,023.17)
(4,112,043.17)
(4,113,239.68)
(4,114,716.94)
(4,116,007.46)
(4,116,046.46)
(4,116,416.17)
(4,119,495.18)
(4,120,245.64)
(4,223,448.38)
(4,244,817.14)
(4,301,899.83)
(4,303,820.63)
(4,312,681.01)
(4,317,848.89)
(4,319,212.62)
(4,328,960.89)
(4,330,231.57)
(4,332,482.94)
(4,333,064.29)
(4,333,699.63)
(4,339,009.19)
(4,339,308.83)
(4,339,576.05)
(4,339,604.02)
(4,344,417.93)
(4,356,519.54)
(4,375,053.88)
(4,397,144.00)
(4,397,487.72)
(4,397,610.67)
(4,398,120.34)
(4,399,350.36)
(4,419,385.59)
(4,446,345.52)

Page: 35

Filter
Criteria includes: 1) IDs: 21000106.
Report order is by ID.
Report
is printed LedgerFor
with shortened dthe
BATANGAS-LAGUNA
AUTOCENTER,
INC.
General

Period From Nov 1, 2009 to Nov 30, 2012

Debit Amt

CAC-PARTS
CAC-UNITS
PRIOR PERIOD ADJUSTMENT
FREIGHT CHARGES

Credit Amt
20,673.57
5,844.32
13,771.72
108,628.53
35,738.94
7,819.84
43,518.98
6,800.04

Balance
(4,467,019.09)
(4,472,863.41)
(4,486,635.13)
(4,595,263.66)
(4,631,002.60)
(4,638,822.44)
(4,682,341.42)
(4,689,141.46)

821,958.40
3,079,000.00
718,305.14
69,877.92
4,689,141.46

02/06/2015 at 07:33:39

Page: 36

BATANGAS-LAGUNA AUTOCENTER, INC.


SCHEDULE OF A/P-OPTIONS
As of October 31, 2014

Date

Reference

1/14/10 RO#34558
4/20/10 RO#35399
4/21/10 RO#35392
4/30/10 JV#14541-C
2/28/11 JV#16287-C SI#4650
5/10/11 PR#12024
10/20/11 RO#38892
10/26/11 RO#39027
5/22/12 RO#40144
2/21/13 RO#41259*
12/3/13 SI#02977
2/5/14 BI#0510
8/15/14 CR#2314
8/27/14 CR#2337
9/16/14 JV#22953-C SI#3122
9/17/14 BI#1332-1333
9/24/14 JV#22958-C SI#3127
9/26/14 JV#22960-C SI#3128
10/10/14 SI#03130 OPTIONS CR#2734
10/15/14 SI#03136; OPTIONS CR#2733
10/10/2014 JV#23044-C
10/15/2014 JV#23055-C
10/18/2014 JV#23056-C
10/20/2014 JV#23058-C
10/23/2014 JV#23059-C
10/30/2014 JV#23129-C
10/30/2014 JV#23129-C
10/30/2014 JV#23132-C
10/30/2014 JV#23132-C
10/30/2014 JV#23132-C
Total

Trans Description
AWAT, AMELIA
ABELEDA, FEDERICO
YCP INC.
OPTIONS UNLIMITED
OPTIONS UNLIMITED
RUIZ, ORLANDO
BATANGAS ELECTRIC COOPERATIVE
CRUZ, RAMIR
MUNICIPALITY OF STO. TOMAS
CALLEJA, ARNOLD - SI#00283
ALCALA, ANACLETO
ANDAL, GILBERT
MAHIYA, MARICEL ACUZAR
MARFIL, RITA
OPTIONS UNLIMITED
BERANIA, FILIPINA
OPTIONS UNLIMITED
OPTIONS UNLIMITED
CESAR AGUILAR
CASH
SI#03132; Seat Cover Fao:Evaneglin Malibiran
SI#3137; window visor fao: maria cristeta cuaresma
si#3138 california scent ms imee
si#3141; 2 eye sensor ;ee7565; fao: fabian ligo
si#3142; ee6427; window visor fao:noresmak
SI#3143; seat cover fao: anna mae escuadro
SI#3143; seat cover fao: alvino catapang
SI#3145; seat cover fao: raquel era
SI#3145; seat cover fao: mary marese ramos
SI#3200; seat cover & step board fao: kia sta. rosa

Debit Amt

Credit Amt
125.00
2,250.00
210.00
180.00
450.00
2,337.50
260.00
2,300.00
115.00
504.00
6,547.50
1,500.00
1,125.00
1,500.00
315.00
9,000.00
810.00
450.00
9,440.00
330.00
880.00
810.00
180.00
1,800.00
810.00
450.00
810.00
810.00
450.00
14,800.00

Balance
(5,214.00)
(5,339.00)
(7,589.00)
(7,799.00)
(7,979.00)
(8,429.00)
(10,766.50)
(11,026.50)
(13,326.50)
(13,441.50)
(13,945.50)
(20,493.00)
(21,993.00)
(23,118.00)
(24,618.00)
(24,933.00)
(33,933.00)
(34,743.00)
(35,193.00)
(44,633.00)
(44,963.00)
(45,843.00)
(46,653.00)
(46,833.00)
(48,633.00)
(49,443.00)
(49,893.00)
(50,703.00)
(51,513.00)
(51,963.00)
(66,763.00)
(66,763.00)

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of SSS Premium Payable
As of October 31, 2014

Date

Reference
2/26/13 JV#20936-C
4/25/14 JV#22390-C

Trans Description
SOCIAL SECURITY SYSTEM
PAYROLL

Total

Debit Amt

Credit Amt

Balance

1,700.10
308.80

1,700.10
2,008.90

2,008.90

2,008.90

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of PHIC Prem Payable
As of October 31, 2014

Date

Reference
2/26/13 JV#20935-C
4/25/14 JV#22390-C

Trans Description
PHILIPPINE HEALTH INSURANCE CO
PAYROLL

Total

Debit Amt

Credit Amt

Balance

485.00
100.00

485.00
585.00

585.00

585.00

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of HDMF Prem Payable
As of October 31, 2014
Date

Reference
2/26/13 JV#20934-C
8/12/13 JV#21541-C
4/25/14 JV#22390-C
Total

Trans Description
PAG-IBIG FUND
PAYROLL
PAYROLL

Debit Amt

Credit Amt

Balance

300.00
200.00
100.00

300.00
500.00
600.00

600.00

600.00

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of ACCRUED EXPENSE
As of October'2014
Date
1/31/13
3/26/13
3/27/13
7/31/13
9/30/13
10/31/13
11/29/13
12/28/13
1/30/14
1/30/14
2/28/14 JV#22213-C
2/28/14 JV#22234-C
2/28/14 JV#22253-C
3/31/14 JV#22317-C
3/31/14 JV#22340-C
4/30/14 JV#22421-C
4/30/14 JV#22434-C
5/31/14 JV#22515-C
5/31/14 JV#22547-C
6/30/14 JV#22644-C
6/30/14 JV#22678-C
7/31/14 JV#22761-C
7/31/14 JV#22788-C
8/30/14 JV#22872-C
8/30/14 JV#22886-C
8/30/14 JV#22906-C
9/29/14 PR#0220
9/30/14 JV#22998-C
9/30/14 JV#23009-C
9/30/14 JV#23028-C
10/31/14 JV#23080-C
10/31/14 JV#23104-C
10/31/14 JV#23103-C
10/31/14 JV#23103-C

Trans Description

Debit Amt

COMMISSION
MERALCO
FEDERAL PHOENIX ASSURANCE CO.
LTO REG
LTO REG
LTO REG
LTO REG
LTO REG
LTO REG
ACCRUAL
LTO REG
13TH MONTH PAY
CORRECTING ENTRY
ACCRUAL
LTO REG
LTO REG
ACCRUAL
LTO REG
ACCRUAL
ACCRUAL
LTO REG
ACCRUAL
LTO REG
ACCRUAL
LTO REG
INSURANCE
GUERRERO, YSMAEL LTO/CHATTEL
LTO REG
ACCRUAL
INSURANCE
ACCRUAL
Insurance
LTO Registration
LTO Registration
Total

Credit Amt
15,920.75
75,819.66
2,223.80
16,200.00
62,700.00
22,200.00
8,100.00
54,400.00
131,000.00
6,666.67
148,005.40
34,437.48
31,381.01
29,458.30
85,505.92
138,517.76
30,791.63
108,505.92
29,208.30
28,499.97
104,468.68
28,874.97
148,204.88
29,708.31
117,282.00
33,930.28
11,100.00
69,897.18
29,708.31
0.75
35,124.97
254,050.64
40,101.04
85,202.60
2,047,197.18
2,047,197.18
-

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of CUSTOMER DEPOSIT
As of October 31, 2014
Date
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2/8/13
2/19/13
3/15/13
3/27/13
4/4/13
5/28/13
6/14/13
6/14/13
6/18/13
7/3/13
7/11/13
7/22/13
8/15/13
8/28/13
10/24/13
11/25/13
11/18/13
11/22/13
12/9/13
12/13/13
1/16/14
1/27/14
2/3/14
2/17/14
3/4/14
3/5/14
3/25/14
4/2/14
5/8/14
5/9/14
5/28/14
5/30/14
6/21/14
6/24/14
7/25/14
8/8/14
8/16/14
8/16/14
8/18/14
8/19/14
8/20/14
8/26/14
8/28/14
8/30/14
8/30/14
9/2/14
9/6/14
9/9/14
9/27/14
9/30/14

NGAS-LAGUNA AUTOCENTER, INC.


ule of CUSTOMER DEPOSIT
October 31, 2014
CUSTOMER
A. DELA CUEVA
ANITA MERCADO
ANTONIO AQUINO
BELLA BRIONES
CELSO GUTIERREZ
J. ESGUERRA
LORNA COMO
MARINA PARK
ROSALIE RAMIREZ
LERDON BARGA
LERDON BARGA
COMMONWEALTH/NANCY LORNA QUIATCHON
TAPORCO PILA
ILAGAN, PEACHY
MANSE BABY
ARAMBULO, LEODIGARIA
YOUR CHEFF'S PLACE
BAWASANTA, MINERVA
UNIVERSAL PRINTING/COM#1398
CONTEZARO, GARRY
CHARTER PING AN INSURANCE/GUADALUPE TUMAMBING
PEZA, SERGIO JR.
VERGARA, CATHLYN
ARAGON, EDNA
AMANSINAYA RESORT - UNSUPPLIED PARTS
PIONEER INSURANCE - WAITING PARTS/PABLO BALA
MALAYAN INSURANCE CO., INC. - WAITING PARTS/JP LAUREL RURAL BANK
DE VERA, HILDA NENITA
BPI/MS INSURANCE CORP. - WAITING PARTS(MOULDING ASSY RUNNING BOARD)/SANDOVAL PABLITO
BOUNTY AGRO - WAITING PARTS
PIONEER INSURANCE - WAITING PARTS;ROSS VINCENT ROSS ANDAL
YONSON, ERROL
UCPB GENERAL INSURANCE - WAITING PARTS/FAO MADRID, JULIUS CESAR
GETZ PHARMA. PHILS., INC. - WAITING PARTS-CIG SOCKET
LARGEN MED INC.
HOYA GLASS PHILIPPINES
CHUA, LUIS
RAYMOND TRANSPORT
AQUINO, RAFFY
AUTOCIRCULO CORP.
PEOPLE'S GENERAL INSURANCE COR - WAITING PARTS(DRIVE SHAFT,TIRE,ALLOY WHEEL, HUB ASSY)
AMANTE, JOEL
JAVINA, ANGELO
CPIP
BOUNTY AGRO - WAITING PARTS
JAVIER, RINO
BUNDALIAN, JAYFERD
MAGBOO, JUANITO
MALAYAN INSURANCE CO., INC.
KIA STA. ROSA
BOYSCOUT
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
PEOPLE'S GENERAL INSURANCE COR
MUN. OF STO. TOMAS - UNSUPPLIED PARTS
SALIBIO, RONOLFO
MENDOZA, RICHARD
CHAVEZ, EDGARDO
LUMANLAN, JAYPEE
PARCON, CHRISTIAN
AUTOCIRCULO CORP.
VILLANUEVA, DHARVIN ANGELO
SUAREZ, DICK
PEREZ, LUISA
BAYLON, ZYRA

Debit Amt

Credit Amt
2,000.00
5,000.00
8,950.00
500.00
450.00
292.86
3,000.00
2,500.00
1,020.00
25,600.00
10,000.00
3,300.00
700.00
5,000.00
5,000.00
444.00
18,000.00
2,001.00
350.00
2,500.00
172,263.24
310,000.00
310,000.00
5,000.00
1,600.00
2,745.00
13,050.00
3,000.00
5,364.00
1,010.00
1,493.00
580.00
23,186.89
1,200.00
250.00
500.00
1,050.00
24,400.00
5,000.00

10,000.00
60,804.00
1,000.00
5,000.00
3,500.00
1,990.00
1,000.00
250.00
1,000.00
21,816.96
12,841.59
7,431.00
57,424.40
53,664.34
6,345.00
8,280.00
38,000.00
5,000.00
15,900.00
35,000.00
5,000.00
40,609.82
5,000.00
1,000.00
3,183.00
5,000.00

10,000.00

1,374,340.10

1,364,340.10

BATANGAS LAGUNA AUTOCENTER, INC.


Schedule of AP-TIAONG RURAL BANK
As of October 31, 2014
DATE
8/12/10

Account Name

Amount

TIAONG RURAL BANK

4,027,631.64

Total

4,027,631.64

Batangas-Laguna Autocenter, Inc


Schedule of Advances to Officers & Employees
As of October 31, 2014

Employee's Name
Aguila, Angela
Andaya, Noel
Angeles, Erwin
Cantos , Mark
Cayanan, Dona Bella
Crisostomo, Jefferson
Dimayacyac, Dan
Donio, Shane
Dunio, Jobert
Espectation, Jerwin
Gregorio, Junel
Guinto, Peter
Guerrero, Ysmael - LTO/chattel
Floirendo, Ferdinand
Llanes, Ruby Jenny
Lasheras, Rommel
Manarin, Allan
Marcelo, Jessica
Maranan, Karen Reese
Malaluan, Milan Benedict
Montalban , Zaldy - HIM-event
Marzan , Ruel
Naguit, Horacio
Navarro , Dorcas
Ongtauco, Marycris
Pagcaliuangan , Yolanda
Paranada, Phiza
Paunlagui, Cherry
Pesa, Abril (E. KAtigbaK)
Puyo, Segundino
Recinto, Maria Geneth
Ronquillo, Rodil
Sabillo , Lourdes
Sarcia, John Paul
Villaflor, Roderick
Villegas, Maria Nerissa/Marasigan L.
Villena, Patrick Emmanuel
Yasay, Charlie
HMI - Adrian Banares
HMI - Alexander Arevalo
HMI - Cristy Dimayuga
HMI - Deo Arevalo
HMI - Fides Dimayuga
HMI - Melecio Montealto

9,924.92
25,990.95
1,170.00
235,108.81
15,000.00
81,833.67
2,310.00
71,305.48
572.50
821.28
565.00
1,576.18
1,068,650.52
440,910.42
390.00
130.00
(422.92)
145.64
390.00
390.00
62.00
3,702.58
107,584.65
63,068.59
853.00
7,451.92
18,949.28
84,399.92
49,600.00
32,760.56
1,040.00
13,184.00
3,407.74
390.00
390.00
16,672.03
390.00
390.00
385.92
2,680.00
46,802.54
3,285.92
1,486.08
1,137.32

Total

2,416,836.50

Batangas-Laguna Autocenter, Inc.


Prepayment Amortization
As of October 31, 2014
Date

Ref #

Particulars

Amount

Balance
Sept. 2014

Balance forwarded
01/20/14 JV#22070
03/31/14 RO#43000
04/01/14 CR#1300
07/22/14 JV#22723-C
08/20/14 VP#2210
08/29/14 JV#22840-C
08/30/14 CV#31458/JV#22866-C
08/30/14 JV#22863-C
09/01/14 RO#44379
09/06/14 CV#31473
09/09/14 VP#2211
09/16/14 CV#31497
09/17/14 CV#31489/31500
09/12/14 CV#31492/JV#22959-C
09/23/14 JV#22943-C/44-C-45-C/46-C
10/27/14 JV#23068-C
10/08/14
10/12/14 CV#31598
10/12/14
10/15/14 CV#31593
10/15/14 CV#31606
10/17/14 CV#31609
10/28/14 CV#31640
10/28/14 CV#31642
10/31/14 CV#31654

Columbian Autocar Corp GDS annual updating fee - (Jan - Dec, 2014)
c/o service-BP/Repair VBY-491
Guinto, Rogelio
Mount Malarayat Golf & Country Club
Kaisa Property Leasing
Bureau of Internal Revenue
Fabmetrics Phils Inc.
Columbian Autocar Corporation
c/o Sales & Service Repair VET-313
FOAM, BED SHEET FOR VISITORS (PATO & CAC)
SANTOS, CARMEN /RENTAL FOR MANILA OFFICE OCT.2014
Catering for KIA LIPA Opening
Payment for Contractors
FABRIMETRICS PHILS, INC./ PAYMENT FOR SIGNAGE TARP KIA LIPA
Material for LIPA Satellite(Paints, Supplies)
MICROCAT SUBSCIPTION FEE (SEPT.-NOV.'2014)
Advance payment for uniform:dorama tailoring
PAYMENT FOR 6 G.I. PIPES 1 1/2(KIA LIPA)
4units Computer Desktop & D link 1016D switch Hub
Business Permit 4th Quarter, 2014
TONER OF PRINTER
CA FOR ANGLE VAR, HACK SAW, WELDING ROD, BOLT #3/1 X 1
CA FOR UNIFORM (POLO TSHIRT)
DP VANITY PLATE
UNIFORM

Total

14,469.79
42,500.00
71,625.00
51,683.34
898,800.00
85,800.95
23,000.00
19,587.30
17,647.73
9,187.55
15,000.00
37,000.00
45,050.00
28,299.00
84,390.22
2,078.61
9,000.00
6,000.00
62,750.00
126,151.21
5,871.43
9,440.00
5,212.00
3,000.00
2,000.00

1,915,729.47

12.00
12.00
12.00
12.00
12.00
3.00
6.00
2.00
6.00
12.00
12.00
6.00
12.00
3.00
-

October
2014

4,823.23
17,708.31
35,812.50
25,841.67
898,800.00
28,600.31
15,333.32
9,793.65
14,706.44
9,187.55
15,000.00
37,000.00
45,050.00
25,636.00
84,390.22
-

1,267,683.20

1,205.82
3,541.67
5,968.75
8,613.89
74,900.00
28,600.31
3,833.34
9,793.65
2,941.29
3,083.33
3,754.17
2,663.00
7,032.52
###
###
###
42,050.40
###
###
###
###
###

197,982.14

Balance
Oct. 2014
3,617.41
14,166.64
29,843.75
17,227.78
823,900.00
11,499.98
11,765.15
9,187.55
15,000.00
33,916.67
41,295.83
22,973.00
77,357.70
2,078.61
9,000.00
6,000.00
62,750.00
84,100.81
5,871.43
9,440.00
5,212.00
3,000.00
2,000.00

1,301,204.31

BATANGAS-LAGUNA AUTOCENTER, INC.


SCHEDULE OF AR-TRADE
As of October 31, 2014
DATE
09/08/11
03/17/12
04/17/12
08/28/12
12/08/12
01/05/13
01/10/13
04/08/14
06/30/14
07/29/14
07/29/14
07/31/14
07/31/14
07/31/14
07/31/14
07/31/14

REF_NO
VSI#2225
VSI#2310
VSI#2330
VSI#2513
VSI#2551
VSI#2563
VSI#2564
VSI#6059
CR#1838
VSI#6101
VSI#6102
VSI#6090
VSI#6100
VSI#6091
VSI#6092
VSI#6082

ACCOUNT NAME
CABUHAL, LOUDELINO
CUETO, LUIS
REYES, ELIZABETH
MANALO, BLESILDA
VILLA DEL REY, MARIA ELSPETH
MAGSINO, MARICEL
MALIWANAG, AIZA GIZELLE
PANERGALIN, JOSEPHINE
MANILA, MARIBEL
BLAINE CORPORATION
GALI, NICHOLAS
CRUZ, JAYSON
LAQUIAN, REYMONDO
MERCADO, NINO
RA, JOSE JEFFREY
VILLANUEVA, CONRADO

DESCRIPTION

TOTAL AR-TRADE

DEBIT
15,700.00
10,000.00
10,000.00
5,000.00
13,600.00
9,000.00
20,000.00
20,000.00

CREDIT

5,000.00
200,000.00
5,000.00
57,000.00
57,000.00
44,000.00
38,000.00
46,000.00
550,300.00

5,000.00
545,300.00

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of A/R-OTHERS
As of October 31, 2014

Customer ID

Amount Due

ACLAN, DONATO
ALCALA, ANACLETO
AUTO EMPIRE GESELLSCRAFT, INC.
AUTOCIRCULO CORP. (CMF)
AUTOCIRCULO C (DISP)
AUTOCIRCULO CORP. (INSURANCE)
AUTOCIRCULO CORP. (LTO)
AUTOCIRCULO C (MOLINO)
AUTOCIRCULO CORP. (OTHERS)
AUTOCIRCULO CORP.
BALOYO, ELMER JR.
BATELEC II
BERNAS, FELOMAR
BOUNTY AGRO
CABUHAL, LOUDELINO
CANTEEN/CAFE
CANTOS, VIRGIL
CARMELRAY JTCI CORP.
CHAVEZ, CARMELITA
CONCEPTION, GERARDO
COROZA, SUSIE
CRISOSTOMO, SUSAN
DESCO INC.
DIMAYUGA, CRISTY
DIMAYUGA, DARLENE
DIMAYUGA, FORTUNATO
EVENT ESSENTIALS BY CKRIS
FEA TRADE, INC.
GALLETO, MAIDY
GARCIA, CARLOS
GARDOCE, NEPOMUCENO
GETZ PHARMA. PHILS., INC.
GLOBAL CARS
HIDALGO, ROSENELLE P.
I.M DIGITAL PHILS. INC,
ISRAEL, YECHIEL
KIA STA. ROSA
LIM, KENNETH
MANILAY, SARAH
MANILAY, JULIENNE MARIE
MARQUEZ, MARIE CHRISTY
MENDOZA, CLARO
MUN. OF STO. TOMAS
OPTIONS UNLIMITED
PAGCALIUANGAN, YOLLY
PROVINCIAL GOV'T OF MINDORO
PRUDENTE, BONIFACIO
RAMOS, OLIVER
RICANOR, DELFINA
SABELLANO, CONCEPCION
SABILLO, LOURDES
SARMIENTO, SOFIO
SEVEN IRON ENTERPRISES
SUMAGAYSAY, DIOTERIO
TAPLERAS, ALYN
TIAMSIM, REYNALDO
TIRADOR, JOSIE
TUBIG, DODIE
YAZAKI TORRES, INC.

6,509.67
985.00
247,954.08
91,400.00
6,600.00
62,463.38
164,731.97
657,000.00
72,203.36
9,889,016.20
494.08
4,944.76
8,494.29
96,684.91
19,563.65
22,852.11
500.00
13,188.00
225.00
49,745.60
42,348.04
100.00
4,553.00
37,936.24
985.01
22,550.50
27,691.11
5,136.00
552.04
2,797.30
8,087.68
15,420.10
1,647.00
494.08
12,337.00
350.00
48,544.35
15,000.00
79,265.71
494.08
2,175.40
667.00
64,249.00
65.34
4,340.00
9,877.45
2,110.00
2,360.00
4,830.00
494.08
610.40
500.00
10,165.00
494.08
494.08
500.00
494.08
4,413.66
28,061.58

TOTAL

11,878,746.45

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of A/R-PDC
As of October 31, 2014

Date

Customer's Name

12/29/2010 MACASADIA, ARCHIE


10/15/2012 DUGAY, NILDA
11/21/2013 PUYO, VANESSA
12/17/13 KLYNE, SIENNA MARIE
12/26/13 PEREZ, MARYLYN
5/16/14 MANCERA, EDISON
5/31/14 BARRION, SHEILLA MARIE
7/25/14 IGNACIO, LEONARDO
8/9/14 GODOY, RAYMUND GERARD
8/31/14 BANTIGUE, EVANGELINE
9/3/14 GOLDEN STATE COLLEGE
9/6/14 JBM TRADING
9/30/14 MARIBEL MANILA
10/17/14 Alvino Catapang
10/16/14 Genaro Cuaresma
10/29/14 Raquel Era
Total

Ref #

PR#0048
PR#0063
PR#0068
PR#0163
PR#0169
PR#0306-0307
PR#0199
PR#0203*
PR#0206
PR#0207
JV#22978-C
PR#0230
PR#0225
PR#0234

Ref #

Amount
14-Sep
7,515.00
6,321.23
15,000.00
22,000.00
32,166.66
26,000.00
15,000.00
14,750.00
12,000.00
13,200.00
175,860.00
2,970.00
12,000.00
38,001.00
51,000.00
39,000.00
482,783.89

Amount Deposited

Bounced Check

- ###
- ###
15,000.00
- ###
- ###
- ###
5,000.00
- ###
3,000.00
6,600.00
15,000.00
2,970.00
- ###
###
###
###

47,570.00

PR#0048
PR#2438
PR#0199-C/PR#0199-D
CR#2695
PR#0206-A
CR#2696

Amount
14-Oct

7,515.00
6,321.23
22,000.00
32,166.66
26,000.00
10,000.00
29,000.00
9,000.00
6,600.00
160,860.00
12,000.00
38,001.00
51,000.00
39,000.00

449,463.89

BATANGAS LAGUNA AUTOCENTER, INC.


Schedule of AR-Service Fuel & Oil
As of September 30, 2014

BATANGAS-LAGUNA AUTOCENTER, INC.


Schedule of AR-Banks
As of October 31, 2014

DATE
04/08/14
07/29/14
07/29/14
07/31/14
07/31/14
08/13/14
08/29/14
08/31/14
08/31/14
08/31/14
08/31/14
08/31/14
08/31/14
08/31/14
08/31/14
08/31/14
08/31/14
08/31/14
09/16/14
09/17/14
09/23/14
09/27/14
09/30/14

REF_NO
VSI#6059
VSI#6102
VSI#6081
VSI#6152
VSI#6092
VSI#6099
VSI#6156
VSI#6162
VSI#6160
VSI#6161
VSI#6166
VSI#6164
VSI#6159
VSI#6167
VSI#6165
VSI#6168
VSI#6163
VSI#6158
VSI#6172
VSI#6173
VSI#6171
VSI#6178
VSI#6181

BANKS
EWB
UB
BDO
EWB
BPI
BDO
BDO
BDO
BDO
BDO
BDO
BPI
BDO
BDO
BDO
BDO
BPI
BPI
EWB
UCPB
BDO
BPI

ACCOUNT NAME
PANERGALIN, JOSEPHINE
GALI, NICHOLAS
SALAZAR, GERARDO CARMELO
LAQUIAN, REYMONDO
RA, JOSE JEFFREY
MICHCEL CORPORATION
LANTO, EDMUNDO
BALOYO, ELMER JR.
GALLETO, MAIDY
HIDALGO, ROSENELLE P.
MANILAY, JULIENNE MARIE
MANILAY, SARAH JANE
PARANAL, LIBERTY
SABELLANO, CONCEPCION
SUMAGAYSAY, DIOTERIO
TAPLERAS, ALYN
TIRADOR, JOSIE
TOLENTINO, CHARO MARTHA
RODRIGUEZ, VICTOR
IRAOLA, JESUS
FULE, NOEL
THE SHEPHERD'S VINEYARD MANPOW
BAYLON, ZYRA

DESCRIPTION

TOTAL AR-BANKS
TOTAL AR-BANKS RECEIVABLE-SUBSIDIARY
VARIANCE

AMOUNT
444,000.00
508,800.00
1,260,000.00
508,800.00
508,800.00
787,200.00
709,459.00
564,000.00
564,000.00
564,000.00
564,000.00
564,000.00
1,548,000.00
564,000.00
564,000.00
564,000.00
564,000.00
1,116,000.00
508,800.00
816,000.00
1,116,000.00
596,000.00
508,800.00

16,012,659.00
16,012,659.00
-

CLAIMED

UNCLAIMED
444,000.00
508,800.00
1,260,000.00
508,800.00
508,800.00
787,200.00
709,459.00
564,000.00
564,000.00
564,000.00
564,000.00
564,000.00
1,548,000.00
564,000.00
564,000.00
564,000.00
564,000.00
1,116,000.00
508,800.00
816,000.00
1,116,000.00
596,000.00
508,800.00

16,012,659.00
16,012,659.00
-

REMARKS
COLLECTED
COLLECTED
NOT YET RELEASE

COLLECTED

COLLECTED

BATANGAS-LAGUNA AUTOCENTER, INC.


SCHEDULE OF INSURANCE CLAIMS RECEIVABLE
As of October 31, 2014
DATE

REF.#

INSURANCE COMPANY

NAME OF ASSURED

AMOUNT

10/22/07 RO#30727
06/19/08 RO#32032
10/08/08 RO#32319
11/29/08 RO#32280
8/1/14 BI#1381
10/8/14 BI#1624
10/14/14 BI#1627

AR/STANDARD INSURANCE CO.


AR/STANDARD INSURANCE CO.
AR/STANDARD INSURANCE COMPANY
AR/STANDARD INSURANCE COMPANY
STANDARD INSURANCE, INC.
STANDARD INSURANCE, INC.
STANDARD INSURANCE, INC.

PLATE# VDV-964; FAO: NANETH BOLA; SA-VAL


PLATE# VDS-147; SA-MARK; FAO: BALAI OSV
PLATE#VDE-728; SA-MARK;JOSEPH ROSS HONRADO
PLATE#DRL-607;SA-MARK;FAO:YMP;RO#31943
PLATE#URQ-159;RO#44052;FAO:GETZ PHARMA
PLATE#OCT295; FAO NENITA ELIZAGA;BI#1624;
PLATE#ED-7207FAO: PHILCHEMA; SA-ALLAN

5,992.00
17,610.00
3,489.26 BAL
719.06 BAL
36,643.74
45,384.00
7,027.91

10/28/09 RO#34187
9/30/14 BI#1538

AR/UCPB GENERAL INSURANCE


UCPB GENERAL INSURANCE

PLATE#ZGH-598; SA-MARK; FAO:EUROASIA PHARMA INC.


PLATE#VEY-298;RO#44528; FAO: ARMANDO ROSAL

12,663.50
49,886.91

07/26/10 RO#36011
7/12/12 RO#40421
8/30/14 BI#1457
9/1/14 BI#1462
10/1/14 BI#1471

AR/FEDERAL PHOENIX ASS.CO., INC.


FEDERAL PHOENIX ASS. CO, INC.
FEDERAL PHOENIX ASS. CO., INC.
FEDERAL PHOENIX ASS. CO., INC.
FEDERAL PHOENIX ASS. CO., INC.

PLATE#ZPD-390;SA-VAL;FAO:VANGELICA MOLETA
PLATE#VEN-535; FAO RENE MAYO
PLATE#PUI-837;RO#44472;FAO: CARMELRAY
PLATE#EE2565;RO#44468;FAO: IM DIGITAL
PLATE#VEZ-933:FAO ZANDRO LACSAMANA BI#1471;

23,845.00
11,835.00
19,835.00
25,585.01
1,148.98

09/20/08 RO#31860

AR/PHILIPPINE BRITISH ASSURANC

OR#39974;PLATE#XAW-265;SA-MARK

12/2/13 BI#0204
9/1/14 BI#1464
9/14/14 BI#1331
10/27/14 BI#1593

BPI/MS INSURANCE CORP.


BPI/MS INSURANCE CORP.
BPI/MS INSURANCE CORP.
BPI/MS INSURANCE CORP.

PLATE#TYO-157;RO#42998;FAO OBA RAYMOND;SA-ERWIN


PLATE#CAM-33;RO#44471;FAO: CESAR MACASAET
PLATE#EE2956;RO#44350; FILIPINA BERANIA
PLATE#EE2865;RO#44679; SHEILA MARIE BARRION

12/30/12 JV#20409-C

FIRST FILIPINAS INSURANCE

OLD ACCOUNT INSURANCE CLAIM

313,148.76

6/24/14 BI#1133
10/1/14 BI#1610

PEOPLE'S GENERAL INSURANCE COR


PEOPLE'S GENERAL INSURANCE COR

PLATE#WOW-316;RO#44091;FAO:LUIS MALLARI
PLATE VFN-820;FAO ABRIL PESA BI#1610-11;

16,166.00
107,074.00

6/20/14 BI#1110
7/20/14 BI#1212
9/12/14 BI#1318

PRUDENTIAL GUARANTEE
PRUDENTIAL GUARANTEE
PRUDENTIAL GUARANTEE

PLATE#ZEY-781;RO#44087;FAO:STEEL CENTRE PHILS


PLATE#VFD-128;RO#44200;FAO: ANTONIO NACIS
PLATE#VED-394;RO#44331; FAO: DONNA MARIE CAGUIMBAL

12,745.00
1,500.00
31,510.00

4/3/14 BI#0743
4/30/14 BI#0848

PNB GENERAL INSURER'S CO., INC


PNB GENERAL INSURER'S CO., INC

PLATE#VEK-885;RO#42705; KARLA CAMILLE ISIDRO


PLATE#VEZ-913;RO#43725;FAO-JOSEPH PANGILINAN

21,087.50
41,241.60

MAPFRE INSULAR
MAPFRE INSULAR
MAPFRE INSULAR
MAPFRE INSULAR
MAPFRE INSULAR

PLATE#UDS-995;RO#44441;FAO: ZULINA
PLATE#UDS-595;RO#44532; FAO: ANTONIO ATAYAN
PLATE#UKI-756; FAO ESTEFANIO ENRIQUEZ;BI#1547
PLATE#EE-7585;FAO CRISANTA SILVA BI#1708;
PLATE#UOS-995FAO: ZULINA GENEROSO

33,686.00
8,960.00
53,609.00
7,270.00
19,840.00

ASIA INSURANCE PHILS. CORP.

PLATE#TIT-448;RO#44442; FAO: BEHN MEYER

25,732.70

COMMONWEALTH INSURANCE COMPANY

PLATE#YAW-824;RO#44689;FAO PHILSPRING

25,668.90

116,865.97

62,550.41

82,248.99
7,425.00
7,425.00
3,840.00
3,787.50
52,904.10
4,263.50
64,795.10
313,148.76

123,240.00

45,755.00

62,329.10
8/27/14 BI#1477
9/18/14 BI#1341
10/3/14 BI#1547
10/31/14 BI#1708
10/31/14 BI#1711

123,365.00
8/27/14 BI#1443

25,732.70
10/30/14 BI#1703

25,668.90

1,053,124.93
1,053,124.93
-

BATANGAS-LAGUNA AUTOCENTER, INC.


SCHEDULE OF WARRANTY CLAIMS RECEIVABLE
As of October 31, 2014

DATE
02/28/13
02/28/13
03/27/13
05/03/13
05/03/13
07/22/13
07/22/13
07/22/13
07/22/13
07/22/13
10/10/13
10/10/13
11/13/13
11/13/13
11/13/13
01/02/14
01/02/14
01/04/14
01/04/14
01/08/14
01/08/14
01/08/14
01/08/14
01/09/14
01/09/14
01/11/14
01/11/14
01/11/14
01/11/14
04/01/14
04/01/14
04/01/14
04/01/14
05/03/14
05/03/14
05/03/14
05/03/14
05/03/14
05/03/14
05/07/14
05/07/14
05/08/14
05/08/14
05/08/14
05/08/14
05/14/14
05/14/14
05/15/14
05/15/14
05/15/14
05/15/14
05/15/14
05/17/14
05/17/14
05/19/14
05/19/14
05/21/14
05/21/14
05/24/14
05/24/14
05/26/14
05/26/14
06/03/14
06/03/14
06/03/14
06/03/14
06/05/14
06/05/14
06/05/14
06/10/14
06/10/14

REF_NO
RO#41315
RO#41315
RO#41321
RO#41756
RO#41759
RO#42208
RO#42218
RO#42208
RO#42205
RO#42218
RO#42559
RO#42559
RO#42570
RO#42573
RO#42575
RO#43156
RO#43156
RO#43158
RO#43158
RO#43161
RO#43159
RO#43161
RO#43159
RO#43162
RO#43162
RO#43163
RO#43164
RO#43163
RO#43164
RO#43191*
RO#43192
RO#43191*
RO#43192
RO#43794
RO#43795
RO#43789
RO#43794
RO#43795
RO#43789
RO#43809
RO#43809
RO#43818
RO#43812
RO#43812
RO#43818
RO#43843
RO#43843
RO#43853
RO#43856
RO#43853
RO#43853
RO#43856
RO#43867
RO#43867
RO#43876
RO#43876
RO#43894
RO#43894
RO#43913
RO#43913
RO#43926
RO#43926
RO#43949
RO#43949
RO#43956
RO#43956
RO#43964
RO#43964
RO#43964
RO#43985
RO#43981

ACCOUNT NAME
GOCE, REYNATO
GOCE, REYNATO
NOVICIO, LEONARDO
MELO, JOERHEM
DIMACUHA, RUBEN
COLUMBIAN AUTOCAR CORPORATION
RICAFORT, FERNANDO
COLUMBIAN AUTOCAR CORPORATION
DE HITTA, JOSEPH
RICAFORT, FERNANDO
OLGA, ETORMA
OLGA, ETORMA
CAPILI, FRANCISCO
MONTECILLO, DON
LANDICHO, NEZA
MACALIPAY, MARYGOR
MACALIPAY, MARYGOR
ARELLANO, MENE
ARELLANO, MENE
BOOL, ROLANDO
BOOL, ROLANDO
BOOL, ROLANDO
BOOL, ROLANDO
CITY GOVERNMENT OF TANAUAN
CITY GOVERNMENT OF TANAUAN
MAGBUHOS, MEDEL ESPINO
SANTOS, REYNALDO
MAGBUHOS, MEDEL ESPINO
SANTOS, REYNALDO
BIOSTAR NUTRI PRODUCTS
CITY GOVERNMENT OF TANAUAN
BIOSTAR NUTRI PRODUCTS
CITY GOVERNMENT OF TANAUAN
AGUADO, LEONARDO
AGUADO, LEONARDO
JAVIER, ERWIN
AGUADO, LEONARDO
AGUADO, LEONARDO
JAVIER, ERWIN
EDRA, LITO
EDRA, LITO
GARCIA, EDUARDO
CORONADO,CHRISTOPHER
CORONADO,CHRISTOPHER
GARCIA, EDUARDO
AMANTE, MODESTO
AMANTE, MODESTO
LEE, BIENVENIDO
OLITOQUIT, DANILO
LEE, BIENVENIDO
LEE, BIENVENIDO
OLITOQUIT, DANILO
MALAGUIT, CAROLINE
MALAGUIT, CAROLINE
MORENO, OSCAR
MORENO, OSCAR
BRIONES, BERLIN
BRIONES, BERLIN
SARMIENTO, EDWIN
SARMIENTO, EDWIN
CARIAGA, NATIVIDAD
CARIAGA, NATIVIDAD
TAN, ROMENA JANE
TAN, ROMENA JANE
SURTIDA, MARY SYLA
SURTIDA, MARY SYLA
TAN, ANDREW
TAN, ANDREW
TAN, ANDREW
PANGANIBAN, ESTER SANDRA
PANGANIBAN, ESTER SANDRA

DESCRIPTION
PLATE#VEX-416; SA-ABRIL
PLATE#VEX-416; SA-ABRIL
PLATE#CHO-621; SA-ABRIL

PLATE#VFH-535; SA-ERWIN
PLATE#VFH-535; SA-ERWIN
PLATE#MBA-11; SA-ABRIL
PLATE#MBA-11; SA-ABRIL
PLATE#OLN-123; SA-ABRIL
PLATE#OLN-123; SA-ABRIL
PLATE#OLN-123; SA-ABRIL
PLATE#OLN-123; SA-ABRIL
PLATE#EE-0558; SA-ABRIL
PLATE#EE-0558; SA-ABRIL
PLATE#VFJ-668; SA-ERWIN
PLATE#NVQ-629;; SA-ERWIN
PLATE#VFJ-668; SA-ERWIN
PLATE#NVQ-629;; SA-ERWIN
PLATE#VED-454;RO#43191; SA-ERWIN
PLATE#EE0558;RO#43192; SA-ERWIN
PLATE#VED-454;RO#43191; SA-ERWIN
PLATE#EE0558;RO#43192; SA-ERWIN
PLATE#VFF-738;RO#43794; SA-ERWIN
PLATE#VFF-938;RO#43795; SA-ERWIN
PLATE#EBV-826;RO#43789; SA-ERWIN
PLATE#VFF-738;RO#43794; SA-ERWIN
PLATE#VFF-938;RO#43795; SA-ERWIN
PLATE#EBV-826;RO#43789; SA-ERWIN
PLATE#NQA-930;RO#43809; SA-ERWIN
PLATE#NQA-930;RO#43809; SA-ERWIN
PLATE#VFE-597;RO#43818; SA-ERWIN
PLATE#VEY-787;RO#43812; SA-ABRIL
PLATE#VEY-787;RO#43812; SA-ABRIL
PLATE#VFE-597;RO#43818; SA-ERWIN
PLATE#UKI-943;RO#43843; SA-ERWIN
PLATE#UKI-943;RO#43843; SA-ERWIN
PLATE#ED-8631; SA-ERWIN
PLATE#VEK-501; SA-ERWIN
PLATE#ED-8631; SA-ERWIN
PLATE#ED-8631; SA-ERWIN
PLATE#VEK-501; SA-ERWIN
PLATE#VFG-986; SA-ERWIN
PLATE#VFG-986; SA-ERWIN
PLATE#OCA-529;RO#43876; SA-ERWIN
PLATE#OCA-529;RO#43876; SA-ERWIN
PLATE#VEW-249; SA-ERWIN
PLATE#VEW-249; SA-ERWIN
PLATE#VEN-534; SA-ABRIL
PLATE#VEN-534; SA-ABRIL
PLATE#; SA-ABRIL
PLATE#; SA-ABRIL
PLATE#VEN-733; SA-JAYSON
PLATE#VEN-733; SA-JAYSON
PLATE#ED-8146; SA-ALLAN
PLATE#ED-8146; SA-ALLAN
PLATE#VET-876; SA-ABRIL
PLATE#VET-876; SA-ABRIL
PLATE#VET-876; SA-ABRIL
PLATE#VFE-527; SA-ABRIL
PLATE#VFE-527; SA-ABRIL

BATANGAS-LAGUNA AUTOCENTER, INC.


SCHEDULE OF WARRANTY CLAIMS RECEIVABLE
As of October 31, 2014

DATE
06/10/14
06/14/14
06/14/14
06/19/14
06/19/14
07/01/14
07/01/14
07/01/14
07/01/14
07/01/14
07/01/14
07/05/14
07/05/14
07/09/14
07/09/14
07/16/14
07/16/14
08/02/14
08/05/14
08/05/14
08/07/14
08/07/14
08/08/14
08/08/14
08/09/14
08/09/14
08/13/14
08/13/14
08/19/14
08/19/14
08/20/14
08/20/14
08/22/14
08/22/14
08/27/14
08/27/14
09/01/14
09/01/14
09/01/14
09/05/14
09/05/14
09/06/14
09/06/14

REF_NO
RO#43985
RO#44061
RO#44061
RO#44083
RO#44083
RO#44105
RO#44124
RO#44116
RO#44116
RO#44105
RO#44124
RO#44175
RO#44175
RO#44201
RO#44201
RO#44209
RO#44209
RO#44362
RO#44377
RO#44377
RO#44386
RO#44386
RO#44390
RO#44390
RO#44403
RO#44403
RO#44418
RO#44418
RO#44440
RO#44440
RO#44448
RO#44448
RO#44454
RO#44454
RO#44469
RO#44469
RO#44485
RO#44485
RO#44485
RO#44487
RO#44487
RO#44338
RO#44338

ACCOUNT NAME
PANGANIBAN, ESTER SANDRA
SANTOS, ROMAN JR.
SANTOS, ROMAN JR.
NEMIS, KRISTOFFER
NEMIS, KRISTOFFER
BALAI
LIM, ANGEL BERNADETTE
GONZALES, LUISITO
GONZALES, LUISITO
BALAI
LIM, ANGEL BERNADETTE
ILAGAN, ELIZABETH
ILAGAN, ELIZABETH
GONZALES, FRANCIS RAYMOND
GONZALES, FRANCIS RAYMOND
AGUIRRE, TERESITA
AGUIRRE, TERESITA
UNDAYAG, GILBERT
OLITOQUIT, DANILO
OLITOQUIT, DANILO
KATIGBAK, MA. LOURDES
KATIGBAK, MA. LOURDES
ESTRADA, LAMBERTO
ESTRADA, LAMBERTO
FAR EAST HOTEL MGT & CONSULTAT
FAR EAST HOTEL MGT & CONSULTAT
EVANGELISTA, DANIEL
EVANGELISTA, DANIEL
BIOSTAR NUTRI PRODUCTS
BIOSTAR NUTRI PRODUCTS
TUNAY, ARVIN GERARD
TUNAY, ARVIN GERARD
MONTES,RAUL
MONTES,RAUL
BANTIGUE, EVANGELINE
BANTIGUE, EVANGELINE
CLAVERIA, MANUEL
CLAVERIA, MANUEL
CLAVERIA, MANUEL
JCS PHARMA INC.
JCS PHARMA INC.
ALCALA, ANACLETO
ALCALA, ANACLETO

DESCRIPTION
PLATE#VFE-527; SA-ABRIL
PLATE#VED-414; SA-ABRIL
PLATE#VED-414; SA-ABRIL
PLATE#ED-7345; SA-ABRIL
PLATE#ED-7345; SA-ABRIL
PLATE#VFN-829; SA-ABRIL
PLATE#EBU-885;RO#44124; SA-ABRIL
PLATE#EE-0122;RO#44116; SA-ABRIL
PLATE#EE-0122;RO#44116; SA-ABRIL
PLATE#VFN-829; SA-ABRIL
PLATE#EBU-885;RO#44124; SA-ABRIL
PLATE#VFF-866; SA-ABRIL
PLATE#VFF-866; SA-ABRIL
PLATE#VFF-689; SA-ABRIL
PLATE#VFF-689; SA-ABRIL
PLATE#ED-9339; SA-JAYSON
PLATE#ED-9339; SA-JAYSON
PLATE#EE-5466; SA-ABRIL
PLATE#VEK-501; SA-NINA
PLATE#VEK-501; SA-NINA
PLATE#VEY-903; SA-ABRIL
PLATE#VEY-903; SA-ABRIL
PLATE#VDF-880; SA-JAYSON
PLATE#VDF-880; SA-JAYSON
PLATE#WIL-932; SA-ABRIL
PLATE#WIL-932; SA-ABRIL
PLATE#VEY-704; SA-JAYSON
PLATE#VEY-704; SA-JAYSON
PLATE#VED-454; SA-ABRIL
PLATE#VED-454; SA-ABRIL
PLATE#TIG-208; SA-ABRIL
PLATE#TIG-208; SA-ABRIL
PLATE#EE3136; SA-ABRIL
PLATE#EE3136; SA-ABRIL
PLATE#VFF-879; SA-ABRIL
PLATE#VFF-879; SA-ABRIL
PLATE#EE2064;RO#44485; SA-ABRIL
PLATE#EE2064;RO#44485; SA-ABRIL
PLATE#EE2064;RO#44485; SA-ABRIL
PLATE#WTW-879;RO#44487; SA-ABRIL
PLATE#WTW-879;RO#44487; SA-ABRIL
PLATE#VED-476;RO#44338; SA-ABRIL
PLATE#VED-476;RO#44338; SA-ABRIL

AMOUNT
339.48
4,651.76
7,403.83
4,991.24
5,730.84
113.16
188.60
318.33
4,250.70
14,448.86
150.88
8,027.92
599.52
6,022.53
6,513.31
75.44
741.40
339.48
4,896.60
150.88
339.48
2,060.05
9,699.73
264.04
13,350.64
150.88
264.04
1,541.30
4,819.54
188.60
377.20
404.41
13,350.64
113.16
150.88
264.04
318.33
3,711.40
8,371.92
264.04
6,382.13
226.32
264.04
2,222.05
2,359.10
217.92
641.24
113.16
150.88
930.10
1,081.86
3,711.48
150.88
3,822.86
150.88
3,822.86
113.16
318.32
217.92
641.24
75.44
4,649.03
75.44
166.60
188.60
7,124.51
264.04
2,775.42
2,886.74
226.32
452.64

CLAIMED

UNCLAIMED
339.48
4,651.76
7,403.83
4,991.24
5,730.84
113.16
188.60
318.33
4,250.70
14,448.86
150.88
8,027.92
599.52
6,022.53
6,513.31
75.44
741.40
339.48
4,896.60
150.88
339.48
2,060.05
9,699.73
264.04
13,350.64
150.88
264.04
1,541.30
4,819.54
188.60
377.20
404.41
13,350.64
113.16
150.88
264.04
318.33
3,711.40
8,371.92
264.04
6,382.13
226.32
264.04
2,222.05
2,359.10
217.92
641.24
113.16
150.88
930.10
1,081.86
3,711.48
150.88
3,822.86
150.88
3,822.86
113.16
318.32
217.92
641.24
75.44
4,649.03
75.44
166.60
188.60
7,124.51
264.04
2,775.42
2,886.74
226.32
452.64

AMOUNT
3,349.96
150.88
3,822.86
226.32
1,879.49
188.60
188.60
301.76
1,902.97
5,133.00
25,344.49
150.88
1,652.03
75.44
318.32
113.16
609.73
188.60
369.71
113.16
5,833.93
188.60
71.44
528.08
2,581.04
301.76
4,676.77
188.60
9,368.23
188.60
71.44
528.08
4,396.25
264.04
111.90
188.60
6,515.76
7,124.51
452.64
1,879.95
264.04
8,334.19
264.04
276,784.71
276,784.71
-

CLAIMED

UNCLAIMED
3,349.96
150.88
3,822.86
226.32
1,879.49
188.60
188.60
301.76
1,902.97
5,133.00
25,344.49
150.88
1,652.03
75.44
318.32
113.16
609.73
188.60
369.71
113.16
5,833.93
188.60
71.44
528.08
2,581.04
301.76
4,676.77
188.60
9,368.23
188.60
71.44
528.08
4,396.25
264.04
111.90
188.60
6,515.76
7,124.51
452.64
1,879.95
264.04
8,334.19
264.04
-

276,784.71
276,784.71
-

Batanga-Laguna Autocenter, Inc.


Schedule of Dealers Income Receivable
As of September 30, 2014

Filter Criteria includes:


1) IDs: 22000201. Report order
is by ID. Report is printed
withGeneral
shortened dLedgerFor
BATANGAS-LAGUNA
AUTOCENTER,
INC.

VOUCHERS PAYABLE
As of September 30, 2014
Date
Reference
1/16/13
VP#2036
1/16/13
VP#2037
1/16/13
VP#2038
1/16/13
VP#2039
1/16/13
VP#2040
4/4/13
VP#2056
6/27/13
VP#2091
7/10/13
VP#2094
7/10/13
VP#2095
7/10/13
VP#2101
7/10/13
VP#2102
7/10/13
VP#2104
7/30/13
VP#2111
7/30/13
VP#2112
8/13/13
VP#2120
8/23/13
VP#2122
9/3/13
VP#2126
9/5/13
VP#2129
9/18/13
VP#2133
11/27/13
VP#2142
11/27/13
VP#2143
11/27/13
VP#2144
12/12/13
VP#2146
12/12/13
VP#2147
12/12/13
VP#2148
12/12/13
VP#2149
12/12/13
VP#2151
12/12/13
VP#2152
12/12/13
VP#2153
12/12/13
VP#2154
12/19/13
VP#2157
12/19/13
VP#2158
12/19/13
VP#2159
1/14/14
VP#2160
1/14/14
VP#2161
1/14/14
VP#2162
1/14/14
VP#2163

02/06/2015 at 07:33:40

the Period From Nov 1, 2009 to Nov 30, 2012

Trans Description
COLUMBIAN AUTOCAR CORP.
COLUMBIAN AUTOCAR CORP.
COLUMBIAN AUTOCAR CORP.
COLUMBIAN AUTOCAR CORP.
COLUMBIAN AUTOCAR CORP.
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
TWONSCAPE
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.

Page: 66

Filter Criteria includes:


1) IDs: 22000201. Report order
is by ID. Report is printed
withGeneral
shortened dLedgerFor
BATANGAS-LAGUNA
AUTOCENTER,
INC.

Date
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
1/14/14
2/26/14
2/27/14
2/27/14
7/17/14
7/17/14
7/17/14
7/17/14
7/17/14
7/17/14
7/17/14
7/17/14
7/17/14
7/17/14
7/22/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14

Reference
VP#2164
VP#2165
VP#2166
VP#2167
VP#2168
VP#2169
VP#2170
VP#2171
VP#2172
VP#2173
VP#2174
VP#2175
VP#2176
VP#2177
VP#2178
VP#2179
VP#2180
VP#2181
VP#2182
VP#2186
VP#2187
VP#2188
VP#2195
VP#2195
VP#2195
VP#2195
VP#2195
VP#2195
VP#2195
VP#2195
VP#2195
VP#2195
VP#2196
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199

02/06/2015 at 07:33:40

the Period From Nov 1, 2009 to Nov 30, 2012

Trans Description
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
AUTOCIRCULO CORP.
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION

Page: 67

Filter Criteria includes:


1) IDs: 22000201. Report order
is by ID. Report is printed
withGeneral
shortened dLedgerFor
BATANGAS-LAGUNA
AUTOCENTER,
INC.

Date
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
7/30/14
8/5/14
8/7/14
8/19/14
8/20/14
9/9/14
9/10/14
9/12/14

Reference
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199
VP#2199
VP#2202
VP#2202
VP#2202
VP#2202
VP#2202
VP#2202
VP#2202
VP#2202
VP#2203
VP#2206
VP#2209
VP#2210
VP#2211
VP#2212
VP#2213

02/06/2015 at 07:33:40

the Period From Nov 1, 2009 to Nov 30, 2012

Trans Description
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
MOUNT MALARAYAT GOLF & COUNTRY
COLUMBIAN AUTOCAR CORPORATION
COLUMBIAN AUTOCAR CORPORATION
KAISA PROPERTY LEASING
SANTOS, CARMEN
TR AUTOCARE SYSTEMS, INC.
MS TIRE AND SERVICE CENTER

Page: 68

Filter Criteria includes:


1) IDs: 22000201. Report order
is by ID. Report is printed
withGeneral
shortened dLedgerFor
BATANGAS-LAGUNA
AUTOCENTER,
INC.

Date

Reference

02/06/2015 at 07:33:40

the Period From Nov 1, 2009 to Nov 30, 2012

Trans Description

Page: 69

Filter Criteria includes:


1) IDs: 22000201. Report order
is by ID. Report is printed
withGeneral
shortened dLedgerFor
BATANGAS-LAGUNA
AUTOCENTER,
INC.

CS#ED6371/ED6376; SORENTO 2.2 LX A/T 4X2 5STR DSL


CS#ED6455; SORENTO 2.2 LX A/T 4X2 5STR DSL
CS#ED6361; SORENTO 2.2 LX A/T 4X2 5STR DSL
CS#ED6464/6467; SORENTO 2.2 LX A/T 4X2 5STR DSL
CS#ED6378; SORENTO 2.2 LX A/T 4X2 5STR DSL
CHANGE PDC CHECK FOR CS#ED5391,5846,5652,5653,5997,6556,6291,6902,5851
CS#ED8631; CARENS 1.7L LX A/T
CS#ED9418; K2700 PANORAMIC 4X2 (CLEAR WHITE)
CS#ED9419; K2700 PANORAMIC 4X2 (CLEAR WHITE)
CS#ED8364; SPORTAGE EX 4X2T DSL (CLEAR WHITE)
CS#ED8384; SPORTAGE EX 4X2 AT DSL (SIGNAL RED)
CS#ED6543; SORENTO LX MT 4X2 5SR CRDI (MAHOGANY BROWN)
CS#ED9624; RIO 1.4 EX MT (W. BROWN)
CS#ED9093; SPORTAGE EX 4X2 AT GAS (SANDTRACK)
CS#ED8160; CARNIVAL LWB EX AT; CHERRY KISS COCKTAIL
CS#EB7091;K2700 4X4 AMBULANCE (CLEAR WHITE)
UNDER PAYMENT FOR ED7091; KIA K2700 AMBULANCE 4X2
CS#EE0558; K2700 4X4 PANORAMIC W/ DUA; AIRCON (CLEAR WHITE)
PAYMENT:OCT.25'13-OCT.25'14 FAO:BSS
CS#EE1414; PICANTO 1.0 EX M/T
CS#EE1332; PICANTO 1.2 EX AT
CS#EE1342; PICANTO 1.2 EX AT
CS#EE1372;PICANTO 1.0 EX MT
CS#EE1316;PICANTO EX AT 1.2
CS#ED8838; SPORTAGE CRDI
CS#ED9115;RIO EX AT LTD
CS#ED9300; CARENS EX AT
CS#ED9307; CARENS EX AT
CS#ED9313; CARENS EX AT
CS#ED9319; CARENS EX AT
CS#EE-1458; KIA RIO 1.4 EX HB
CS#EE-1474; KIA RIO 1.4 EX HB
CS#EE-1609; KIA RIO 1.2 LX MT
KIA PICANTO 1.2 EX A/T; C. MOCHA
KIA PICANTO 1.2 EX A/T; C. MOCHA
KIA PICANTO 1.2 EX A/T; L.GRASS
KIA PICANTO 1.2 EX A/T; L.GRASS

02/06/2015 at 07:33:40

the Period From Nov 1, 2009 to Nov 30, 2012

AMOUNT
1,270,000.00
1,270,000.00
1,270,000.00
1,270,000.00
1,270,000.00
2,217,141.50
1,090,000.00
814,000.00
814,000.00
1,210,000.00
1,230,000.00
1,170,000.00
613,000.00
1,118,000.00
1,440,000.00
1,300,000.00
390,000.00
914,000.00
1,316,691.75
490,000.00
564,000.00
564,000.00
490,000.00
564,000.00
1,215,000.00
778,000.00
1,405,000.00
1,405,000.00
1,405,000.00
1,405,000.00
778,000.00
778,000.00
548,000.00
524,000.00
524,000.00
524,000.00
524,000.00

ok
ok
ok
OK
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok

Page: 70

Filter Criteria includes:


1) IDs: 22000201. Report order
is by ID. Report is printed
withGeneral
shortened dLedgerFor
BATANGAS-LAGUNA
AUTOCENTER,
INC.

KIA PICANTO 1.2 EX A/T; T.SILVER


KIA PICANTO 1.2 EX A/T; T. SILVER
KIA PICANTO 1.2 EX A/T; C.WHITE
KIA PICANTO 1.2 EX A/T; C. WHITE
KIA PICANTO 1.2 EX A/T; S. RED
KIA PICANTO 1.2 EX A/T; S. RED
KIA PICANTO 1.2 EX A/T; S. RED
KIA PICANTO 1.2 EX A/T;S. RED
KIA RIO 1.2 LX M/T; B. SILVER
KIA RIO 1.2 LX M/T; B. SILVER
KIA RIO 1.2 LX M/T; C. WHITE
KIA CARENS 2.0 LX A/T; G. BROWN
KIA CARENS 2.0 LX A/T; C.WHITE
KIA CARENS 2.0 LX A/T; C.WHITE
KIA CARENS 2.0 LX A/T; B. SILVER
KIA CARENS 2.0 LX A/T; C. SILVER
KIA CARENS 2.0 EX A/T; C.WHITE
KIA CARENS 2.0 EX A/T; BLACK
KIA CARENS 2.0 EX A/T; G. BROWN
KIA SOUL 1.6 LX A/T 6 SPEED
KIA SORENTO 4X4 LX AT 5STR AWD; EE-1657
KIA SPORTAGE 2.0L AT CRDI; EE-0860
KIA PICANTO 1.0 EX M/T; EE6223; T. SILVER
KIA PICANTO 1.0 LX M/T; EE7217; C. MOCHA
KIA PICANTO 1.2 EX A/T; EE6854; T. SILVER
KIA PICANTO 1.2 EX A/T; EE6764; T. SILVER
KIA PICANTO 1.2 EX A/T; EE6763; T. SILVER
KIA PICANTO 1.2 EX A/T; EE6628; G. BLACK
KIA PICANTO 1.2 EX A/T; EE6136; G. BLACK
KIA PICANTO 1.2 EX A/T; EE6887; S. RED
KIA PICANTO 1.2 EX A/T; EE6897; C. MOCHA
KIA RIO 1.4 EX M/T SEDAN; EE6557; S. RED
KIA CARNIVAL 2.9 EX A/T LWB; EE4254; C. WHITE
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6439; T. RED
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE7039; T. RED
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6427; B. SILVER
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6428; B. SILVER
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6429; B. SILVER
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6430; B. SILVER
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6431; B. SILVER

02/06/2015 at 07:33:40

the Period From Nov 1, 2009 to Nov 30, 2012

AMOUNT
524,000.00
524,000.00
524,000.00
524,000.00
524,000.00
524,000.00
524,000.00
524,000.00
548,000.00
548,000.00
548,000.00
1,058,000.00
1,058,000.00
1,058,000.00
1,058,000.00
1,058,000.00
1,210,000.00
1,210,000.00
1,210,000.00
784,000.00
1,425,000.00
1,225,000.00
467,000.00
435,000.00
541,000.00
541,000.00
541,000.00
541,000.00
541,000.00
541,000.00
541,000.00
595,000.00
1,440,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00

Page: 71

Filter Criteria includes:


1) IDs: 22000201. Report order
is by ID. Report is printed
withGeneral
shortened dLedgerFor
BATANGAS-LAGUNA
AUTOCENTER,
INC.

the Period From Nov 1, 2009 to Nov 30, 2012

AMOUNT
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,230,000.00
1,330,000.00
1,330,000.00
1,330,000.00
1,330,000.00
1,330,000.00
1,330,000.00
1,705,000.00
1,705,000.00
33,600.00
541,000.00
1,549,000.00
898,800.00
15,000.00
126,000.00
12,600.00

KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE5842; A. BLACK


KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6406; A. BLACK
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6407; A. BLACK
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6408; A. BLACK
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6409; A. BLACK
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6410; A. BLACK
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6416; M. BROWN
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6418; M. BROWN
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6419; M. BROWN
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6446; C. WHITE
KIA SORENTO 2.2 LX AT 4X2 5STR DSL; EE6447; C. WHITE
KIA SORENTO 2.2 LX AT 4X4 5STR DSL; EE5904; A. BLACK
KIA SORENTO 2.2 LX AT 4X4 5STR DSL; EE5909; T. RED
KIA SORENTO 2.2 LX AT 4X4 5STR DSL; EE5916; C. WHITE
KIA SORENTO 2.2 LX AT 4X4 5STR DSL; EE5917; C. WHITE
KIA SORENTO 2.2 LX AT 4X4 5STR DSL; EE5910; M. BROWN
KIA SORENTO 2.2 LX AT 4X4 5STR DSL; EE5911; M. BROWN
KIA SORENTO 2.2 EX AT 4X4 7STR DSL; EE5883; A. BLACK
KIA SORENTO 2.2 EX AT 4X4 7STR DSL; EE5882; B. SILVER
ANNUAL FEES FOR RENEWAL OF ASSOCIATE MEMBERSHIP
CS#EE7625; KIA PICANTO 1.2 EX AT; TITANIUM SILVER
CS#EE7238; PICANTO 1.2 A/T; EE7333 PICANTO 1.2 A/T; EE8176 PICANTO 1.0 M/T
RENTAL FOR OCTOBER 30-SEPTEMBER 30/15
RENTAL FOR MANILA OFFICE OCT.2014
PAYMENT FOR 2 POST LIFT & PORTABLE SCISSOR
TOYO TIRE-245/45/R20; FAO: BIOSTAR;SI#55479

98,091,833.25
CAC UNITS OLD
CAC UNITS NEW
AUTOCIRCULO
TOWNSCAPE
RENTAL KIA LIPA(KAISA PROPERTY)
RENEWAL MOUNT MALARAYAT
LIFTER (TR AUTOCARE)
MANILA OFFICE - RENTAL
TIRE

02/06/2015 at 07:33:40

20,670,141.50
42,344,000.00
32,675,000.00
1,316,691.75
898,800.00
33,600.00
126,000.00
15,000.00
12,600.00

Page: 72

Filter Criteria includes:


1) IDs: 22000201. Report order
is by ID. Report is printed
withGeneral
shortened dLedgerFor
BATANGAS-LAGUNA
AUTOCENTER,
INC.

the Period From Nov 1, 2009 to Nov 30, 2012

AMOUNT
98,091,833.25

02/06/2015 at 07:33:40

Page: 73

BATANGAS LAGUNA AUTOCENTER, INC.


AP-AUTOCIRCULO
As of September 30, 2014

Date

Reference

Trans Description

Debit Amt

11/27/13

VP#2142

AUTOCIRCULO CORP.

490,000.00

11/27/13

VP#2143

AUTOCIRCULO CORP.

564,000.00

11/27/13

VP#2144

AUTOCIRCULO CORP.

564,000.00

12/12/13

VP#2146

AUTOCIRCULO CORP.

490,000.00

12/12/13

VP#217

AUTOCIRCULO CORP.

564,000.00

12/12/13

VP#2148

AUTOCIRCULO CORP.

1,215,000.00

12/12/13

VP#2149

AUTOCIRCULO CORP.

778,000.00

12/12/13

VP#2151

AUTOCIRCULO CORP.

1,405,000.00

12/12/13

VP#2152

AUTOCIRCULO CORP.

1,405,000.00

12/12/13

VP#2153

AUTOCIRCULO CORP.

1,405,000.00

12/12/13

VP#2154

AUTOCIRCULO CORP.

1,405,000.00

12/19/13

VP#2157

AUTOCIRCULO CORP.

778,000.00

12/19/13

VP#2158

AUTOCIRCULO CORP.

778,000.00

12/19/13

VP#2159

AUTOCIRCULO CORP.

548,000.00

1/14/14

VP#2160

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2161

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2162

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2163

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2164

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2165

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2166

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2167

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2168

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2169

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2170

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2171

AUTOCIRCULO CORP.

524,000.00

1/14/14

VP#2172

AUTOCIRCULO CORP.

548,000.00

1/14/14

VP#2173

AUTOCIRCULO CORP.

548,000.00

1/14/14

VP#2174

AUTOCIRCULO CORP.

548,000.00

1/14/14

VP#2175

AUTOCIRCULO CORP.

1,058,000.00

1/14/14

VP#2176

AUTOCIRCULO CORP.

1,058,000.00

1/14/14

VP#2177

AUTOCIRCULO CORP.

1,058,000.00

1/14/14

VP#2178

AUTOCIRCULO CORP.

1,058,000.00

1/14/14

VP#2179

AUTOCIRCULO CORP.

1,058,000.00

1/14/14

VP#2180

AUTOCIRCULO CORP.

1,210,000.00

1/14/14

VP#2181

AUTOCIRCULO CORP.

1,210,000.00

1/14/14

VP#2182

AUTOCIRCULO CORP.

1,210,000.00

2/26/14

VP#2186

AUTOCIRCULO CORP.

784,000.00

2/27/14

VP#2187

AUTOCIRCULO CORP.

1,425,000.00

2/27/14

VP#2188

AUTOCIRCULO CORP.

1,225,000.00

32,675,000.00

Batangas-Laguna Autocenter, Inc.


Schedule of Prepaid Insurance
As of october 31, 2014
Date

3/31/14
3/31/14
3/31/14
7/31/14
8/30/14
9/30/14

Color

JV#22311-C
JV#22311-C
JV#22311-C
JV#22754-C
JV#22854-C
JV#22989-C

Service

Policy No.

Particulars

CA-CGL-BT-14-5-2
CA-SPF-BT-14-1-2
MC-PC-BT-14-287-0
MC-PC-LC000015693
MC-PV-LC-000012859
MC-PC-LC000016166

Service-CGL
Sales- Property Floater
c/o Executive- JBN-201
c/o Executive- NOI-687
c/o Sales VFN-829
c/o Service VFN-820

TOTAL

Amount

Balance
09/30/14

Balance
10/31/14

1,957.03
5,218.75
2,025.97
1,106.83
2,813.94
972.98

23,484.63
62,625.00
24,311.66
13,281.88
33,767.28
11,675.67

9,785.28
26,093.75
10,129.87
9,961.39
28,139.40
10,702.69

1,957.03
5,218.75
2,025.97
1,106.83
2,813.94
972.98

7,828.25
20,875.00
8,103.90
8,854.56
25,325.46
9,729.71

14,095.50

169,146.12

94,812.38

14,095.50

80,716.88

Das könnte Ihnen auch gefallen