http://moneyexcel.

com

Sukanya Samriddhi Calculator

Year

Age of Girl
Child

2015

2016

2017

Opening Balance

Monthly
Contribution

Yearly
Contribution

12500

150,000

157,394

12500

150,000

329,110

12500

150,000

2018

516,453

12500

150,000

2019

720,844

12500

150,000

2020

943,835

12500

150,000

2021

1,187,117

12500

150,000

2022

1,452,539

12500

150,000

2023

1,742,114

12500

150,000

2024

10

2,058,040

12500

150,000

2025

11

2,402,715

12500

150,000

2026

12

2,778,756

12500

150,000

2027

13

3,189,016

12500

150,000

2028

14

3,636,611

12500

150,000

2029

15

4,124,936

2030

16

4,500,305

2031

17

4,909,833

2032

18

5,356,628

2033

19

5,844,081

2034

20

6,375,892

2035

21

6,956,098

http://moneyexcel.com

ator

Intrest Rate
@9.1%

Closing Balance

7,394

157,394

21,717

329,110

37,343

516,453

54,391

720,844

72,991

943,835

93,283

1,187,117

115,421

1,452,539

139,575

1,742,114

165,926

2,058,040

194,675

2,402,715

226,041

2,778,756

260,261

3,189,016

297,594

3,636,611

338,325

4,124,936

375,369

4,500,305

409,528

4,909,833

446,795

5,356,628

487,453

5,844,081

531,811

6,375,892

580,206

6,956,098

633,005

7,589,103

Input Parameters
Rate of Interest

9.10%

Monthly Investment

12500

Sukanya Samriddhi Calculato

Year 1
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 2
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 3
Month
Apr

Deposit
12,500

May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 4
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 5
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec

Deposit
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Jan
Feb
Mar

12,500
12,500
12,500

Year End Balance

Year 6
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 7
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 8
Month
Apr

Deposit
12,500

May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 9
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 10
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec

Deposit
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Jan
Feb
Mar

12,500
12,500
12,500

Year End Balance

Year 11
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 12
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 13
Month
Apr

Deposit
12,500

May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 14
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500

Year End Balance

Year 15
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec

Deposit
0
0
0
0
0
0
0
0
0

Jan
Feb
Mar

0
0
0

Year End Balance

Year 16
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

0
0
0
0
0
0
0
0
0
0
0
0

Year End Balance

Year 17
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

0
0
0
0
0
0
0
0
0
0
0
0

Year End Balance

Year 18
Month
Apr

Deposit
0

May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

0
0
0
0
0
0
0
0
0
0
0

Year End Balance

Year 19
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

0
0
0
0
0
0
0
0
0
0
0
0

Year End Balance

Year 20
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec

Deposit
0
0
0
0
0
0
0
0
0

Jan
Feb
Mar

0
0
0

Year End Balance

Year 21
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

Year End Balance

0
0
0
0
0
0
0
0
0
0
0
0

Output Parameters

anya Samriddhi Calculator

Year 1
Balance

Maturity Value

Interest

12,500
25,000
37,500
50,000
62,500
75,000
87,500
100,000
112,500
125,000
137,500
150,000

95
190
284
379
474
569
664
758
853
948
1,043
1,138

157,394

7,394

Year 2
Balance

Interest

169,894
182,394
194,894
207,394
219,894
232,394
244,894
257,394
269,894
282,394
294,894
307,394

1,288
1,383
1,478
1,573
1,668
1,762
1,857
1,952
2,047
2,141
2,236
2,331

329,110

21,717

Year 3
Balance
341,610

Interest
2,591

7,589,103

354,110
366,610
379,110
391,610
404,110
416,610
429,110
441,610
454,110
466,610
479,110

2,685
2,780
2,875
2,970
3,065
3,159
3,254
3,349
3,444
3,538
3,633

516,453

37,343

Year 4
Balance

Interest

528,953
541,453
553,953
566,453
578,953
591,453
603,953
616,453
628,953
641,453
653,953
666,453

4,011
4,106
4,201
4,296
4,390
4,485
4,580
4,675
4,770
4,864
4,959
5,054

720,844

54,391

Year 5
Balance
733,344
745,844
758,344
770,844
783,344
795,844
808,344
820,844
833,344

Interest
5,561
5,656
5,751
5,846
5,940
6,035
6,130
6,225
6,320

845,844
858,344
870,844

6,414
6,509
6,604

943,835

72,991

Year 6
Balance

Interest

956,335
968,835
981,335
993,835
1,006,335
1,018,835
1,031,335
1,043,835
1,056,335
1,068,835
1,081,335
1,093,835

7,252
7,347
7,442
7,537
7,631
7,726
7,821
7,916
8,011
8,105
8,200
8,295

1,187,117

93,283

Year 7
Balance

Interest

1,199,617
1,212,117
1,224,617
1,237,117
1,249,617
1,262,117
1,274,617
1,287,117
1,299,617
1,312,117
1,324,617
1,337,117

9,097
9,192
9,287
9,381
9,476
9,571
9,666
9,761
9,855
9,950
10,045
10,140

1,452,539

115,421

Year 8
Balance
1,465,039

Interest
11,110

1,477,539
1,490,039
1,502,539
1,515,039
1,527,539
1,540,039
1,552,539
1,565,039
1,577,539
1,590,039
1,602,539

11,205
11,299
11,394
11,489
11,584
11,679
11,773
11,868
11,963
12,058
12,153

1,742,114

139,575

Year 9
Balance

Interest

1,754,614
1,767,114
1,779,614
1,792,114
1,804,614
1,817,114
1,829,614
1,842,114
1,854,614
1,867,114
1,879,614
1,892,114

13,306
13,401
13,495
13,590
13,685
13,780
13,875
13,969
14,064
14,159
14,254
14,349

2,058,040

165,926

Year 10
Balance
2,070,540
2,083,040
2,095,540
2,108,040
2,120,540
2,133,040
2,145,540
2,158,040
2,170,540

Interest
15,702
15,796
15,891
15,986
16,081
16,176
16,270
16,365
16,460

2,183,040
2,195,540
2,208,040

16,555
16,650
16,744

2,402,715

194,675

Year 11
Balance

Interest

2,415,215
2,427,715
2,440,215
2,452,715
2,465,215
2,477,715
2,490,215
2,502,715
2,515,215
2,527,715
2,540,215
2,552,715

18,315
18,410
18,505
18,600
18,695
18,789
18,884
18,979
19,074
19,169
19,263
19,358

2,778,756

226,041

Year 12
Balance

Interest

2,791,256
2,803,756
2,816,256
2,828,756
2,841,256
2,853,756
2,866,256
2,878,756
2,891,256
2,903,756
2,916,256
2,928,756

21,167
21,262
21,357
21,451
21,546
21,641
21,736
21,831
21,925
22,020
22,115
22,210

3,189,016

260,261

Year 13
Balance
3,201,516

Interest
24,278

3,214,016
3,226,516
3,239,016
3,251,516
3,264,016
3,276,516
3,289,016
3,301,516
3,314,016
3,326,516
3,339,016

24,373
24,468
24,563
24,657
24,752
24,847
24,942
25,036
25,131
25,226
25,321

3,636,611

297,594

Year 14
Balance

Interest

3,649,111
3,661,611
3,674,111
3,686,611
3,699,111
3,711,611
3,724,111
3,736,611
3,749,111
3,761,611
3,774,111
3,786,611

27,672
27,767
27,862
27,957
28,052
28,146
28,241
28,336
28,431
28,526
28,620
28,715

4,124,936

338,325

Year 15
Balance
4,124,936
4,124,936
4,124,936
4,124,936
4,124,936
4,124,936
4,124,936
4,124,936
4,124,936

Interest
31,281
31,281
31,281
31,281
31,281
31,281
31,281
31,281
31,281

4,124,936
4,124,936
4,124,936

31,281
31,281
31,281

4,500,305

375,369

Year 16
Balance

Interest

4,500,305
4,500,305
4,500,305
4,500,305
4,500,305
4,500,305
4,500,305
4,500,305
4,500,305
4,500,305
4,500,305
4,500,305

34,127
34,127
34,127
34,127
34,127
34,127
34,127
34,127
34,127
34,127
34,127
34,127

4,909,833

409,528

Year 17
Balance

Interest

4,909,833
4,909,833
4,909,833
4,909,833
4,909,833
4,909,833
4,909,833
4,909,833
4,909,833
4,909,833
4,909,833
4,909,833

37,233
37,233
37,233
37,233
37,233
37,233
37,233
37,233
37,233
37,233
37,233
37,233

5,356,628

446,795

Year 18
Balance
5,356,628

Interest
40,621

5,356,628
5,356,628
5,356,628
5,356,628
5,356,628
5,356,628
5,356,628
5,356,628
5,356,628
5,356,628
5,356,628

40,621
40,621
40,621
40,621
40,621
40,621
40,621
40,621
40,621
40,621
40,621

5,844,081

487,453

Year 19
Balance

Interest

5,844,081
5,844,081
5,844,081
5,844,081
5,844,081
5,844,081
5,844,081
5,844,081
5,844,081
5,844,081
5,844,081
5,844,081

44,318
44,318
44,318
44,318
44,318
44,318
44,318
44,318
44,318
44,318
44,318
44,318

6,375,892

531,811

Year 20
Balance
6,375,892
6,375,892
6,375,892
6,375,892
6,375,892
6,375,892
6,375,892
6,375,892
6,375,892

Interest
48,351
48,351
48,351
48,351
48,351
48,351
48,351
48,351
48,351

6,375,892
6,375,892
6,375,892

48,351
48,351
48,351

6,956,098

580,206

Year 21
Balance

Interest

6,956,098
6,956,098
6,956,098
6,956,098
6,956,098
6,956,098
6,956,098
6,956,098
6,956,098
6,956,098
6,956,098
6,956,098

52,750
52,750
52,750
52,750
52,750
52,750
52,750
52,750
52,750
52,750
52,750
52,750

7,589,103

633,005

Input Parameters
Rate of Interest
Yearly Investment

Sukanya Samriddhi Calculat

9.10%
150000

Year 1
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

150,000

Year End Balance

Year 2
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

150,000

Year End Balance

Year 3
Month
Apr

Deposit
150,000

May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

Year End Balance

Year 4
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

150,000

Year End Balance

Year 5
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec

Deposit
150,000

Jan
Feb
Mar

Year End Balance

Year 6
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

150,000

Year End Balance

Year 7
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

150,000

Year End Balance

Year 8
Month
Apr

Deposit
150,000

May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

Year End Balance

Year 9
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

150,000

Year End Balance

Year 10
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec

Deposit
150,000

Jan
Feb
Mar

Year End Balance

Year 11
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

150,000

Year End Balance

Year 12
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

150,000

Year End Balance

Year 13
Month
Apr

Deposit
150,000

May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

Year End Balance

Year 14
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

150,000

Year End Balance

Year 15
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec

Deposit
0
0
0
0
0
0
0
0
0

Jan
Feb
Mar

0
0
0

Year End Balance

Year 16
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

0
0
0
0
0
0
0
0
0
0
0
0

Year End Balance

Year 17
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

0
0
0
0
0
0
0
0
0
0
0
0

Year End Balance

Year 18
Month
Apr

Deposit
0

May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

0
0
0
0
0
0
0
0
0
0
0

Year End Balance

Year 19
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

0
0
0
0
0
0
0
0
0
0
0
0

Year End Balance

Year 20
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec

Deposit
0
0
0
0
0
0
0
0
0

Jan
Feb
Mar

0
0
0

Year End Balance

Year 21
Month

Deposit

Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar

Year End Balance

0
0
0
0
0
0
0
0
0
0
0
0

Output Parameters

kanya Samriddhi Calculator

Year 1
Balance

Maturity Value

Interest
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000

1,138
1,138
1,138
1,138
1,138
1,138
1,138
1,138
1,138
1,138
1,138
1,138

163,650

13,650

Year 2
Balance

Interest
313,650
313,650
313,650
313,650
313,650
313,650
313,650
313,650
313,650
313,650
313,650
313,650

2,379
2,379
2,379
2,379
2,379
2,379
2,379
2,379
2,379
2,379
2,379
2,379

342,192

28,542

Year 3
Balance

Interest
492,192

3,732

7,890,763

492,192
492,192
492,192
492,192
492,192
492,192
492,192
492,192
492,192
492,192
492,192

3,732
3,732
3,732
3,732
3,732
3,732
3,732
3,732
3,732
3,732
3,732

536,982

44,789

Year 4
Balance

Interest
686,982
686,982
686,982
686,982
686,982
686,982
686,982
686,982
686,982
686,982
686,982
686,982

5,210
5,210
5,210
5,210
5,210
5,210
5,210
5,210
5,210
5,210
5,210
5,210

749,497

62,515

Year 5
Balance

Interest
899,497
899,497
899,497
899,497
899,497
899,497
899,497
899,497
899,497

6,821
6,821
6,821
6,821
6,821
6,821
6,821
6,821
6,821

899,497
899,497
899,497

6,821
6,821
6,821

981,351

81,854

Year 6
Balance

Interest

1,131,351
1,131,351
1,131,351
1,131,351
1,131,351
1,131,351
1,131,351
1,131,351
1,131,351
1,131,351
1,131,351
1,131,351

8,579
8,579
8,579
8,579
8,579
8,579
8,579
8,579
8,579
8,579
8,579
8,579

1,234,304

102,953

Year 7
Balance

Interest

1,384,304
1,384,304
1,384,304
1,384,304
1,384,304
1,384,304
1,384,304
1,384,304
1,384,304
1,384,304
1,384,304
1,384,304

10,498
10,498
10,498
10,498
10,498
10,498
10,498
10,498
10,498
10,498
10,498
10,498

1,510,276

125,972

Year 8
Balance
1,660,276

Interest
12,590

1,660,276
1,660,276
1,660,276
1,660,276
1,660,276
1,660,276
1,660,276
1,660,276
1,660,276
1,660,276
1,660,276

12,590
12,590
12,590
12,590
12,590
12,590
12,590
12,590
12,590
12,590
12,590

1,811,361

151,085

Year 9
Balance

Interest

1,961,361
1,961,361
1,961,361
1,961,361
1,961,361
1,961,361
1,961,361
1,961,361
1,961,361
1,961,361
1,961,361
1,961,361

14,874
14,874
14,874
14,874
14,874
14,874
14,874
14,874
14,874
14,874
14,874
14,874

2,139,845

178,484

Year 10
Balance
2,289,845
2,289,845
2,289,845
2,289,845
2,289,845
2,289,845
2,289,845
2,289,845
2,289,845

Interest
17,365
17,365
17,365
17,365
17,365
17,365
17,365
17,365
17,365

2,289,845
2,289,845
2,289,845

17,365
17,365
17,365

2,498,221

208,376

Year 11
Balance

Interest

2,648,221
2,648,221
2,648,221
2,648,221
2,648,221
2,648,221
2,648,221
2,648,221
2,648,221
2,648,221
2,648,221
2,648,221

20,082
20,082
20,082
20,082
20,082
20,082
20,082
20,082
20,082
20,082
20,082
20,082

2,889,209

240,988

Year 12
Balance

Interest

3,039,209
3,039,209
3,039,209
3,039,209
3,039,209
3,039,209
3,039,209
3,039,209
3,039,209
3,039,209
3,039,209
3,039,209

23,047
23,047
23,047
23,047
23,047
23,047
23,047
23,047
23,047
23,047
23,047
23,047

3,315,777

276,568

Year 13
Balance
3,465,777

Interest
26,282

3,465,777
3,465,777
3,465,777
3,465,777
3,465,777
3,465,777
3,465,777
3,465,777
3,465,777
3,465,777
3,465,777

26,282
26,282
26,282
26,282
26,282
26,282
26,282
26,282
26,282
26,282
26,282

3,781,162

315,386

Year 14
Balance

Interest

3,931,162
3,931,162
3,931,162
3,931,162
3,931,162
3,931,162
3,931,162
3,931,162
3,931,162
3,931,162
3,931,162
3,931,162

29,811
29,811
29,811
29,811
29,811
29,811
29,811
29,811
29,811
29,811
29,811
29,811

4,288,898

357,736

Year 15
Balance
4,288,898
4,288,898
4,288,898
4,288,898
4,288,898
4,288,898
4,288,898
4,288,898
4,288,898

Interest
32,524
32,524
32,524
32,524
32,524
32,524
32,524
32,524
32,524

4,288,898
4,288,898
4,288,898

32,524
32,524
32,524

4,679,188

390,290

Year 16
Balance

Interest

4,679,188
4,679,188
4,679,188
4,679,188
4,679,188
4,679,188
4,679,188
4,679,188
4,679,188
4,679,188
4,679,188
4,679,188

35,484
35,484
35,484
35,484
35,484
35,484
35,484
35,484
35,484
35,484
35,484
35,484

5,104,994

425,806

Year 17
Balance

Interest

5,104,994
5,104,994
5,104,994
5,104,994
5,104,994
5,104,994
5,104,994
5,104,994
5,104,994
5,104,994
5,104,994
5,104,994

38,713
38,713
38,713
38,713
38,713
38,713
38,713
38,713
38,713
38,713
38,713
38,713

5,569,548

464,554

Year 18
Balance
5,569,548

Interest
42,236

5,569,548
5,569,548
5,569,548
5,569,548
5,569,548
5,569,548
5,569,548
5,569,548
5,569,548
5,569,548
5,569,548

42,236
42,236
42,236
42,236
42,236
42,236
42,236
42,236
42,236
42,236
42,236

6,076,377

506,829

Year 19
Balance

Interest

6,076,377
6,076,377
6,076,377
6,076,377
6,076,377
6,076,377
6,076,377
6,076,377
6,076,377
6,076,377
6,076,377
6,076,377

46,079
46,079
46,079
46,079
46,079
46,079
46,079
46,079
46,079
46,079
46,079
46,079

6,629,328

552,950

Year 20
Balance
6,629,328
6,629,328
6,629,328
6,629,328
6,629,328
6,629,328
6,629,328
6,629,328
6,629,328

Interest
50,272
50,272
50,272
50,272
50,272
50,272
50,272
50,272
50,272

6,629,328
6,629,328
6,629,328

50,272
50,272
50,272

7,232,597

603,269

Year 21
Balance

Interest

7,232,597
7,232,597
7,232,597
7,232,597
7,232,597
7,232,597
7,232,597
7,232,597
7,232,597
7,232,597
7,232,597
7,232,597

54,847
54,847
54,847
54,847
54,847
54,847
54,847
54,847
54,847
54,847
54,847
54,847

7,890,763

658,166