Sie sind auf Seite 1von 2

Cycle Trader

Unit Profit

Bicycles
100

Mopeds
300

Child Seats
50

Capital
Storage

300
0.5

1200
1

120
0.5

Order Size

Bicycles
94

Mopeds
54

Child Seats
0

Resources
Used
93000

101

Resources
Available
93000
101

Total Profit
25600

Microsoft Excel 14.0 Sensitivity Report


Worksheet: [solver (7).xls]Sheet1
Report Created: 9/16/2013 2:03:26 PM

Variable Cells
Cell
Name
$C$12 Order Size Bicycles
$D$12 Order Size Mopeds
$E$12 Order Size Child Seats

Final
Value
94
54
0

Reduced
Cost

Objective
Allowable Allowable
Coefficient
Increase
Decrease
0
100
50
12.5
0
300 66.66666667
100
-20
50
20 1.00E+030

Constraints
Cell
$G$7
$G$8

Name
Capital Used
Storage Used

Final
Shadow
Constraint
Value
Price
R.H. Side
93000 0.166666667
93000
101
100
101

Allowable Allowable
Increase
Decrease
28200
32400
54
23.5

Das könnte Ihnen auch gefallen