PEKERJAAN
LOKASI
NO.
SATUAN
HARGA SATUAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Mandor
Kepala Tukang
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Cat
Operator Alat Berat
Tukang Listrik
Tukang Pipa
Tukang Las
Tukang Alumunium
Tukang Gypsum
Tukang
Pekerja
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
Org/ Hr
55,000.00
60,000.00
55,000.00
55,000.00
55,000.00
55,000.00
65,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
55,000.00
35,000.00
NO.
JENIS MATERIAL
SATUAN
HARGA SATUAN
BAHAN PASANGAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
Bata Merah
Batako
Paving abu-abu segi enam, tebal 8 cm
Kanstin abu-abu 15 x 25 x 40
Batu Belah 15-20 cm
Batu pecah/split 2/3
Batu pecah 5/7
Abu batu
Glass Block
Pasir Beton/ Cor
Pasir Pasang
Pasir Urug
Sirtu
Semen PC @ 50 Kg
Semen Putih @ 50 Kg
Semen Warna
Tanah Timbun ( Tanah Merah )
Batu Terawang 20 x 20 cm
Air
Beton Ready Mix K-225
Boring Tanah 30 cm
Ijuk
Bh
Bh
M2
Bh
M3
M3
M3
M3
Bh
M3
M3
M3
M3
Kg
Kg
Kg
M3
Bh
Ltr
M3
M
Kg
1,200.00
1,900.00
72,000.00
5,500.00
260,000.00
280,000.00
280,000.00
280,000.00
25,000.00
140,000.00
140,000.00
120,000.00
85,000.00
1,140.00
1,300.00
1,300.00
20,000.00
10,000.00
500.00
800,000.00
200,000.00
10,000.00
NO.
JENIS MATERIAL
SATUAN
HARGA SATUAN
BAHAN KAYU
1
2
3
4
5
6
7
8
Btg
Btg
M3
M3
M3
M3
M3
M3
6,000.00
15,000.00
400,000.00
4,000,000.00
4,050,000.00
3,950,000.00
2,500,000.00
2,750,000.00
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
M3
M3
Bh
Lbr
Kg
Kg
Kg
M3
M'
M3
M3
M3
Lbr
Bh
Bh
2,800,000.00
2,800,000.00
500,000.00
82,000.00
13,000.00
13,000.00
20,000.00
4,000,000.00
600.00
2,500,000.00
2,035,000.00
2,300,000.00
115,000.00
1,100.00
1,200.00
BAHAN BESI
1
2
3
Besi Beton
Kawat Beton ( Kawat Ikat )
Railling Besi Galvanish
Kg
Kg
M2
7,800.00
12,000.00
1,100,000.00
BAHAN LANTAI
1
2
3
4
5
Keramik Ukuran 40 x 40 KW II
Ubin Keramik Ukuran 30 x 30 cm Roman
Ubin Keramik Ukuran 20 x 20 cm Roman
Plint Keramik 10 x 40
Keramik Ukuran 60 x 60
keramik Ukuran 20 x 25
Bh
Bh
Bh
Bh
Bh
Bh
12,800.00
9,000.00
2,050.00
6,050.00
20,000.00
3,500.00
BAHAN ATAP
1
2
3
4
5
6
Perabung Spandek
Spandek Motif Lurus
Seng gelombang 3x6 ft BJLS 20 (0,2 mm)
Besi baja WF
Genteng Metal
Nok Genteng Metal
M'
M2
Lbr
Kg
M2
M'
45,000.00
83,000.00
45,000.00
15,000.00
82,000.00
63,000.00
NO.
JENIS MATERIAL
SATUAN
HARGA SATUAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
BAHAN PIPA
1
2
3
4
5
6
7
BAHAN SANITAIR
1
2
3
4
5
6
Bak Fiber
Kloset Jongkok Keramik
Kran Air 1/2"
Wastafel Keramik
Klosed Duduk (Ina)
Flour Drain
BAHAN PAKU
3
4
5
6
7
Paku Spandek
Paku Gypsum
Paku Kayu
Paku Skrup
Paku Tripleks/ Teakwood
1
2
3
Engsel Pintu
Grendel Pintu
Kunci Tanam 2 x Putar
1/2
4
2
1/2
3/4
1
3
"
"
"
"
"
"
"
Lbr
Lbr
M'
M'
Lbr
Lbr
Lbr
Bh
Btg
Btg
Lbr
rol
zak
lbr
Zak
lbr
Bh
lbr
48,000.00
46,000.00
8,000.00
10,000.00
60,000.00
115,000.00
167,000.00
2,000.00
20,000.00
18,000.00
50,000.00
55,000.00
50,000.00
1,500.00
50,000.00
40,000.00
1,000.00
55,000.00
Bh
M'
M'
M'
M'
M'
M'
Bh
12,000.00
18,000.00
15,000.00
8,500.00
10,000.00
12,500.00
16,000.00
1,000,000.00
Bh
Bh
Bh
Bh
Bh
Bh
400,000.00
900,000.00
12,000.00
300,000.00
850,000.00
8,000.00
Kg
Kg
Kg
Kg
Kg
20,000.00
18,000.00
13,000.00
20,000.00
13,000.00
Bh
Bh
Bh
8,000.00
18,000.00
110,000.00
NO.
JENIS MATERIAL
SATUAN
HARGA SATUAN
BAHAN STAINLESS
Stainless Steel
BAHAN LISTRIK
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Titik Lampu
Sarang Lampu Down Light Komplit
Lampu SL 20 Watt
Arde Pentanahan Netral (Lengkap)
Stop Kontak
Saklar Ganda
Saklar Triple
Panel MCB Komplit
Lampu Down Light
Panel MCB Biasa
Kabel
NYM
Conduit
pipa2x2,5
PVC mm
dia " C
Tee
dos
Inbow
doos
Sock
Klem
Lastdop
Flexible
pipe
Elbowconduit
Lampu TL 2x 18 Watt
Penangkal Petir + Grounding
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
15
15
16
17
18
19
20
21
22
P1
P2
P3
P4
P5
P6
P7
J1
J2
J3
J4
J5
BV1
BV2
J6
J7
J8
Jendela nako (rangka)
Besi segi empat 3/8"x3/8" (0,83kg/m')
Kaca 5 mm
Engsel pintu biasa/sederhana
Kunci tanam sederhana
Kusen Pintu
Kusen Jendela
M'
120,000.00
Ttk
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m'
bh
bh
bh
m'
bh
bh
Unit
125,000.00
35,000.00
28,000.00
115,000.00
25,000.00
22,000.00
31,500.00
600,000.00
50,000.00
300,000.00
28,000.00
3,000,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
daun
kg
m
set
bh
Unit
Unit
9,500,000.00
1,350,000.00
900,000.00
600,000.00
900,000.00
600,000.00
500,000.00
1,500,000.00
2,000,000.00
700,000.00
850,000.00
950,000.00
660,000.00
1,500,000.00
1,500,000.00
5,250,000.00
3,000,000.00
300,000.00
9,800.00
25,000.00
15,000.00
120,000.00
128,000.00
122,000.00
NO.
JENIS MATERIAL
SATUAN
HARGA SATUAN
N
1
2
3
4
5
6
7
8
9
10
11
12
13
BAHAN FINISHING
Cat kayu/besi KW 2 (cat dasar)
Cat kayu/besi KW 2 (cat penutup)
Cat tembok Catylac (cat dasar)
Cat tembok Catylac (cat penutup)
Minyak Bekisting
Minyak Cat
Plamir
Minyak Bekisting
Wall sealer Dulux/ICI
Cat tembok Dulux/ICI (cat dasar)
Cat tembok Dulux/ICI (cat penutup)
Cat tembok Dulux/ICI Weathershield
Cumoir Waterproofing Coating
1
2
Kg
Kg
Kg
Kg
Ltr
Ltr
Kg
Ltr
Kg
Kg
Kg
Kg
Kg
15,000.00
17,000.00
11,500.00
12,000.00
7,500.00
20,000.00
25,300.00
6,500.00
7,500.00
17,500.00
17,500.00
18,000.00
45,000.00
M2
M'
190,000.00
25,000.00
NO.
JENIS PERALATAN
SATUAN
HARGA SATUAN
1
2
3
4
5
6
7
Jam
Jam
Jam
Jam
Jam
Jam
Jam
300,000.00
25,000.00
75,000.00
130,000.00
30,000.00
51,000.00
120,000.00
KETERANGAN
5
KETERANGAN
5
Terpasang
Terpasang
KETERANGAN
5
KETERANGAN
5
Terpasang
Terpasang
Terpasang
KETERANGAN
5
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
Terpasang
KETERANGAN
5
KETERANGAN
5
11
ANALISIS HARGA SATUAN
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
1.
Pembuatan kantor sementara dengan lantai plesteran + meja & bangku kayu tiap 1 m
Harga bahan:
-
Semen portland
kg
20
1,140
Pasir beton
0.04
140,000
22,800.00
5,600.00
0.0666
280,000
18,648.00
0.0479
4,000,000
191,600.00
kg
0.27
13,000
3,510.00
kg
0.079
13,000
1,027.00
Triplek 4x8 ft 4 mm
lbr
1.189
60,000
71,340.00
Lbr
1.158
45,000
52,110.00
daun
0.541
300,000
162,300.00
kg
0.269
9,800
2,636.20
Kaca 5 mm
0.049
25,000
1,225.00
set
0.078
15,000
1,170.00
bh
0.078
120,000
9,360.00
Triplek 4x8 ft 6 mm
lbr
0.051
82,000
4,182.00
0.01
4,000,000
40,000.00
0.004
4,050,000
16,200.00
kg
0.074
13,000
962.00
kg
0.007
13,000
91.00
Jumlah Harga Bahan
604,761.20
Upah tenaga:
2.
Pekerja
Oh
0.931
35,000
32,585.00
Tukang kayu
Oh
1.319
55,000
72,545.00
Tukang batu
Oh
0.022
55,000
1,210.00
Kepala tukang
Oh
0.135
60,000
8,100.00
Mandor
Oh
0.04
55,000
2,200.00
Jumlah Upah Tenaga
116,640.00
Jumlah Total
721,401.20
721,401.20
0.007
4,050,000
28,350.00
0.012
4,000,000
48,000.00
kg
0.02
13,000
260.00
Jumlah Harga Bahan
76,610.00
Upah tenaga:
-
Tukang kayu
Oh
0.1
55,000
5,500.00
Pekerja
Oh
0.1
35,000
3,500.00
Kepala tukang
Oh
0.01
60,000
600.00
Mandor
Oh
0.005
55,000
275.00
Jumlah Upah Tenaga
9,875.00
Jumlah Total
86,485.00
86,485.00
12
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
PEKERJAAN TANAH
1.
2.
Pekerja
Oh
0.1
35,000
Mandor
Oh
0.05
55,000
3,500.00
2,750.00
Jumlah Upah Tenaga
6,250.00
Jumlah Total
6,250.00
6,250.00
3.
Pekerja
Oh
0.75
35,000
Mandor
Oh
0.025
55,000
26,250.00
1,375.00
Jumlah Upah Tenaga
27,625.00
Jumlah Total
27,625.00
27,625.00
4.
Pekerja
Oh
0.516
35,000
Mandor
Oh
0.05
55,000
18,060.00
2,750.00
Jumlah Upah Tenaga
20,810.00
Jumlah Total
20,810.00
20,810
5.
Pekerja
Oh
0.25
35,000
Mandor
Oh
0.0083
55,000
8,750.00
456.50
Jumlah Upah Tenaga
9,206.50
Jumlah Total
9,206.50
9,206.50
Pasir urug
1.2
120,000
144,000.00
Jumlah Harga Bahan
144,000.00
Upah tenaga:
-
Pekerja
Oh
0.3
35,000
Mandor
Oh
0.01
55,000
10,500.00
550.00
Jumlah Upah Tenaga
11,050.00
Jumlah Total
155,050.00
155,050.00
13
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
1.
1.2
260,000
312,000.00
Semen portland
kg
163
1,140
185,820.00
Pasir pasang
0.52
140,000
72,800.00
Jumlah Harga Bahan
570,620.00
Upah tenaga:
2.
Pekerja
Oh
1.5
35,000
52,500.00
Tukang batu
Oh
0.6
55,000
33,000.00
Kepala tukang
Oh
0.06
60,000
3,600.00
Mandor
Oh
0.075
55,000
4,125.00
Jumlah Upah Tenaga
93,225.00
Jumlah Total
663,845.00
663,845.00
1.2
260,000
312,000.00
Semen portland
kg
217.33
1,140
247,756.20
Pasir pasang
0.39
140,000
54,600.00
Jumlah Harga Bahan
614,356.20
Upah tenaga:
3.
Pekerja
Oh
1.5
35,000
52,500.00
Tukang batu
Oh
0.6
55,000
33,000.00
Kepala tukang
Oh
0.06
60,000
3,600.00
Mandor
Oh
0.075
55,000
4,125.00
Jumlah Upah Tenaga
93,225.00
Jumlah Total
707,581.20
707,581.20
1.2
260,000
Pasir urug
0.432
120,000
312,000.00
51,840.00
Jumlah Harga Bahan
363,840.00
Upah tenaga:
-
Pekerja
Oh
0.78
35,000
27,300.00
Tukang batu
Oh
0.39
55,000
21,450.00
Kepala tukang
Oh
0.039
60,000
2,340.00
Mandor
Oh
0.039
55,000
2,145.00
Jumlah Upah Tenaga
53,235.00
Jumlah Total
417,075.00
417,075.00
14
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
PEKERJAAN DINDING
1.
Bata merah
bh
70
1,200
84,000.00
Semen portland
kg
18.95
1,140
21,603.00
Pasir pasang
0.038
140,000
5,320.00
Jumlah Harga Bahan
110,923.00
Upah tenaga:
2.
Pekerja
Oh
0.3
35,000
10,500.00
Tukang batu
Oh
0.1
55,000
5,500.00
Kepala tukang
Oh
0.01
60,000
600.00
Mandor
Oh
0.015
55,000
825.00
Jumlah Upah Tenaga
17,425.00
Jumlah Total
128,348.00
128,348.00
Bata merah
bh
70
1,200
84,000.00
Semen portland
kg
11.5
1,140
13,110.00
Pasir pasang
0.043
140,000
6,020.00
Jumlah Harga Bahan
103,130.00
Upah tenaga:
3.
Pekerja
Oh
0.3
35,000
10,500.00
Tukang batu
Oh
0.1
55,000
5,500.00
Kepala tukang
Oh
0.01
60,000
600.00
Mandor
Oh
0.015
55,000
825.00
Jumlah Upah Tenaga
17,425.00
Jumlah Total
120,555.00
120,555.00
Bata merah
bh
70
1,200
84,000.00
Semen portland
kg
9.68
1,140
11,035.20
Pasir pasang
0.045
140,000
6,300.00
Jumlah Harga Bahan
101,335.20
Upah tenaga:
-
Pekerja
Oh
0.3
35,000
10,500.00
Tukang batu
Oh
0.1
55,000
5,500.00
Kepala tukang
Oh
0.01
60,000
600.00
Mandor
Oh
0.015
55,000
825.00
Jumlah Upah Tenaga
17,425.00
Jumlah Total
118,760.20
118,760.20
15
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
4.
Bata merah
bh
16
1,200
19,200.00
Semen portland
kg
2.442
1,140
2,783.88
Pasir pasang
0.01122
140,000
1,570.80
Jumlah Harga Bahan
23,554.68
Upah tenaga:
9.
Pekerja
Oh
0.0715
35,000
2,502.50
Tukang batu
Oh
0.022
55,000
1,210.00
Kepala tukang
Oh
0.0022
60,000
132.00
Mandor
Oh
0.0033
55,000
181.50
Jumlah Upah Tenaga
4,026.00
Jumlah Total
27,580.68
27,580.68
Bata merah
bh
32
1,200
38,400.00
Semen portland
kg
7.318
1,140
8,342.52
Pasir pasang
0.0274
140,000
3,836.00
Jumlah Harga Bahan
50,578.52
Upah tenaga:
-
Pekerja
Oh
0.174
35,000
6,090.00
Tukang batu
Oh
0.0540
55,000
2,970.00
Kepala tukang
Oh
0.0054
60,000
324.00
Mandor
Oh
0.008
55,000
PEKERJAAN PLESTERAN
1.
Semen portland
kg
10.224
1,140
Pasir pasang
0.02
140,000
440.00
Jumlah Upah Tenaga
9,824.00
Jumlah Total
60,402.52
60,402.52
11,655.36
2,800.00
Jumlah Harga Bahan
14,455.36
Upah tenaga:
2.
Pekerja
Oh
0.2
35,000
7,000.00
Tukang batu
Oh
0.15
55,000
8,250.00
Kepala tukang
Oh
0.015
60,000
900.00
Mandor
Oh
0.01
55,000
550.00
Jumlah Upah Tenaga
16,700.00
Jumlah Total
31,155.36
31,155.36
Semen portland
kg
7.776
1,140
Pasir pasang
0.023
140,000
8,864.64
3,220.00
Jumlah Harga Bahan
12,084.64
Upah tenaga:
-
Pekerja
Oh
0.2
35,000
7,000.00
Tukang batu
Oh
0.15
55,000
8,250.00
Kepala tukang
Oh
0.015
60,000
900.00
Mandor
Oh
0.01
55,000
550.00
Jumlah Upah Tenaga
16,150.00
Jumlah Total
28,234.64
28,234.64
16
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
3.
Semen portland
kg
6.24
1,140
7,113.60
Pasir pasang
0.024
140,000
3,360.00
Jumlah Harga Bahan
10,473.60
Upah tenaga:
4.
Pekerja
Oh
0.2
35,000
7,000.00
Tukang batu
Oh
0.15
55,000
8,250.00
Kepala tukang
Oh
0.015
60,000
900.00
Mandor
Oh
0.01
55,000
550.00
Jumlah Upah Tenaga
16,700.00
Jumlah Total
27,173.60
27,173.60
Acian 1 m2
Harga bahan:
-
Semen portland
kg
3.25
1,140
3,705.00
Jumlah Harga Bahan
3,705.00
Upah tenaga:
5.
Pekerja
Oh
0.15
35,000
5,250.00
Tukang batu
Oh
0.1
55,000
5,500.00
Kepala tukang
Oh
0.01
60,000
600.00
Mandor
Oh
0.008
55,000
440.00
Jumlah Upah Tenaga
11,790.00
Jumlah Total
15,495.00
15,495.00
0.011
4,000,000
kg
0.05
13,000
44,000.00
650.00
Jumlah Harga Bahan
44,650.00
Upah tenaga:
6.
Pekerja
Oh
0.11
35,000
3,850.00
Tukang kayu
Oh
0.22
55,000
12,100.00
Kepala tukang
Oh
0.022
60,000
1,320.00
Mandor
Oh
0.005
55,000
275.00
Jumlah Upah Tenaga
17,545.00
Jumlah Total
62,195.00
62,195.00
m'
1.05
600
kg
0.01
13,000
630.00
130.00
Jumlah Harga Bahan
760.00
Upah tenaga:
-
Pekerja
Oh
0.05
35,000
1,750.00
Tukang kayu
Oh
0.05
55,000
2,750.00
Kepala tukang
Oh
0.005
60,000
300.00
Mandor
Oh
0.003
55,000
165.00
Jumlah Upah Tenaga
4,965.00
Jumlah Total
5,725.00
5,725.00
17
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
7.
Penutup plafon Gypsumboard 9 mm lengkap dgn rangka hollow tebal 0.6 mm / tiap 1 m
Harga bahan:
-
bh
0.39
2,000
780.00
btg
0.459
20,000
9,180.00
btg
0.431
18,000
7,758.00
Paku beton
kg
0.01
20,000
200.00
Sekrup 6x1-1,5
bh
14
1,100
15,400.00
Gypsumboard 120x240 cm 9 mm
lbr
0.364
50,000
18,200.00
Sekrup gypsum
bh
21
1,200
25,200.00
Textile tape
rol
0.024
55,000
1,320.00
Compound gypsum
zak
0.02
50,000
1,000.00
Amplas
lbr
0.1
1,500
150.00
Jumlah Harga Bahan
79,188.00
Upah tenaga:
8.
Pekerja
Oh
0.26
35,000
9,100.00
Tukang alumunium
Oh
0.26
55,000
14,300.00
Tukang gypsum
Oh
0.05
55,000
2,750.00
Kepala tukang
Oh
0.031
60,000
1,860.00
Mandor
Oh
0.013
55,000
715.00
Jumlah Upah Tenaga
28,725.00
Jumlah Total
107,913.00
107,913
Penutup plafon Calsiboard 4 mm lengkap dgn rangka hollow tebal 0.6 mm / tiap 1 m
Harga bahan:
-
bh
0.39
2,000
780.00
btg
0.459
20,000
9,180.00
btg
0.431
18,000
7,758.00
Paku beton
kg
0.01
20,000
200.00
Sekrup 6x1-1,5
bh
14
1,100
15,400.00
Calsiboard 120x240 cm 4 mm
lbr
0.364
40,000
14,560.00
Sekrup gypsum
bh
21
1,200
25,200.00
Textile tape
rol
0.024
55,000
1,320.00
Compound GRC
zak
0.02
50,000
1,000.00
Amplas
lbr
0.1
1,500
150.00
Jumlah Harga Bahan
75,548.00
Upah tenaga:
9.
Pekerja
Oh
0.26
35,000
9,100.00
Tukang alumunium
Oh
0.26
55,000
14,300.00
Tukang gypsum
Oh
0.05
55,000
2,750.00
Kepala tukang
Oh
0.031
60,000
1,860.00
Mandor
Oh
0.013
55,000
715.00
Jumlah Upah Tenaga
28,725.00
Jumlah Total
104,273.00
104,273.00
18
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
Harga bahan:
-
m'
m'
0.75
Paku rivet
bh
Sekrup 6x1-1,5
bh
Gypsumboard 120x240 cm 12 mm
lbr
0.75
Textile tape
roll
0.24
Compound gypsum
zak
0.12
Sekrup gypsum
bh
24
Amplas
lbr
0.5
Jumlah Harga Bahan
Upah tenaga:
-
Pekerja
Oh
0.2
Tukang gypsum
Oh
0.3
Tukang alumunium
Oh
0.2
Mandor
Oh
0.015
Jumlah Upah Tenaga
Jumlah Total
Total termasuk keuntungan
btg
1.25
20,000
25,000.00
btg
0.8
18,000
14,400.00
Paku rivet
bh
1,000
4,000.00
Sekrup 6x1-1,5
bh
1,100
8,800.00
GRC-board 120x240 cm 6 mm
lbr
0.75
55,000
41,250.00
Textile tape
roll
0.24
55,000
13,200.00
Compound GRC
zak
0.12
50,000
6,000.00
Sekrup gypsum
bh
24
1,200
28,800.00
Amplas
lbr
0.5
1,500
750.00
Jumlah Harga Bahan
Pekerja
Oh
0.2
35,000
7,000.00
Tukang kayu
Oh
0.3
55,000
16,500.00
Tukang alumunium
Oh
0.2
55,000
11,000.00
Mandor
Oh
0.015
55,000
142,200.00
825.00
Jumlah Upah Tenaga
28,325.00
Jumlah Total
170,525.00
170,525.00
19
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
PEKERJAAN BETON
1.
Beton Non Struktur 1Pc : 3Ps : 5Kr - untuk rabatan/ beton tumbuk tiap 1m
Harga bahan:
-
Semen portland
kg
218
1,140
Pasir beton
0.52
140,000
248,520.00
72,800.00
0.87
280,000
243,600.00
Jumlah Harga Bahan
564,920.00
Upah tenaga:
-
Pekerja
Oh
1.65
35,000
57,750.00
Tukang batu
Oh
0.25
55,000
13,750.00
Kepala tukang
Oh
0.025
60,000
1,500.00
Mandor
Oh
0.08
55,000
4,400.00
Jumlah Upah Tenaga
77,400.00
Jumlah Total
642,320.00
642,320.00
20
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
4.
Semen portland
kg
300
1,140
Pasir beton
0.526
140,000
342,000.00
73,640.00
0.737
280,000
206,360.00
Jumlah Harga Bahan
622,000.00
Upah tenaga:
5.
Pekerja
Oh
1.65
35,000
57,750.00
Tukang batu
Oh
0.25
55,000
13,750.00
Kepala tukang
Oh
0.025
60,000
1,500.00
Mandor
Oh
0.08
55,000
4,400.00
Jumlah Upah Tenaga
77,400.00
Jumlah Total
699,400.00
699,400.00
Semen portland
kg
350
1,140
Pasir beton
0.485
140,000
399,000.00
67,900.00
0.727
280,000
203,560.00
Jumlah Harga Bahan
670,460.00
Upah tenaga:
-
Pekerja
Oh
35,000
70,000.00
Tukang batu
Oh
0.35
55,000
19,250.00
Kepala tukang
Oh
0.035
60,000
2,100.00
Mandor
Oh
0.1
55,000
5,500.00
Jumlah Upah Tenaga
96,850.00
Jumlah Total
767,310.00
767,310.00
767,310.00
9.
m3
1.02
800,000.00
Upah Pengecoran
m3
200,000.00
816,000.00
200,000.00
Jumlah Total
1,016,000.00
1,016,000.00
kg
1.05
7,800
Kawat beton
kg
0.015
12,000
8,190.00
180.00
Jumlah Harga Bahan
8,370.00
Upah tenaga:
-
Pekerja
Oh
0.007
35,000
245.00
Tukang besi
Oh
0.007
55,000
385.00
Kepala tukang
Oh
0.0007
60,000
42.00
Mandor
Oh
0.0004
55,000
22.00
Jumlah Upah Tenaga
694.00
Jumlah Total
9,064.00
9,064.00
21
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
kg
1.05
7,800
Kawat beton
kg
0.015
12,000
8,190.00
180.00
Jumlah Harga Bahan
8,370.00
Upah tenaga:
-
Pekerja
Oh
0.007
35,000
245.00
Tukang besi
Oh
0.007
55,000
385.00
Kepala tukang
Oh
0.0007
60,000
42.00
Mandor
Oh
0.0004
55,000
22.00
Jumlah Upah Tenaga
694.00
Jumlah Total
9,064.00
9,064.00
0.04
2,500,000
100,000.00
kg
0.3
13,000
3,900.00
Minyak Bekisting
lt
0.1
6,500
650.00
Jumlah Harga Bahan
104,550.00
Upah tenaga:
-
Pekerja
Oh
0.52
35,000
18,200.00
Tukang kayu
Oh
0.26
55,000
14,300.00
Kepala tukang
Oh
0.026
60,000
1,560.00
Mandor
Oh
0.026
55,000
1,430.00
Jumlah Upah Tenaga
35,490.00
Jumlah Total
140,040.00
140,040.00
2x Pemakaian
70,020.00
0.045
2,500,000
112,500.00
kg
0.3
13,000
3,900.00
Minyak Bekisting
lt
0.1
6,500
650.00
Jumlah Harga Bahan
117,050.00
Upah tenaga:
-
Pekerja
Oh
0.52
35,000
18,200.00
Tukang kayu
Oh
0.26
55,000
14,300.00
Kepala tukang
Oh
0.026
60,000
1,560.00
Mandor
Oh
0.026
55,000
1,430.00
Jumlah Upah Tenaga
35,490.00
Jumlah Total
152,540.00
152,540.00
2x Pemakaian
76,270.00
22
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
Triplek 4x8 ft 9 mm
lbr
0.35
115,000
40,250.00
0.03
2,500,000
75,000.00
kg
0.3
13,000
3,900.00
Minyak Bekisting
lt
0.1
6,500
650.00
Jumlah Harga Bahan
119,800.00
Upah tenaga:
-
Pekerja
Oh
0.52
35,000
18,200.00
Tukang kayu
Oh
0.26
55,000
14,300.00
Kepala tukang
Oh
0.026
60,000
1,560.00
Mandor
Oh
0.026
55,000
1,430.00
Jumlah Upah Tenaga
35,490.00
Jumlah Total
155,290.00
155,290.00
2x Pemakaian
77,645.00
0.04
2,035,000
81,400.00
kg
0.4
13,000
5,200.00
Minyak bekisting
lt
0.2
7,500
1,500.00
0.015
2,300,000
34,500.00
Triplek 4x8 ft 9 mm
lbr
0.35
115,000
40,250.00
btg
6,000
12,000.00
Jumlah Harga Bahan
174,850.00
Upah tenaga:
-
Pekerja
Oh
0.66
35,000
23,100.00
Tukang kayu
Oh
0.33
55,000
18,150.00
Kepala tukang
Oh
0.033
60,000
1,980.00
Mandor
Oh
0.033
55,000
1,815.00
Jumlah Upah Tenaga
45,045.00
Jumlah Total
219,895.00
219,895.00
2x Pemakaian
109,947.50
0.04
2,035,000
81,400.00
kg
0.4
13,000
5,200.00
Minyak bekisting
lt
0.2
7,500
1,500.00
0.018
2,300,000
41,400.00
Triplek 4x8 ft 9 mm
lbr
0.35
115,000
40,250.00
btg
6,000
12,000.00
Jumlah Harga Bahan
181,750.00
Upah tenaga:
-
Pekerja
Oh
0.66
35,000
23,100.00
Tukang kayu
Oh
0.33
55,000
18,150.00
Kepala tukang
Oh
0.033
60,000
1,980.00
Mandor
Oh
0.033
55,000
1,815.00
Jumlah Upah Tenaga
45,045.00
Jumlah Total
226,795.00
226,795.00
2x Pemakaian
113,397.50
23
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
0.04
2,035,000
81,400.00
kg
0.4
13,000
5,200.00
Minyak bekisting
lt
0.2
7,500
1,500.00
0.015
3,950,000
59,250.00
Triplek 4x8 ft 9 mm
lbr
0.35
115,000
40,250.00
btg
6,000
36,000.00
Jumlah Harga Bahan
223,600.00
Upah tenaga:
-
Pekerja
Oh
0.66
35,000
23,100.00
Tukang kayu
Oh
0.33
55,000
18,150.00
Kepala tukang
Oh
0.033
60,000
1,980.00
Mandor
Oh
0.033
55,000
1,815.00
Jumlah Upah Tenaga
45,045.00
Jumlah Total
268,645.00
268,645.00
2x Pemakaian
134,322.50
Kolom Praktis
Beton K-175
m3
1.00
699,400
699,400.00
Pembesian
kg
100.00
9,064
906,400.00
Begesting
m2
6.67
109,948
1.
732,983.33
Jumlah Total
2,338,783.33
2,338,783.33
Harga bahan:
-
Genteng metal
1.02
82,000
kg
0.2
13,000
83,640.00
2,600.00
Jumlah Harga Bahan
86,240.00
Upah tenaga:
2.
Pekerja
Oh
0.2
35,000
7,000.00
Tukang kayu
Oh
0.1
55,000
5,500.00
Kepala tukang
Oh
0.01
60,000
600.00
Mandor
Oh
0.001
55,000
55.00
Jumlah Upah Tenaga
13,155.00
Jumlah Total
99,395.00
99,395.00
bh
1.1
63,000
kg
0.05
13,000
69,300.00
650.00
Jumlah Harga Bahan
69,950.00
Upah tenaga:
-
Pekerja
Oh
0.25
35,000
8,750.00
Tukang kayu
Oh
0.15
55,000
8,250.00
Kepala tukang
Oh
0.015
60,000
900.00
Mandor
Oh
0.013
55,000
715.00
Jumlah Upah Tenaga
18,615.00
Jumlah Total
88,565.00
88,565.00
24
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
PEKERJAAN SANITASI
1.
bh
6
Jumlah Harga Bahan
Upah tenaga:
-
Pekerja
Oh
Tukang batu
Oh
3.3
1.1
Kepala tukang
Oh
0.001
Mandor
Oh
0.16
Jumlah Upah Tenaga
Jumlah Total
Total termasuk keuntungan
2.
bh
850,000
850,000.00
51,000.00
Jumlah Harga Bahan
901,000.00
Upah tenaga:
-
Pekerja
Oh
3.3
35,000
115,500.00
Tukang batu
Oh
1.1
55,000
60,500.00
Kepala tukang
Oh
0.001
60,000
60.00
Mandor
Oh
0.16
55,000
8,800.00
Jumlah Upah Tenaga
184,860.00
Jumlah Total
1,085,860.00
1,085,860.00
25
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
7.
Wastafel
bh
12
300,000
Semen portland
kg
1,140
Pasir pasang
0.01
140,000
300,000.00
36,000.00
6,840.00
1,400.00
Jumlah Harga Bahan
Upah tenaga:
-
Pekerja
Oh
1.2
35,000
42,000.00
Tukang batu
Oh
1.45
55,000
79,750.00
Kepala tukang
Oh
0.15
60,000
9,000.00
Mandor
Oh
0.1
55,000
5,500.00
Jumlah Upah Tenaga
Jumlah Total
Total termasuk keuntungan
26
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
m'
1.2
35
8,500
10,200.00
2,975.00
Jumlah Harga Bahan
13,175.00
Upah tenaga:
-
Pekerja
Oh
0.036
35,000
1,260.00
Oh
0.06
55,000
3,300.00
Kepala tukang
Oh
0.006
60,000
360.00
Mandor
Oh
0.0018
55,000
99.00
Jumlah Upah Tenaga
5,019.00
Jumlah Total
18,194.00
18,194.00
m'
1.2
35
10,000
12,000.00
3,500.00
Jumlah Harga Bahan
15,500.00
Upah tenaga:
-
Pekerja
Oh
0.036
35,000
1,260.00
Oh
0.06
55,000
3,300.00
Kepala tukang
Oh
0.006
60,000
360.00
Mandor
Oh
0.0018
55,000
99.00
Jumlah Upah Tenaga
5,019.00
Jumlah Total
20,519.00
20,519.00
m'
1.2
35
12,500
15,000.00
4,375.00
Jumlah Harga Bahan
19,375.00
Upah tenaga:
-
Pekerja
Oh
0.036
35,000
1,260.00
Oh
0.06
55,000
3,300.00
Kepala tukang
Oh
0.006
60,000
360.00
Mandor
Oh
0.0018
55,000
99.00
Jumlah Upah Tenaga
5,019.00
Jumlah Total
24,394.00
24,394.00
m'
1.2
35
15,000
18,000.00
5,250.00
Jumlah Harga Bahan
23,250.00
Upah tenaga:
-
Pekerja
Oh
0.054
35,000
1,890.00
Oh
0.09
55,000
4,950.00
Kepala tukang
Oh
0.009
60,000
540.00
Mandor
Oh
0.0027
55,000
148.50
Jumlah Upah Tenaga
7,528.50
Jumlah Total
30,778.50
30,778.50
27
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
m'
1.2
35
16,000
19,200.00
5,600.00
Jumlah Harga Bahan
24,800.00
Upah tenaga:
-
Pekerja
Oh
0.081
35,000
2,835.00
Oh
0.135
55,000
7,425.00
Kepala tukang
Oh
0.0135
60,000
810.00
Mandor
Oh
0.0041
55,000
225.50
Jumlah Upah Tenaga
11,295.50
Jumlah Total
36,095.50
36,095.50
m'
1.2
35
18,000
21,600.00
6,300.00
Jumlah Harga Bahan
27,900.00
Upah tenaga:
-
Pekerja
Oh
0.081
35,000
2,835.00
Oh
0.135
55,000
7,425.00
Kepala tukang
Oh
0.0135
60,000
810.00
Mandor
Oh
0.0041
55,000
225.50
Jumlah Upah Tenaga
11,295.50
Jumlah Total
39,195.50
39,195.50
28
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
bh
8,000
8,000.00
Jumlah Harga Bahan
8,000.00
Upah tenaga:
-
Pekerja
Oh
0.01
35,000
350.00
Tukang batu
Oh
0.1
55,000
5,500.00
Kepala tukang
Oh
0.01
60,000
600.00
Mandor
Oh
0.005
55,000
275.00
Jumlah Upah Tenaga
6,725.00
Jumlah Total
14,725.00
14,725.00
bh
1
Jumlah Harga Bahan
Upah tenaga:
-
Pekerja
Oh
Tukang batu
Oh
0.01
0.1
Kepala tukang
Oh
0.01
Mandor
Oh
0.005
Jumlah Upah Tenaga
Jumlah Total
Total termasuk keuntungan
22. Membuat 1 unit sumur air tanah bor manual dalam 12 m' + pompa air listrik
Harga bahan:
-
m'
14
10,000
m'
12
15,000
140,000.00
180,000.00
unit
1,000,000
1,000,000.00
35
358,750.00
Jumlah Harga Bahan
1,678,750.00
Upah tenaga:
-
Pekerja
Oh
3.162
35,000
110,670.00
Oh
2.32
55,000
127,600.00
Kepala tukang
Oh
0.232
60,000
13,920.00
Mandor
Oh
0.1581
55,000
8,695.50
Jumlah Upah Tenaga
260,885.50
Jumlah Total
1,939,635.50
1,939,635.50
29
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
23. Membuat 1 unit tanki septik sederhana kapasitas 1,2 m dalam 1,2 m
Harga bahan:
-
Bata merah
bh
441
1,200
529,200.00
Semen portland
kg
126.17
1,140
143,833.80
Pasir pasang
0.439
140,000
61,460.00
0.13
280,000
36,400.00
kg
11.44
7,800
89,232.00
Kawat beton
kg
0.164
12,000
1,968.00
Pasir beton
0.093
140,000
13,020.00
Pasir urug
0.106
120,000
12,720.00
0.007
2,300,000
16,100.00
Triplek 4x8 ft 9 mm
lbr
0.675
115,000
77,625.00
kg
0.71
82,000
58,220.00
m'
15,000
15,000.00
m'
1.7
18,000
30,600.00
35
6,300.00
Jumlah Harga Bahan
1,091,678.80
Upah tenaga:
-
Pekerja
Oh
5.44
35,000
190,400.00
Tukang batu
Oh
2.181
55,000
119,955.00
Oh
0.32
55,000
17,600.00
Kepala tukang
Oh
0.25
60,000
15,000.00
Mandor
Oh
0.3055
55,000
16,802.50
Jumlah Upah Tenaga
359,757.50
Jumlah Total
1,451,436.30
1,451,436.30
30
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
25. Membuat 1 unit resapan 0,8 m (digali 1 m) dalam 1 m (digali 1,9 m) kap. 0,5 m
Harga bahan:
-
0.603
280,000
Ijuk
kg
0.716
10,000
168,840.00
7,160.00
m'
18,000
36,000.00
Jumlah Harga Bahan
212,000.00
Upah tenaga:
-
Pekerja
Oh
1.05
35,000
36,750.00
Oh
0.27
55,000
14,850.00
Kepala tukang
Oh
0.027
60,000
1,620.00
Mandor
Oh
0.0969
55,000
5,329.50
Jumlah Upah Tenaga
58,549.50
Jumlah Total
270,549.50
270,549.50
31
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
2.
Besi baja WF
kg
1.1
15,000
16,500.00
Jumlah Harga Bahan
16,500.00
Upah tenaga:
-
Pekerja
Oh
0.042
35,000
1,470.00
Tukang las
Oh
0.03
55,000
1,650.00
Kepala tukang
Oh
0.0045
60,000
270.00
Mandor
Oh
0.003
55,000
165.00
Jumlah Upah Tenaga
3,555.00
20,055.00
140,385.00
140,385
32
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
1.
bh
6.63
20,000
132,600.00
Semen portland
kg
9.8
1,140
11,172.00
Pasir pasang
0.045
140,000
6,300.00
Semen warna
kg
1.3
1,300
1,690.00
Jumlah Harga Bahan
151,762.00
Upah tenaga:
-
Pekerja
Oh
0.25
35,000
8,750.00
Tukang batu
Oh
0.12
55,000
6,600.00
Kepala tukang
Oh
0.012
60,000
720.00
Mandor
Oh
0.013
55,000
715.00
Jumlah Upah Tenaga
16,785.00
Jumlah Total
168,547.00
168,547.00
33
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
3.
bh
11.87
9,000
106,830.00
Semen portland
kg
10
1,140
11,400.00
Pasir pasang
0.045
140,000
6,300.00
Semen warna
kg
1.5
1,300
1,950.00
Jumlah Harga Bahan
126,480.00
Upah tenaga:
4.
Pekerja
Oh
0.62
35,000
21,700.00
Tukang batu
Oh
0.35
55,000
19,250.00
Kepala tukang
Oh
0.035
60,000
2,100.00
Mandor
Oh
0.03
55,000
1,650.00
Jumlah Upah Tenaga
44,700.00
Jumlah Total
171,180.00
171,180.00
bh
26.5
2,050
54,325.00
Semen portland
kg
10.4
1,140
11,856.00
Pasir pasang
0.045
140,000
6,300.00
Semen warna
kg
1.62
1,300
2,106.00
Jumlah Harga Bahan
74,587.00
Upah tenaga:
5.
Pekerja
Oh
0.62
35,000
21,700.00
Tukang batu
Oh
0.35
55,000
19,250.00
Kepala tukang
Oh
0.035
60,000
2,100.00
Mandor
Oh
0.03
55,000
1,650.00
Jumlah Upah Tenaga
44,700.00
Jumlah Total
119,287.00
119,287.00
bh
21.2
3,500
74,200.00
Semen portland
kg
9.3
1,140
10,602.00
Pasir pasang
0.018
140,000
2,520.00
Semen warna
kg
1.94
1,300
2,522.00
Jumlah Harga Bahan
89,844.00
Upah tenaga:
-
Pekerja
Oh
0.6
35,000
21,000.00
Tukang batu
Oh
0.45
55,000
24,750.00
Kepala tukang
Oh
0.045
60,000
2,700.00
Mandor
Oh
0.03
55,000
1,650.00
Jumlah Upah Tenaga
50,100.00
Jumlah Total
139,944.00
139,944.00
34
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
PEKERJAAN PENGECATAN
1.
kg
0.2
11,500
2,300.00
Plamir kayu
kg
0.15
25,300
3,795.00
kg
0.17
15,000
2,550.00
kg
0.26
17,000
4,420.00
Jumlah Harga Bahan
13,065.00
Upah tenaga:
2.
Pekerja
Oh
0.07
35,000
2,450.00
Tukang cat
Oh
0.09
55,000
4,950.00
Kepala tukang
Oh
0.006
60,000
360.00
Mandor
Oh
0.0025
55,000
137.50
Jumlah Upah Tenaga
7,897.50
Jumlah Total
20,962.50
20,962.50
Plamir tembok
kg
0.1
25,300
2,530.00
kg
0.1
11,500
1,150.00
kg
0.26
12,000
3,120.00
Jumlah Harga Bahan
6,800.00
Upah tenaga:
3.
Pekerja
Oh
0.02
35,000
700.00
Tukang cat
Oh
0.063
55,000
3,465.00
Kepala tukang
Oh
0.0063
60,000
378.00
Mandor
Oh
0.0025
55,000
137.50
Jumlah Upah Tenaga
4,680.50
Jumlah Total
11,480.50
11,480.50
kg
0.1
7,500
750.00
kg
0.1
17,500
1,750.00
kg
0.26
17,500
4,550.00
Jumlah Harga Bahan
7,050.00
Upah tenaga:
4.
Pekerja
Oh
0.02
35,000
700.00
Tukang cat
Oh
0.063
55,000
3,465.00
Kepala tukang
Oh
0.0063
60,000
378.00
Mandor
Oh
0.0025
55,000
137.50
Jumlah Upah Tenaga
4,680.50
Jumlah Total
11,730.50
11,730.50
Pengecatan tembok baru dg wall sealer 1 m + 1 lps dsr + 2 lps Dulux/ICI Weathershield
Harga bahan:
-
kg
0.1
7,500
750.00
kg
0.36
18,000
6,480.00
Jumlah Harga Bahan
7,230.00
Upah tenaga:
-
Pekerja
Oh
0.02
35,000
700.00
Tukang cat
Oh
0.063
55,000
3,465.00
Kepala tukang
Oh
0.0063
60,000
378.00
Mandor
Oh
0.0025
55,000
137.50
Jumlah Upah Tenaga
4,680.50
35
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
7
Jumlah Total
11,910.50
11,910.50
36
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
5.
kg
0.3
45,000
13,500.00
Jumlah Harga Bahan
13,500.00
Upah tenaga:
-
Pekerja
Oh
0.02
35,000
700.00
Tukang cat
Oh
0.063
55,000
3,465.00
Kepala tukang
Oh
0.0063
60,000
378.00
Mandor
Oh
0.0025
55,000
137.50
Jumlah Upah Tenaga
4,680.50
Jumlah Total
18,180.50
18,180.50
37
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
6.
Efisiensi alat
Fa
0.83
Lebar pemadatan
1.2
0.2
km/jam
m'
lintasan
3 kali bolak-balik
m'
Qj
132.8
m/jam
Qt
0.0076
jam
n
Koefisien Alat / m = 1 : Qj
WATER TANK TRUCK 3000-4500 L
Volume tangki air
Efisiensi alat
Fa
0.83
Wc
0.07
kali
Qj
142.285714286
Qt
0.0071
1.2
m/jam
Wc
Koefisien Alat / m = 1 : Qj
jam
Harga bahan:
-
Tanah merah
20,000
24,000.00
Jumlah Harga Bahan
24,000.00
jam
0.0076
300,000
jam
0.0071
120,000
2,280.00
852.00
Jumlah Harga Peralatan
3,132.00
Upah tenaga:
-
Pekerja
Oh
0.25
35,000
Mandor
Oh
0.025
55,000
8,750.00
1,375.00
Jumlah Upah Tenaga
10,125.00
Jumlah Total
37,257.00
37,257
38
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
4.
2.5
Efisiensi alat
Fa
0.83
Lebar pemadatan
1.2
lintasan
Qj
311.25
m/jam
Qt
0.0033
jam
km/jam
m'
4 kali bolak-balik
n
Koefisien Alat / m = 1 : Qj
WATER TANK TRUCK 3000-4500 L
Volume tangki air
Efisiensi alat
Fa
0.83
Wc
0.07
kali
Qj
142.285714286
Qt
0.0071
m/jam
Wc
Koefisien Alat / m = 1 : Qj
jam
jam
0.0033
300,000.000000
jam
0.0071
120,000.000000
990.00
852.00
Jumlah Harga Peralatan
1,842.00
Upah tenaga:
-
Pekerja
Oh
0.025
35,000.000000
Mandor
Oh
0.0004
55,000.000000
875.00
22.00
Jumlah Upah Tenaga
897.00
Jumlah Total
2,739.00
2,739
39
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
5.
2.5
Efisiensi alat
Fa
0.83
Lebar pemadatan
1.2
0.15
km/jam
m'
lintasan
4 kali bolak-balik
m'
Qj
46.6875
m/jam
Qt
0.0215
jam
n
Koefisien Alat / m = 1 : Qj
WATER TANK TRUCK 3000-4500 L
Volume tangki air
Efisiensi alat
Fa
0.83
Wc
0.07
kali
Qj
142.285714286
Qt
0.0071
1.2
m/jam
Wc
Koefisien Alat / m = 1 : Qj
jam
Harga bahan:
-
Sirtu
85,000
102,000.00
Jumlah Harga Bahan
102,000.00
jam
0.0215
300,000
jam
0.0071
120,000
6,450.00
852.00
Jumlah Harga Peralatan
7,302.00
Upah tenaga:
-
Pekerja
Oh
0.25
35,000
Mandor
Oh
0.025
55,000
8,750.00
1,375.00
Jumlah Upah Tenaga
10,125.00
Jumlah Total
119,427.00
119,427
40
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
6.
Lapis Pondasi Jalan Tanpa Penutup Aspal jenis Waterbound Macadam tiap 1m
THREE WHEEL ROLLER 8-10 TON
Kecepatan alat
Efisiensi alat
Fa
0.83
km/jam
Lebar pemadatan
1.2
0.1
Qj
37.35
m/jam
Qt
0.0268
jam
m'
lintasan
m'
4 kali bolak-balik
6 lintasan u/ agregat kasar;
2 lintasan u/ agregat halus.
n
Koefisien Alat / m = 1 : Qj
WATER TANK TRUCK 3000-4500 L
Volume tangki air
Efisiensi alat
Fa
0.83
Wc
0.07
kali
Qj
47.4285714286
Qt
0.0211
m/jam
Wc
Koefisien Alat / m = 1 : Qj
jam
Harga bahan:
-
0.935
280,000
Pasir urug
0.165
120,000
261,800.00
19,800.00
Jumlah Harga Bahan
281,600.00
jam
0.0268
130,000
jam
0.0211
120,000
3,484.00
2,532.00
Jumlah Harga Peralatan
6,016.00
Upah tenaga:
-
Pekerja
Oh
35,000
Mandor
Oh
0.034
55,000
35,000.00
1,870.00
Jumlah Upah Tenaga
36,870.00
Jumlah Total
324,486.00
324,486
41
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
7.
Pekerjaan paving jalan setapak (warna abu T-16 uk. 8x10,5x21) + urugan sirtu 10 cm + urugan pasir 5 cm tiap m
TAMPER / HAND COMPACTOR
Kecepatan alat
0.5
Efisiensi alat
Fa
0.83
Lebar pemadatan
0.25
14
lintasan
Qj
7.4107142857
m/jam
Qt
0.135
km/jam
m'
7 kali bolak-balik
n
Koefisien Alat / m = 1 : Qj
jam
PLATE COMPACTOR
Kecepatan alat
0.5
Efisiensi alat
Fa
0.83
Lebar pemadatan
0.43
lintasan
Qj
29.7416666667
m/jam
Qt
0.0337
km/jam
m'
3 kali bolak-balik
n
Koefisien Alat / m = 1 : Qj
jam
Harga bahan:
-
Sirtu
0.12
85,000
Pasir urug
0.06
120,000
10,200.00
7,200.00
1.05
72,000
75,600.00
Abu batu
0.018
280,000
5,040.00
Jumlah Harga Bahan
98,040.00
jam
0.135
30,000
PLATE COMPACTOR
jam
0.0337
51,000
4,050.00
1,718.70
Jumlah Harga Peralatan
5,768.70
Upah tenaga:
-
Pekerja
Oh
0.1875
35,000
6,562.50
Tukang batu
Oh
0.12
55,000
6,600.00
Kepala tukang
Oh
0.012
60,000
720.00
Mandor
Oh
0.01375
55,000
756.25
Jumlah Upah Tenaga
14,638.75
Jumlah Total
118,447.45
118,447
42
NO.
URAIAN
SAT
KUANTI TAS
HARGA SAT.
DASAR (Rp)
HSP (Rp)
8.
0.0007
4,050,000
2,835.00
0.0012
4,000,000
4,800.00
kg
0.002
13,000
26.00
Pasir urug
0.015
120,000
1,800.00
Kanstin abu-abu 15 x 25 x 40
bh
2.625
5,500
14,437.50
Semen portland
kg
7.075
1,140
8,065.50
Pasir pasang
0.0195
140,000
2,730.00
Jumlah Harga Bahan
34,694.00
Upah tenaga:
9.
Pekerja
Oh
0.076
35,000
2,660.00
Tukang batu
Oh
0.0225
55,000
1,237.50
Kepala tukang
Oh
0.00225
60,000
135.00
Mandor
Oh
0.005
55,000
275.00
Jumlah Upah Tenaga
4,307.50
Jumlah Total
39,001.50
39,002
m'
1.1
8,000
8,800.00
Compound gypsum
zak
0.025
50,000
1,250.00
Sekrup gypsum
bh
1,200
4,800.00
Amplas
lbr
0.2
1,500
300.00
Jumlah Harga Bahan
15,150.00
Upah tenaga:
-
Pekerja
Oh
0.05
35,000
1,750.00
Tukang kayu
Oh
0.05
55,000
2,750.00
Kepala tukang
Oh
0.005
60,000
300.00
Mandor
Oh
0.003
55,000
165.00
Jumlah Upah Tenaga
4,965.00
Jumlah Total
20,115.00
20,115