COMPOUND WALL WORK

NEW RATES PROPOSED

1
EARTH WORK IN EXCAVATION 10 CUM
1 HYDRAULIC EXCAVATOR WITH DRIVER AND FUEL
2 HIRE AND RUNNING CHARGES FOR LOADER
LABOUR
3 SKILLED
4 HELPER
TOTAL
ADD WATER CHARGES 1 %
TOTAL
ADD CPOCH 15 %
COST 10 M3
COST OF 1 M3
SAY
ADD TAX 7 %
TOTAL RATE
OLD WORK ORDER RATE

PROPOSED REVISION
2
PROVIDING AND LAYING CEMENT CONCRETE 1:4:8 FOR BELOW
FOUNDATION (M3)
MATERIAL
STONE AGG: 20 MM NOMINAL SIZE
COARSE SAND
CEMENT
LABOUR
MASON
HELPER
MIXER
VIBRATOR
SUNDRIES
TOTAL
ADD WATER CHARGES 1 %
SHUTTERING
TOTAL
ADD 15 % CPOH
TOTAL
ADD 7 % TAX
TOTAL
WORK ORDER

PROPOSED REVISION

PROVIDING AND LAYING 1:2:4 CC FOR COPING (1 CUM)

MATERIAL
20 MM NOMINAL SIZE
10MM NOMINAL SIZE
COARSE SAND
CEMENT
LABOUR
MASON
HELPER
MIXER
VIBRATOR
SUNDRIES
TOTAL
ADD WATER CHARGES 1 %
TOTAL
ADD CPOH 15 %
TOTAL
ADD TAX 7 %
TOTAL
WORK ORDER RATE

PROPOSED REVISION
M15 RMC FOR PLINTH CRADE SLAB
MATERIAL
M15 CONCRETE
PUMPING CHARGES OF PUMP
PIPING WORK & ACCESSORIES
LABOUR
MASON
HELPER
TOTAL
ADD WATER CHARGES 1%
TOTAL
ADD CPOH 15%
TOTAL
ADD TAX 7 %
TOTAL
SAY
WORK ORDER RATE

PROPOSED REVISION
FE 500 TMT BAR (100KG)

TMT BAR
COVER BLOCK
LABOUR
B.B
HELPER
SUNDRIES
TOTAL
ADD WATER CHARGES 1%
TOTAL
ADD CPOH 15%
TOTAL
ADD TAX 7 %
TOTAL FOR 100 KG
TOTAL FOR 1 TON
WORK ORDER RATE

PROPOSED REVISION
RANDOM RUBBLE MASNORY 1:6 (1 CUM)
MATERIAL
STONE
THROUH AND BOND STONE
CEMENT MORTAR 1 : 6
LABOUR
MASON
HELPER
CEMENT CONCRETE 1 : 6
SUNDRIES
TOTAL
ADD WATER CHARGES 1%
TOTAL
ADD CPOH 15%
TOTAL
ADD TAX 7 %
TOTAL
SAY
WORK ORDER RATE

PROPOSED RATE
PLASTERING ( 10 SQM)
CONCRETE MORTAT 1 : 6
LABOUR
MASON
HELPER
SCAFFOLDING & SUNDRIES

TOTAL
ADD WATER CHARGES 1 %
TOTAL
ADD CHOP 15%
TOTAL
ADD TAX 7 %
TOTAL FOR 10 SQM
1 SQM
SAY
WORK ORDER RATE

PROPOSED REVISION
400mm Thick Block Work
Work Order Rate
PROPOSED REVISION

200mm Thick Block Work

Work Order Rate
PROPOSED REVISION

PAINTING
Work order rate

Proposed Revision

ND WALL WORK ORDER ILFS PROJECT

RATES PROPOSED AND RATE ANALYSIS

1
UNIT
DAY
DAY

QTY

DAY
DAY

RATE
0.041
0.041

6750
5000

0.4
2

600
450

2
UNIT
CUM
CUM
BAG

DAY
DAY
DAY
DAY
LS

SQM

QTY

RATE
0.85
0.47
3.435

1148
1872
375

0.1
2.33
0.07
0.07
14.3

600
450
800
350
1

2.5

241

UNIT

3
QTY

CUM
CUM
CUM
TON

DAY
DAY
DAY
DAY
LS

UNIT

RATE
0.67
0.22
0.445
0.32

1148
1148
1872
7500

0.1
2.33
0.07
0.07
14.3

600
450
800
350
1.78

4
QTY

RATE

CUM

5250

CUM

200

0.17
2.9

600
450

DAY
DAY

UNIT

5
QTY

RATE

QUINTAL
LS

1.05
0.105

5300
100

DAY
DAY
LS

1
1
26.91

600
450
2.42

UNIT

6
QTY

RATE

CUM
NOS
CUM
DAY
DAY
LS
LS

1
7
0.33

822
13
4725

1.07
1.78
45.76
4.42

850
750
2.42
2.42

7
UNIT
CUM
DAY
DAY
LS

QTY

RATE
0.144

4725

0.67
1.67
12.61

850
750
2.42

PROJECT

LYSIS
AMOUNT
276.75
205.00
240.00
900.00
1,621.75
16.22
1,637.97
246.00
1,884.00
188.40
185.00
13.00
198.00
130.00

250.00
AMOUNT
975.80
879.84
1,288.13
60.00
1,048.50
56.00
24.50
14.30
4,347.07
43.47
602.50
4,993.04
748.80
5,741.84
402.00
6,143.00
5,000.00

6,800.00

AMOUNT
769.16
252.56
833.04
2,400.00

60.00
1,048.50
56.00
24.50
25.45
5,639.71
56.40
5,696.00
854.42
6,550.42
458.53
7,008.95
5,900.00

8,850.00
AMOUNT
5,250.00
200.00
102.00
1,305.00
6,857.00
68.57
6,925.57
1,038.84
7,964.41
557.51
8,521.91
8,525.00
6,000.00

9,800.00
AMOUNT

5,565.00
10.50
600.00
450.00
65.12
6,690.62
66.91
6,757.53
1,013.63
7,771.16
543.98
8,315.14
83,155.00
72,000.00

92,000.00
AMOUNT
822.00
91.00
1,559.00
909.50
1,335.00
111.00
10.70
4,838.20
48.38
4,886.58
732.96
5,619.54
393.35
6,012.89
6,000.00
3,500.00

5,000.00
AMOUNT
680.40
569.50
1,252.50
30.52

2,532.92
25.33
2,558.25
383.75
2,942.00
206.00
3,148.00
314.80
315.00
300.00

470.00
1733/SQM
3000/SQM

1300/SQM
1700/SQM

140/sqm

190/sqm

WO RATE
excavation
pcc 1:4:8
RR masonry
Plinth beam 1:2:4
400mm block
200mm block
Coping
plastering
Angle
Barbed wire
painting
TOTAL

25
25
25
25
25
25
25
50

2.3
2.3
1.53
0.6
1
1
0.23
1

2.2
0.08
2.1
0.1
0.6
1.2
0.3
2.1

126.5
4.6
80.325
1.5
15
30
1.725
105
10
150
105

130
5000
3500
6000
1733
1300
5900
300
1050
84
140

WO AMOUNT
16445
23000
281137.5
9000
25995
39000
10177.5
31500
10500
12600
14700
474055

4500 361462.5
3000
1700

70
1143

8855
5257.8

2525

3787.5

1108

1911.3

80325
19005
12000

470

45000
51000
0
49350

180

18900

4200
133380

17850

19811.6