Sie sind auf Seite 1von 1

Assumed revenue per season:

Given: 10% of the target market will be our clients


10% X 2569.44 Hectares = 256.944 Ha

Since 1 hectare can produce 50 sacks of corn grains, then, 256.944 Ha X


Equipment
Peeler/thresher
Grain dryer
Seeder
Harvester
Tractor
Fertilizer

Rate
P15/sack
P15/sack
P2,200/Ha
P3,000/Ha
P3,000/Ha
P2,200/Ha

50 sacks
1 Ha

= 12,847 sacks
Revenue
P192,705
P192,705
P565,276.80
P770,832.00
P770,832.00
P565,276.80
Total Profit: P3,057,627.6

Since there are three corn farming seasons each year, we now have:
(P3,057,627.6) (3) = P9,172,882.80

Das könnte Ihnen auch gefallen