Sie sind auf Seite 1von 13

Tim 1

Titik Bor
1
2
3
4
5

Kedalaman Total
(m)
250
200
250
300
500

Seam A
(m)
5
5
5
5
5

Seam B (m)
10
10
10
10
10

Non-coring
(m)
235
185
235
285
485

Coring (m)
15
15
15
15
15

Titik Bor
1
2
3
4
5

Non-coring
(m)
235
185
235
285
485
Total

Coring
(m)
15
15
15
15
15

Biaya Coring (Rupiah)


@250.000/m
3750000
3750000
3750000
3750000
3750000
18750000

Biaya Non-coring (Rupiah)


@125.000/m
29375000
23125000
29375000
35625000
60625000
178125000

Moving (Rupiah)
@1.000.000
1000000
1000000
1000000
1000000
4000000

Titik
Bor
1
2
3
4
5

Coring
2
2
2
2
2

Jumlah Hari
Non-coring
Moving
12
0
10
2
12
2
15
2
25
2
Total

Total
14
14
16
19
29

Koordinator (Rupiah)
@300.000
4200000
4200000
4800000
5700000
8700000
27600000

Bor Master (Rupiah)


@250.000 (2 orang)
7000000
7000000
8000000
9500000
14500000
46000000

Well Site (Rupiah)


@250.000 (2 orang)
7000000
7000000
8000000
9500000
14500000
46000000

Helper (Rupiah)
@75.000 (6 orang)
6300000
6300000
7200000
8550000
13050000
41400000

Makan (Rupiah) @30.000 (11


orang-3x makan)
13860000
13860000
15840000
18810000
28710000
91080000

Biaya:

Total:

Coring
Non-coring
Moving
Koordinator
Bor master
Well site
Helper
Makan
Total:

18750000
178125000
4000000
27600000
46000000
46000000
41400000
91080000
452955000

Tim 2
Titik Bor
1
2
3
4
5

Kedalaman
Total (m)
600
400
300
380
400

Seam A (m)

Seam B (m)

Non-coring (m)

Coring (m)

5
5
5
5
5

10
10
10
10
10

585
385
285
365
385

15
15
15
15
15

Titik
Bor
1
2
3
4
5

Non-coring
(m)
585
385
285
365
385
Total

Coring
(m)
15
15
15
15
15

Biaya Coring (Rupiah)


@250.000/m
3750000
3750000
3750000
3750000
3750000
18750000

Biaya Non-coring (Rupiah)


@125.000/m
73125000
48125000
35625000
45625000
48125000
250625000

Moving (Rupiah)
@1.000.000
1000000
1000000
1000000
1000000
4000000

Titik Bor
1
2
3
4
5

Jumlah Hari
Coring
2
2
2
2
2
Total

Jumlah Hari
Non-coring
Moving
30
0
20
2
15
2
19
2
20
2
Total

Total
32
24
19
23
24

Koordinator (Rupiah)
@300.000
9600000
7200000
5700000
6900000
7200000
36600000

Bor Master (Rupiah)


@250.000 (2 orang)
16000000
12000000
9500000
11500000
12000000
61000000

Well Site
(Rupiah)
@250.000 (2
orang)
16000000
12000000
9500000
11500000
12000000
61000000

Helper (Rupiah)
@75.000 (6 orang)
14400000
10800000
8550000
10350000
10800000
54900000

Makan
(Rupiah)
@30.000 (11
orang-3x
31680000
makan)
23760000
18810000
22770000
23760000
120780000

Biaya:

Coring
Non-coring
Moving
Koordinator
Bor master
Well site
Helper
Makan
Total:

18750000
250625000
4000000
36600000
61000000
61000000
54900000
120780000
607655000

Biaya :

Tim 1
Tim 2
Total

452955000
607655000
1060610000

Das könnte Ihnen auch gefallen