Beruflich Dokumente
Kultur Dokumente
2016
10,000
12,000
(2,000)
2017
15,000
15,000
-
Inversin
Tasa
2018
56,000
42,000
14,000
100,000
8.20%
2019
80,000
58,000
22,000
2020
142,000
108,000
34,000
VAN
2021
240,000
172,000
68,000
(9,439.63)
Problema 2
Inversin
SUMAC
EUROMAC
Tasa de oportunidad
VAN
36000
36000
6500
4100
3.50%
20400
38500
46000
39800
$ 30,813.18
$ 39,798.83
15000
21000
2800
900
9.00%
2800
900
2800
900
2800
900
Problema 3
Mquina A
Mquina B
Tasa de oportunidad
Problema 4
Inversin
Proyecto A
Proyecto B
Proyecto C
Ao 1
Ao 2
Ao 3
Ao 4
1,000,000
1,500,000
1,700,000
100,000
200,000
400,000
150,000
300,000
600,000
200,000
350,000
300,000
250,000
400,000
600,000
1
600
$ 23,009.56
2
900
3
1,200
4
1,500
$ 4,313.00
5
1,800
Problema 5
15000
VAC
CAE
28.0110227566
14.0055113783
3
VAC
$ 24,071.22
$ 23,915.75
Ao 5
VAN
300,000
500,000
400,000
($ 277,831.25)
($ 223,621.71)
$ 43,075.17
6
2,100
7
2,400
8
2,700