Sie sind auf Seite 1von 28

2015 Budget

Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

Salary Chris

2,073.00
400.00

Debbie Mastercard

Other (Net Take Home)

TOTAL MONTHLY INCOME


%Guide*
1. GIVING
10%
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

Sears Mastercard
Other Mastercard

200.00
25.00
$5,178.00

(Total Income Less Giving)

$500.00

Gas
Oil/Lube

3. HOUSING
Mortage

25-38%
1,200.00

$3,028.16

Repairs
Parking

House Phone

28.79

Barber
Laundry/Cleaning
Books

Income +/-

($248.58)

Other
$400.00 8. PROFESSIONAL SERVI
Dental

400.00

5%

Life
Medical

Other
$663.48 9. Entertainment

57.48

Dental
Debbie Car Insurance

Debbie & Chris Cell


Matthew Cell
Madison Cell

74.73
53.17
65.79

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

Xfinity

95.05

Other

5-15%

$120.00

Medical/Presc
Legal
Union Dues
Madison Braces Payment

Regisrtation
Other
6. INSURANCE
158.63
152.00

$5,426.58

Clothing
Allowances
5%

230.00
157.00
219.00

INCOME VS. EXPENSE


$5,178.00
Less Total Expenses

Credit Union
Family Friends

5-10%

Electrical
Derrells Storage

50.00

$400.00

Household items
Cosmetics

Gifts
Education

2. SAVINGS

Taxes
Insurance
Maintaince

$574.94 7. HOUSEHOLD/PERSONA 5-22%


Food
400.00

Wells Fargo
Bank Loans

Other
5. AUTO/TRANSPORT
Licences

%Guide*

0-10%
262.47

120.00

5-10%

Dinning Out
Lunches

100.00
40.00

Movies/Events
Vacation Trips

100.00

Health Club
Hobbies
Other

BUDGET
$3,500.00
$3,000.00
$2,500.00
$2,000.00
$1,500.00
$1,000.00
$500.00
$0.00
2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

$240.00

Jan 2015 Budget


4. LOAN PAYMENTS
Salary Debbie

2,930.00

Salary Chris

2,073.00

Other (Net Take Home)


TOTAL MONTHLY INCOME

Chris Car Payment

Tithe
Other Contrib.

$418.36 7. HOUSEHOLD/PERSONAL

262.47

$5,403.00

Debbie Mastercard
Sears Mastercard

75.89
50.00

Other Mastercard

25.00

NET SPENDABLE INCOME


(Total Income Less Giving)

$5,178.00
%Guide*

Wells Fargo
Bank Loans

Gifts
Education

Credit Union

Clothing

Family Friends
Other
5. AUTO/TRANSPORT

30
5%

2. SAVINGS

5-10%

$500.00

Gas
Oil/Lube

3. HOUSING

25-38%

$1,725.12

Repairs

1,200.00

100

Regisrtation
Other

Maintaince
108.76

Life

Derrells Storage
House Phone

152.00
28.79

Medical
Dental

Madison Cell

65.79

Xfinity

95.05

Income +/43.00
75

Allowances
Other
5-15%

5%
57.48

Medical/Presc
Legal
Madison Braces Payment

$663.48 9. Entertainment

120.00

5-10%

Dinning Out

100.00

Lunches
Movies/Events

40.00
100.00

Debbie Car Insurance

230.00

Vacation Trips

Matthew Car Insurance


Chris Car Insurance

157.00
219.00

Health Club

Madison Car Insurance

39.99

Hobbies

Other

Other

Jan 2015 BUDGET


$1,725.12

$500.00

$120.00

Other

6. INSURANCE

Electrical

74.73

Less Total Expenses

Union Dues

Parking

Taxes
Insurance

Debbie & Chris Cell


Matthew Cell

50.00

Dental
400.00
75

$575.00

$663.48

$418.36
$235.45

2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

INCOME VS. EXPENSE

67.45

$575.00 8. PROFESSIONAL SERVICE

Licences

Mortage

$235.45

Books

200.00

Wolrd Vision

Cosmetics
Barber
Laundry/Cleaning

10%

5-22%

Food
Household items

400.00

%Guide*
1. GIVING

0-10%

5. AUTO/TRANSPORT

$279.99
120.00
6. INSURANCE

$279.99

S. EXPENSE
$5,178.00
$4,017.40
$1,160.60

February 2015 Budget


Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

Salary Chris

2,073.00
400.00

Debbie Mastercard

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

200.00
25.00

Other
5. AUTO/TRANSPORT
Licences

5-10%
25-38%
1,200.00

$500.00

Gas
Oil/Lube

$3,028.16

Repairs
Parking

158.63
152.00

Barber
Laundry/Cleaning
Books

75.00

50.00

57.48

100.00

Movies/Events
Vacation Trips

157.00
219.00
189

Health Club
Hobbies

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

Xfinity

95.05

Other

5-10%
100.00
40.00

230.00

74.73
53.17
65.79

39.99

Other

Feb 2015 BUDGET


2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

$3,500.00
$3,028.16

$3,000.00
$2,500.00
$2,000.00
$1,500.00

$909.96

$1,000.00
$500.00
$0.00

$500.00

$517.46

$120.00

120.00

Dinning Out
Lunches

Dental
Debbie Car Insurance

Debbie & Chris Cell


Matthew Cell
Madison Cell

5-15%

Medical/Presc
Legal

Other
$909.96 9. Entertainment

$710.00

$400.00
120.00

INCOME VS. EXPENSE


Less Total Expenses

100.00

Union Dues
Madison Braces Payment

5%

$710.00

Income +/-

Other
$400.00 8. PROFESSIONAL SERVICE
Dental

400.00

Life
Medical

28.79

75.00
55.00

Clothing
Allowances

125
5%

5-22%
355.00

Household items
Cosmetics

Gifts
Education

Regisrtation
Other
6. INSURANCE

House Phone

50.00

Credit Union
Family Friends

$5,178.00

Taxes
Insurance
Maintaince
Electrical
Derrells Storage

79.99

Wells Fargo
Bank Loans

%Guide*

3. HOUSING
Mortage

$517.46 7. HOUSEHOLD/PERSONAL
Food

10%

(Total Income Less Giving)

2. SAVINGS

Sears Mastercard
Other Mastercard

0-10%
262.47

$279.99

$279.99

S. EXPENSE
$5,178.00
$5,965.57
($787.57)

March 2015 Budget


Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

Salary Chris

2,073.00
400.00

Debbie Mastercard

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

200.00
25.00
$5,178.00

5-10%
25-38%
1,200.00

Clothing
Allowances

Gas
Oil/Lube

$2,955.70

Repairs
Parking

185.63
152.00
48.29

Debbie & Chris Cell


Matthew Cell
Madison Cell

74.73

Xfinity

95.05

Life
Medical

5%

Other
$400.00 8. PROFESSIONAL SERVICE
Dental

400.00

Other
$831.71 9. Entertainment

57.48

$3,000.00
$2,500.00
$2,000.00
$1,500.00
$1,000.00
$500.00
$0.00

75.45
32.88

Income +/-

56.32

100
5-15%

$120.00

100.00
40.00
178.11

Dental
Debbie Car Insurance

230.00

Movies/Events
Vacation Trips

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

157.00
219.00
168.23

Health Club
Hobbies

Other

120.00

5-10%

Other

2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

39.99

INCOME VS. EXPENSE


Less Total Expenses

14
75

Dinning Out
Lunches

Mar 2015 BUDGET


$3,500.00

$849.65

Medical/Presc
Legal
Union Dues
Madison Braces Payment

5%

5-22%
248.00

Barber
Laundry/Cleaning
Books

Credit Union
Family Friends

Regisrtation
Other
6. INSURANCE

House Phone

50.00

Gifts
Education

$500.00

Taxes
Insurance
Maintaince
Electrical
Derrells Storage

Household items
Cosmetics

79.99

Wells Fargo
Bank Loans

Other
5. AUTO/TRANSPORT
Licences

%Guide*

3. HOUSING
Mortage

$654.93 7. HOUSEHOLD/PERSONAL
Food

10%

(Total Income Less Giving)

2. SAVINGS

Sears Mastercard
Other Mastercard

0-10%
262.47

$358.10

S. EXPENSE
$5,178.00
$6,170.09
($992.09)

April 2015 Budget


Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

Salary Chris

2,073.00
400.00

Debbie Mastercard

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

200.00
25.00

Other
5. AUTO/TRANSPORT
Licences

5-10%
25-38%
1,200.00

$500.00

Gas
Oil/Lube

50.00

1,805.40 Repairs
Parking

189.55
98.32
28.79

20
5%

5%

Debbie & Chris Cell


Matthew Cell
Madison Cell

74.73
53.17
65.79

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

Xfinity

95.05

Other

Income +/75
200

Clothing
Allowances

189
50

Union Dues
Madison Braces Payment
Other
663.48 9. Entertainment

230.00
157.00
219.00

Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

Apr 2015 BUDGET


$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

INCOME VS. EXPENSE


Less Total Expenses

5-15%

120.00

Medical/Presc
Legal

57.48

Dental
Debbie Car Insurance

$1,064.78

124
26.78

Gifts
Education

Other
648.99 8. PROFESSIONAL SERVICE
Dental

248.99

Life
Medical

5-22%
400.00

Barber
Laundry/Cleaning
Books

400.00

Regisrtation
Other
6. INSURANCE

House Phone

Household items
Cosmetics

79.99

Credit Union
Family Friends

$5,178.00

Taxes
Insurance
Maintaince
Electrical
Derrells Storage

412.46 7. HOUSEHOLD/PERSONAL
Food

Wells Fargo
Bank Loans

%Guide*

3. HOUSING
Mortage

10%

(Total Income Less Giving)

2. SAVINGS

Sears Mastercard
Other Mastercard

0-10%
262.47

120.00

5-10%
100.00
36.99
80.00

39.99

256.98

S. EXPENSE
$5,178.00
$4,972.09
$205.91

May 2015 Budget


Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

Salary Chris

2,073.00
400.00

Debbie Mastercard

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

200.00

Wells Fargo
Bank Loans

25.00

Other
5. AUTO/TRANSPORT
Licences

5-10%
25-38%
1,200.00

$500.00

Gas
Oil/Lube

$1,622.99

Repairs
Parking

Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone

Household items
Cosmetics

79.99
50.00

28.79

90
87.66

Other
$235.00 8. PROFESSIONAL SERVICE
Dental

Income +/-

55

5-15%

Medical/Presc
Legal
Union Dues
Madison Braces Payment

5%

Life
Medical

Other
$791.80 9. Entertainment

57.48

100.00
40.00
100.00

Dental
Debbie Car Insurance

230.00

Movies/Events
Vacation Trips

157.00
219.00
128.32

Health Club
Hobbies

Debbie & Chris Cell


Matthew Cell
Madison Cell

74.73
65.79

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

Xfinity

95.05

Other

5-10%

Dinning Out
Lunches

Other

May 2015 BUDGET


$2,000.00
$1,500.00
$1,000.00
$500.00
$0.00

2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

INCOME VS. EXPENSE


Less Total Expenses

30
65
10

Clothing
Allowances
5%

$662.22

Gifts
Education

1000

235.00

Regisrtation
Other
6. INSURANCE
158.63

5-22%
324.56

Barber
Laundry/Cleaning
Books

Credit Union
Family Friends

$5,178.00
%Guide*

3. HOUSING
Mortage

$1,392.46 7. HOUSEHOLD/PERSONAL
Food

10%

(Total Income Less Giving)

2. SAVINGS

Sears Mastercard
Other Mastercard

0-10%
262.47

$240.00

S. EXPENSE
$5,178.00
$4,944.47
$233.53

Jun 2015 Budget


Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

0-10%
$
262.47

Salary Chris

2,073.00
400.00

Debbie Mastercard

79.99

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

200.00

50.00

Barber
Laundry/Cleaning
Books

Wells Fargo
Bank Loans

25.00

5-10%
25-38%
1,200.00

$500.00

36.00

Other
5. AUTO/TRANSPORT
Licences

5%
483.00

Gas
Oil/Lube

400.00
80.00

Medical/Presc
Legal

125.00

Union Dues
Madison Braces Payment

1,615.53 Repairs
Parking

Taxes
Insurance
Maintaince

Regisrtation
Other
6. INSURANCE

Clothing
Allowances
Other
$1,088.00 8. PROFESSIONAL SERVICE
Dental

5%

Electrical
Derrells Storage

98.00

Life
Medical

House Phone

28.79

Dental
Debbie Car Insurance

Other
831.71 9. Entertainment

57.48

Debbie & Chris Cell


Matthew Cell
Madison Cell

74.73
53.17
65.79

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

Xfinity

95.05

Other

$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00

579.63

75.00

Income +/-

225.00

5-15%

5-10%
100.00
50.00

230.00

Movies/Events
Vacation Trips

75.00
989.00

157.00
219.00
168.23

Health Club
Hobbies
Other

2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

INCOME VS. EXPENSE


Less Total Expenses

55.00

Dinning Out
Lunches

Jun 2015 BUDGET

$1,800.00

5-22%
$
224.63

Gifts
Education

Credit Union
Family Friends

$5,178.00
%Guide*

3. HOUSING
Mortage

Household items
Cosmetics

10%

(Total Income Less Giving)

2. SAVINGS

Sears Mastercard
Other Mastercard

428.46 7. HOUSEHOLD/PERSONAL
Food

39.99

1,253.99

VS. EXPENSE
$5,178.00
$5,797.32
($619.32)

July 2015 Budget


4. LOAN PAYMENTS
Salary Debbie

2,930.00

Salary Chris

2,073.00

Other (Net Take Home)


TOTAL MONTHLY INCOME

Chris Car Payment

440.46 7. HOUSEHOLD/PERSONAL

262.47

Debbie Mastercard
Sears Mastercard

$5,403.00

79.99
50.00

Other Mastercard
10%

Tithe
Other Contrib.

200.00

Wolrd Vision

25.00

NET SPENDABLE INCOME


(Total Income Less Giving)

$5,178.00
%Guide*
5-10%

3. HOUSING

25-38%

Mortage

Family Friends
Other

48
5%

Taxes
Insurance
Maintaince

467.00 8. PROFESSIONAL SERVICE

467.00

Union Dues

Other

6. INSURANCE

Derrells Storage
House Phone

340.88
28.79

Medical
Dental

Madison Cell

65.79

Xfinity

95.05

5%

832.47 9. Entertainment

57.48

5-10%

Dinning Out

50.00

Lunches
Movies/Events

Debbie Car Insurance

230.00

Vacation Trips

Matthew Car Insurance


Chris Car Insurance

157.00
219.00

Health Club

168.99

Hobbies

Madison Car Insurance


Other

68.00
100.00

39.99

Other

$2,500.00
$2,000.00

2. SAVINGS
6. INSURANCE

2,017.04
3. HOUSING
7. HOUSEHOLD/PERSONAL

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

8. PROFESSIONAL SERVICES

9. Entertainment

$1,500.00
$1,000.00
$500.00

832.47
$500.00

128.00

128.00

Madison Braces Payment

Life

5-15%

Medical/Presc
Legal

Regisrtation
Other
158.63

74.73
53.17

22.00

Parking

Electrical

Debbie & Chris Cell


Matthew Cell

Books

Income +/-

Dental

Gas
Oil/Lube

$440.46

$467.00

$0.00

JuL 2015 BUDGET

$409.00

INCOME VS. EXPENS


Less Total Expenses

Allowances
Other

2,017.04 Repairs

1,200.00

65.00

Clothing

5. AUTO/TRANSPORT
$500.00

Laundry/Cleaning

Credit Union

409.00

75.00
12.00

Gifts
Education

235.00

Cosmetics
Barber

Wells Fargo
Bank Loans

Licences
2. SAVINGS

5-22%

Food
Household items

400.00

%Guide*
1. GIVING

0-10%

257.99

257.99

INCOME VS. EXPENSE

otal Expenses

e +/-

$5,178.00
$4,551.96
$626.04

Aug 2015 Budget


Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

0-10%
$
262.47

Salary Chris

2,073.00
400.00

Debbie Mastercard

79.99

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

200.00
25.00
$5,178.00

5-10%

$500.00

25-38%
1,200.00

Gas
Oil/Lube

400.00

246.32
152.00

House Phone

Income +/-

5%

Life
Medical

Other
506.48 9. Entertainment

57.48

Dental
Debbie Car Insurance

Debbie & Chris Cell


Matthew Cell
Madison Cell

74.73
65.79

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

Xfinity

55.33

Other

5-15%

120.00

Medical/Presc
Legal
Union Dues
Madison Braces Payment

Regisrtation
Other
6. INSURANCE

Electrical
Derrells Storage

14.00
75.00

Other
433.00 8. PROFESSIONAL SERVICE
Dental

1,794.17 Repairs
Parking

Taxes
Insurance
Maintaince

Barber
Laundry/Cleaning
Books

Clothing
Allowances

33

230.00
219.00

INCOME VS. EXPENSE


Less Total Expenses

Credit Union
Family Friends
$

619.00

75.00

Gifts
Education

5%

5-22%
$
455.00

Household items
Cosmetics

Wells Fargo
Bank Loans

Other
5. AUTO/TRANSPORT
Licences

%Guide*

3. HOUSING
Mortage

50.00

10%

(Total Income Less Giving)

2. SAVINGS

Sears Mastercard
Other Mastercard

392.46 7. HOUSEHOLD/PERSONAL
Food

120.00

5-10%

Dinning Out
Lunches

100.00
40.00

Movies/Events
Vacation Trips

100.00

Health Club
Hobbies
Other

Aug 2015 BUDGET


$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

240.00

S. EXPENSE
$5,178.00
$4,105.11
$1,072.89

Sep 2015 Budget


Salary Debbie
Salary Chris
Other (Net Take Home)

2,930.00

0-10%
262.47

$574.94 7. HOUSEHOLD/PERSONAL
Food

2,073.00
Debbie Mastercard
$5,403.00

Sears Mastercard
Other Mastercard

Other Contrib.
25.00
$5,178.00

(Total Income Less Giving)

50.00

Barber
Laundry/Cleaning

Wells Fargo

Gifts

Bank Loans

Education

Credit Union
Family Friends

Clothing
Allowances

Other
%Guide*

5%

$400.00 8. PROFESSIONAL SERVICE

Licences

Dental

2. SAVINGS

5-10%

$500.00

Gas
Oil/Lube

3. HOUSING

25-38%

$1,733.11

Repairs

Union Dues

Parking

Madison Braces Payment

Mortage

1,200.00

Taxes
Insurance

Regisrtation
Other

Maintaince

6. INSURANCE

Electrical

158.63

Life

Derrells Storage

152.00

Medical

400.00

$700.47 9. Entertainment

36.99

Dental
Debbie Car Insurance

230.00

Debbie & Chris Cell

74.73

Matthew Car Insurance

157.00

Matthew Cell

53.17

Chris Car Insurance

219.00

Madison Cell
Xfinity

65.79

Madison Car Insurance


Other

Dinning Out
Lunches
Movies/Events
Vacation Trips

$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00

$389.00

389.00

5-10%
100.00
40.00
100.00

Health Club

39.99

Hobbies
Other

25.00

Sep 2015 BUDGET

$1,600.00

5-15%

Medical/Presc
Legal

57.48

28.79

$1,800.00

222.63

Other
5%

House Phone

$2,000.00

Income +/-

Other

5. AUTO/TRANSPORT

INCOME VS. EXPENSE


Less Total Expenses

Books

200.00

Wolrd Vision
NET SPENDABLE INCOME

$622.63

Cosmetics

10%

Tithe

5-22%
400.00

Household items

400.00

TOTAL MONTHLY INCOME


%Guide*
1. GIVING

4. LOAN PAYMENTS
Chris Car Payment

2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

$304.99

S. EXPENSE
$5,178.00
$4,725.14
$452.86

Oct 2015 Budget


Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

Salary Chris

2,073.00
400.00

Debbie Mastercard

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

25.00

Credit Union
Family Friends

$5,178.00

Other
5. AUTO/TRANSPORT
Licences

5-10%

$500.00

25-38%
1,200.00

Gas
Oil/Lube

Barber
Laundry/Cleaning
Books

1,622.99 Repairs
Parking

158.63
28.79

5%

5%

Other
455.00 8. PROFESSIONAL SERVICE
Dental

Debbie & Chris Cell


Matthew Cell
Madison Cell

74.73
65.79

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

Xfinity

95.05

Other

Other
444.48 9. Entertainment

230.00

$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00

Income +/75.00
200.00

5-15%

5-10%

Dinning Out
Lunches

100.00
67.00

Movies/Events
Vacation Trips

100.00

157.00
Health Club
Hobbies
Other

2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

INCOME VS. EXPENSE


Less Total Expenses

Union Dues
Madison Braces Payment

Oct 2015 BUDGET

$1,800.00

233.00

Medical/Presc
Legal

57.48

Dental
Debbie Car Insurance

964.00

Clothing
Allowances

80.00

100.00

Life
Medical

5-22%
$
456.00

Gifts
Education

355.00

Regisrtation
Other
6. INSURANCE

House Phone

Household items
Cosmetics

79.99

Wells Fargo
Bank Loans

Taxes
Insurance
Maintaince
Electrical
Derrells Storage

422.46 7. HOUSEHOLD/PERSONAL
Food

Sears Mastercard
Other Mastercard

200.00

%Guide*

3. HOUSING
Mortage

10%

(Total Income Less Giving)

2. SAVINGS

0-10%
262.47

39.99

306.99

S. EXPENSE
$5,178.00
$4,215.92
$962.08

Nov 2015 Budget


Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

Salary Chris

2,073.00
400.00

Debbie Mastercard

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

200.00
25.00
$5,178.00

5-10%

$500.00

25-38%
1,200.00

Barber
Laundry/Cleaning
Books

Credit Union
Family Friends

Clothing
Allowances

Gas
Oil/Lube

158.63
300.00
28.79

5%

Other
837.00 8. PROFESSIONAL SERVICE
Dental

400.00

5%

Life
Medical

Other
831.91 9. Entertainment

157.00
219.00
168.43

Health Club
Hobbies

Xfinity

95.05

Other

Income +/75.00
277.98

100.00
5-15%

5-10%

145.00

Movies/Events
Vacation Trips

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

Less Total Expenses

236.00
40.00

230.00

Other

Nov 2015 BUDGET


$2,500.00
$2,000.00
$1,500.00
$1,000.00
$500.00
$0.00
2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

INCOME VS. EXPENSE

56.00

Dinning Out
Lunches

Dental
Debbie Car Insurance

74.73
53.17
65.79

908.98

Union Dues
Madison Braces Payment

57.48

Debbie & Chris Cell


Matthew Cell
Madison Cell

5-22%
$
400.00

Medical/Presc
Legal

437.00

Regisrtation
Other
6. INSURANCE

House Phone

50.00

Gifts
Education

1,976.16 Repairs
Parking

Taxes
Insurance
Maintaince
Electrical
Derrells Storage

Household items
Cosmetics

Wells Fargo
Bank Loans

Other
5. AUTO/TRANSPORT
Licences

%Guide*

3. HOUSING
Mortage

312.47 7. HOUSEHOLD/PERSONAL
Food

10%

(Total Income Less Giving)

2. SAVINGS

Sears Mastercard
Other Mastercard

0-10%
$
262.47

25.00

446.00

S. EXPENSE
$5,178.00
$5,312.52
-$134.52

Dec 2015 Budget


Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

Salary Chris

2,073.00
400.00

Debbie Mastercard

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.
Wolrd Vision
NET SPENDABLE INCOME

$5,403.00

200.00
25.00
$5,178.00

5-10%
25-38%
1,200.00

$500.00

50.00

158.63
152.00
28.79

Household items
Cosmetics

75.00
99.99

Barber
Laundry/Cleaning
Books

75.00

Credit Union
Family Friends

Clothing
Allowances

255.00

Gas
Oil/Lube

5%

Other
400.00 8. PROFESSIONAL SERVICE
Dental

400.00

5%

Life
Medical

57.48

Dental
Debbie Car Insurance
Matthew Car Insurance
Chris Car Insurance
Madison Car Insurance

Xfinity

95.05

Other

$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00

300.00

5-10%

540.00

230.00
157.00
219.00

Dinning Out
Lunches

100.00
40.00

Movies/Events
Vacation Trips

400.00

Health Club
Hobbies
Other

Dec 2015 BUDGET

$1,600.00

5-15%
300.00

Medical/Presc
Legal

Other
663.48 9. Entertainment

2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

INCOME VS. EXPENSE


Less Total Expenses

Union Dues
Madison Braces Payment

74.73
53.17
65.79

$1,800.00

1,504.99

Income +/-

600.00

Debbie & Chris Cell


Matthew Cell
Madison Cell

$2,000.00

5-22%
$
400.00

Gifts
Education

Regisrtation
Other
6. INSURANCE

House Phone

79.99

1,828.16 Repairs
Parking

Taxes
Insurance
Maintaince
Electrical
Derrells Storage

392.46 7. HOUSEHOLD/PERSONAL
Food

Wells Fargo
Bank Loans

Other
5. AUTO/TRANSPORT
Licences

%Guide*

3. HOUSING
Mortage

10%

(Total Income Less Giving)

2. SAVINGS

Sears Mastercard
Other Mastercard

0-10%
262.47

S. EXPENSE
$5,178.00
$5,629.09
-$451.09

2015 Budget
Salary Debbie

2,930.00

4. LOAN PAYMENTS
Chris Car Payment

Salary Chris

2,073.00
400.00

Debbie Mastercard

Other (Net Take Home)


TOTAL MONTHLY INCOME
%Guide*
1. GIVING
Tithe
Other Contrib.

$5,403.00

Sears Mastercard
Other Mastercard

10%
200.00

Wolrd Vision
NET SPENDABLE INCOME

0-10%

25.00
$5,178.00

(Total Income Less Giving)

2. SAVINGS

5-10%

$500.00

3. HOUSING
Mortage

25-38%

Barber
Laundry/Cleaning
Books

Income +/-

Credit Union
Family Friends

Clothing
Allowances
Other
8. PROFESSIONAL SERVICE
Dental

Gas
Oil/Lube

Medical/Presc
Legal

Repairs
Parking

Union Dues
Madison Braces Payment

Taxes
Insurance
Maintaince

Regisrtation
Other
6. INSURANCE

Electrical
Derrells Storage

Life
Medical

Dinning Out
Lunches

House Phone

Dental
Debbie Car Insurance

Movies/Events
Vacation Trips

Debbie & Chris Cell


Matthew Cell
Madison Cell

Matthew Car Insurance


Chris Car Insurance
Madison Car Insurance

Health Club
Hobbies

Xfinity

Other

Other

5%

INCOME VS. EXPENSE


Less Total Expenses

Gifts
Education

5%

5-22%

Household items
Cosmetics

Wells Fargo
Bank Loans

Other
5. AUTO/TRANSPORT
Licences

%Guide*

7. HOUSEHOLD/PERSONAL
Food

Other
9. Entertainment

Total
$500.00

2. SAVINGS

3. HOUSING

4. LOAN PAYMENTS

5. AUTO/TRANSPORT

6. INSURANCE

7. HOUSEHOLD/PERSONAL

8. PROFESSIONAL SERVICES

9. Entertainment

5-15%

5-10%

VS. EXPENSE
$5,178.00

$5,178.00

Das könnte Ihnen auch gefallen