Beruflich Dokumente
Kultur Dokumente
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD DE AVANCE
01.07.02.02
Reservorio Sulcabamba R3
Reservorio Sulcabamba R3
01.07.02.01
Reservorio Sulcabamba R3
01.07.02.04
Reservorio Sulcabamba R3
01.07.01.03
Reservorio Huampuchaca R2
01.05.01.03
Reservorio Huampuchaca R1
1.0301031
01.03.01.05
01.05.02.05
COMENTARIOS:
Reservorio Yanayacu R1
CANTIDAD DE AVANCE
CUADRILLA DE TRABA
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Operario
eservorio Sulcabamba R3
21.16 m2
N.C.
eservorio Sulcabamba R3
42.32 m2
N.C.
eservorio Sulcabamba R3
326.00 Kg
N.C.
eservorio Sulcabamba R3
6.37 m3
N.C.
servorio Huampuchaca R2
220 m2
0 m2
servorio Huampuchaca R1
80 m2
102.04 m2
180.00 m
N.C.
40.00 m
N.C.
21.16 m2
0 m2
Reservorio Yanayacu R1
Pen
2
2
TOTAL DE HH
Operario
Oficial
Pen
Operario
Oficial
8.5
34
#VALUE!
10
3.5
8.5
3.5
17
3.5
3.5
3.5
3.5
8.5
8.5
8.5
10
8.5
8.5
10
10
8.5
8.5
8.5
17
8.5
8.5
8.5
17
OTAL DE HH
COSTO DE HH
HORAS MAQ
TOTAL COSTO HH (S/.)
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
#VALUE!
442
#VALUE!
#VALUE!
#VALUE!
10
130
52
93.8
S/. 275.80
45.5
176.8
45.5
72.8
EXCAVADORA
CAT
S/. 222.30
65.66
110.5
S/. 183.96
S/. 110.50
34
318.92
S/. 318.92
93.8
S/. 223.80
10
130
34
110.5
176.8
318.92
S/. 606.22
8.5
110.5
176.8
79.73
S/. 367.03
10
VOLQUETE DE
5M3
CARMIX
CO
MINI RODILLO
8.5
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
1305
RETROEXC.
VOLQ. DE 5M3
CARMIX
MINI RODILLO
S/. 110.00
S/. 60.00
S/. 110.00
S/. 15.00
127.5
127.5
1305
#VALUE!
S/. 275.80
S/. 222.30
S/. 183.96
127.5
S/. 238.00
S/. 318.92
1305
S/. 1,528.80
S/. 606.22
S/. 367.03
#VALUE!
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD DE AVANCE
01.07.02.02
Reservorio Sulcabamba R3
01.07.02.01
Reservorio Sulcabamba R3
01.07.02.04
Reservorio Sulcabamba R3
01.06.02.02
Reservorio Huampuchaca R2
01.06.01.04
Reservorio Huampuchaca R2
01.05.01.03
Reservorio Huampuchaca R1
01.07.02.05
Reservorio Sulcabamba R3
1.0301031
01.03.01.04
COMENTARIOS:
CANTIDAD DE AVANCE
CUADRILLA DE TRAB
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Operario
eservorio Sulcabamba R3
21.16 m2
N.C.
eservorio Sulcabamba R3
326.00 Kg
N.C.
eservorio Sulcabamba R3
6.37 m3
N.C.
servorio Huampuchaca R2
6.0 m2
N.C.
servorio Huampuchaca R2
22.30 m3
N.C.
servorio Huampuchaca R1
102.04
N.C.
eservorio Sulcabamba R3
18.2 m2
262.40 m2
140.00 m
N.C.
250.00 m
7323.00 m
Pen
Oficial
Pen
8.5
TOTAL DE HH
Operario
Oficial
42.5
10
3.5
3.5
3.5
3.5
8.5
8.5
17
8.5
8.5
8.5
8.5
8.5
8.5
8.5
10
10
8.5
17
1
4
8.5
8.5
10
8.5
8.5
OTAL DE HH
COSTO DE HH
HORAS MAQ
TOTAL COSTO HH (S/.)
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
552.5
S/. 552.50
10
65
104
93.8
S/. 262.80
45.5
72.8
65.66
S/. 183.96
221
88.4
S/. 309.40
34
318.92
S/. 318.92
8.5
110.5
79.73
S/. 190.23
8.5
110.5
88.4
79.73
S/. 278.63
10
130
93.8
S/. 223.80
68
176.8
637.84
S/. 814.64
EXCAVADORA
CAT
8.7
VOLQUETE DE
5M3
CARMIX
CO
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
1135.35
RETROEXC.
VOLQ. DE 5M3
CARMIX
GENERADOR
S/. 110.00
S/. 60.00
S/. 110.00
S/. 15.00
440
440
1135.35
S/. 552.50
S/. 262.80
440
S/. 623.96
S/. 309.40
S/. 318.92
S/. 190.23
S/. 278.63
1135.35
S/. 1,359.15
S/. 814.64
S/. 4,710.23
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.02.02
Reservorio Huampuc
01.07.02.02
Reservorio Sulcaba
01.06.02.04
01.06.02.01
Reservorio Sulcaba
01.06.01.04
Reservorio Huampuc
01.04.02.04
01.03.01.06
01.07.02.05
COMENTARIOS:
CANTIDAD DE AV
Reservorio Huampuchaca
Pase Aereo
Reservorio Sulcaba
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Huampuchaca R2
8.0 m2
N.C.
Reservorio Sulcabamba R3
32.80 m2
N.C.
9.2 m3
102.20 m3
Reservorio Sulcabamba R3
180.00 Kg
2805 kg
Reservorio Huampuchaca R2
30.20 m3
N.C.
Pase Aereo
400 m3
250 m
7363.00 ml
Reservorio Sulcabamba R3
21.16 m2
241.24 m2
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
N.C.
N.C.
102.20 m3
3.5
3.5
2805 kg
8.5
1
N.C.
0
3.5
4
1
7363.00 ml
241.24 m2
1
2
8.5
10
8.5
8.5
8.5
8.5
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
25
325
52
46.9
S/. 423.90
42.5
552.5
S/. 552.50
17.5
3.5
10.5
227.5
36.4
98.49
S/. 362.39
10
130
46.9
S/. 176.90
34
318.92
S/. 318.92
10
8.5
130
79.73
S/. 209.73
17
68
176.8
637.84
S/. 814.64
8.5
8.5
8.5
110.5
88.4
79.73
S/. 278.63
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 423.90
S/. 552.50
S/. 362.39
6.6
S/. 176.90
S/. 318.92
S/. 209.73
S/. 814.64
S/. 278.63
9.3
9.6
GENERADOR
DE OBRA DIARIO
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
726
1213.65
1056
S/. 423.90
S/. 552.50
726
S/. 1,088.39
S/. 176.90
S/. 318.92
2269.65
S/. 2,479.38
S/. 814.64
S/. 278.63
GENERADOR
S/. 15.00
S/. 6,133.26
OBSERVACIONES
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.02.02
01.06.02.04
01.07.02.04
Reservorio Sulcabamba
01.06.02.01
Reservorio Sulcabamba
01.06.01.04
Reservorio Huampuchac
01.03.02.09
01.07.02.05
01.03.02.01
COMENTARIOS:
CANTIDAD DE AVAN
Reservorio Huampuchac
Reservorio Huampuchaca R2
Reservorio Sulcabamba
Instalacin de tuberia linea de
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Huampuchaca R2
12.0 m2
N.C.
9.2 m3
93.00 m3
Reservorio Sulcabamba R3
10.20 m3
6.37 m3
Reservorio Sulcabamba R3
200.00 Kg
2605 kg
Reservorio Huampuchaca R2
30.20 m3
N.C.
120 m
545 m
Reservorio Sulcabamba R3
21.16 m2
241.24 m2
36 und
2300 und
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
N.C.
93.00 m3
3.5
3.5
3.5
6.37 m3
3.5
3.5
3.5
2605 kg
N.C.
545 m
241.24 m2
2300 und
8.5
8.5
9.7
8.5
8.5
8.5
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
25
325
52
46.9
S/. 423.90
17.5
3.5
10.5
227.5
36.4
98.49
S/. 362.39
3.5
45.5
72.8
65.66
S/. 183.96
10
130
46.9
S/. 176.90
34
318.92
S/. 318.92
17
34
176.8
318.92
S/. 495.72
8.5
8.5
8.5
110.5
88.4
79.73
S/. 278.63
9.7
51
126.1
478.38
S/. 604.48
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 423.90
S/. 362.39
S/. 183.96
5.3
S/. 176.90
S/. 318.92
S/. 495.72
S/. 278.63
S/. 604.48
9.7
GENERADOR
DE OBRA DIARIO
ro del 2015
COSTO HORAS MAQUINAS (S/.)
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
440
583
652.5
1067
S/. 423.90
440
S/. 802.39
583
S/. 766.96
S/. 176.90
S/. 318.92
652.5
S/. 1,148.22
S/. 278.63
1067
S/. 1,671.48
GENERADOR
S/. 15.00
S/. 5,587.40
OBSERVACIONES
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.02.02
01.06.02.04
01.06.02.01
Reservorio Sulcaba
01.06.01.04
Reservorio Huampuc
01.07.02.05
Reservorio Sulcaba
01.03.02.01
01.07.02.04
COMENTARIOS:
CANTIDAD DE AV
Reservorio Huampuc
Reservorio Huampuchaca
Reservorio Sulcaba
Prog. 8+552.39 - 8
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Huampuchaca R2
10.0 m2
N.C.
9.2 m3
83.80 m3
Reservorio Sulcabamba R3
200.00 Kg
2405 kg
Reservorio Huampuchaca R2
25.00 m3
N.C.
Reservorio Sulcabamba R3
21.16 m2
241.24 m2
43 und
2257 und
Reservorio Sulcabamba R3
10,5 M3
N.C.
298.61 m
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
N.C.
83.80 m3
2405 kg
N.C.
241.24 m2
Pen
Oficial
8.5
8.5
3.5
3.5
2257 und
8.5
8.5
N.C.
N.C.
3.5
5
2
1
Pen
8.5
8.5
8.5
4.9
1
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
42.5
8.5
552.5
88.4
S/. 640.90
10.5
3.5
3.5
136.5
36.4
32.83
S/. 205.73
10
130
46.9
S/. 176.90
17
159.46
S/. 159.46
8.5
8.5
8.5
110.5
88.4
79.73
S/. 278.63
51
478.38
S/. 478.38
4.9
63.7
S/. 63.70
8.5
8.5
110.5
79.73
S/. 190.23
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 640.90
S/. 205.73
S/. 176.90
S/. 159.46
S/. 278.63
S/. 478.38
8.4
S/. 63.70
S/. 190.23
8
4.9
8.6
GENERADOR
DE OBRA DIARIO
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
440
924
480
539
1122.3
S/. 640.90
440
S/. 645.73
S/. 176.90
S/. 159.46
S/. 278.63
1404
S/. 1,882.38
539
S/. 602.70
1122.3
S/. 1,312.53
GENERADOR
S/. 15.00
S/. 5,699.23
OBSERVACIONES
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.02.02
01.06.02.04
01.06.02.01
Reservorio Sulcabamba
01.06.01.04
Reservorio Huampuchac
01.07.02.05
Reservorio Sulcabamba
01.03.01.06
COMENTARIOS:
CANTIDAD DE AVAN
Reservorio Huampuchac
Reservorio Huampuchaca R2
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Huampuchaca R2
5.0 m2
N.C.
8.0 m3
75.80 m3
Reservorio Sulcabamba R3
80.00 Kg
2325 kg
Reservorio Huampuchaca R2
20.00 m3
N.C.
Reservorio Sulcabamba R3
10.58 m2
230.66 m2
36.00 m
N.C.
140 m
7223.00 ml
ANTIDAD PROYECTADA
Operario
Oficial
N.C.
75.80 m3
2325 kg
Operario
Oficial
5.5
5.5
5.5
5.5
N.C.
5.5
N.C.
5.5
5.5
5.5
Pen
5.5
230.66 m2
7223.00 ml
Pen
5.5
5.5
5.5
5.5
5.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
27.5
5.5
357.5
57.2
S/. 414.70
11
5.5
143
57.2
S/. 200.20
11
5.5
143
51.59
S/. 194.59
11
103.18
S/. 103.18
5.5
5.5
5.5
71.5
57.2
51.59
S/. 180.29
16.5
5.5
214.5
51.59
S/. 266.09
11
33
114.4
309.54
S/. 423.94
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 414.70
S/. 200.20
3.5
S/. 194.59
S/. 103.18
S/. 180.29
S/. 266.09
S/. 423.94
4.9
6.2
5.5
GENERADOR
DE OBRA DIARIO
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
385
639.45
682
330
S/. 414.70
385
S/. 585.20
S/. 194.59
S/. 103.18
S/. 180.29
1651.45
S/. 1,917.54
S/. 423.94
GENERADOR
S/. 15.00
S/. 3,819.44
OBSERVACIONES
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
01.05.02.02
Reservorio Yanaya
01.05.02.04
01.05.02.01
01.06.02.02
01.06.02.04
01.06.02.01
Reservorio Huampuc
01.06.01.04
Reservorio Huampuc
01.07.02.05
Reservorio Sulcaba
01.03.02.01
01.03.01.05
01.03.01.06
01.03.02.01
01.07.01.05
Reservorio Yanayacu R
Reservorio Yanaya
Reservorio Huampuc
Reservorio Huampuchaca
Prog. 6+360 - 6+
Reservorio Sulcaba
Prog. 8+800
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Yanayacu R1
4.74 m2
N.C.
3.30 m3
24.00 m3
Reservorio Yanayacu R1
110.00 Kg
640.34 kg
Reservorio Huampuchaca R2
10.0 m2
N.C.
9.2 m3
83.80 m3
Reservorio Huampuchaca R2
100.00 Kg
2225 kg
Reservorio Huampuchaca R2
25.00 m3
N.C.
Reservorio Sulcabamba R3
21.16 m2
220.08 m2
43 und
2257 und
80.00 m
N.C.
280 m
7083 ml
18 und
2239 und
N.C.
Reservorio Sulcabamba R3
Envio de tuberia para tiroleza
20 und
1252 und
16 und
1256 und
Prog. 8+800
50.00 m
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
N.C.
8.5
8.5
24.00 m3
640.34 kg
N.C.
83.80 m3
3.5
3.5
2225 kg
3.5
3.5
N.C.
220.08 m2
8.5
8.5
2
1
2257 und
8.5
8.5
8.5
8.5
8.5
N.C.
7083 ml
3.5
3.5
2239 und
3.5
3.5
N.C.
10.1
1252 und
1256 und
8.5
8.5
N.C.
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
17
8.5
221
79.73
S/. 300.73
10
65
93.8
S/. 158.80
65
46.9
S/. 111.90
34
8.5
442
88.4
S/. 530.40
91
65.66
S/. 156.66
3.5
91
32.83
S/. 123.83
17
159.46
S/. 159.46
8.5
8.5
8.5
110.5
88.4
79.73
S/. 278.63
51
478.38
S/. 478.38
10
20
104
187.6
S/. 291.60
14
72.8
131.32
S/. 204.12
17.5
72.8
164.15
S/. 236.95
10.1
131.3
S/. 131.30
10
25
104
234.5
S/. 338.50
8.5
34
88.4
318.92
S/. 407.32
8.5
8.5
110.5
79.73
S/. 190.23
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 300.73
S/. 158.80
S/. 111.90
S/. 530.40
S/. 156.66
3.7
S/. 123.83
S/. 159.46
S/. 278.63
S/. 478.38
3.5
S/. 236.95
3.5
3.5
S/. 131.30
3.1
S/. 291.60
S/. 204.12
S/. 338.50
S/. 407.32
S/. 190.23
5.1
GENERADOR
DE OBRA DIARIO
ro del 2015
COSTO HORAS MAQUINAS (S/.)
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
440
407
385
480
385
210
341
300
300
665.55
S/. 300.73
440
S/. 598.80
S/. 111.90
S/. 530.40
407
S/. 563.66
S/. 123.83
S/. 159.46
S/. 278.63
865
S/. 1,343.38
S/. 291.60
S/. 204.12
595
S/. 831.95
341
S/. 472.30
300
S/. 638.50
300
S/. 707.32
665.55
S/. 855.78
GENERADOR
S/. 15.00
S/. 7,000.93
OBSERVACIONES
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
01.05.02.02
Reservorio Yanaya
01.05.02.04
01.06.02.02
01.06.02.04
01.06.01.04
Reservorio Huampuc
01.07.02.05
Reservorio Sulcaba
01.03.01.05
01.03.01.06
Prog. 6+750 - 6+
01.03.02.13
Prog. 6+750 - 6+
01.03.01.07
01.03.02.01
DESCARGUIO DE TUBERIA
ENVIO DE TUBERIA EN TIROLEZA
COMENTARIOS:
Reservorio Yanayacu R
Reservorio Huampuc
Reservorio Huampuchaca
Tramo R1 Yanay
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Yanayacu R1
9.48 m2
N.C.
4.20 m3
19.8 m3
Reservorio Huampuchaca R2
11.85 m2
N.C.
11.39 m3
74.6 m3
Reservorio Huampuchaca R2
30.00 m3
N.C.
Reservorio Sulcabamba R3
21.16 m2
198.92 m2
180.00 m
N.C.
110.00 m
6803.00 ml
110.00 m
3010 ml
110 m
N.C.
36 und
2214 und
20 und
1232 und
Tramo R1 Yanayacu
36 und
2203 und
24 und
1232 und
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
8.5
Oficial
Pen
N.C.
19.8 m3
3.5
3.5
3.5
N.C.
8.5
8.5
8.5
74.6 m3
3.5
N.C.
198.92 m2
8.5
3.5
2
1
N.C.
8.5
8.5
8.5
8.5
8.5
6803.00 ml
1.5
4.5
4.5
3010 ml
N.C.
1.3
2214 und
4.5
4.5
1232 und
8.5
8.5
2203 und
1232 und
1.5
1
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
17
8.5
221
79.73
S/. 300.73
10.5
3.5
136.5
36.4
65.66
S/. 238.56
25.5
8.5
8.5
331.5
88.4
79.73
S/. 499.63
91
65.66
S/. 156.66
17
159.46
S/. 159.46
8.5
8.5
8.5
110.5
88.4
79.73
S/. 278.63
51
478.38
S/. 478.38
1.5
19.5
93.6
84.42
S/. 197.52
13
83.2
75.04
S/. 171.24
1.3
16.9
S/. 16.90
13.5
93.6
126.63
S/. 220.23
62.4
84.42
S/. 146.82
1.5
19.5
S/. 19.50
8.5
34
88.4
318.92
S/. 407.32
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 300.73
S/. 238.56
3.3
S/. 499.63
S/. 156.66
S/. 159.46
S/. 278.63
S/. 478.38
S/. 197.52
1.5
S/. 171.24
S/. 16.90
1.3
S/. 220.23
4.5
4.5
S/. 146.82
2.2
S/. 19.50
S/. 407.32
1.5
GENERADOR
DE OBRA DIARIO
ro del 2015
COSTO HORAS MAQUINAS (S/.)
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
363
550
195.75
130.5
169.65
495
270
440
300
195.75
242
300
S/. 300.73
363
S/. 601.56
S/. 499.63
550
S/. 706.66
S/. 159.46
S/. 278.63
S/. 478.38
195.75
S/. 393.27
130.5
S/. 301.74
169.65
S/. 186.55
765
S/. 985.23
740
S/. 886.82
195.75
S/. 215.25
542
S/. 949.32
GENERADOR
S/. 15.00
S/. 6,943.23
OBSERVACIONES
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
01.05.02.02
Reservorio Yanaya
01.05.02.04
Reservorio Yanayacu R
01.05.01.03
Reservorio Yanayacu R
01.06.01.03
01.06.02.02
Reservorio Huampuchaca
Reservorio Huampuchaca
01.06.01.04
Reservorio Huampuc
01.03.02.09
Prog. 6+640 - 6+
01.03.01.04
Prog. 7+020 - 7+
01.03.01.07
Prog. 6+750 - 6+
01.07.02.05
COMENTARIOS:
Reservorio Sulcaba
Tramo R1 Yanay
Ampliacin plataforma
Reservorio Yanaya
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Yanayacu R1
2.90 m2
N.C.
5.1 m3
14.7 m3
34.13 m2
147.91 m2
92.82 m2
649.77 m2
16.59 m2
N.C.
Reservorio Huampuchaca R2
20.00 m3
N.C.
200 ML
425 ml
140 ML
N.C.
110 ML
N.C.
Reservorio Sulcabamba R3
21.16 m2
177.76 m2
Tramo R1 Yanayacu
26 Und
N.C.
N.C.
Reservorio Yanayacu R1
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
N.C.
14.7 m3
147.91 m2
649.77 m2
6.5
6.5
N.C.
N.C.
425 ml
N.C.
8.5
8.5
8.5
8.5
8.5
N.C.
177.76 m2
N.C.
N.C.
N.C.
8.5
2.5
8.5
1.5
3.5
1
2.5
8.5
8.5
2
3.5
2.5
TOTAL DE HH
COSTO DE HH
Operario
S/. 13
52
18.76
S/. 70.76
12
12
156
112.56
S/. 268.56
26
37.52
S/. 63.52
19.5
19.5
253.5
182.91
S/. 436.41
Oficial
18
8.5
8.5
17
Oficial
S/. 10.40
234
52
S/. 286.00
17
110.5
88.4
159.46
S/. 358.36
25.5
26
176.8
239.19
S/. 441.99
558.11
S/. 558.11
59.5
2.5
8.5
32.5
17
1.5
7
5
Pen
S/. 9.38
Pen
Operario
8.5
110.5
19.5
3.5
91
2.5
65
S/. 32.50
176.8
79.73
S/. 367.03
75.04
S/. 94.54
36.4
S/. 127.40
23.45
S/. 88.45
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 70.76
S/. 268.56
6.1
S/. 63.52
S/. 436.41
S/. 286.00
S/. 358.36
S/. 441.99
S/. 558.11
S/. 32.50
2.5
S/. 367.03
S/. 94.54
1.5
S/. 127.40
S/. 88.45
6.2
GENERADOR
DE OBRA DIARIO
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
671
261
326.25
195.75
330
682
S/. 70.76
671
S/. 939.56
S/. 63.52
S/. 436.41
S/. 286.00
S/. 358.36
261
S/. 702.99
S/. 558.11
326.25
S/. 358.75
S/. 367.03
525.75
S/. 620.29
S/. 127.40
682
S/. 770.45
GENERADOR
OBSERVACIONES
S/. 15.00
S/. 5,659.63
19.80 m3
OBSERVACIONES
19.80 m3
PARTIDA
01.05.02.02
01.05.01.03
01.06.02.02
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
Reservorio Yanayacu R
Reservorio Yanayacu R
Reservorio Huampuchaca
01.06.01.04
Reservorio Huampuc
01.06.02.04
Reservorio Huampuc
01.06.03.03
01.07.05.02
01.07.02.05
Reservorio Huampuc
Reservorio sulcaba
Reservorio sulcaba
01.03.02.09
Prog. 6+370 - 6+
01.03.02.09
Prog.6+860 - 6+
01.03.01.06
Prog. 6+860 - 6+
01.03.01.04
01.03.01.07
01.07.01.05
COMENTARIOS:
Prog. 7+160 - 7+
Prog. 6+400 - 6+
Reservorio sulcaba
Reservorio sulcaba
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
6.84 m2
N.C.
34.13 m2
113.78 m2
7.11 m2
N.C.
Reservorio Huampuchaca R2
30.00 m3
N.C.
Reservorio Huampuchaca R2
4.63 m3
63.21 m3
Reservorio Huampuchaca R2
200 kg
2125 kg
Reservorio sulcabamba R3
450 m2
N.C.
Reservorio sulcabamba R3
21.16
156.60 m2
70 ML
225 m
Prog.6+860 - 6+940
80 ML
2900
100 ML
6693 ml
140 ML
N.C.
240 ML
N.C.
Reservorio sulcabamba R3
N.C.
Reservorio sulcabamba R3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
N.C.
113.78 m2
3.5
3.5
N.C.
N.C.
63.21 m3
2125 kg
1.5
1
3.5
N.C.
8.5
3.5
8.5
156.60 m2
8.5
8.5
8.5
225 m
4.5
4.5
2900
6693 ml
4.5
N.C.
8.5
N.C.
2.9
N.C.
7.8
N.C.
8.5
TOTAL DE HH
COSTO DE HH
Operario
S/. 13
10
130
46.9
S/. 176.90
3.5
91
32.83
S/. 123.83
Oficial
7.5
5
Pen
S/. 9.38
97.5
5
17.5
8.5
Oficial
S/. 10.40
Pen
Operario
20
65
10.5
227.5
17
110.5
S/. 97.50
52
187.6
S/. 304.60
98.49
S/. 325.99
176.8
17
S/. 287.30
159.46
S/. 159.46
176.8
79.73
S/. 256.53
17
8.5
26
93.6
84.42
S/. 204.02
26
83.2
75.04
S/. 184.24
84.42
S/. 84.42
51
478.38
S/. 478.38
2.9
37.7
75.04
S/. 112.74
7.8
101.4
S/. 101.40
17
221
S/. 221.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 176.90
S/. 123.83
S/. 97.50
S/. 304.60
S/. 325.99
S/. 287.30
S/. 159.46
8.5
S/. 256.53
S/. 204.02
S/. 184.24
S/. 84.42
S/. 478.38
S/. 112.74
2.9
S/. 101.40
2.9
S/. 221.00
7.8
GENERADOR
DE OBRA DIARIO
ro del 2015
COSTO HORAS MAQUINAS (S/.)
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
440
510
261
261
378.45
378.45
858
S/. 176.90
S/. 123.83
S/. 97.50
S/. 304.60
440
S/. 765.99
S/. 287.30
510
S/. 669.46
S/. 256.53
261
S/. 465.02
261
S/. 445.24
S/. 84.42
S/. 478.38
378.45
S/. 491.19
1236.45
S/. 1,337.85
S/. 221.00
GENERADOR
S/. 15.00
S/. 6,205.21
OBSERVACIONES
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.05.01.03
01.06.02.02
CANTIDAD DE AV
Reservorio Yanayacu R
Reservorio Huampuc
01.06.01.03
Reservorio Huampuchaca
01.06.02.04
Reservorio Huampuchaca
01.05.02.04
Reservorio Yanaya
01.05.02.01
Reservorio Yanaya
01.07.02.05
Reservorio sulcaba
07.01.03
01.03.02.09
Prog. 6+940 - 7+
01.03.01.06
Prog. 6+960 - 7+
Reservorio sulcaba
01.03.01.04
01.07.01.04
Reservorio sulcaba
Prog. 7+360 - 7+
DESCARGUIO DE CEMENTO
COMENTARIOS:
Prog. 7+300 - 7+
Reservorio Huampuc
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
34.13 m2
79.65 m2
Reservorio Huampuchaca R2
7.11 m2
N.C.
79,56 m3
556.95 m3
11.75 m3
58.58 m3
Reservorio Yanayacu R1
2.63 kg
12.07 m3
Reservorio Yanayacu R1
200 m3
440.34 kg
Reservorio sulcabamba R3
21.16 m2
135.44 m2
Reservorio sulcabamba R3
150 m2
N.C.
160 ML
2820 ml
200 ML
6593 ml
60 ML
N.C.
N.C.
Reservorio sulcabamba R3
Prog. 7+360 - 7+460
Reservorio Huampuchaca R2
100 ML
N.C.
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
79.65 m2
N.C.
556.95 m3
2.5
2.5
2.5
58.58 m3
3.5
3.5
3.5
12.07 m3
2.5
440.34 kg
8.5
135.44 m2
N.C.
2820 ml
8.5
2.5
8.5
8.5
8.5
8.5
8.5
8.5
8.5
6593 ml
8.5
N.C.
8.5
N.C.
8.5
N.C.
N.C.
2.5
2.5
2.5
TOTAL DE HH
Operario
Oficial
12
COSTO DE HH
Pen
Operario
S/. 13
156
15
Oficial
S/. 10.40
Pen
S/. 9.38
56.28
195
S/. 212.28
S/. 195.00
2.5
2.5
10
32.5
26
93.8
S/. 152.30
24.5
3.5
318.5
36.4
65.66
S/. 420.56
2.5
65
23.45
S/. 88.45
8.5
8.5
110.5
88.4
79.73
S/. 278.63
17
8.5
176.8
79.73
S/. 256.53
79.73
S/. 190.23
159.46
S/. 362.26
34
318.92
S/. 318.92
25.5
239.19
S/. 239.19
5
8.5
8.5
2
17
8.5
110.5
17
26
12
2.5
176.8
156
2.5
10
32.5
S/. 156.00
26
93.8
S/. 152.30
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 212.28
S/. 195.00
S/. 152.30
S/. 420.56
3.5
S/. 88.45
2.5
S/. 278.63
S/. 256.53
S/. 190.23
S/. 362.26
S/. 318.92
S/. 239.19
8.5
S/. 156.00
S/. 152.30
5.4
3.5
GENERADOR
DE OBRA DIARIO
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
385
275
261
935
704.7
210
GENERADOR
S/. 15.00
S/. 212.28
S/. 195.00
S/. 152.30
385
S/. 805.56
275
S/. 363.45
S/. 278.63
S/. 256.53
S/. 190.23
261
S/. 623.26
S/. 318.92
S/. 239.19
935
S/. 935.00
914.7
S/. 1,070.70
S/. 152.30
S/. 5,793.35
OBSERVACIONES
OBSERVACIONES
PARTIDA
01.05.02.02
01.05.01.03
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
Reservorio Yanayacu R
Reservorio Yanayacu R
01.05.02.04
01.06.03.04
Reservorio Huampuchaca
01.06.01.03
Reservorio Huampuchaca
Reservorio Yanayacu R
01.06.02.04
01.07.01.04
01.06.02.01
01.03.02.13
Prog. 7+100 - 7+
01.03.01.07
Prog. 6+860 - 6+
01.03.01.06
Reservorio Huampuchaca
Reservorio sulcaba
Reservorio Huampuchaca
Prog. 7+160 - 7+
01.03.01.04
Prog. 7+360 - 7+
01.03.01.01
Prog. 10+640 - 10
01.07.01.05
COMENTARIOS:
Reservorio sulcaba
Prog. 10+120
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
3.38 m2
N.C.
22.75 m2
45.52 m2
4.25 m3
7.82
11.88 m2
N.C.
79.56 m2
477.39 m2
7.75 m3
58.58 m3
Reservorio sulcabamba R3
20 m3
N.C.
200 kg
1925
50 ml
2660
120 ml
N.C.
160 ml
6393 ml
100 ml
N.C.
90 ml
N.C.
Reservorio sulcabamba R3
N.C.
Prog. 10+120
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
N.C.
45.52 m2
7.82
2.5
2.5
N.C.
477.39 m2
58.58 m3
2.5
2.5
N.C.
1925
8.5
8.5
2660
N.C.
2
1
6393 ml
2
1
N.C.
3
4
5.5
8.5
N.C.
6.7
N.C.
9.1
N.C.
3
4
5.5
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
78
28.14
S/. 106.14
78
28.14
S/. 106.14
7.5
7.5
97.5
70.35
S/. 167.85
25
325
52
S/. 377.00
65
10.4
S/. 75.40
15
195
52
S/. 247.00
24
78
62.4
225.12
S/. 365.52
8.5
8.5
110.5
88.4
S/. 198.90
62.4
56.28
S/. 118.68
52
37.52
S/. 89.52
11
11
114.4
103.18
S/. 217.58
42.5
398.65
S/. 398.65
6.7
87.1
S/. 87.10
9.1
118.3
S/. 118.30
8.5
17
110.5
159.46
S/. 269.96
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
GENERADOR
S/. 106.14
S/. 106.14
S/. 167.85
3.5
S/. 377.00
S/. 75.40
S/. 247.00
S/. 365.52
S/. 198.90
S/. 118.68
S/. 89.52
S/. 217.58
S/. 398.65
S/. 87.10
S/. 118.30
S/. 269.96
6.7
9.1
6
DE OBRA DIARIO
ro del 2015
COSTO HORAS MAQUINAS (S/.)
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
385
440
522
874.35
1001
S/. 106.14
S/. 106.14
385
S/. 552.85
S/. 377.00
S/. 75.40
440
S/. 687.00
S/. 365.52
S/. 198.90
S/. 118.68
522
S/. 611.52
S/. 217.58
S/. 398.65
874.35
S/. 961.45
1001
S/. 1,119.30
90
90
S/. 359.96
GENERADOR
S/. 15.00
S/. 6,256.09
OBSERVACIONES
OBSERVACIONES
PARTIDA
01.06.02.02
ACTIVIDADES EJECUTADAS
01.06.01.03
01.06.02.04
01.05.02.02
01.05.01.03
01.05.02.04
01.07.02.05
01.03.01.06
CANTIDAD DE AV
Reservorio Huampuc
Reservorio Huampuc
Reservorio Huampuchaca
Reservorio Yanayacu R
Reservorio Yanayacu R
Reservorio Yanaya
Reservorio sulcaba
Prog. 7+320 - 7+
01.03.01.04
Prog. 7+460 - 7+
01.03.02.09
Prog. 6+240 - 6+
01.03.02.01
01.03.01.05
Prog. 10+060 - 10
01.03.01.02
Prog. 10+730 - 10
Tramo reservorio ya
Reservorio sulcaba
Prog. 10+060 - 10
reservorio yanaya
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Huampuchaca R2
3.96 m2
N.C.
Reservorio Huampuchaca R2
26.52 m2
397.83 m2
4.25 m3
50.83
3.4 m2
N.C.
22,75 m2
22.77 m2
Reservorio Yanayacu R1
7.75 m3
0.07
Reservorio sulcabamba R3
21.16 m2
114.28 m2
120 ml
6233 ml
100 ml
N.C.
130 ml
155 ml
30 und
2178 und
60 ml
450 ml
250 ml
N.C.
N.C.
17.5 m3
N.C.
Reservorio sulcabamba R3
N.C.
reservorio yanayacu R1
N.C.
O DE CAMA DE APOYO
ANTIDAD PROYECTADA
Operario
Oficial
N.C.
397.83 m2
50.83
N.C.
22.77 m2
0.07
Operario
Oficial
4.25
4.25
2.5
2.5
2.5
2.5
2.5
2.5
3.5
3.5
5.17
4.75
8.5
8.5
114.28 m2
Pen
6233 ml
8.5
N.C.
6.5
155 ml
2178 und
450 ml
8.5
8.5
2
5
8.5
N.C.
9.4
N.C.
N.C.
N.C.
3.5
N.C.
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
25.5
8.5
331.5
88.4
S/. 419.90
2.5
65
26
46.9
S/. 137.90
7.5
2.5
97.5
26
46.9
S/. 170.40
3.5
91
36.4
S/. 127.40
65
52
S/. 117.00
20.68
9.5
12
268.84
98.8
112.56
S/. 480.20
17
8.5
176.8
79.73
S/. 256.53
17
159.46
S/. 159.46
32.5
304.85
S/. 304.85
17
8.5
26
176.8
79.73
S/. 282.53
26
S/. 26.00
42.5
398.65
S/. 398.65
9.4
122.2
S/. 122.20
39
28.14
S/. 67.14
52
S/. 52.00
91
S/. 91.00
26
S/. 26.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
GENERADOR
S/. 419.90
S/. 137.90
S/. 170.40
2.4
S/. 127.40
S/. 117.00
S/. 480.20
S/. 256.53
S/. 159.46
S/. 304.85
S/. 282.53
S/. 26.00
S/. 398.65
S/. 122.20
9.4
S/. 67.14
S/. 52.00
S/. 91.00
S/. 26.00
3
3.5
DE OBRA DIARIO
ro del 2015
COSTO HORAS MAQUINAS (S/.)
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
264
660
550
330
120
1226.7
385
120
S/. 419.90
S/. 137.90
264
S/. 434.40
S/. 127.40
S/. 117.00
660
S/. 1,140.20
S/. 256.53
550
S/. 709.46
S/. 304.85
330
S/. 612.53
120
S/. 146.00
S/. 398.65
1226.7
S/. 1,348.90
45
45
S/. 112.14
505
S/. 557.00
S/. 91.00
S/. 26.00
GENERADOR
S/. 15.00
S/. 6,939.86
OBSERVACIONES
OBSERVACIONES
PARTIDA
01.06.04.03
01.03.01.02
01.06.02.02
01.06.02.04
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
Reservorio Yanaya
Prog. 10+980 - 11
Reservorio Huampuchaca
Reservorio Huampuchaca
Reservorio Huampuchaca
Reservorio Huampuchaca
01.06.01.03
01.06.02.01
01.03.02.13
01.03.01.07
Reservorio Huampuc
Prog. 7+150 - 7+
Prog. 6+980 - 7+
01.03.01.05
Prog. 10+000 - 10
01.03.01.06
Prog. 10+000 - 10
01.03.02.12
01.03.02.01
Prog. 10+000 - 10
Prog. 10+100
Prog. 10+100
Tramo reservorio ya
Tramo reservorio ya
DESCARGUIO DE TUBERIA
DESCARGUIO DE TUBERIA
COMENTARIOS:
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Yanayacu R1
und
N.C.
280 ml
N.C.
92,82 m2
N.C.
8,375 m3
46.58 m3
53.04 m2
371.31 m2
39.78 m2
Reservorio Huampuchaca R2
200 kg
1725 kg
130 ml
2610 ml
140 ml
N.C.
100 ml
N.C.
100 ml
6233 ml
60 ml
450 ml
Prog. 10+100
20 und
75 und
Prog. 10+100
30 und
75 und
N.C.
21 m3
N.C.
2 trailer
ANTIDAD PROYECTADA
Operario
Oficial
Pen
N.C.
8.5
N.C.
10.8
N.C.
46.58 m3
Oficial
Pen
8.5
8.5
3.5
3.5
3.5
8.5
8.5
371.31 m2
1725 kg
2610 ml
8.5
8.5
N.C.
N.C.
6233 ml
4.5
4.5
450 ml
75 und
75 und
N.C.
3.5
N.C.
10
4.5
2 trailer
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
17
221
S/. 221.00
10.8
140.4
S/. 140.40
25.5
8.5
331.5
88.4
S/. 419.90
16
104
31.2
150.08
S/. 285.28
26
20.8
56.28
S/. 103.08
3.5
3.5
14
45.5
36.4
131.32
S/. 213.22
8.5
8.5
110.5
88.4
S/. 198.90
17
17
176.8
159.46
S/. 336.26
24
225.12
S/. 225.12
36
337.68
S/. 337.68
4.5
58.5
84.42
S/. 142.92
52
75.04
S/. 127.04
12
112.56
S/. 112.56
39
S/. 39.00
91
S/. 91.00
10
130
46.9
S/. 176.90
10
93.8
S/. 93.80
45
422.1
S/. 422.10
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 221.00
S/. 140.40
10.8
S/. 419.90
S/. 285.28
5.4
S/. 103.08
S/. 213.22
S/. 198.90
S/. 336.26
S/. 225.12
S/. 337.68
S/. 142.92
S/. 127.04
S/. 112.56
S/. 39.00
S/. 91.00
3.7
3.5
S/. 176.90
S/. 93.80
S/. 422.10
GENERADOR
DE OBRA DIARIO
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
1409.4
594
407
210
550
300
S/. 221.00
1409.4
S/. 1,549.80
S/. 419.90
594
S/. 879.28
S/. 103.08
S/. 213.22
S/. 198.90
S/. 336.26
S/. 225.12
S/. 337.68
S/. 142.92
S/. 127.04
S/. 112.56
S/. 39.00
617
S/. 708.00
850
S/. 1,026.90
S/. 93.80
S/. 422.10
GENERADOR
S/. 15.00
OBSERVACIONES
S/. 7,156.56
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.02.01
01.03.01.02
CANTIDAD DE AV
Reservorio Huampuc
Prog. 10+980 - 11
01.06.02.02
Reservorio Huampuchaca
01.06.01.03
Reservorio Huampuchaca
01.06.02.04
Reservorio Huampuc
01.06.01.04
Reservorio Huampuc
07.01.03
01.03.02.13
01.03.01.07
Reservorio sulcaba
Prog. 7+280 - 7+
Prog. 7+120 - 7+
Prog. 7+440 - 7+
Prog. 10+100 - 10
01.03.01.05
Prog. 10+100 - 10
01.03.01.07
Prog. 10+100 - 10
01.03.02.12
Prog. 10+060 - 10
01.03.01.06
DEMOLICION DE ROCA
01.03.02.01
Prog. 10+160
Prog. 7+500
Almacen cent
Reservorio Huampuc
Reservorio Yanaya
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
Reservorio Huampuchaca R2
200 kg
1525 kg
280 ml
N.C.
39.58 M2
N.C.
39.58 M2
278.49 m2
Reservorio Huampuchaca R2
10.5 M
38.205 m3
Reservorio Huampuchaca R2
48 m2
N.C.
Reservorio sulcabamba R3
66.6 m2
N.C.
180 ml
2480 ml
140 ml
N.C.
140 ml
60 ml
60 ml
N.C.
60 ml
N.C.
100 ml
390 ml
6133 ml
N.C.
Prog. 10+160
Prog. 7+500
30 und
N.C.
Almacen central
500 und
N.C.
Reservorio Huampuchaca R2
200 kg
N.C.
Reservorio Yanayacu R1
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Oficial
Pen
1525 kg
N.C.
5.5
N.C.
278.49 m2
2.5
2.5
38.205 m3
3.25
N.C.
N.C.
8.5
8.5
2480 ml
3.5
2
N.C.
1
5
8.5
6133 ml
1
N.C.
6.5
N.C.
6.5
390 ml
N.C.
N.C.
6.5
2
1
N.C.
N.C.
6.5
2
3.5
3.5
1
1
3
5
8.5
N.C.
6.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
52
S/. 52.00
5.5
71.5
S/. 71.50
12
156
62.4
S/. 218.40
2.5
65
26
S/. 91.00
20
6.5
20
260
67.6
187.6
S/. 515.20
26
20.8
18.76
S/. 65.56
3.5
45.5
S/. 45.50
17
8.5
176.8
79.73
S/. 256.53
25
234.5
S/. 234.50
25.5
239.19
S/. 239.19
26
37.52
S/. 63.52
39
365.82
S/. 365.82
13
121.94
S/. 121.94
6.5
13
84.5
121.94
S/. 206.44
37.52
S/. 37.52
3.5
21
45.5
196.98
S/. 242.48
28.14
S/. 28.14
8.5
65
88.4
S/. 153.40
13
169
S/. 169.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
S/. 52.00
S/. 71.50
5.5
S/. 218.40
S/. 91.00
S/. 515.20
7.4
S/. 65.56
S/. 45.50
S/. 256.53
S/. 234.50
S/. 239.19
S/. 63.52
S/. 365.82
S/. 121.94
S/. 206.44
S/. 37.52
S/. 242.48
S/. 28.14
S/. 153.40
4.7
GENERADOR
S/. 169.00
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
717.75
814
AQUINAS (S/.)
TOTAL COSTO HM (S/.)
S/. 52.00
717.75
S/. 789.25
S/. 218.40
S/. 91.00
814
814
S/. 1,329.20
S/. 65.56
376
376
S/. 421.50
S/. 256.53
S/. 234.50
S/. 239.19
S/. 63.52
S/. 365.82
S/. 121.94
S/. 206.44
S/. 37.52
S/. 242.48
S/. 28.14
S/. 153.40
CARMIX
MINI RODILLO
GENERADOR
S/. 110.00
S/. 80.00
S/. 15.00
S/. 169.00
S/. 5,085.39
S/. 52.00
S/. 789.25
S/. 218.40
S/. 91.00
S/. 1,329.20
S/. 65.56
S/. 421.50
S/. 256.53
S/. 234.50
S/. 239.19
S/. 63.52
S/. 365.82
S/. 121.94
S/. 206.44
S/. 37.52
S/. 242.48
S/. 28.14
S/. 153.40
OBSERVACIONES
S/. 169.00
S/. 5,085.39
PARTIDA
01.06.02.02
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
Reservorio Huampuchaca
01.06.02.04
01.06.02.01
Reservorio Huampuc
01.06.01.04
Reservorio Huampuc
Reservorio sulcaba
Reservorio sulcaba
011.07.01.05
Reservorio sulcaba
01.07.02.01
Reservorio sulcaba
01.03.02.13
Prog. 7+460 - 7+
01.03.02.09
Prog. 6+220 - 6+
Reservorio Huampuchaca
01.07.01.03
01.03.01.07
Prog. 7+260 - 7+
01.03.02.01
01.03.01.05
Prog. 10+160 - 10
01.03.01.06
Prog. 10+160 - 10
01.03.02.12
Prog. 10+160 - 10
01.03.02.19
01.03.01.07
01.03.01.02
COMENTARIOS:
Prog. 10+18
Prog. 10+060 - 10
Prog. 13+120 - 13
Tramo reservorio ya
Tramo reservorio yanayacu
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
33.15 m2
13.92 m2
CANTIDAD PROYECTADA
N.C.
13.92 m2
4.5 m3
27.705 m3
Reservorio Huampuchaca R2
250 kg
1325 kg
Reservorio Huampuchaca R2
30 m2
N.C.
Reservorio sulcabamba R3
25 m2
N.C.
Reservorio sulcabamba R3
25 m2
Reservorio sulcabamba R3
15 m3
N.C.
Reservorio sulcabamba R3
200 kg
4950 kg
80 ml
2300 ml
20 ml
25 ml
260 ml
N.C.
47 und
N.C.
100 ml
N.C.
80 ml
5933 ml
40 ml
290 ml
Prog. 10+180
1 und
N.C.
100 ml
N.C.
390 ml
N.C.
12 und
55
24,5 m3
N.C.
23 und
N.C.
ANTIDAD PROYECTADA
N.C.
Operario
Oficial
2.5
Pen
Oficial
1.25
1.25
3.5
Pen
3.5
8.5
27.705 m3
1325 kg
4.5
5.75
N.C.
5.75
3.5
3.5
N.C.
N.C.
4950 kg
4.1
1
2300 ml
25 ml
1.5
1.5
N.C.
N.C.
N.C.
6.5
5933 ml
290 ml
N.C.
0.5
0.5
N.C.
2.5
2.5
N.C.
55
12.3
1
6.5
N.C.
5.5
N.C.
5.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
2.5
65
26
S/. 91.00
8.75
3.5
113.75
32.83
S/. 146.58
17
221
S/. 221.00
26
41.6
S/. 67.60
18
11.5
234
119.6
S/. 353.60
15
65
52
140.7
S/. 257.70
17.25
224.25
28.14
S/. 252.39
3.5
3.5
45.5
32.83
S/. 78.33
4.1
53.3
S/. 53.30
52
18.76
S/. 70.76
14
145.6
65.66
S/. 211.26
1.5
31.2
14.07
S/. 45.27
40
26
375.2
S/. 401.20
12
39
112.56
S/. 151.56
39
365.82
S/. 365.82
52
75.04
S/. 127.04
13
18.76
S/. 31.76
0.5
6.5
9.38
S/. 15.88
2.5
22.5
32.5
211.05
S/. 243.55
12.3
159.9
S/. 159.90
6.5
60.97
S/. 60.97
11
143
S/. 143.00
5.5
71.5
S/. 71.50
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
S/. 91.00
S/. 146.58
S/. 221.00
S/. 67.60
S/. 353.60
S/. 257.70
S/. 252.39
3.6
S/. 78.33
3.6
S/. 53.30
4.1
S/. 70.76
S/. 211.26
S/. 45.27
S/. 401.20
S/. 151.56
S/. 365.82
S/. 127.04
S/. 31.76
2
3
GENERADOR
S/. 15.88
S/. 243.55
S/. 159.90
12.3
S/. 60.97
S/. 143.00
S/. 71.50
5.5
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
550
451
220
180
1605.15
330
330
AQUINAS (S/.)
TOTAL COSTO HM (S/.)
S/. 91.00
S/. 146.58
S/. 221.00
550
550
S/. 617.60
S/. 353.60
S/. 257.70
288
288
S/. 540.39
288
288
S/. 366.33
451
S/. 504.30
S/. 70.76
S/. 211.26
S/. 45.27
220
S/. 621.20
180
S/. 331.56
S/. 365.82
S/. 127.04
S/. 31.76
CARMIX
MINI RODILLO
GENERADOR
S/. 110.00
S/. 80.00
S/. 15.00
S/. 15.88
S/. 243.55
1605.15
S/. 1,765.05
S/. 60.97
660
S/. 803.00
S/. 71.50
S/. 7,863.12
S/. 91.00
S/. 146.58
S/. 221.00
S/. 617.60
S/. 353.60
S/. 257.70
S/. 540.39
S/. 366.33
S/. 504.30
S/. 70.76
S/. 211.26
S/. 45.27
S/. 621.20
S/. 331.56
S/. 365.82
S/. 127.04
S/. 31.76
OBSERVACIONES
S/. 15.88
S/. 243.55
S/. 1,765.05
S/. 60.97
S/. 803.00
S/. 71.50
S/. 7,863.12
PARTIDA
01.03.01.04
01.03.01.06
01.07.02.02
01.07.02.04
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
Prog. 13+420 - 13
Prog. 10+260 - 10
Prog. 13+460 - 13
Reservorio sulcabamba R
Reservorio sulcabamba R
Prog. 6+240 - 6+
Prog. 6+380 - 7+
01.03.01.07
01.06.02.02
01.06.02.01
Reservorio Huampuchaca
Reservorio Huampuc
Prog. 13+510 - 13
Prog. 10+400 - 10
01.03.01.05
Prog. 10+260 - 10
01.03.02.12
Prog. 10+200 - 10
01.03.01.02
01.03.01.07
COMENTARIOS:
Prog. 10+100 - 10
ESCOFINADO DE TUBERIA
Tramo reservorio ya
Tramo reservorio ya
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
100 ml
N.C.
40 ml
60 ml
25 m2
746.12 m2
4.625 m3
111.918 m3
100 ml
5853 ml
N.C.
Prog. 6+380 - 7+520
140 ml
18,6 m2
N.C.
Reservorio Huampuchaca R2
200 kg
1075 kg
70 ml
80 ml
40 ml
N.C.
90 ml
250 ml
80 ml
N.C.
10 und
55 und
38.5 m3
N.C.
N.C.
ANTIDAD PROYECTADA
Operario
N.C.
Oficial
Pen
Oficial
Pen
4.5
4.5
5853 ml
2
3.5
3.5
746.12 m2
8.5
8.5
111.918 m3
8.5
8.5
8.5
N.C.
1
8.5
8.5
N.C.
1075 kg
4.5
4.5
3.5
3.5
N.C.
N.C.
250 ml
6
1
3
4
N.C.
2.5
55 und
N.C.
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
10
15
104
140.7
S/. 244.70
4.5
58.5
84.42
S/. 142.92
10.5
72.8
98.49
S/. 171.29
17
25.5
221
239.19
S/. 460.19
51
17
663
159.46
S/. 822.46
42.5
398.65
S/. 398.65
8.5
17
110.5
159.46
S/. 269.96
104
41.6
S/. 145.60
4.5
117
46.8
S/. 163.80
3.5
45.5
S/. 45.50
3.5
45.5
S/. 45.50
18
168.84
S/. 168.84
52
75.04
S/. 127.04
17.5
164.15
S/. 164.15
28.14
S/. 28.14
17
17
221
159.46
S/. 380.46
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
S/. 244.70
S/. 142.92
S/. 171.29
S/. 460.19
S/. 822.46
S/. 398.65
S/. 269.96
S/. 145.60
S/. 163.80
S/. 45.50
3.5
S/. 45.50
3.5
S/. 168.84
S/. 127.04
S/. 164.15
S/. 28.14
S/. 380.46
8.9
8.5
GENERADOR
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
CARMIX
S/. 130.50
S/. 110.00
S/. 60.00
S/. 110.00
550
456.75
456.75
979
510
AQUINAS (S/.)
TOTAL COSTO HM (S/.)
S/. 244.70
S/. 142.92
320
320
S/. 491.29
S/. 460.19
550
550
S/. 1,372.46
S/. 398.65
S/. 269.96
S/. 145.60
S/. 163.80
456.75
S/. 502.25
456.75
S/. 502.25
S/. 168.84
S/. 127.04
S/. 164.15
S/. 28.14
1489
S/. 1,869.46
CARMIX
MINI RODILLO
GENERADOR
S/. 110.00
S/. 80.00
S/. 15.00
S/. 7,051.70
S/. 244.70
S/. 142.92
S/. 491.29
S/. 460.19
S/. 1,372.46
S/. 398.65
S/. 269.96
S/. 145.60
S/. 163.80
S/. 502.25
S/. 502.25
S/. 168.84
S/. 127.04
S/. 164.15
S/. 28.14
S/. 1,869.46
S/. 7,051.70
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.07.01.03
CANTIDAD DE AV
Reservorio sulcabamba
01.07.02.01
Reservorio sulcabamba
01.07.02.04
Reservorio sulcabamba
PRUEBA HIDRAULICA
PRUEBA HIDRAULICA
01.03.02.21
01.03.01.05
Prog. 10+300 - 10
01.03.01.06
Prog. 10+300 - 10
01.03.02.12
01.03.01.03
COMENTARIOS:
Prog. 10+300 - 10
Tramo reservorio ya
Prog. 10+160
Reservorio sulcaba
Prog. 7+800 - 10
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
53.87 m2
332.64 kg
11 m3
CANTIDAD PROYECTADA
746.12 m2
4750 kg
107,293 m3
780 m
N.C.
400 m
260 ml
N.C.
90 ml
5753 ml
90 ml
160 ml
15 und
45 und
2.88 m3
82 Bolsas
35 m3
N.C.
652 BOLSAS
N.C.
Oficial
Pen
Operario
2
4
2
Pen
Operario
8.5
8.5
8.5
17
8.5
8.5
34
10
10
4.5
Oficial
TOTAL DE HH
10
2.5
2.5
2.5
1
1
8.5
17
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
25.5
65
239.19
S/. 304.19
8.5
221
79.73
S/. 300.73
17
442
159.46
S/. 601.46
20
10
208
93.8
S/. 301.80
20
187.6
S/. 187.60
36
337.68
S/. 337.68
12
78
112.56
S/. 190.56
32.5
46.9
S/. 79.40
56.28
S/. 56.28
91
65.66
S/. 156.66
26
S/. 26.00
221
S/. 221.00
EXCAVADORA
CAT
FORMATO DE AV
Lunes 02 d
HORAS MAQUINAS TRABAJADAS (HM)
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
1.4
MINI RODILLO
COMP. MART.HID.
6.3
6.3
4
4
8.5
COST
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
S/. 130.50
S/. 110.00
S/. 60.00
154
880
510
GENERADOR
MINI RODILLO
COMP.MART.HIDR.
S/. 110.00
S/. 80.00
S/. 60.00
S/. 50.00
504
693
200
200
240
658
S/. 962.19
S/. 300.73
693
S/. 1,294.46
200
S/. 501.80
200
S/. 387.60
S/. 337.68
S/. 190.56
S/. 79.40
S/. 56.28
240
S/. 396.66
S/. 26.00
1390
S/. 1,611.00
GENERADOR
S/. 15.00
S/. 6,144.36
OBSERVACIONES
OBSERVACIONES
COSTO
SEGUN
UNIDAD
17.8613328383
0.9040704666
117.6781818182
0.6433333333
0.969
1.2987692308
2.1173333333
0.8822222222
3.752
137.7291666667
0.3170731707
46.0285714286
PARTIDA
ACTIVIDADES EJECUTADAS
01.07.01.03
01.07.02.01
01.07.02.02
01.07.02.04
01.03.02.21
01.03.01.04
01.03.01.06
CANTIDAD DE AV
Reservorio sulcabamba R
Reservorio sulcabamba R
Reservorio sulcabamba R
Reservorio sulcabamba R
Prog. 10+820 - 10
Prog. 10+390 - 10
Prog. 10+820 - 10
01.03.02.12
Prog. 10+390 - 10
01.03.02.10
Prog. 10+820 - 10
01.03.01.07
Prog. 10+340 - 10
01.03.01.03
Prog. 13+580 - 13
Prog. 10+160
ACARREO DE CEMENTO
ACARREO DE MATERIAL PARA TENDIDO DE CAMA DE
APOYO
COMENTARIOS:
Reservorio sulcaba
Prog. 7+800 - 10
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
83.52 m2
692.25 m2
512.2 kg
4417,36 kg
11.98 m2
N.C.
10.5 m3
96,293 m3
400 m
N.C.
60 ml
70 ml
470 ml
5663 ml
Prog. 10+820 - 10+880
60 ml
34 ml
160 ml
24 ml
470 ml
40 m3
N.C.
100 ml
N.C.
Prog. 10+160
4.9 m3
N.C.
Reservorio sulcabamba R3
Prog. 7+800 - 10+600
94 Bolsas
30 m3
570 BOLSAS
N.C.
Oficial
Pen
Operario
Pen
Operario
8.5
8.5
8.5
8.5
8.5
17
8.5
8.5
8.5
8.5
8.5
34
8.5
1.5
Oficial
TOTAL DE HH
8.5
8.5
8.5
8.5
85
8.5
85
0
1
8.5
17
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
25.5
110.5
239.19
S/. 349.69
8.5
221
79.73
S/. 300.73
8.5
110.5
79.73
S/. 190.23
25.5
442
239.19
S/. 681.19
17
8.5
176.8
79.73
S/. 256.53
18
168.84
S/. 168.84
84.42
S/. 84.42
56.28
S/. 56.28
17
110.5
159.46
S/. 269.96
17
1105
159.46
S/. 1,264.46
18
168.84
S/. 168.84
S/. 0.00
52
75.04
S/. 127.04
26
S/. 26.00
221
S/. 221.00
EXCAVADORA
CAT
5.6
FORMATO DE A
Martes 03 d
HORAS MAQUINAS TRABAJADAS (HM)
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP. MART.HID.
6.1
3
2
5.6
3.1
7.4
8.5
COS
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
S/. 130.50
S/. 110.00
S/. 60.00
730.8
814
510
GENERADOR
8.5
MINI RODILLO
COMP.MART.HIDR
CAMIONJAC F9C-8
S/. 110.00
S/. 80.00
S/. 60.00
S/. 50.00
671
150
150
100
186
127.5
127.5
S/. 477.19
S/. 300.73
S/. 190.23
821
S/. 1,502.19
S/. 256.53
S/. 168.84
S/. 84.42
S/. 56.28
150
S/. 419.96
100
S/. 1,364.46
S/. 168.84
730.8
S/. 730.80
186
S/. 313.04
S/. 26.00
1324
S/. 1,545.00
GENERADOR
S/. 15.00
S/. 7,604.51
OBSERVACIONES
OBSERVACIONES
COSTO
SEGUN
UNIDAD
5.7134818008
0.5871339321
15.8789649416
143.0657142857
0.641325
2.814
1.206
0.938
12.3517647059
56.8525
4.221
7.308
63.8857142857
0.2765957447
51.5
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
01.07.01.03
Reservorio sulcabamba R
01.07.02.02
Reservorio sulcabamba R
01.07.02.01
Reservorio sulcabamba R
01.07.02.04
Reservorio sulcabamba R
01.06.02.04
01.03.02.01
Reservorio Huampuc
Reservorio Yanaya
Prog. 7+560 - 7+
Prog. 10+920 - 11
01.03.01.04
01.03.01.06
Prog. 10+880 - 10
01.03.02.10
Prog. 10+844 - 10
01.03.02.19
01.03.01.07
Prog. 10+380 - 10
01.03.01.02
Prog. 13+580 - 13
01.03.01.03
COMENTARIOS:
Prog. 10+250
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
56.96 m2
608.73 m2
4.39 m2
N.C.
353.76 kg
3905,16 kg
7.75 m3
85,793 m3
Reservorio Huampuchaca R2
6 m3
23,205 m3
Reservorio Yanayacu R1
45 und
N.C.
140 ml
N.C.
280 ml
470 ml
60 ml
5533 ml
96 ml
446 ml
2 und
N.C.
40 ml
N.C.
160 ml
N.C.
Prog. 10+250
4.32 m3
N.C.
15 und
79 UND
56 und
N.C.
Pen
Operario
Oficial
Pen
Operario
8.5
8.5
8.5
8.5
8.5
8.5
8.5
Oficial
TOTAL DE HH
8.5
17
16
4.5
4.5
13.5
8.5
6.5
1.5
1.5
1.5
3
1
1
7.5
2
8.5
7.5
8.5
8.5
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
25.5
110.5
239.19
S/. 349.69
8.5
110.5
79.73
S/. 190.23
8.5
221
88.4
S/. 309.40
16
208
150.08
S/. 358.08
18
175.5
168.84
S/. 344.34
36
78
337.68
S/. 415.68
12
112.56
S/. 112.56
42.5
398.65
S/. 398.65
19.5
182.91
S/. 182.91
91
65.66
S/. 156.66
1.5
19.5
14.07
S/. 33.57
56.28
S/. 56.28
97.5
S/. 97.50
17
110.5
159.46
S/. 269.96
8.5
79.73
S/. 79.73
25.5
239.19
S/. 239.19
EXCAVADORA
CAT
7.5
FORMATO DE A
Miercoles 04
HORAS MAQUINAS TRABAJADAS (HM)
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP. MART.HID.
5
3.9
3.6
7.5
6.1
COS
CAMION JAC F9C876
GENERADOR
8.5
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
S/. 130.50
S/. 110.00
S/. 60.00
660
360
396
180
978.75
MINI RODILLO
COMP.MART.HID
S/. 110.00
S/. 80.00
S/. 60.00
S/. 50.00
550
429
100
366
300
127.5
127.5
S/. 477.19
S/. 190.23
S/. 309.40
550
S/. 908.08
529
S/. 873.34
S/. 415.68
S/. 112.56
S/. 398.65
1020
S/. 1,202.91
S/. 156.66
S/. 33.57
576
S/. 632.28
978.75
S/. 1,076.25
366
S/. 635.96
S/. 79.73
300
S/. 539.19
GENERADOR
S/. 15.00
S/. 8,041.68
OBSERVACIONES
OBSERVACIONES
COSTO
SEGUN
UNIDAD
8.377633427
43.3325740319
0.8746042515
117.1716129032
145.5566666667
9.2373333333
0.804
1.42375
20.0485
1.631875
16.785
15.807
6.7265625
147.212962963
5.3153333333
9.6283928571
PARTIDA
ACTIVIDADES EJECUTADAS
01.07.01.03
01.07.02.01
01.07.02.02
01.07.02.04
01.06.02.02
CANTIDAD DE AV
Reservorio sulcabamba R
Reservorio sulcabamba R
Reservorio sulcabamba R
Reservorio sulcabamba R
Reservorio Huampuchaca
01.06.02.05
Reservorio Huampuchaca
01.03.02.21
PRUEBA HIDRAULICA
Prog.6+750 - 6+370 y 6+
01.03.01.06
01.03.02.10
Prog. 10+940 - 11
Prog. 10+940 - 11
01.03.02.19
Niple D=315 PN
Niple D=315 PN
01.03.01.07
01.03.01.03
01.03.01.02
Prog. 10+820 - 10
Prog. 10+650
Prog. 9+920 - 9+
11+000 - 11+3
Prog. 7+800 - 11
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
101.43 m2
551,77 m2
619.76 kg
3551,4 kg
5.34 m2
N.C.
5.625 m3
78,043 m3
10.58 m2
N.C.
9.66 m2
N.C.
780 m
N.C.
200 ml
5473 ml
180 ml
350 ml
2 und
N.C.
1 und
N.C.
Niple D=315 PN 5
3.15 m
N.C.
Niple D=315 PN 5
3.6 m
N.C.
10.35 m3
194,61 m3
Prog. 10+650
4.32 m3
N.C.
40 ml
N.C.
11+000 - 11+300
300 ml
N.C.
20 und
64 UND
45 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
8.5
Oficial
Pen
551,77 m2
3551,4 kg
N.C.
8.5
8.5
78,043 m3
8.5
8.5
N.C.
N.C.
N.C.
4.5
8.5
4.5
8.5
2
5473 ml
8.5
8.5
10
10
7
350 ml
N.C.
N.C.
N.C.
0.25
0.25
N.C.
0.25
0.25
194,61 m3
1.5
N.C.
8.5
8.5
N.C.
8.5
8.5
N.C.
8.5
8.5
64 UND
8.5
N.C.
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
8.5
25.5
110.5
239.19
S/. 349.69
17
8.5
221
88.4
S/. 309.40
8.5
8.5
110.5
79.73
S/. 190.23
25.5
34
331.5
318.92
S/. 650.42
4.5
4.5
58.5
46.8
S/. 105.30
17
221
S/. 221.00
20
20
208
187.6
S/. 395.60
63
590.94
S/. 590.94
12
78
112.56
S/. 190.56
13
18.76
S/. 31.76
13
18.76
S/. 31.76
0.25
0.5
3.25
4.69
S/. 7.94
0.25
0.5
3.25
4.69
S/. 7.94
13.5
126.63
S/. 126.63
8.5
17
110.5
159.46
S/. 269.96
8.5
8.5
110.5
79.73
S/. 190.23
8.5
8.5
110.5
79.73
S/. 190.23
8.5
79.73
S/. 79.73
17
221
S/. 221.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP. MART.HID.
S/. 349.69
S/. 309.40
S/. 190.23
S/. 650.42
4.9
S/. 105.30
S/. 221.00
S/. 395.60
S/. 590.94
S/. 190.56
S/. 31.76
S/. 31.76
S/. 7.94
S/. 7.94
S/. 126.63
S/. 269.96
6.6
S/. 190.23
S/. 190.23
2.3
S/. 79.73
S/. 221.00
8.6
8.5
S (HM)
COMP. MART.HID.
6.6
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
652.5
300.15
946
CARMIX
MINI RODILLO
COMP.MART.HID
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
539
396
510
S/. 349.69
S/. 309.40
S/. 190.23
539
S/. 1,189.42
S/. 105.30
S/. 221.00
150
150
S/. 545.60
S/. 590.94
S/. 190.56
S/. 31.76
S/. 31.76
S/. 7.94
S/. 7.94
S/. 126.63
396
S/. 665.96
652.5
S/. 842.73
300.15
S/. 490.38
S/. 79.73
GENERADOR
S/. 50.00
S/. 15.00
1456
S/. 1,677.00
S/. 7,653.97
OBSERVACIONES
COSTO
SEGUN
UNIDAD
3.4475993296
0.4992255066
35.6235955056
211.4524444444
9.9527410208
22.8778467909
0.6994871795
2.9547
1.0586666667
15.88
31.76
2.5206349206
2.2055555556
12.2347826087
154.1574074074
21.06825
1.6346
3.9865
37.2666666667
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD DE
01.07.01.03
Reservorio sulcabamb
01.07.02.02
Reservorio sulcabamb
01.07.02.04
Reservorio sulcabamb
01.03.02.21
PRUEBA HIDRAULICA
Prog.6+370 -
01.03.02.13
Prog. 7+560 -
Prog. 10+845 - 10
01.03.01.07
01.03.01.06
Prog. 7+580 -
Prog. 11+140 -
Prog. 10+760 -
01.03.02.10
01.03.02.11
01.03.01.02
01.03.01.03
Prog. 9+920 -
Prog. 10+
ESCOFINADO DE TUBERIA
ESCOFINADO DE TUBERIA
Prog. 11+120 -
Prog. 7+800 -
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
52.45 m2
450,34 m2
4.07 m2
N.C.
7.75 m3
72,418 m3
Prog.6+370 - 6+750
380 ml
N.C.
100 ml
2220 ml
41.41 m3
N.C.
33.13 m3
184,26 m3
120
60
50
73 ml
170 ml
36 ml
370 ml
180 ml
N.C.
Prog. 10+650
2.88 m3
N.C.
ml
5273 ml
6 und
66 UND
12 und
44 UND
45 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
450,34 m2
8.5
8.5
N.C.
8.5
8.5
72,418 m3
8.5
8.5
N.C.
4.5
4.5
2220 ml
N.C.
4.5
4.5
184,26 m3
6
1
5273 ml
8.5
170 ml
1.25
1.25
370 ml
N.C.
N.C.
8.5
8.5
66 UND
44 UND
N.C.
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
8.5
25.5
110.5
239.19
S/. 349.69
8.5
8.5
110.5
79.73
S/. 190.23
25.5
34
331.5
318.92
S/. 650.42
4.5
93.6
42.21
S/. 135.81
83.2
37.52
S/. 120.72
4.5
18
46.8
168.84
S/. 215.64
51
478.38
S/. 478.38
16
41.6
150.08
S/. 191.68
12
39
112.56
S/. 151.56
12
39
112.56
S/. 151.56
1.25
16.25
46.9
S/. 63.15
13
37.52
S/. 50.52
13
9.38
S/. 22.38
8.5
17
110.5
159.46
S/. 269.96
56.28
S/. 56.28
56.28
S/. 56.28
17
221
S/. 221.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP. MART.HID.
S/. 349.69
S/. 190.23
S/. 650.42
3.8
S/. 135.81
S/. 120.72
S/. 215.64
3.1
S/. 478.38
S/. 191.68
S/. 151.56
S/. 151.56
S/. 63.15
S/. 50.52
S/. 22.38
11.5
S/. 269.96
S/. 56.28
S/. 56.28
S/. 221.00
8.5
S (HM)
COMP. MART.HID.
1.5
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
341
1500.75
660
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
418
180
510
S/. 349.69
S/. 190.23
418
S/. 1,068.42
75
75
S/. 210.81
S/. 120.72
341
S/. 556.64
S/. 478.38
S/. 191.68
S/. 151.56
S/. 151.56
S/. 63.15
S/. 50.52
1500.75
S/. 1,523.13
180
S/. 449.96
S/. 56.28
S/. 56.28
1170
S/. 1,391.00
GENERADOR
S/. 50.00
S/. 15.00
S/. 7,060.01
OBSERVACIONES
COSTO
SEGUN
UNIDAD
6.6671115348
46.7395577396
137.8606451613
0.5547631579
1.2072
13.4421637286
14.4394808331
1.5973333333
2.526
3.0312
0.8650684932
1.4033333333
8.4618333333
156.2361111111
9.38
4.69
30.9111111111
PARTIDA
01.03.01.02
COMENTARIOS:
ACTIVIDADES EJECUTADAS
CANTIDAD DE
Prog.9+740 -
CANTIDAD DE AVANCE
Prog.9+740 - 9+660
CANTIDAD AVANZADA
80 ml
CANTIDAD PROYECTADA
N.C.
ANTIDAD PROYECTADA
Operario
N.C.
Oficial
Pen
Operario
Oficial
Pen
5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
65
46.9
S/. 111.90
S/. 0.00
S/. 0.00
FORMATO DE A
Viernes 06 d
HORAS MAQUINAS TRABAJADAS (HM)
S/. 111.90
S/. 0.00
S/. 0.00
EXCAVADORA
CAT
4.4
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP. MART.HID.
COSTO HORAS M
COMP. MART.HID.
GENERADOR
EXCAVADORA
RETROEXC.
VOLQ. DE 5M3
S/. 130.50
S/. 110.00
S/. 60.00
574.2
MINI RODILLO
COMP.MART.HIDR.
GENERADOR
S/. 110.00
S/. 80.00
S/. 60.00
S/. 15.00
574.2
S/. 686.10
S/. 0.00
S/. 0.00
S/. 686.10
OBSERVACIONES
ONES
COSTO
SEGUN
UNIDAD
8.57625
#DIV/0!
#DIV/0!
PARTIDA
ACTIVIDADES EJECUTADAS
01.07.01.03
01.07.02.01
01.07.02.02
01.07.02.04
01.03.01.06
CANTIDAD
Reservorio sulcaba
Reservorio sulcaba
Reservorio sulcaba
Reservorio sulcaba
Prog. 10+76
Prog.10+450 - 10+
01.03.02.01
ACARREO DE TUBERIA PVC DE 250 mm A 400 mm
Prog. 7+66
01.03.01.05
Prog. 10+58
01.03.02.11
03.02.19
01.03.01.02
COMENTARIOS:
Prog. 9+66
10+000 -
Reservorio su
Prog. 10+450 - 1
Prog. 7+80
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
65.29 m2
397,89 m2
373.4 kg
2931,64 kg
3.015 m2
N.C.
9.625 m3
64,668 m3
180 ml
5043 ml
41 und
62 und
11 und
N.C.
60 ml
N.C.
124 ml
334 ml
2 und
N.C.
1 und
N.C.
140 ml
N.C.
10+000 - 10+400
400 ml
N.C.
Reservorio sulcabamba R3
15 m3
N.C.
19 und
60 und
20 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Oficial
397,89 m2
2931,64 kg
8.5
8.5
N.C.
8.5
8.5
64,668 m3
Pen
8.5
8.5
5043 ml
10
8.5
62 und
N.C.
1.5
N.C.
334 ml
N.C.
1.5
1.5
N.C.
N.C.
8.5
8.5
N.C.
N.C.
60 und
N.C.
8.5
4
1
8.5
8.5
4.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
17
221
S/. 221.00
8.5
8.5
110.5
88.4
S/. 198.90
8.5
8.5
110.5
88.4
S/. 198.90
25.5
331.5
S/. 331.50
85
797.3
S/. 797.30
15
140.7
S/. 140.70
7.5
70.35
S/. 70.35
20
187.6
S/. 187.60
16
104
150.08
S/. 254.08
1.5
19.5
28.14
S/. 47.64
13
18.76
S/. 31.76
8.5
8.5
110.5
79.73
S/. 190.23
17
17
26
176.8
159.46
S/. 362.26
104
S/. 104.00
8.5
79.73
S/. 79.73
117
S/. 117.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 221.00
S/. 198.90
S/. 198.90
S/. 331.50
6.2
S/. 797.30
S/. 140.70
S/. 70.35
S/. 187.60
S/. 254.08
S/. 47.64
S/. 31.76
S/. 190.23
8.9
S/. 362.26
S/. 104.00
5.4
5.5
S/. 79.73
S/. 117.00
MINI RODILLO
COMP. MART.HID.
S (HM)
COMP. MART.HID.
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
1161.45
330
594
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
682
180
330
S/. 221.00
S/. 198.90
S/. 198.90
682
S/. 1,013.50
S/. 797.30
S/. 140.70
S/. 70.35
S/. 187.60
200
200
S/. 454.08
S/. 47.64
S/. 31.76
1161.45
S/. 1,351.68
150
150
S/. 512.26
510
S/. 614.00
S/. 79.73
924
S/. 1,041.00
GENERADOR
S/. 50.00
S/. 15.00
S/. 6,960.40
OBSERVACIONES
COSTO SEGUN
UNIDAD
3.3848981467
0.532672737
65.9701492537
105.2987012987
4.4294444444
3.4317073171
6.3954545455
3.1266666667
3.6619354839
23.82
31.76
9.6548571429
1.28065
40.9333333333
4.1963157895
52.05
PARTIDA
01.07.02.02
01.07.02.01
ACTIVIDADES EJECUTADAS
CANTIDAD
Reservorio sulcaba
Reservorio sulcaba
01.07.01.03
Reservorio sulcaba
01.07.02.04
Reservorio sulcaba
01.03.01.04
Reservorio Huampucha
01.03.01.07
01.03.01.06
01.03.02.11
01.03.02.19
01.03.01.03
01.03.02.21
01.03.02.21
PRUEBA HIDRAULICA
ENCOFRADO PARA DADOS DE ANCLAJE PARA PRUEBA
HIDRAULICA
ESCOFINADO DE TUBERIA
01.03.01.02
01.03.01.04
Prog. 10+400 -
Prog. 10+58
Prog. 1
Prog. 10+000 y 1
Prog. 10+000
Prog. 10+000 y 1
Prog. 10+450 - 1
Prog. 9+52
Prog. 9+53
Reservorio de H
Prog. 13+30
Prog. 7+80
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
3.74 m2
284.87 kg
46.94 m2
332,6 m2
6.75 m3
55,043 m3
N.C.
2558,24 kg
18 m2
N.C.
24.84 m3
N.C.
70 ml
4863 ml
126 ml
210 ml
1 und
N.C.
Prog. 10+580
4.32 m3
N.C.
0.432 m3
N.C.
400 ml
N.C.
4.32 m2
N.C.
21 und
41 und
40 ml
N.C.
20 ml
N.C.
Reservorio de Huampuchaca R2
180 KG
N.C.
80 ml
N.C.
20 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
N.C.
2558,24 kg
332,6 m2
55,043 m3
N.C.
Pen
Oficial
4.5
4.5
Pen
4.5
4
3.25
8.5
N.C.
4.5
4863 ml
8.5
210 ml
7.5
7.5
N.C.
N.C.
N.C.
N.C.
1
2
N.C.
1
1
41 und
4.5
8.5
4
8.5
4.5
4.5
8.5
N.C.
4.5
4.5
N.C.
N.C.
N.C.
8.5
5
8.5
8.5
8.5
N.C.
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
13.5
175.5
93.6
S/. 269.10
52
41.6
S/. 93.60
117
S/. 117.00
13
169
83.2
S/. 252.20
34
442
S/. 442.00
18
168.84
S/. 168.84
42.5
398.65
S/. 398.65
7.5
15
97.5
140.7
S/. 238.20
13
18.76
S/. 31.76
91
65.66
S/. 156.66
4.5
46.8
37.52
S/. 84.32
17
8.5
221
79.73
S/. 300.73
4.5
4.5
46.8
42.21
S/. 89.01
8.5
79.73
S/. 79.73
4.5
4.5
58.5
42.21
S/. 100.71
52
37.52
S/. 89.52
8.5
8.5
110.5
88.4
S/. 198.90
8.5
42.5
110.5
398.65
S/. 509.15
17
221
S/. 221.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 269.10
S/. 93.60
S/. 117.00
S/. 252.20
7.5
S/. 442.00
S/. 168.84
S/. 398.65
S/. 238.20
S/. 31.76
S/. 156.66
S/. 84.32
S/. 300.73
S/. 89.01
S/. 79.73
S/. 100.71
4.4
S/. 89.52
S/. 198.90
S/. 509.15
MINI RODILLO
COMP. MART.HID.
S/. 221.00
2.4
S (HM)
COMP. MART.HID.
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
574.2
522
264
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
825
420
S/. 269.10
S/. 93.60
S/. 117.00
825
S/. 1,077.20
S/. 442.00
S/. 168.84
S/. 398.65
S/. 238.20
S/. 31.76
105
105
S/. 261.66
S/. 84.32
400
400
S/. 700.73
S/. 89.01
S/. 79.73
574.2
S/. 674.91
522
S/. 611.52
S/. 198.90
S/. 509.15
GENERADOR
S/. 50.00
S/. 15.00
684
S/. 905.00
S/. 6,951.28
OBSERVACIONES
COSTO SEGUN
UNIDAD
71.9518716578
0.3285709271
2.4925436728
159.5851851852
24.5555555556
6.7971014493
5.695
1.8904761905
31.76
60.5694444444
195.1851851852
1.751825
20.6041666667
3.7966666667
16.87275
30.576
1.105
6.364375
45.25
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD
01.07.02.02
Reservorio sulcaba
01.07.01.03
Reservorio sulcaba
01.07.02.01
Reservorio sulcaba
01.07.02.04
Reservorio sulcaba
01.03.01.04
Prog. 13+72
01.03.01.06
Prog. 13+72
Reservorio Huampucha
Reservorio Huampucha
01.03.01.07
Prog.10+200 -
01.03.02.21
PRUEBA HIDRAULICA
Prog. 10+000
01.03.02.21
01.03.02.16
01.03.02.18
01.03.02.02
01.03.01.02
Prog. 10+500 - 10
Prog. 10+500 - 10
Prog.13+270 - 13+60
Prog. 9+48
01.03.01.02
EXCAVACION DE ZANJA EN ROCA SUELTA A MANO
ACARREO DE MATERIAL PARA TENDIDO DE CAMA DE APOYO
COMENTARIOS:
Prog. 9+22
Prog. 10+00
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
2.07 m2
N.C.
43.47 m2
285,3 m2
265.61 kg
2273,37 kg
6.375 m3
48,293 m3
220 ml
N.C.
220 ml
4793 ml
57.97 m3
N.C.
400 ml
N.C.
0.432 m3
N.C.
4.32 m2
N.C.
120 ml
216.76 ml
100 ml
330 ml
Inicia
Inicia Prog.
38 und
37 und
39 und
55 und
32 und
70 und
120 ml
N.C.
100 ml
N.C.
30 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
N.C.
285,3 m2
2273,37 kg
48,293 m3
Pen
Oficial
1.5
1.5
1.5
1.5
1
3
Pen
8.5
2
N.C.
4793 ml
4.5
8.5
N.C.
8.5
8.5
8.5
N.C.
8.5
8.5
N.C.
N.C.
4.5
4.5
216.76 ml
4.5
4.5
330 ml
4.5
4.5
37 und
11
1.25
1.25
55 und
11
1.5
1.5
70 und
11
1.5
1.5
N.C.
8.5
8.5
N.C.
8.5
8.5
N.C.
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
78
62.4
S/. 140.40
39
31.2
S/. 70.20
8.5
88.4
S/. 88.40
12
156
S/. 156.00
20
187.6
S/. 187.60
22.5
211.05
S/. 211.05
8.5
110.5
S/. 110.50
17
8.5
221
79.73
S/. 300.73
34
318.92
S/. 318.92
8.5
17
88.4
159.46
S/. 247.86
41.6
37.52
S/. 79.12
4.5
4.5
46.8
42.21
S/. 89.01
4.5
58.5
84.42
S/. 142.92
4.5
58.5
84.42
S/. 142.92
1.25
13.75
16.25
128.98
S/. 145.23
1.5
16.5
19.5
154.77
S/. 174.27
1.5
16.5
19.5
154.77
S/. 174.27
8.5
8.5
110.5
79.73
S/. 190.23
8.5
8.5
110.5
79.73
S/. 190.23
8.5
34
110.5
318.92
S/. 429.42
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 140.40
S/. 70.20
S/. 88.40
S/. 156.00
S/. 187.60
S/. 211.05
S/. 110.50
S/. 300.73
S/. 318.92
S/. 247.86
S/. 79.12
S/. 89.01
S/. 142.92
S/. 142.92
S/. 145.23
S/. 174.27
S/. 174.27
S/. 190.23
MINI RODILLO
COMP. MART.HID.
S/. 190.23
S/. 429.42
3.9
8.5
S (HM)
COMP. MART.HID.
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
1.5
1.5
1.5
522
GENERADOR
508.95
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
660
330
510
S/. 140.40
S/. 70.20
S/. 88.40
660
S/. 816.00
S/. 187.60
200
530
S/. 741.05
S/. 110.50
S/. 300.73
S/. 318.92
S/. 247.86
S/. 79.12
S/. 89.01
S/. 142.92
S/. 142.92
75
75
S/. 220.23
75
75
S/. 249.27
75
75
S/. 249.27
522
S/. 712.23
GENERADOR
S/. 50.00
S/. 15.00
508.95
S/. 699.18
510
S/. 939.42
S/. 6,545.23
OBSERVACIONES
COSTO SEGUN
UNIDAD
67.8260869565
1.6149068323
0.3328187945
128
0.8527272727
3.3684090909
#DIV/0!
#DIV/0!
5.5014662757
0.61965
183.1481481481
20.6041666667
1.191
1.4292
5.7955263158
6.3915384615
7.7896875
5.93525
6.9918
31.314
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.03.02
01.07.02.01
CANTIDAD
Reservorio Huampuha
Reservorio sulcaba
01.07.02.02
Reservorio sulcaba
01.07.01.03
Reservorio sulcaba
01.03.01.04
Prog. 13+44
01.03.01.07
Prog.13+49
01.03.02.18
03.02.19
Tapones 02 D 20
Abrazader
01.03.02.21
PRUEBA HIDRAULICA
Prog 10+53
01.03.01.07
Prog.10+58
01.03.01.08
Prog 10+01
01.03.02.20
Linea de C
Reservorio Huampucha
Prog. 10+00
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
200 kg
2073.37
2.07 m2
N.C.
43.47 m2
241,83 m2
120 ml
N.C.
Prog.13+490 - 13+650
160 ml
N.C.
60 ml
230ml
Inicia Prog.
2 und
N.C.
Abrazadera 13+600
1 und
N.C.
270 ml
N.C.
Prog.10+580 - 10+660
270 ml
N.C.
270 ml
N.C.
Linea de Conduccion
4 und
N.C.
4 und
N.C.
30 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
2
2073.37
Pen
Oficial
8.5
8.5
N.C.
4.5
4.5
241,83 m2
N.C.
Pen
8.5
2
N.C.
8.5
8.5
85
230ml
N.C.
N.C.
1.5
1.5
N.C.
N.C.
8.5
N.C.
N.C.
N.C.
N.C.
8
1
8.5
8.5
1
1
2
85
8.5
1
6
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
104
83.2
S/. 187.20
17
8.5
221
88.4
S/. 309.40
117
93.6
S/. 210.60
17
221
S/. 221.00
8.5
17
110.5
159.46
S/. 269.96
510
4783.8
S/. 4,783.80
52
75.04
S/. 127.04
39
56.28
S/. 95.28
1.5
19.5
28.14
S/. 47.64
8.5
170
88.4
1594.6
S/. 1,683.00
34
318.92
S/. 318.92
8.5
68
110.5
637.84
S/. 748.34
13
10.4
S/. 23.40
62.4
S/. 62.40
17
221
S/. 221.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 187.20
S/. 309.40
S/. 210.60
S/. 221.00
S/. 269.96
S/. 4,783.80
S/. 127.04
S/. 95.28
S/. 47.64
S/. 1,683.00
S/. 318.92
S/. 748.34
8.2
S/. 23.40
8.4
S/. 62.40
S/. 221.00
7.5
MINI RODILLO
COMP. MART.HID.
S (HM)
COMP. MART.HID.
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
1070.1
825
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
924
480
S/. 187.20
S/. 309.40
S/. 210.60
S/. 221.00
S/. 269.96
S/. 4,783.80
S/. 127.04
S/. 95.28
S/. 47.64
S/. 1,683.00
S/. 318.92
1070.1
S/. 1,818.44
924
S/. 947.40
S/. 62.40
1305
S/. 1,526.00
GENERADOR
S/. 50.00
S/. 15.00
S/. 12,608.08
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.07.01.03
Reservorio sulcaba
01.07.02.04
Reservorio sulcaba
01.03.01.07
CANTIDAD
Reservorio Huampuha
Reservorio sulcaba
Prog.10+53
01.03.01.08
Prog 10+01
01.03.01.04
Prog. 13+30
01.03.01.06
Prog. 13+36
01.03.02.18
01.03.01.07
Prog.13+65
PRUEBA HIDRAULICA
Prog 10+53
PRUEBA HIDRAULICA
Prog 13+60
01.03.02.21
01.03.02.02
COMENTARIOS:
Prog 1
Prog. 10+00
DEMOLICION DE ROCA
Linea de C
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
43.47 m2
198,36 m2
6.52 m3
41.918 m3
1.87 m3
N.C.
200 kg
1873,37 kg
Prog.10+530 - 10+720
190 ml
N.C.
270 ml
N.C.
60 ml
N.C.
80 ml
4573 ml
80 ml
170 ml
Prog.13+650 - 13+720
70 ml
N.C.
230 ml
N.C.
120 ml
N.C.
Inicia Prog.
Prog 13+600
19 und
N.C.
30 m3
N.C.
Linea de Conduccion
1 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
198,36 m2
41.918 m3
N.C.
1873,37 kg
N.C.
N.C.
Pen
Oficial
4.5
4.5
1
1
1
8.5
6
8
N.C.
8.5
Pen
8.5
8.5
8.5
8.5
8.5
8.5
8.5
4573 ml
2.5
2.5
170 ml
3.5
3.5
N.C.
N.C.
N.C.
N.C.
N.C.
N.C.
8.5
8.5
2.5
8.5
2
4.5
4.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
4.5
58.5
93.6
S/. 152.10
12
156
83.2
S/. 239.20
17
8.5
221
79.73
S/. 300.73
17
8.5
221
88.4
S/. 309.40
8.5
51
88.4
478.38
S/. 566.78
8.5
68
110.5
637.84
S/. 748.34
34
318.92
S/. 318.92
2.5
65
23.45
S/. 88.45
3.5
45.5
65.66
S/. 111.16
12
24
156
225.12
S/. 381.12
10
65
93.8
S/. 158.80
8.5
17
39
88.4
159.46
S/. 286.86
7.5
70.35
S/. 70.35
17
221
S/. 221.00
4.5
58.5
84.42
S/. 142.92
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP. MART.HID.
S/. 152.10
S/. 239.20
8.2
S/. 300.73
S/. 309.40
S/. 566.78
S/. 748.34
9.6
S/. 318.92
S/. 88.45
S/. 111.16
S/. 381.12
S/. 158.80
S/. 286.86
S/. 70.35
S/. 221.00
S/. 142.92
10
10
2.2
S (HM)
COMP. MART.HID.
3
2.2
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
1252.8
1100
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
902
600
132
S/. 152.10
902
S/. 1,141.20
S/. 300.73
S/. 309.40
S/. 566.78
1252.8
S/. 2,001.14
S/. 318.92
S/. 88.45
S/. 111.16
S/. 381.12
S/. 158.80
S/. 286.86
S/. 70.35
150
1850
S/. 2,071.00
132
S/. 274.92
GENERADOR
S/. 50.00
S/. 15.00
S/. 8,232.93
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD DE
01.06.03.04
Reservorio Huampuhaca
01.06.03.03
Reservorio Huampuhaca
01.07.02.01
Reservorio sulcabamb
01.07.02.04
Reservorio sulcabamb
01.07.01.03
Reservorio sulcabamb
01.03.01.07
Prog. 10+720 -
PRUEBA HIDRAULICA
Prog 10+535 -
01.03.01.04
Prog. 9+700 -
01.03.01.08
Prog 10+280 -
01.03.01.04
Prog. 13+200 -
01.03.01.06
Prog. 13+360 -
01.03.02.21
01.03.02.18
01.03.01.07
Prog.13+360 -
Prog. 10+000 -
DEMOLICION DE ROCA
COMENTARIOS:
Linea de Cond
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
20 m2
143,587 m2
43 kg
N.C.
200 kg
1673,37 kg
6.52 m3
35,398 m3
43.47 m2
154,89 m2
100 ml
N.C.
285 ml
N.C.
260 ml
N.C.
120 ml
N.C.
160 ml
N.C.
80 ml
4493 ml
80 ml
90 ml
Prog.13+360 - 13+490
130 ml
N.C.
30 m3
N.C.
2.35 m3
N.C.
Linea de Conduccion
Inicia Prog.
ANTIDAD PROYECTADA
Operario
Oficial
143,587 m2
N.C.
1673,37 kg
35,398 m3
Operario
Oficial
4.5
4.5
5.5
2.25
N.C.
2
8.5
N.C.
N.C.
8.5
8.5
6
1
N.C.
Pen
8.5
1
154,89 m2
N.C.
Pen
8.5
8.5
8.5
8.5
8.5
4493 ml
4.5
4.5
90 ml
N.C.
8.5
8.5
N.C.
8.5
N.C.
5.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
4.5
117
46.8
S/. 163.80
8.5
110.5
S/. 110.50
5.5
57.2
S/. 57.20
6.75
87.75
41.6
S/. 129.35
17
176.8
S/. 176.80
51
478.38
S/. 478.38
17
8.5
176.8
79.73
S/. 256.53
51
478.38
S/. 478.38
8.5
17
110.5
159.46
S/. 269.96
51
478.38
S/. 478.38
4.5
13.5
58.5
126.63
S/. 185.13
12
52
112.56
S/. 164.56
8.5
42.5
110.5
398.65
S/. 509.15
17
221
S/. 221.00
5.5
71.5
S/. 71.50
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP.
MART.HIDR.
S/. 163.80
S/. 110.50
S/. 57.20
S/. 129.35
7.8
S/. 176.80
S/. 478.38
S/. 256.53
S/. 478.38
S/. 269.96
S/. 478.38
S/. 185.13
S/. 164.56
S/. 509.15
S/. 221.00
S/. 71.50
9.1
10
0.9
S (HM)
COMP.
MART.HIDR.
0.9
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
1174.5
1001
CARMIX
MINI RODILLO
COMP.MART.HID
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
858
600
54
150
GENERADOR
S/. 50.00
S/. 15.00
S/. 0.00
OBSERVACIONES
S/. 163.80
S/. 110.50
S/. 57.20
858
S/. 987.35
S/. 176.80
S/. 478.38
150
S/. 406.53
S/. 478.38
S/. 269.96
S/. 478.38
S/. 185.13
S/. 164.56
S/. 509.15
1601
S/. 1,822.00
54
S/. 125.50
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.03.04
01.07.02.04
01.07.02.02
01.07.02.01
01.06.03.03
01.07.01.03
01.03.01.04
01.03.02.17
CANTIDAD DE A
Reservorio Huampuhaca R
Reservorio sulcabamba
Reservorio sulcabamba
Reservorio sulcabamba
Reservorio Huampuhaca R
Reservorio sulcabamba
Prog. 13+120 - 1
01.03.01.06
Prog. 9+800 -
01.03.01.06
Prog. 13+190 -
01.03.01.07
Prog. 13+280 -
01.03.02.21
01.03.01.07
01.03.01.08
PRUEBA HIDRAULICA
PRIMER RELLENO CON MATERIAL PROPIO ZARANDEADO
RELLENO MANUAL CON MATERIAL PROPIO
ACARREO DE MATERIAL PARA TENDIDO DE CAMA DE APOYO
FORMAS PARA OBRAS DE ARTE
DEMOLICION DE ROCA
COMENTARIOS:
Prog 13+270 - 1
Prog. 10+820 -
Prog 10+280 - 1
Prog. 10+0
Reservorio Huampuhaca R
Linea de Cond
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
20 m2
123,587 m2
5 ,75 m3
29.639 m3
1.87 m2
N.C.
200 kg
1473,37 kg
43 kg
N.C.
43.47 m2
en prog
154,89 m2
80 ml
N.C.
90 ml
418 ml
140 ml
4413 ml
90 ml
80 ml
N.C.
330 ml
N.C.
160 ml
N.C.
120 ml
N.C.
30 m3
N.C.
Prog. 10+000
Reservorio Huampuhaca R3, Obras de Arte
Linea de Conduccion
N.C.
2.35 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
123,587 m2
29.639 m3
N.C.
Operario
Oficial
8.5
8.5
4.5
4.5
1473,37 kg
N.C.
154,89 m2
Pen
8.5
8.5
N.C.
418 ml
Pen
8.5
6
1
8.5
4
8.5
4413 ml
1
N.C.
8.5
8.5
N.C.
4.5
4.5
N.C.
4
4
N.C.
N.C.
N.C.
8.5
N.C.
8.5
4
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
8.5
17
110.5
176.8
S/. 287.30
12
156
83.2
S/. 239.20
117
93.6
S/. 210.60
8.5
88.4
S/. 88.40
8.5
110.5
S/. 110.50
8.5
16
110.5
166.4
S/. 276.90
51
478.38
S/. 478.38
52
37.52
S/. 89.52
42.5
398.65
S/. 398.65
24
78
225.12
S/. 303.12
8.5
25.5
110.5
239.19
S/. 349.69
4.5
4.5
58.5
42.21
S/. 100.71
16
41.6
150.08
S/. 191.68
8.5
34
110.5
318.92
S/. 429.42
24
312
S/. 312.00
17
221
S/. 221.00
12
78
112.56
S/. 190.56
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP.
MART.HIDR.
S/. 287.30
S/. 239.20
7.1
S/. 210.60
S/. 88.40
S/. 110.50
S/. 276.90
S/. 478.38
S/. 89.52
S/. 398.65
S/. 303.12
S/. 349.69
S/. 100.71
S/. 191.68
S/. 429.42
S/. 312.00
11
9.8
10
S/. 221.00
S/. 190.56
2.8
S (HM)
COMP.
MART.HIDR.
2.8
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
1435.5
1078
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
781
600
168
100
GENERADOR
S/. 50.00
S/. 15.00
S/. 0.00
OBSERVACIONES
S/. 287.30
781
S/. 1,020.20
S/. 210.60
S/. 88.40
S/. 110.50
S/. 276.90
S/. 478.38
S/. 89.52
S/. 398.65
S/. 303.12
S/. 349.69
100
S/. 200.71
S/. 191.68
S/. 429.42
1678
S/. 1,990.00
S/. 221.00
168
S/. 358.56
PARTIDA
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
01.06.03.05
01.06.03.04
01.07.02.04
01.07.02.02
01.07.02.01
Reservorio sulcabamba R
Reservorio sulcabamba R
Reservorio sulcabamba R
01.03.02.13
01.03.01.07
Prog. 13+200 - 13
Prog. 13+190 - 13
Prog. 9+680 - 9+
Prog. 10+980 - 11
01.03.01.06
01.03.01.07
01.03.01.08
Prog 10+550 - 10
01.03.02.13
Prog. 9+820 - 9+
Prog. 10+000
Reservorio Huampuhaca R3
Linea de Conduc
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
2 m3
N.C.
43 m2
80.587
5 ,75 m3
23.889 m3
1.87 m2
N.C.
200 kg
1273,37 kg
60 ml
1160 ml
120 ml
N.C.
70 ml
Prog. 9+820 -
4183 ml
Prog. 9+680 - 9+800
120 ml
120 ml
N.C.
250 ml
N.C.
80 ml
N.C.
Prog. 10+000
30 m3
N.C.
N.C.
2.35 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
N.C.
80.587
Operario
Oficial
3.5
3.5
23.889 m3
N.C.
4.5
4.5
1273,37 kg
1160 ml
Pen
1
1
8.5
2
N.C.
Pen
10
4.5
8.5
8.5
4183 ml
N.C.
N.C.
N.C.
4
1
8.5
8.5
8.5
N.C.
22
10
N.C.
8.5
N.C.
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
39
62.4
S/. 101.40
10.5
136.5
72.8
S/. 209.30
12
156
83.2
S/. 239.20
117
93.6
S/. 210.60
8.5
88.4
S/. 88.40
52
75.04
S/. 127.04
45
422.1
S/. 422.10
32
300.16
S/. 300.16
42.5
398.65
S/. 398.65
34
318.92
S/. 318.92
8.5
34
110.5
318.92
S/. 429.42
8.5
17
88.4
159.46
S/. 247.86
220
2860
S/. 2,860.00
17
221
S/. 221.00
8.5
110.5
S/. 110.50
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP.
MART.HIDR.
S/. 101.40
S/. 209.30
S/. 239.20
7.2
S/. 210.60
S/. 88.40
S/. 127.04
S/. 422.10
S/. 300.16
S/. 398.65
S/. 318.92
S/. 429.42
10.7
S/. 247.86
S/. 2,860.00
11.1
11.5
S/. 221.00
S/. 110.50
7.2
S (HM)
COMP.
MART.HIDR.
7.2
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
1396.35
1221
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
792
690
432
GENERADOR
S/. 50.00
S/. 15.00
S/. 0.00
OBSERVACIONES
S/. 101.40
S/. 209.30
792
S/. 1,031.20
S/. 210.60
S/. 88.40
S/. 127.04
S/. 422.10
S/. 300.16
S/. 398.65
S/. 318.92
S/. 429.42
S/. 247.86
1911
S/. 4,771.00
S/. 221.00
432
S/. 542.50
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.03.04
CANTIDAD DE AV
Reservorio de Huampu
01.06.03.03
Reservorio Huampuhaca R3
01.07.02.02
Reservorio sulcabamba R
01.07.01.03
Reservorio sulcabamba R
01.03.01.04
Prog. 9+820 - 9+
01.03.01.04
Prog. 9+640 - 9+
01.03.01.07
Prog.13+120 - 13
PRUEBA HIDRAULICA
Prog 13+270 - 13
PRUEBA HIDRAULICA
Prog 10+820 - 11
01.03.01.06
Prog. 9+540 - 9+
01.03.01.07
Prog. 9+840 - 9+
01.03.01.04
Prog. 11+120 - 11
01.03.01.02
11+120 - 11+2
01.03.02.21
Prog. 10+000
Reservorio Huampuhaca R3
Linea de Conduc
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
15 m2
43.587
Reservorio de Huampuchaca R2
N.C.
35 kg
N.C.
1.97 m2
N.C.
70.42 m2
154,89 m2
140 ml
N.C.
120 ml
N.C.
Prog.13+120 - 13+200
80 ml
N.C.
330 ml
N.C.
300 ml
N.C.
140 ml
3993 ml
60 ml
N.C.
60 ml
N.C.
11+120 - 11+200
80 ml
N.C.
Prog. 10+000
30 m3
N.C.
N.C.
2.35 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Oficial
43.587
N.C.
8.5
N.C.
8.5
8.5
N.C.
154,89 m2
4.5
4.5
N.C.
N.C.
8.5
Pen
8.5
8.5
N.C.
8.5
8.5
N.C.
8.5
8.5
N.C.
8.5
8.5
3993 ml
N.C.
3.5
N.C.
8.5
N.C.
N.C.
9.5
N.C.
8.5
N.C.
8.5
8.5
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
12
156
S/. 156.00
8.5
110.5
S/. 110.50
8.5
8.5
110.5
88.4
S/. 198.90
52
83.2
S/. 135.20
4.5
58.5
93.6
S/. 152.10
8.5
17
110.5
159.46
S/. 269.96
59.5
558.11
S/. 558.11
8.5
42.5
110.5
398.65
S/. 509.15
8.5
8.5
110.5
79.73
S/. 190.23
8.5
25.5
88.4
239.19
S/. 327.59
25
234.5
S/. 234.50
17.5
164.15
S/. 164.15
34
318.92
S/. 318.92
8.5
8.5
110.5
79.73
S/. 190.23
28.5
370.5
S/. 370.50
17
221
S/. 221.00
8.5
17
110.5
159.46
S/. 269.96
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP.
MART.HIDR.
S/. 156.00
S/. 110.50
S/. 198.90
S/. 135.20
S/. 152.10
S/. 269.96
S/. 558.11
S/. 509.15
S/. 190.23
S/. 327.59
S/. 234.50
5.1
S/. 164.15
S/. 318.92
S/. 190.23
S/. 370.50
4.9
10.5
11
S/. 221.00
S/. 269.96
1.7
S (HM)
COMP.
MART.HIDR.
1.7
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
639.45
1155
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
561
660
102
GENERADOR
S/. 50.00
S/. 15.00
S/. 0.00
OBSERVACIONES
S/. 156.00
S/. 110.50
S/. 198.90
S/. 135.20
S/. 152.10
S/. 269.96
S/. 558.11
S/. 509.15
S/. 190.23
S/. 327.59
561
S/. 795.50
S/. 164.15
S/. 318.92
S/. 190.23
1815
S/. 2,185.50
S/. 221.00
102
S/. 371.96
PARTIDA
01.07.02.04
ACTIVIDADES EJECUTADAS
CANTIDAD DE AV
Reservorio sulcabamba R
01.06.04.09
Reservorio Huampuchaca R
01.06.03.03
Reservorio Huampuhaca R2
SOLAQUEADO
Reservorio de Huampu
01.07.01.03
Reservorio sulcabamba R
01.07.02.02
Reservorio sulcabamba R
01.07.02.01
01.03.02.13
Reservorio sulcabamba R
01.03.01.04
Prog. 9+420 - 9+
01.03.01.06
Prog. 9+480 - 9+
01.06.03.04
01.03.01.02
Campamento
ESCOFINADO DE TUBOS
Linea de Conduc
DEMOLICION DE ROCA
Linea de Conduc
COMENTARIOS:
11+200 - 11+2
Prog. 10+000
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
10.75 m3
CANTIDAD PROYECTADA
18,139 m3
N.C.
35 kg
Reservorio de Huampuchaca R2
N.C.
N.C.
16.36 m2
3.5 m2
N.C.
200 kg
1073,37 kg
140 ml
1100 ml
100 ml
N.C.
120 ml
3853 ml
Prog. 9+820 -
56 und
83,789 m2
N.C.
Campamento
500 bls
N.C.
Linea de Conduccion
116 und
N.C.
Linea de Conduccion
1.5 m3
N.C.
11+200 - 11+290
90 ml
N.C.
Prog. 10+000
30 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
18,139 m3
7.5
7.5
7.5
N.C.
N.C.
8.5
N.C.
8.5
83,789 m2
N.C.
8.5
8.5
3.5
1073,37 kg
1100 ml
8.5
3
8.5
8.5
N.C.
4.5
3853 ml
4.5
N.C.
12
N.C.
N.C.
2
4
N.C.
8.5
8.5
N.C.
8.5
8.5
N.C.
9.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
15
22.5
7.5
195
234
70.35
S/. 499.35
104
S/. 104.00
17
221
S/. 221.00
8.5
110.5
S/. 110.50
8.5
8.5
110.5
79.73
S/. 190.23
10.5
136.5
S/. 136.50
8.5
88.4
S/. 88.40
8.5
25.5
88.4
239.19
S/. 327.59
36
337.68
S/. 337.68
13.5
126.63
S/. 126.63
24
225.12
S/. 225.12
16
26
150.08
S/. 176.08
37.52
S/. 37.52
8.5
17
110.5
159.46
S/. 269.96
8.5
17
110.5
159.46
S/. 269.96
19
247
S/. 247.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
S/. 499.35
CARMIX
MINI RODILLO
COMP.
MART.HIDR.
7.8
S/. 104.00
S/. 221.00
S/. 110.50
S/. 190.23
S/. 136.50
S/. 88.40
S/. 327.59
S/. 337.68
S/. 126.63
S/. 225.12
S/. 176.08
S/. 37.52
S/. 269.96
S/. 269.96
S/. 247.00
7.3
7.5
10.1
10.5
S (HM)
COMP.
MART.HIDR.
7.3
3
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
978.75
1111
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
858
438
630
150
GENERADOR
S/. 50.00
S/. 15.00
S/. 0.00
OBSERVACIONES
858
S/. 1,357.35
S/. 104.00
S/. 221.00
S/. 110.50
S/. 190.23
S/. 136.50
S/. 88.40
S/. 327.59
S/. 337.68
S/. 126.63
S/. 225.12
S/. 176.08
S/. 37.52
438
S/. 707.96
150
S/. 419.96
1741
S/. 1,988.00
PARTIDA
01.07.02.04
01.07.02.02
01.07.02.01
ACTIVIDADES EJECUTADAS
Reservorio sulcabam
Reservorio sulcabam
Reservorio sulcabamb
01.06.03.03
01.06.03.04
01.03.02.21
CANTIDAD DE
Reservorio sulcabamba
Reservorio Huampuchac
Reservorio Huampuchaca R2
PRUEBA HIDRAULICA
Prog 6+370
Prog. 9+370
Prog. 9+120
Prog. 9+380
01.03.01.04
01.03.01.06
01.03.02.13
01.03.01.07
COMENTARIOS:
Prog.9+620
Reservorio Huampuchac
Linea de Co
Prog. 10
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
5.75 m3
7,389 m3
1.38 m2
N.C.
14.49 m2
N.C.
400 kg
873,37 kg
42 kg
N.C.
6.8 m2
N.C.
380 ml
N.C.
50 ml
N.C.
100 ml
N.C.
100 ml
3733 ml
80 ml
960 ml
60 ml
N.C.
Prog. 9+600 -
Prog.9+620 - 9+680
Reservorio Huampuchaca R2, Obras de Arte
1 und
N.C.
Linea de Conduccion
1.5 m3
N.C.
120 ml
N.C.
30 m3
N.C.
Prog. 10+000
ANTIDAD PROYECTADA
Operario
Oficial
Pen
Operario
Oficial
Pen
7,389 m3
4.5
2.5
2.5
N.C.
8.5
8.5
N.C.
873,37 kg
5.5
N.C.
8.5
N.C.
8.5
1
N.C.
8.5
8.5
N.C.
N.C.
4.5
3733 ml
8.5
960 ml
4.5
4.5
N.C.
N.C.
N.C.
N.C.
8.5
N.C.
10
8.5
2
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
4.5
2.5
58.5
52
23.45
S/. 133.95
8.5
17
110.5
176.8
S/. 287.30
78
S/. 78.00
11
143
S/. 143.00
8.5
110.5
S/. 110.50
17
221
S/. 221.00
8.5
34
88.4
318.92
S/. 407.32
24
225.12
S/. 225.12
27
253.26
S/. 253.26
34
318.92
S/. 318.92
4.5
58.5
84.42
S/. 142.92
52
75.04
S/. 127.04
17
221
S/. 221.00
8.5
17
110.5
159.46
S/. 269.96
8.5
110.5
S/. 110.50
20
260
S/. 260.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
S/. 133.95
CARMIX
8.6
S/. 287.30
S/. 78.00
S/. 143.00
S/. 110.50
S/. 221.00
S/. 407.32
S/. 225.12
S/. 253.26
S/. 318.92
S/. 142.92
S/. 127.04
S/. 221.00
S/. 269.96
S/. 110.50
S/. 260.00
8.5
8.5
10
MINI RODILLO
COMP.
MART.HIDR.
S (HM)
COMP.
MART.HIDR.
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
935
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
946
510
1100
946
S/. 1,079.95
S/. 287.30
S/. 78.00
S/. 143.00
S/. 110.50
S/. 221.00
S/. 407.32
S/. 225.12
S/. 253.26
S/. 318.92
S/. 142.92
S/. 127.04
S/. 221.00
S/. 269.96
S/. 110.50
2545
S/. 2,805.00
GENERADOR
S/. 50.00
S/. 15.00
S/. 6,800.79
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.03.04
01.06.03.01
CANTIDAD DE
Reservorio Huampuchaca R
Tramo
Reservorio Huampuchaca R
Disipad
Reservorio Huampuchaca R
Disipad
Prog. 9+220
Prog. 9+265
Prog. 9+960
Prog. 9+290
Prog. 11+120
01.03.01.04
01.03.01.06
01.03.02.13
01.03.02.12
01.03.02.20
01.03.01.07
Prog. 11+120
Curva D=315
Empalme D=2
Prog. 9+600
ARMADO DE FORMAS
SOLAQUEADO
DEMOLICION DE ROCA
Reservorio Huampuchac
Canal Tra
Linea de Conducci
Prog. 10
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
0.9 m3
N.C.
0.69 m3
N.C.
9.96 m2
N.C.
16.34 m2
N.C.
1 und
N.C.
30 ml
N.C.
105 ml
N.C.
40 ml
30 ml
60 ml
Prog. 8+580 -
3733 ml
20 ml
860 ml
60 ml
N.C.
1 und
N.C.
1 und
N.C.
20 ml
1 und
N.C.
N.C.
Canal Tramo A
Linea de Conduccion Prog. 7+580
1.5 m3
N.C.
Prog. 10+000
30 m3
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
N.C.
2.5
N.C.
N.C.
N.C.
N.C.
Oficial
Pen
N.C.
10
N.C.
10
6.5
2.5
3733 ml
860 ml
N.C.
N.C.
2.5
2.5
N.C.
2.5
2.5
N.C.
N.C.
8.5
1
N.C.
4.5
8.5
8.5
2
8.5
8.5
N.C.
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
65
S/. 65.00
52
S/. 52.00
52
S/. 52.00
78
S/. 78.00
52
41.6
S/. 93.60
20
187.6
S/. 187.60
65
609.7
S/. 609.70
7.5
70.35
S/. 70.35
24
225.12
S/. 225.12
84.42
S/. 84.42
39
56.28
S/. 95.28
39
56.28
S/. 95.28
2.5
32.5
46.9
S/. 79.40
2.5
32.5
46.9
S/. 79.40
27
253.26
S/. 253.26
17
8.5
221
88.4
S/. 309.40
8.5
110.5
S/. 110.50
8.5
17
110.5
159.46
S/. 269.96
8.5
110.5
S/. 110.50
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
S/. 65.00
S/. 52.00
3.8
MINI RODILLO
COMP.
MART.HIDR.
S/. 52.00
S/. 78.00
S/. 93.60
S/. 187.60
S/. 609.70
S/. 70.35
S/. 225.12
S/. 84.42
S/. 95.28
S/. 95.28
S/. 79.40
S/. 79.40
S/. 253.26
S/. 309.40
S/. 110.50
S/. 269.96
2.2
S/. 110.50
8.8
S (HM)
COMP.
MART.HIDR.
2.2
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
968
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
220
418
132
540
220
S/. 285.00
418
S/. 470.00
S/. 52.00
S/. 78.00
S/. 93.60
S/. 187.60
S/. 609.70
S/. 70.35
S/. 225.12
S/. 84.42
S/. 95.28
S/. 95.28
S/. 79.40
S/. 79.40
S/. 253.26
S/. 309.40
S/. 110.50
132
S/. 401.96
GENERADOR
S/. 50.00
S/. 15.00
1508
S/. 1,618.50
S/. 5,198.77
OBSERVACIONES
PARTIDA
01.06.03.04
ACTIVIDADES EJECUTADAS
01.06.03.03
01.07.02.02
CANTIDAD DE
Reservorio Huampuchaca R
Disipad
Reservorio Huampuchac
Reservorio sulcabamb
01.07.01.03
Reservorio sulcabamba
01.03.01.08
Linea de Co
01.03.01.07
Linea de Co
01.03.01.09
Linea de Co
01.03.02.21
PRUEBA HIDRAULICA
Prog 7+150
01.03.01.06
Prog. 9+320
01.03.02.13
01.03.02.20
01.03.02.01
Linea de Co
Linea de Condu
NIVELACION Y COMPACTACION
ARMADO DE FORMAS
Linea de con
Reservorio Huampuchac
SOLAQUEADO
DEMOLICION DE ROCA
COMENTARIOS:
Aforador sin
Linea de Conduccion P
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
9.96 m2
N.C.
16.34 m2
N.C.
54 kg
N.C.
18.4 m2
N.C.
30 m2
N.C.
400 ml
N.C.
60 ml
3603 ml
180 ml
840 ml
Linea de Conduccion
Linea de Conduccion
Linea de Conduccion
Prog. 8+580 -
1 und
N.C.
Linea de Conduccion
45 und
N.C.
5 und
N.C.
7 und
N.C.
180 M3
Linea de conduccion
Reservorio Huampuchaca R2, Obras de Arte
N.C.
N.C.
1 und
N.C.
5.4 m2
3 m3
5,4 m2
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
N.C.
2.5
N.C.
N.C.
6.5
N.C.
1
2
N.C.
8.5
1
4.5
4.5
1
N.C.
2
8
3603 ml
Oficial
Pen
8.5
8.5
8.5
8
2.5
840 ml
6.5
6.5
N.C.
N.C.
N.C.
N.C.
N.C.
N.C.
N.C.
4
1
8.5
2
8.5
5,4 m2
N.C.
4.5
2
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
65
S/. 65.00
12
156
S/. 156.00
19.5
253.5
S/. 253.50
8.5
8.5
110.5
88.4
S/. 198.90
17
8.5
176.8
79.73
S/. 256.53
52
S/. 52.00
4.5
58.5
S/. 58.50
4.5
58.5
S/. 58.50
16
83.2
150.08
S/. 233.28
20
187.6
S/. 187.60
6.5
19.5
84.5
182.91
S/. 267.41
26
56.28
S/. 82.28
24
225.12
S/. 225.12
37.52
S/. 37.52
37.52
S/. 37.52
52
S/. 52.00
8.5
8.5
110.5
79.73
S/. 190.23
52
S/. 52.00
4.5
58.5
S/. 58.50
8.5
17
110.5
159.46
S/. 269.96
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
S/. 65.00
S/. 156.00
S/. 253.50
S/. 198.90
S/. 256.53
S/. 52.00
S/. 58.50
S/. 58.50
S/. 233.28
S/. 187.60
S/. 267.41
S/. 82.28
2.3
S/. 225.12
S/. 37.52
S/. 37.52
1.5
S/. 52.00
S/. 190.23
S/. 52.00
4.5
COMP.
MART.HIDR.
S/. 58.50
S/. 269.96
S (HM)
COMP.
MART.HIDR.
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
440
550
587.25
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
184
300
120
90
240
S/. 65.00
S/. 156.00
S/. 253.50
S/. 198.90
S/. 256.53
440
S/. 492.00
550
S/. 608.50
S/. 58.50
S/. 233.28
S/. 187.60
S/. 267.41
184
S/. 266.28
300
S/. 525.12
120
S/. 157.52
90
S/. 127.52
587.25
S/. 639.25
S/. 190.23
S/. 52.00
GENERADOR
S/. 50.00
S/. 15.00
S/. 58.50
240
S/. 509.96
S/. 5,303.60
OBSERVACIONES
PARTIDA
ACTIVIDADES EJECUTADAS
01.06.03.04
01.06.05.01
01.06.03.02
01.07.05.03
Reservorio sulcabamba
01.07.05.04
Reservorio sulcabamba
01.07.05.02
Reservorio sulcabamba
01.03.01.06
CANTIDAD DE
Reservorio Huampuchaca R
Tramo
Prog. 10+410
01.03.02.12
Prog.10+410
01.07.01.03
01.03.01.08
Linea de Co
01.03.01.07
Linea de Co
01.03.01.09
Linea de Co
Reservorio sulcabamba
01.03.02.21
PRUEBA HIDRAULICA
Prog 7+150
01.03.01.06
Prog. 9+320
01.03.02.13
01.03.02.20
01.03.02.01
Linea de Co
01.03.02.01
Linea de Condu
NIVELACION Y COMPACTACION
ARMADO DE FORMAS
SOLAQUEADO
DEMOLICION DE ROCA
COMENTARIOS:
Linea de con
Reservorio Huampuchac
Aforador sin
Linea de Conduccion P
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
19.6 m2
N.C.
7.1 m3
N.C.
m2
70 ml
3543 ml
30 m2
N.C.
400 ml
N.C.
60 ml
3603 ml
180 ml
840 ml
Prog.10+410 - 10+440
Prog. 8+580 -
1 und
N.C.
Linea de Conduccion
45 und
N.C.
5 und
N.C.
7 und
N.C.
180 M3
Linea de conduccion
Reservorio Huampuchaca R2, Obras de Arte
Aforador sin Cuello
Linea de Conduccion Prog. 9+960 y 9+580
N.C.
N.C.
1 und
5.4 m2
3 m3
N.C.
5,4 m2
N.C.
ANTIDAD PROYECTADA
Operario
N.C.
N.C.
3543 ml
N.C.
N.C.
3603 ml
840 ml
N.C.
N.C.
Oficial
Pen
Oficial
Pen
N.C.
N.C.
N.C.
N.C.
N.C.
5,4 m2
N.C.
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
COMP.
MART.HIDR.
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S (HM)
COMP.
MART.HIDR.
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
GENERADOR
S/. 50.00
S/. 15.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
OBSERVACIONES
PARTIDA
01.06.03.04
ACTIVIDADES EJECUTADAS
CANTIDAD DE
Reservorio Huampuchaca R
Tramo
Reservorio Huampuchaca R
Disipad
01.06.03.03
01.07.02.02
Reservorio Huampuchac
Reservorio sulcabamb
01.07.01.03
Reservorio sulcabamba
01.03.01.08
Linea de Co
01.03.01.07
Linea de Co
01.03.01.09
Linea de Co
01.03.02.21
PRUEBA HIDRAULICA
Prog 7+150
01.03.01.06
Prog. 9+320
01.03.02.13
01.03.02.20
01.03.02.01
Linea de Co
Linea de Condu
NIVELACION Y COMPACTACION
ARMADO DE FORMAS
Linea de con
Reservorio Huampuchac
SOLAQUEADO
DEMOLICION DE ROCA
COMENTARIOS:
Aforador sin
Linea de Conduccion P
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
9.96 m2
N.C.
16.34 m2
N.C.
54 kg
N.C.
18.4 m2
N.C.
30 m2
N.C.
400 ml
N.C.
60 ml
3603 ml
180 ml
840 ml
Linea de Conduccion
Linea de Conduccion
Linea de Conduccion
Prog. 8+580 -
1 und
N.C.
Linea de Conduccion
45 und
N.C.
5 und
N.C.
7 und
N.C.
180 M3
Linea de conduccion
Reservorio Huampuchaca R2, Obras de Arte
N.C.
N.C.
1 und
N.C.
5.4 m2
3 m3
5,4 m2
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
N.C.
2.5
N.C.
N.C.
6.5
N.C.
1
2
N.C.
8.5
1
4.5
4.5
1
N.C.
2
8
3603 ml
Oficial
Pen
8.5
8.5
8.5
8
2.5
840 ml
6.5
6.5
N.C.
N.C.
N.C.
N.C.
N.C.
N.C.
N.C.
4
1
8.5
2
8.5
5,4 m2
N.C.
4.5
2
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
65
S/. 65.00
12
156
S/. 156.00
19.5
253.5
S/. 253.50
8.5
8.5
110.5
88.4
S/. 198.90
17
8.5
176.8
79.73
S/. 256.53
52
S/. 52.00
4.5
58.5
S/. 58.50
4.5
58.5
S/. 58.50
16
83.2
150.08
S/. 233.28
20
187.6
S/. 187.60
6.5
19.5
84.5
182.91
S/. 267.41
26
56.28
S/. 82.28
24
225.12
S/. 225.12
37.52
S/. 37.52
37.52
S/. 37.52
52
S/. 52.00
8.5
8.5
110.5
79.73
S/. 190.23
52
S/. 52.00
4.5
58.5
S/. 58.50
8.5
17
110.5
159.46
S/. 269.96
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
S/. 65.00
S/. 156.00
S/. 253.50
S/. 198.90
S/. 256.53
S/. 52.00
S/. 58.50
S/. 58.50
S/. 233.28
S/. 187.60
S/. 267.41
S/. 82.28
2.3
S/. 225.12
S/. 37.52
S/. 37.52
1.5
S/. 52.00
S/. 190.23
S/. 52.00
4.5
COMP.
MART.HIDR.
S/. 58.50
S/. 269.96
S (HM)
COMP.
MART.HIDR.
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
440
550
587.25
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
184
300
120
90
240
S/. 65.00
S/. 156.00
S/. 253.50
S/. 198.90
S/. 256.53
440
S/. 492.00
550
S/. 608.50
S/. 58.50
S/. 233.28
S/. 187.60
S/. 267.41
184
S/. 266.28
300
S/. 525.12
120
S/. 157.52
90
S/. 127.52
587.25
S/. 639.25
S/. 190.23
S/. 52.00
GENERADOR
S/. 50.00
S/. 15.00
S/. 58.50
240
S/. 509.96
S/. 5,303.60
OBSERVACIONES
PARTIDA
01.06.03.04
ACTIVIDADES EJECUTADAS
CANTIDAD DE
Reservorio Huampuchaca R
Tramo
Reservorio Huampuchaca R
Disipad
01.06.03.03
01.07.02.02
Reservorio Huampuchac
Reservorio sulcabamb
01.07.01.03
Reservorio sulcabamba
01.03.01.08
Linea de Co
01.03.01.07
Linea de Co
01.03.01.09
Linea de Co
01.03.02.21
PRUEBA HIDRAULICA
Prog 7+150
01.03.01.06
Prog. 9+320
01.03.02.13
01.03.02.20
01.03.02.01
Linea de Co
Linea de Condu
NIVELACION Y COMPACTACION
ARMADO DE FORMAS
Linea de con
Reservorio Huampuchac
SOLAQUEADO
DEMOLICION DE ROCA
COMENTARIOS:
Aforador sin
Linea de Conduccion P
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
9.96 m2
N.C.
16.34 m2
N.C.
54 kg
N.C.
18.4 m2
N.C.
30 m2
N.C.
400 ml
N.C.
60 ml
3603 ml
180 ml
840 ml
Linea de Conduccion
Linea de Conduccion
Linea de Conduccion
Prog. 8+580 -
1 und
N.C.
Linea de Conduccion
45 und
N.C.
5 und
N.C.
7 und
N.C.
180 M3
Linea de conduccion
Reservorio Huampuchaca R2, Obras de Arte
N.C.
N.C.
1 und
N.C.
5.4 m2
3 m3
5,4 m2
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
N.C.
2.5
N.C.
N.C.
6.5
N.C.
1
2
N.C.
8.5
1
4.5
4.5
1
N.C.
2
8
3603 ml
Oficial
Pen
8.5
8.5
8.5
8
2.5
840 ml
6.5
6.5
N.C.
N.C.
N.C.
N.C.
N.C.
N.C.
N.C.
4
1
8.5
2
8.5
5,4 m2
N.C.
4.5
2
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
65
S/. 65.00
12
156
S/. 156.00
19.5
253.5
S/. 253.50
8.5
8.5
110.5
88.4
S/. 198.90
17
8.5
176.8
79.73
S/. 256.53
52
S/. 52.00
4.5
58.5
S/. 58.50
4.5
58.5
S/. 58.50
16
83.2
150.08
S/. 233.28
20
187.6
S/. 187.60
6.5
19.5
84.5
182.91
S/. 267.41
26
56.28
S/. 82.28
24
225.12
S/. 225.12
37.52
S/. 37.52
37.52
S/. 37.52
52
S/. 52.00
8.5
8.5
110.5
79.73
S/. 190.23
52
S/. 52.00
4.5
58.5
S/. 58.50
8.5
17
110.5
159.46
S/. 269.96
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
S/. 65.00
S/. 156.00
S/. 253.50
S/. 198.90
S/. 256.53
S/. 52.00
S/. 58.50
S/. 58.50
S/. 233.28
S/. 187.60
S/. 267.41
S/. 82.28
2.3
S/. 225.12
S/. 37.52
S/. 37.52
1.5
S/. 52.00
S/. 190.23
S/. 52.00
4.5
COMP.
MART.HIDR.
S/. 58.50
S/. 269.96
S (HM)
COMP.
MART.HIDR.
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
440
550
587.25
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
184
300
120
90
240
S/. 65.00
S/. 156.00
S/. 253.50
S/. 198.90
S/. 256.53
440
S/. 492.00
550
S/. 608.50
S/. 58.50
S/. 233.28
S/. 187.60
S/. 267.41
184
S/. 266.28
300
S/. 525.12
120
S/. 157.52
90
S/. 127.52
587.25
S/. 639.25
S/. 190.23
S/. 52.00
GENERADOR
S/. 50.00
S/. 15.00
S/. 58.50
240
S/. 509.96
S/. 5,303.60
OBSERVACIONES
PARTIDA
01.06.03.04
ACTIVIDADES EJECUTADAS
CANTIDAD DE
Reservorio Huampuchaca R
Tramo
Reservorio Huampuchaca R
Disipad
01.06.03.03
01.07.02.02
Reservorio Huampuchac
Reservorio sulcabamb
01.07.01.03
Reservorio sulcabamba
01.03.01.08
Linea de Co
01.03.01.07
Linea de Co
01.03.01.09
Linea de Co
01.03.02.21
PRUEBA HIDRAULICA
Prog 7+150
01.03.01.06
Prog. 9+320
01.03.02.13
01.03.02.20
01.03.02.01
Linea de Co
Linea de Condu
NIVELACION Y COMPACTACION
ARMADO DE FORMAS
Linea de con
Reservorio Huampuchac
SOLAQUEADO
DEMOLICION DE ROCA
COMENTARIOS:
Aforador sin
Linea de Conduccion P
CANTIDAD DE AVANCE
CANTIDAD AVANZADA
CANTIDAD PROYECTADA
9.96 m2
N.C.
16.34 m2
N.C.
54 kg
N.C.
18.4 m2
N.C.
30 m2
N.C.
400 ml
N.C.
60 ml
3603 ml
180 ml
840 ml
Linea de Conduccion
Linea de Conduccion
Linea de Conduccion
Prog. 8+580 -
1 und
N.C.
Linea de Conduccion
45 und
N.C.
5 und
N.C.
7 und
N.C.
180 M3
Linea de conduccion
Reservorio Huampuchaca R2, Obras de Arte
N.C.
N.C.
1 und
N.C.
5.4 m2
3 m3
5,4 m2
N.C.
ANTIDAD PROYECTADA
Operario
Oficial
Pen
N.C.
2.5
N.C.
N.C.
6.5
N.C.
1
2
N.C.
8.5
1
4.5
4.5
1
N.C.
2
8
3603 ml
Oficial
Pen
8.5
8.5
8.5
8
2.5
840 ml
6.5
6.5
N.C.
N.C.
N.C.
N.C.
N.C.
N.C.
N.C.
4
1
8.5
2
8.5
5,4 m2
N.C.
4.5
2
8.5
8.5
TOTAL DE HH
COSTO DE HH
TOTAL COSTO HH (S/.)
Operario
Oficial
Pen
Operario
S/. 13
Oficial
S/. 10.40
Pen
S/. 9.38
65
S/. 65.00
12
156
S/. 156.00
19.5
253.5
S/. 253.50
8.5
8.5
110.5
88.4
S/. 198.90
17
8.5
176.8
79.73
S/. 256.53
52
S/. 52.00
4.5
58.5
S/. 58.50
4.5
58.5
S/. 58.50
16
83.2
150.08
S/. 233.28
20
187.6
S/. 187.60
6.5
19.5
84.5
182.91
S/. 267.41
26
56.28
S/. 82.28
24
225.12
S/. 225.12
37.52
S/. 37.52
37.52
S/. 37.52
52
S/. 52.00
8.5
8.5
110.5
79.73
S/. 190.23
52
S/. 52.00
4.5
58.5
S/. 58.50
8.5
17
110.5
159.46
S/. 269.96
EXCAVADORA
CAT
RETROEXC.
CASE
VOLQUETE DE
5M3
CARMIX
MINI RODILLO
S/. 65.00
S/. 156.00
S/. 253.50
S/. 198.90
S/. 256.53
S/. 52.00
S/. 58.50
S/. 58.50
S/. 233.28
S/. 187.60
S/. 267.41
S/. 82.28
2.3
S/. 225.12
S/. 37.52
S/. 37.52
1.5
S/. 52.00
S/. 190.23
S/. 52.00
4.5
COMP.
MART.HIDR.
S/. 58.50
S/. 269.96
S (HM)
COMP.
MART.HIDR.
GENERADOR
EXCAVADORA
RETROEXC.
S/. 130.50
S/. 110.00
440
550
587.25
CARMIX
MINI RODILLO
COMP.MART.HIDR.
S/. 60.00
S/. 110.00
S/. 80.00
S/. 60.00
184
300
120
90
240
S/. 65.00
S/. 156.00
S/. 253.50
S/. 198.90
S/. 256.53
440
S/. 492.00
550
S/. 608.50
S/. 58.50
S/. 233.28
S/. 187.60
S/. 267.41
184
S/. 266.28
300
S/. 525.12
120
S/. 157.52
90
S/. 127.52
587.25
S/. 639.25
S/. 190.23
S/. 52.00
GENERADOR
S/. 50.00
S/. 15.00
S/. 58.50
240
S/. 509.96
S/. 5,303.60
OBSERVACIONES