Beruflich Dokumente
Kultur Dokumente
Vivienda
: CERCO PERIMETRICO
: SOCABAYA - AREQUIPA - AREQUIPA
: Jun - 2015
: Pedro Flores
Cliente
PLAZO DE EJECUCION
Item
Descripcion
Unid
Precio
Unitario
Metrado
Parcial
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
01 Dias
TOTAL
17 Dias
01 Dias
ESTRUCTURAS
01
CERCO PERIMETRICO
01.01
m2
144.00
11,553.12
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.52
11,553.12
11,553.12
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.60
679.52
11,553.12
10 %
1,155.31
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.96
67.95
1,155.31
5%
577.66
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
33.98
577.66
13,286.09
COSTO DIRECTO
GASTOS GENERALES
UTILIDADES
80.23
###
SUBTOTAL
13,286.09
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.54
781.45
2,524.36
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.49
148.52
2,524.36
15,810.45
930.03
930.03
930.03
930.03
930.03
930.03
930.03
930.03
930.03
930.03
930.03
930.03
930.03
930.03
930.03
930.03
929.97
15,810.45
TOTAL ACUMULADO
930.03
1,860.06
2,790.09
3,720.12
4,650.15
5,580.18
6,510.21
7,440.24
8,370.27
9,300.30
10,230.33
11,160.36
12,090.39
13,020.42
13,950.45
14,880.48
15,810.45
PORCENTAJE DE AVANCE
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.88%
5.92%
PORCENTAJE ACUMULADO
5.88%
11.76%
17.64%
23.52%
29.40%
35.28%
41.16%
47.04%
52.92%
58.80%
64.68%
70.56%
76.44%
82.32%
88.20%
94.08%
100.00%
IGV
19 %
###
TOTAL
Pgina 1 de 4
J&J
Vivienda
DIAS CALEND
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
: CERCO PERIMETRICO
: SOCABAYA - AREQUIPA - AREQUIPA
: Jun - 2015
AVANCE
Cliente
: Pedro Flores
AVANCE ACUMULADO
5.88%
5.88%
5.88%
11.76%
5.88%
17.64%
5.88%
23.52%
5.88%
29.40%
5.88%
35.28%
5.88%
41.16%
5.88%
47.04%
5.88%
52.92%
5.88%
58.80%
5.88%
64.68%
30.00%
5.88%
70.56%
20.00%
5.88%
76.44%
10.00%
5.88%
82.32%
0.00%
5.88%
88.20%
5.88%
94.08%
5.92%
100.00%
CURVA S
100.00%
90.00%
80.00%
70.00%
60.00%
50.00%
40.00%
10 11 12
13 14
15 16
17 18
372
Inicio de Obra
0 horas
ESTRUCTURAS
372 horas
CERCO PERIMETRICO
372 horas
372 horas
0 horas
50.00%
40.00%
30.00%
20.00%
10.00%
0.00%
semana
semana 1
semana
semana 1
semana 2
semana3
0.00%
40.00%
80.00%
100.00%
0
148.8
297.6
372
0 horas
0 horas
148.8
horas
148.8
0 horas
0 horas
297.6 horas
372 horas
horas
0 horas 148.8 horas
297.6 horas
372 horas
297.6 horas
372 horas
0 horas
0 horas
0 horas
0 horas
0 horas
0 horas
va s trabajo planificado
80.00%
semana 1
semana 2
semana3