Beruflich Dokumente
Kultur Dokumente
PAG.1 / 17
0320130054
Linea Inversin :
CENTROS EDUCATIVOS
Departamento
: LAMBAYEQUE
Provincia
: FERREAFE
Localidad
: MAMAGPAMPA
Distrito
: CAARIS
ORDEN
01
TITULO DE LA PARTIDA
CONSTRUCCION DE 02 AULAS
01
OBRAS PROVISIONALES
01.01
03
04
05
UNIDAD
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
CONST. 02 AULAS
00
02
Zona : 1
0.00
1,676.05
GLB
1.00
1,676.05
1,676.05
651.00
TRABAJOS PRELIMINARES
02.01
M2
210.00
1.01
212.10
02.02
M2
210.00
2.09
438.90
1,518.35
MOVIMIENTO DE TIERRAS
03.01
M3
0.00
14.13
0.00
03.02
M2
167.85
1.78
298.77
03.03
M3
16.78
64.11
1,075.77
03.04
M3
0.00
7.07
0.00
03.05
M3
17.12
8.40
143.81
15,303.82
M2
43.09
26.62
1,147.06
04.02
M3
22.91
383.23
8,779.80
04.03
M2
55.85
88.72
4,955.01
04.04
M2
18.63
17.90
333.48
04.05
ML
31.94
2.77
88.47
90,777.60
M3
10.96
774.90
05.02
KG
260.92
3.83
999.32
05.03
M3
8.28
781.96
6,474.63
05.04
M2
66.22
22.52
1,491.27
05.05
KG
1,190.32
3.83
4,558.93
05.06
M3
4.89
786.20
3,844.52
05.07
M2
53.29
23.17
1,234.73
05.08
KG
224.55
3.83
860.03
05.09
M3
9.27
824.80
7,645.90
05.10
M2
117.11
31.68
3,710.04
05.11
KG
1,641.31
3.83
6,286.22
05.12
M3
15.77
810.99
12,789.31
05.13
M2
133.83
39.60
5,299.67
05.14
KG
1,643.13
3.83
6,293.19
05.15
M3
14.37
782.54
11,245.10
05.16
M2
164.17
25.12
4,123.95
05.17
KG
674.27
3.83
2,582.45
05.18
UN
1,368.00
2.08
2,845.44
8,492.90
01/10/2013
PAG.2 / 17
ORDEN
01
06
07
10
11
12
13
17
19
SUB-TOTAL
11,218.30
M2
189.57
46.49
8,813.11
ML
200.60
8.02
1,608.81
06.03
ML
20.06
39.70
796.38
9,962.71
CIELORRASO
FALSO CIELORRASO CON BALDOSA ACUSTICA 0.
M2
158.44
62.88
9,962.71
10,177.69
ALBAILERIA
09.01
M2
56.88
58.13
3,306.43
09.02
M2
66.84
100.38
6,709.40
09.03
KG
42.26
3.83
161.86
10,077.12
M2
150.63
22.15
3,336.45
10.02
M2
102.55
23.01
2,359.68
10.03
TARRAJEO EN COLUMNAS
M2
71.28
24.69
1,759.90
10.04
TARRAJEO DE VIGAS
M2
106.16
24.69
2,621.09
1,822.51
VESTIDURAS
11.01
VESTIDURA DE DERRAMES
ML
93.44
6.60
616.70
11.02
BRUA E=1/2"
ML
332.18
3.63
1,205.81
12,592.50
PISOS Y PAVIMENTOS
12.01
M2
112.00
78.46
8,787.52
12.02
M2
112.00
31.47
3,524.64
12.03
ML
30.44
2.77
84.32
12.04
ML
54.00
3.63
196.02
943.33
CONTRAZOCALOS
CONTRAZOCALO DE CEMENTO SIN COLOREAR, H=
ML
96.16
9.81
943.33
2,023.00
CARPINTERIA DE MADERA
PUERTA MACHIHEMB. CEDRO 1.00X2.15 INC CO
UND
2.00
1,011.50
2,023.00
7,965.56
CARPINTERIA METALICA
VENTANAS DE FIERRO Y BARRAS DE SEGURIDAD
M2
35.72
223.00
7,965.56
204.14
CERAJERIA
16.01
BISAGRA CAPUCHINA
UN
8.00
5.56
44.48
16.02
UN
2.00
79.83
159.66
1,552.69
18
COSTO PARCIAL
06.02
15.01
16
P. UNITARIO
06.01
14.01
15
METRADO
13.01
14
UNIDAD
CONST. 02 AULAS
07.01
09
TITULO DE LA PARTIDA
P2
384.33
4.04
1,552.69
1,448.16
PINTURA
18.01
M2
253.17
5.12
1,296.23
18.02
ML
96.16
1.58
151.93
2,912.04
INSTALACIONES ELECTRICAS
19.01
PTO
8.00
46.39
371.12
19.02
PTO
6.00
38.74
232.44
01/10/2013
PAG.3 / 17
ORDEN
01
TITULO DE LA PARTIDA
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
CONST. 02 AULAS
20
UNIDAD
2,912.04
PTO
4.00
40.02
19.04
PTO
2.00
45.02
160.08
90.04
19.05
PTO
16.00
39.11
625.76
19.06
TABELRO DE DISTRIBUCION
19.07
19.08
UN
1.00
277.08
277.08
UND
8.00
94.58
756.64
UN
6.00
66.48
398.88
27,024.61
CANALETAS
21
20.01
M3
18.00
14.13
20.02
M3
23.94
8.24
197.27
20.03
M3
15.30
768.93
11,764.63
20.04
ML
60.00
113.44
6,806.40
20.05
M2
102.00
25.24
2,574.48
20.06
TARRAJEO EN CANALETA
M2
102.00
20.24
2,064.48
20.07
ML
40.00
37.95
1,518.00
20.08
ML
30.00
14.68
440.40
20.09
M3
1.04
779.42
810.60
20.10
M2
9.10
26.52
241.33
20.11
KG
24.13
3.83
92.42
20.12
M2
9.10
24.31
221.22
20.13
M2
9.10
4.29
39.04
254.34
1,090.00
ENSAYOS DE LABORATORIO
21.01
UND
11.00
30.00
330.00
21.02
UND
12.00
30.00
360.00
21.03
UND
1.00
400.00
400.00
ORDEN
02
TITULO DE LA PARTIDA
01
OBRAS PRELIMINARES
03
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
00
02
UNIDAD
210,941.18
0.00
190.99
01.01
M2
61.61
1.01
62.23
01.02
M2
61.61
2.09
128.76
392.87
MOVIMIENTO DE TIERRAS
02.01
M3
0.00
14.13
0.00
02.02
M2
41.58
1.78
74.01
02.03
M3
4.16
64.11
266.70
02.04
M3
0.00
7.07
0.00
02.05
M3
6.21
8.40
52.16
6,195.30
M2
15.07
26.62
401.16
03.02
M3
9.87
383.23
3,782.48
03.05
M2
20.58
88.72
1,825.86
03.06
M2
8.82
17.90
157.88
01/10/2013
PAG.4 / 17
ORDEN
02
TITULO DE LA PARTIDA
05
07
08
09
11
12
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
6,195.30
ML
10.08
2.77
27.92
30,071.28
M3
3.88
774.90
04.02
KG
91.00
3.83
348.53
04.03
M3
2.80
781.96
2,189.49
04.04
M2
22.36
22.52
503.55
04.05
KG
447.11
3.83
1,712.43
04.06
M3
1.98
786.20
1,556.68
04.07
M2
26.40
23.17
611.69
04.08
KG
187.20
3.83
716.98
04.09
M3
4.76
824.80
3,926.05
04.10
M2
58.58
31.68
1,855.81
04.11
KG
887.40
3.83
3,398.74
04.12
M3
2.68
810.99
2,173.45
04.13
M2
35.19
39.60
1,393.52
04.14
KG
351.30
3.83
1,345.48
04.15
M3
3.21
782.54
2,511.95
04.16
M2
36.71
25.12
922.16
04.17
KG
329.42
3.83
1,261.68
04.18
UN
306.00
2.08
636.48
3,006.61
2,759.89
M2
43.89
46.49
2,040.45
05.02
ML
51.59
8.02
413.75
05.03
ML
7.70
39.70
305.69
4,529.62
ALBAILERIA
07.01
M2
23.90
58.13
1,389.31
07.02
M2
30.18
100.38
3,029.47
07.03
KG
28.94
3.83
110.84
4,402.88
M2
24.60
19.80
487.08
08.02
M2
65.90
22.15
1,459.69
08.03
M2
39.12
23.01
900.15
08.04
TARRAJEO EN COLUMNAS
M2
28.96
24.69
715.02
08.05
TARRAJEO DE VIGAS
M2
34.06
24.69
840.94
2,759.80
CIELORRASO
09.01
10
METRADO
UNIDAD
M2
43.89
62.88
2,759.80
285.12
VESTIDURA
10.01
ML
32.80
6.60
216.48
10.02
BRUA E=1/2"
ML
18.91
3.63
68.64
2,470.34
PISOS Y PAVIMENTOS
11.01
M2
21.00
78.46
1,647.66
11.02
M2
12.00
29.99
359.88
11.03
ML
4.20
2.77
11.63
11.04
M2
9.00
50.13
451.17
CONTRAZOCALOS
325.69
01/10/2013
PAG.5 / 17
ORDEN
02
TITULO DE LA PARTIDA
15
17
19
20
21
SUB-TOTAL
325.69
ML
33.20
9.81
325.69
1,411.30
ZOCALO DE CERAMICA DE 20 X 30 CM
M2
24.60
57.37
1,411.30
2,894.50
14.01
UND
1.00
1,011.50
1,011.50
14.02
UND
2.00
941.50
1,883.00
1,030.27
CARPINTERIA METALICA
VENTANA DE FIERRO Y BARRAS DE SEGURIDAD
M2
5.38
191.50
1,030.27
146.55
CERRAJERIA
16.01
BISAGRA CAPUCHINA
UN
12.00
5.56
66.72
16.02
UN
1.00
79.83
79.83
233.88
18
COSTO PARCIAL
CARPINTERIA DE MADERA
15.01
16
P. UNITARIO
ZOCALOS
13.01
14
METRADO
UNIDAD
VIDRIO SEMIDOBLE
P2
57.89
4.04
233.88
590.16
PINTURA
18.01
M2
105.02
5.12
537.70
18.02
ML
33.20
1.58
52.46
2,743.39
INSTALACIONES ELECTRICAS
19.01
PTO
4.00
46.39
185.56
19.02
PTO
3.00
38.74
116.22
19.03
PTO
5.00
39.11
195.55
19.04
UND
3.00
40.02
120.06
19.05
UN
2.00
94.58
189.16
19.06
UN
3.00
66.48
199.44
19.07
UN
2.00
73.89
147.78
19.08
UN
1.00
227.38
227.38
19.09
UND
1.00
1,062.24
1,062.24
19.10
CONEXION A LA EXTERNA
GLB
1.00
300.00
300.00
1,281.69
INSTALACIONES DESAGUE
20.01
SALIDA DE DESAGE
2" Y 4"
PTO
2.00
52.05
104.10
20.02
ML
5.50
16.18
88.99
20.03
ML
0.00
9.60
0.00
20.04
PTO
1.00
56.74
56.74
20.05
UND
1.00
208.62
208.62
20.06
UN
2.00
75.27
150.54
20.07
SUMIDERO DE BRONCE
UN
2.00
69.27
138.54
20.08
UN
2.00
168.54
337.08
20.09
UN
2.00
98.54
197.08
2"
1,066.00
INSTALACIONES DE AGUA
21.01
PTO
6.00
33.58
201.48
21.02
1/2"
ML
8.00
4.40
35.20
21.03
3/4"
ML
10.00
5.02
50.20
21.04
UN
2.00
33.17
66.34
21.05
UND
2.00
140.94
281.88
01/10/2013
PAG.6 / 17
ORDEN
02
TITULO DE LA PARTIDA
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
UNIDAD
PRUEBA HIDRAULICA
1,066.00
GLB
1.00
180.90
180.90
GLB
1.00
250.00
250.00
12,775.74
CANALETAS
22.01
M3
9.72
14.13
22.02
M3
12.93
8.24
106.54
22.03
M3
8.26
768.93
6,351.36
22.04
ML
32.40
113.44
3,675.46
22.05
M2
55.08
25.24
1,390.22
22.06
M2
55.08
20.24
1,114.82
137.34
ORDEN
03
TITULO DE LA PARTIDA
01
TRABAJOS PRELIMINARES
03
04
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
00
02
UNIDAD
78,557.26
0.00
331.45
01.01
M2
106.92
1.01
107.99
01.02
M2
106.92
2.09
223.46
890.01
MOVIMIENTO DE TIERRAS
02.01
M3
0.00
14.13
0.00
02.02
M2
103.49
1.78
184.21
02.03
M3
10.35
60.11
622.14
02.04
M3
0.00
7.07
0.00
02.05
M3
9.96
8.40
83.66
5,173.08
M2
32.27
26.62
03.02
M3
1.32
383.23
505.86
03.05
M2
39.49
88.72
3,503.55
03.06
M2
13.45
17.90
240.76
03.07
ML
23.06
2.77
63.88
859.03
58,293.42
M3
8.53
774.90
04.02
KG
204.49
3.83
783.20
04.03
M3
4.14
781.96
3,237.31
04.04
M2
16.19
22.52
364.60
04.05
KG
988.71
3.83
3,786.76
04.06
M3
2.21
786.20
1,737.50
04.07
M2
33.95
23.17
786.62
04.08
KG
147.00
3.83
563.01
04.09
M3
6.96
824.80
5,740.61
04.10
M2
86.71
31.68
2,746.97
04.11
KG
1,169.12
3.83
4,477.73
04.12
M3
9.21
810.99
7,469.22
04.13
M2
63.05
39.60
2,496.78
6,609.90
01/10/2013
PAG.7 / 17
ORDEN
03
TITULO DE LA PARTIDA
06
08
09
13
15
16
19
SUB-TOTAL
58,293.42
KG
1,238.90
3.83
4,744.99
M3
8.22
782.54
6,432.48
04.16
M2
93.97
25.12
2,360.53
04.17
KG
607.46
3.83
2,326.57
04.18
UN
783.00
2.08
1,628.64
987.73
MESA DE COCINA
05.01
M3
0.47
768.93
361.40
05.02
M2.
13.09
25.24
330.39
05.03
KG
77.27
3.83
295.94
6,703.90
M2
114.48
46.49
5,322.18
06.02
ML
111.15
8.02
891.42
06.03
ML
12.35
39.70
490.30
4,239.64
ALBAILERIA
08.01
M2
70.72
58.13
4,110.95
08.02
KG
33.60
3.83
128.69
8,845.07
M2
105.65
22.15
2,340.15
09.02
M2
80.03
23.01
1,841.49
09.03
M2
10.91
19.80
216.02
09.04
TARRAJEO EN COLUMNAS
M2
74.91
24.69
1,849.53
09.05
TARRAJEO EN VIGAS
M2
105.22
24.69
2,597.88
6,723.13
CIELORRASO
FALSO CIELORRASO CON BALDOSA ACUSTICA
M2
106.92
62.88
6,723.13
748.84
VESTIDURA DE DERRAMES
14.01
VESTIDURA DE DERRAMES
ML
60.66
6.60
400.36
14.02
BRUA DE 1.0 CM
ML
96.00
3.63
348.48
7,062.68
PISOS Y PAVIMENTOS
15.01
M2
64.00
78.46
5,021.44
15.02
M2
64.00
29.99
1,919.36
15.03
ML
44.00
2.77
121.88
137.54
CONTRAZOCALOS
CONTRAZOCALO DE CEMENTO SIN COLOREAR, H=
ML
14.02
9.81
137.54
625.91
ZOCALOS
17.01
18
COSTO PARCIAL
16.01
17
P. UNITARIO
04.15
13.01
14
METRADO
05
UNIDAD
M2
10.91
57.37
625.91
2,556.70
CARPINTERIA DE MADERA
18.01
UND
1.00
1,731.50
1,731.50
18.02
UND
1.00
825.20
825.20
4,360.46
CARPINTERIA METALICA
19.01
M2
22.77
191.50
4,360.46
01/10/2013
PAG.8 / 17
ORDEN
03
20
21
23
24
25
26
27
UNIDAD
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
CERRAJERIA
20.01
BISAGRA CAPUCHINA
UN
8.00
5.56
44.48
20.02
UN
1.00
79.83
79.83
989.84
22
TITULO DE LA PARTIDA
P2
245.01
4.04
989.84
1,436.86
PINTURA
22.01
M2
275.77
5.12
1,411.94
22.02
ML
15.77
1.58
24.92
3,094.34
INSTALACIONES ELECTRICAS
23.01
PTO
9.00
46.39
417.51
23.02
PTO
8.00
38.74
309.92
23.03
UN
7.00
40.02
280.14
23.04
UN
1.00
46.12
46.12
23.05
PTO
11.00
39.11
430.21
23.06
PTO
9.00
94.58
851.22
23.07
UN
8.00
66.48
531.84
23.08
UN
1.00
227.38
227.38
1,272.24
INSTALACIONES DE DESAGUE
24.01
SALIDA DE DESAGE
2" Y 4"
PTO
2.00
52.05
104.10
24.02
ML
25.16
16.18
407.09
24.03
REGISTRO DE BRONCE
UND
1.00
75.27
75.27
24.04
UN
2.00
208.62
417.24
24.05
UN
1.00
268.54
268.54
4"
725.78
INSTALACIONES DE AGUA
25.01
PTO
2.00
33.58
25.02
1/2"
ML
3.00
4.40
13.20
25.03
3/4"
ML
20.50
5.02
102.91
25.04
25.05
25.06
25.07
67.16
UN
1.00
33.17
33.17
UND
1.00
140.94
140.94
EST
1.00
187.50
187.50
GLB
1.00
180.90
180.90
13,898.74
CANALETAS
26.01
M3
13.55
14.13
26.02
M3
17.61
8.24
145.11
26.03
M3
3.84
768.93
2,952.69
26.04
ML
45.15
113.44
5,121.82
26.05
M2
54.18
25.24
1,367.50
26.06
TARRAJEO EN CANALETAS
M2
76.76
20.24
1,553.62
26.07
ML
40.00
37.95
1,518.00
26.08
ML
21.10
14.68
309.75
26.09
M3
0.55
779.42
428.68
26.10
M2
6.73
26.52
178.48
26.11
KG
9.28
3.83
35.54
26.12
M2
3.36
24.31
81.68
26.13
M2
3.36
4.29
14.41
ENSAYOS DE LABORATORIO
191.46
700.00
01/10/2013
PAG.9 / 17
ORDEN
03
TITULO DE LA PARTIDA
UNIDAD
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
700.00
UND
5.00
30.00
150.00
27.02
UND
5.00
30.00
150.00
27.03
UND
1.00
400.00
400.00
ORDEN
04
TITULO DE LA PARTIDA
01
TRABAJOS PRELIMINARES
03
04
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
00
02
UNIDAD
129,921.67
0.00
180.70
01.01
M2
58.29
1.01
58.87
01.02
M2
58.29
2.09
121.83
403.81
MOVIMIENTO DE TIERRAS
02.01
M3
0.00
14.13
0.00
02.02
M2
36.60
1.78
65.15
02.03
M3
3.66
60.11
220.00
02.04
M3
10.00
7.07
70.70
02.05
M3
5.71
8.40
47.96
9,088.34
M2
19.55
29.55
577.70
03.02
M3
15.58
383.23
5,970.72
03.03
M3
0.70
786.20
550.34
03.04
M2
9.35
23.17
216.64
03.05
M2
18.00
88.72
1,596.96
03.06
M2
7.77
17.90
139.08
03.07
ML
13.32
2.77
36.90
23,845.02
M3
4.80
774.90
04.02
KG
71.52
3.83
273.92
04.03
M3
3.69
781.96
2,885.43
04.04
M2
24.60
22.52
553.99
04.05
KG
391.67
3.83
1,500.10
04.06
M3
0.69
786.20
542.48
04.07
M2
9.20
23.17
213.16
04.08
KG
139.54
3.83
534.44
04.09
M3
0.97
824.80
800.06
04.10
M2
20.76
31.68
657.68
04.11
KG
279.12
3.83
1,069.03
04.12
M3
2.62
810.99
2,124.79
04.13
M2
33.39
39.60
1,322.24
04.14
KG
383.23
3.83
1,467.77
04.15
M3
3.78
782.54
2,958.00
04.16
M2
43.24
25.12
1,086.19
04.17
KG
362.25
3.83
1,387.42
04.18
UN
360.00
2.08
748.80
3,719.52
01/10/2013
PAG.10 / 17
ORDEN
04
05
06
08
09
12
14
15
18
20
COSTO PARCIAL
SUB-TOTAL
524.31
M3
0.36
768.93
05.02
ENCOFRADO Y DESENCOFRADO
M2
2.61
25.24
65.88
05.03
KG
47.42
3.83
181.62
276.81
3,013.67
M2
47.32
46.49
2,199.91
06.02
ML
56.42
8.02
452.49
06.03
ML
9.10
39.70
361.27
3,484.71
ALBAILERIA
08.01
M2
58.04
58.13
3,373.87
08.03
KG
28.94
3.83
110.84
4,662.70
M2
55.58
19.80
1,100.48
09.02
M2
78.76
22.15
1,744.53
09.03
M2
37.32
23.01
858.73
09.04
TARRAJEO EN COLUMNAS
M2
22.50
24.69
555.53
09.05
TARRAJEO EN VIGAS
M2
16.34
24.69
403.43
2,975.48
CIELORRASO
FALSO CIELORRASO CON BALDOSA ACUSTICA 0.
M2
47.32
62.88
2,975.48
407.75
VESTIDURA
13.01
VESTIDURA DE DERRAMES
ML
31.20
6.60
205.92
13.02
ML
55.60
3.63
201.83
2,387.03
PISOS Y PAVIMENTOS
14.01
M2
18.60
78.46
1,459.36
14.02
M2
18.24
50.13
914.37
14.03
ML
4.80
2.77
13.30
179.52
CONTRAZOCALOS
CONTRAZOCALO DE CEMENTO SIN COLOREAR, H=
ML
18.30
9.81
179.52
3,188.62
ZOCALOS
ZOCALO DE CERAMICO DE 20 X 30CM
M2
55.58
57.37
3,188.62
3,723.80
CARPINTERIA DE MADERA
17.01
UND
2.00
1,011.50
2,023.00
17.03
UND
4.00
425.20
1,700.80
597.48
CARPINTERIA METALICA
18.01
19
P. UNITARIO
05.01
16.01
17
METRADO
BEBEDEROS Y URINARIOS
15.01
16
UNIDAD
12.01
13
TITULO DE LA PARTIDA
M2
3.12
191.50
597.48
243.06
CERRAJERIA
19.01
BISAGRA CAPUCHINA
UN
15.00
5.56
83.40
19.02
UN
2.00
79.83
159.66
135.66
P2
33.58
4.04
135.66
01/10/2013
PAG.11 / 17
ORDEN
04
21
TITULO DE LA PARTIDA
UNIDAD
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
PINTURA
22
21.01
M2
116.08
5.12
594.33
21.02
ML
18.30
1.58
28.91
1,490.25
INSTALACIONES ELECTRICAS
23
22.01
PTO
5.00
46.39
231.95
22.02
PTO
4.00
38.74
154.96
22.03
UN
9.00
40.02
360.18
22.04
PTO
2.00
39.11
78.22
22.05
UN
5.00
93.10
465.50
22.06
UN
3.00
66.48
199.44
1,882.35
INSTALACIONES DE DESAGUE
24
23.01
23.02
23.03
23.04
REGISTRO DE BRONCE
23.05
23.06
PTO
6.00
52.05
312.30
ML
18.00
16.18
291.24
UN
3.00
56.74
170.22
UND
3.00
75.27
225.81
UN
1.00
208.62
208.62
UN
4.00
168.54
674.16
2"
4"
1,267.86
INSTALACIONES DE AGUA
25
24.01
PTO
6.00
33.58
201.48
24.02
1/2"
ML
11.33
4.40
49.85
24.03
3/4"
ML
10.00
5.02
50.20
24.04
UN
1.00
46.27
46.27
24.05
UN
2.00
33.17
66.34
24.06
UND
3.00
140.94
422.82
24.07
EST
1.00
250.00
250.00
24.09
GLB
1.00
180.90
180.90
3/4"
9,593.18
CANALETAS
25.01
M3
4.92
14.13
25.02
M3
6.40
8.24
52.74
25.03
M3
4.18
768.93
3,214.13
25.04
ML
32.80
113.44
3,720.83
25.05
M2
55.76
25.24
1,407.38
25.06
TARRAJEO EN CANALETAS
M2
55.76
20.24
1,128.58
69.52
ORDEN
05
TITULO DE LA PARTIDA
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
00
01
TRABAJOS PRELIMINARES
02
UNIDAD
73,898.54
0.00
744.00
01.01
M2
240.00
1.01
242.40
01.02
M2
240.00
2.09
501.60
MOVIMIENTO DE TIERRAS
3,050.39
01/10/2013
PAG.12 / 17
ORDEN
05
TITULO DE LA PARTIDA
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
03
UNIDAD
3,050.39
M3
50.75
14.13
02.02
M2
240.00
1.78
717.10
427.20
02.03
M3
22.99
60.11
1,381.93
02.04
M3
62.40
8.40
524.16
26,738.59
04
03.01
M2
281.00
89.02
03.02
M2
17.00
17.90
304.30
03.03
KG
370.67
3.83
1,419.67
25,014.62
249.30
JUNTAS
04.01
05
ML
90.00
2.77
249.30
520.00
ENSAYOS
05.01
UND
2.00
30.00
05.02
UND
2.00
30.00
60.00
05.03
UND
1.00
400.00
400.00
60.00
ORDEN
06
TITULO DE LA PARTIDA
01
03
04
05
06
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
00
02
UNIDAD
31,302.28
0.00
111.60
01.01
M2
36.00
1.01
36.36
01.02
M2
36.00
2.09
75.24
3,192.86
MOVIMIENTO DE TIERRAS
02.01
EXCAVACION MANUAL
M3
12.60
14.13
02.02
M2
36.00
1.78
64.08
02.03
M3
46.80
60.11
2,813.15
02.04
M3
16.38
8.40
137.59
178.04
3,516.12
M2
36.00
89.02
3,204.72
03.02
M2
14.00
17.90
250.60
03.03
ML
21.95
2.77
60.80
30.10
M2
5.80
1.01
5.86
04.02
M2
11.60
2.09
24.24
121.76
MOVIMIENTO DE TIERRAS
05.01
EXCAVACION MANUAL
M3
4.86
14.13
68.67
05.02
M3
6.32
8.40
53.09
4,951.57
M3
1.08
774.90
836.89
01/10/2013
PAG.13 / 17
ORDEN
06
TITULO DE LA PARTIDA
08
10
11
12
13
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
4,951.57
KG
24.63
3.83
94.33
M3
0.30
781.96
234.59
M2
2.00
22.52
45.04
KG
77.35
3.83
296.25
M3
1.35
824.80
1,113.48
M2
12.00
31.68
380.16
KG
165.69
3.83
634.59
06.09
M3
0.62
810.99
502.81
06.10
M2
4.10
39.60
162.36
06.11
KG
64.80
3.83
248.18
06.12
M3
0.26
782.54
203.46
06.13
M2
2.93
25.12
73.60
06.14
KG
19.82
3.83
75.91
06.15
UN
24.00
2.08
49.92
06.03
06.04
06.05
06.06
06.07
06.08
506.92
TARRAJEOS
07.01
TARRAJEO EN COLUMNAS
M2
12.00
24.69
296.28
07.02
TARRAJEO EN VIGAS
M2
4.10
24.69
101.23
07.03
TARRAJEO DE CIELORASO
M2
2.93
37.34
109.41
2,245.04
CARPINTERIA METALICA
08.01
09
METRADO
07
UNIDAD
UND
1.00
2,245.04
2,245.04
140.37
PINTURA
09.01
M2
12.00
4.10
49.20
09.02
M2
4.10
4.69
19.23
09.03
M2
2.93
4.71
13.80
09.04
M2
11.40
5.10
58.14
177.29
M2
57.19
1.01
57.76
10.02
M2
57.19
2.09
119.53
358.22
MOVIMIENTO DE TIERRAS
11.01
EXCAVACION MANUAL
M3
14.30
14.13
202.06
11.03
M3
18.59
8.40
156.16
7,793.58
M3
14.30
383.23
5,480.19
12.02
M3
2.14
771.37
1,650.73
12.03
M2
28.60
23.17
662.66
17,017.94
M3
2.64
809.97
13.02
M2
31.30
31.68
991.58
13.03
KG
362.70
3.83
1,389.14
13.04
M3
1.29
796.16
1,027.05
13.05
M2
25.74
39.60
1,019.30
13.06
KG
78.58
3.83
300.96
13.07
M3
2.68
832.59
2,231.34
13.08
13.09
2,138.32
KG
60.55
3.83
231.91
UND
242.00
31.77
7,688.34
01/10/2013
PAG.14 / 17
ORDEN
06
14
TITULO DE LA PARTIDA
UNIDAD
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
REVOQUES Y ENLUCIDOS
15
14.01
TARRAJEO DE SOBRECIMIENTOS
M2
28.60
18.21
520.81
14.02
TARRAJEO EN COLUMNAS
M2
31.30
24.68
772.48
14.03
TARRAJEO EN VIGAS
M2
25.74
24.68
635.26
514.20
PINTURA
15.01
16
M2
90.21
5.70
514.20
1,824.47
EXPLANACIONES
16.01
17
M3
129.12
14.13
1,824.47
57.58
VARIOS
17.01
18
ML
15.95
3.61
57.58
11,236.70
CERCO VIVO
18.01
M2
269.45
1.01
272.14
18.02
M2
269.45
2.09
563.15
18.03
EXCAVACION MANUAL
M3
67.36
14.13
951.80
18.04
CERCO VIVO
ML
269.45
35.07
9,449.61
ORDEN
07
TITULO DE LA PARTIDA
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
00
01
CISTERNA
02
UNIDAD
55,724.87
0.00
5,901.67
01.01
M2
3.06
1.01
01.02
M2
3.06
2.09
6.40
01.03
EXCAVACION MANUAL
M3
5.20
14.13
73.48
01.04
M3
6.76
8.40
56.78
01.05
M2
3.06
26.62
81.46
01.06
M3
2.95
784.48
2,314.22
01.07
M2
32.63
19.53
637.26
01.08
KG
400.66
3.83
1,534.53
01.09
M2
19.65
47.32
929.84
01.10
UND
1.00
114.61
114.61
01.11
GLB
1.00
150.00
150.00
3.09
4,719.17
TANQUE ELEVADO
02.01
M2
5.76
1.01
5.82
02.02
M2
5.76
2.09
12.04
02.03
EXCAVACION DE ZAPATA
M3
9.22
14.13
130.28
02.04
M3
5.10
7.07
36.06
02.05
M3
6.11
8.40
51.32
02.06
M2
5.76
26.62
153.33
02.07
M2
4.00
78.48
313.92
02.08
M3
2.88
774.90
2,231.71
02.09
KG
84.99
3.83
325.51
01/10/2013
PAG.15 / 17
ORDEN
07
TITULO DE LA PARTIDA
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
03
UNIDAD
4,719.17
M3
0.26
824.80
214.45
02.11
M2
3.77
31.68
119.43
02.12
KG
38.70
3.83
148.22
02.13
M3
0.19
782.54
148.68
02.14
M2
2.68
25.12
67.32
02.15
KG
21.87
3.83
83.76
02.16
TARRAJEO EN COLUMNAS
M2
2.10
24.69
51.85
02.17
M2
2.52
36.53
92.06
02.18
M2
4.62
5.12
23.65
02.19
UND
1.00
509.76
509.76
480.03
OTROS
03.01
ELECTROBOMBA
03.02
UND
1.00
458.54
458.54
KG
5.61
3.83
21.49
ORDEN
08
TITULO DE LA PARTIDA
01
TRABAJOS PRELIMINARES
03
04
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
00
02
UNIDAD
11,100.87
0.00
36.80
01.01
M2
11.87
1.01
11.99
01.02
M2
11.87
2.09
24.81
607.79
MOVIMIENTO DE TIERRAS
02.01
EXCAVACION DE ZANJAS
M3
23.52
14.13
02.02
M2
10.44
1.78
18.58
02.03
M3
30.58
8.40
256.87
332.34
6,556.65
TANQUE SEPTICO
03.01
M2
4.16
26.62
110.74
03.02
M3
3.89
774.90
3,014.36
03.03
M2
37.79
19.28
728.59
03.04
KG
320.36
3.83
1,226.98
03.05
M2
22.55
48.75
1,099.31
03.06
UND
1.00
86.59
86.59
03.07
GLB
1.00
290.08
290.08
3,042.51
POZO PERCOLADOR
04.01
M3
0.53
774.30
04.02
M2
2.98
24.50
73.01
04.03
M3
1.26
383.23
482.87
04.04
M2
6.28
18.21
114.36
04.05
M2
7.85
96.03
753.84
04.06
M3
4.30
175.16
753.19
04.07
M3
0.07
772.38
54.07
04.08
M2
0.38
27.18
10.33
04.09
KG
26.21
3.83
100.38
410.38
01/10/2013
PAG.16 / 17
ORDEN
08
TITULO DE LA PARTIDA
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
UNIDAD
3,042.51
GLB
1.00
290.08
290.08
848.99
CAJA DE DISTRIBUCION
05.01
M3
0.46
772.98
355.57
05.02
M2
3.49
26.08
91.02
05.03
TARRAJEO EN INTERIORES
M2
3.49
21.26
74.20
05.04
UND
1.00
86.59
86.59
05.05
GLB
1.00
56.59
56.59
05.06
GLB
1.00
185.02
185.02
ORDEN
09
TITULO DE LA PARTIDA
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
00
MOBILIARIOS ESCOLAR
01
02
UNIDAD
11,092.74
0.00
10,480.00
01.01
UN
5.00
280.00
1,400.00
01.02
UN
20.00
145.00
2,900.00
01.03
UND
3.00
350.00
1,050.00
01.04
UND
10.00
90.00
900.00
01.05
UND
20.00
100.00
2,000.00
01.06
UND
3.00
110.00
330.00
01.07
PIZARRA ACRILICA
UND
2.00
950.00
1,900.00
4,450.00
UND
4.00
750.00
3,000.00
02.02
UND
1.00
650.00
650.00
02.03
GLB
1.00
800.00
800.00
ORDEN
10
01
02
03
TITULO DE LA PARTIDA
UNIDAD
METRADO
P. UNITARIO
14,930.00
COSTO PARCIAL
SUB-TOTAL
VARIOS
01.01
PLACA RECORDATORIA
GLB
1.00
600.00
600.00
01.02
MODULO DE CAPACITACION
GLB
1.00
215.90
215.90
739.25
MASTIL
02.01
M3
0.38
14.13
5.37
02.02
M3
0.63
758.15
477.63
02.03
GLB
1.00
256.25
256.25
2,411.60
GESTION DE RIESGOS
03.01
M3
50.00
14.13
706.50
03.02
M3
50.00
10.77
538.50
01/10/2013
PAG.17 / 17
ORDEN
10
TITULO DE LA PARTIDA
METRADO
P. UNITARIO
COSTO PARCIAL
SUB-TOTAL
UNIDAD
PLANTACION
2,411.60
M3
65.00
8.24
535.60
UN
50.00
12.62
631.00
750.00
05
04.01
HABILITACION DE BOTADERO
GLB
1.00
250.00
250.00
04.02
GLB
1.00
250.00
250.00
04.03
GLB
1.00
250.00
250.00
6,326.36
06
05.01
IMPLEMENTOS DE SEGURIDAD
GLB
1.00
876.00
876.00
05.02
GLB
1.00
1,450.00
1,450.00
05.03
GLB
1.00
4,000.36
4,000.36
54,374.35
FLETES
06.01
FLETE TERRESTRE
GLB
1.00
54,374.35
54,374.35
ORDEN
11
01
TITULO DE LA PARTIDA
UNIDAD
METRADO
P. UNITARIO
65,417.46
COSTO PARCIAL
SUB-TOTAL
APORTE COMUNAL
4,757.69
MOVIMIENTO DE TIERRAS
01.01
M3
225.01
13.72
3,087.14
01.02
M3
243.52
6.86
1,670.55
4,757.69
S/.
687,644.56