Sie sind auf Seite 1von 2

Swift.

Desire
Ex-Showroom
Reg (1RT)
Ins (Com)
GPS
Meter
CNG fitting
Total

LXI(O) model
5.230 Lakh
0.250 Lakh
0.250 Lakh
0.100 Lakh
0.045 Lakh
0.300 Lakh
6.175 Lakh

Down payment %
10%
Down payment 52300
Reg (1RT) 25000
Ins (Com) 25000
GPS 10000
Meter
4500
CNG fitting 30000
Total Investment 146800

Car will run


Driver Salary
Fuel
Maint.
EMI
Expenses

10000 km/month
15000
25000
10000
15000
50000

Avg. drive
No. of Drive in a Month
Uber Base Fair @ 100/drop
Uber RateRs 9 / km

50 km
200
20000
90000

Net. Profit

40000 min.

333.333

15%
78450
25000
25000
10000
4500
30000
172950