Scribd Logo
Hochladen

Willkommen bei Scribd!

  • Fin3320-Excelproj-Fa15-Islgalsat Forecast

    Hochgeladen von

    api-297500602
    146 Ansichten3 Seiten
    Key Financial Items Cash Receivables Inventory Other Current Assets Total Current Assets Net Fixed Assets Total Assets Total Current Liabilities Total Long Term Liabilities Total Liabilities Total Stockholder Equity Sales Cost of Sales EBIT Pretax Income Net Income (loss) Dividend Expense Dividend Payout Ratio Addition to retained earnings per cent of sales.

    Originalbeschreibung:

    Originaltitel

    fin3320-excelproj-fa15-islgalsat forecast

    Copyright

    © © All Rights Reserved

    Verfügbare Formate

    PDF, TXT oder online auf Scribd lesen

    Stufen Sie dieses Dokument als nützlich ein?

    Sind diese Inhalte unangemessen?

    Dieses Dokument melden
    Key Financial Items Cash Receivables Inventory Other Current Assets Total Current Assets Net Fixed Assets Total Assets Total Current Liabilities Total Long Term Liabilities Total Liabilities Total Stockholder Equity Sales Cost of Sales EBIT Pretax Income Net Income (loss) Dividend Expense Dividend Payout Ratio Addition to retained earnings per cent of sales.

    Copyright:

    © All Rights Reserved
    Als PDF, TXT herunterladen oder online auf Scribd lesen
    Markieren Sie unangemessene Inhalte
    146 Ansichten3 Seiten

    Fin3320-Excelproj-Fa15-Islgalsat Forecast

    Hochgeladen von

    api-297500602
    Key Financial Items Cash Receivables Inventory Other Current Assets Total Current Assets Net Fixed Assets Total Assets Total Current Liabilities Total Long Term Liabilities Total Liabilities Total Stockholder Equity Sales Cost of Sales EBIT Pretax Income Net Income (loss) Dividend Expense Dividend Payout Ratio Addition to retained earnings per cent of sales.

    Copyright:

    © All Rights Reserved
    Als PDF, TXT herunterladen oder online auf Scribd lesen
    Markieren Sie unangemessene Inhalte
    von 3

    Key Financial Items

    Cash
    Receivables
    Inventory
    Other Current Assets
    Total Current Assets
    Net Fixed Assets
    Total Assets
    Total Current Liabilities
    Total Long Term Liabilities
    Total Liabilities
    Total Stockholder Equity
    Sales
    Cost of Sales
    EBIT
    Pretax Income
    Net Income (Loss)
    Dividend Expense
    Dividend Payout Ratio
    Addition to Retained Earnings
    Percent of Sales
    Cash
    Receivables
    Inventory
    Other Current Assets
    Total Current Assets
    Net Fixed Assets
    Total Assets
    Total Current Liabilities
    Total Long Term Liabilities
    Total Liabilities
    Total Stockholder Equity
    Sales
    Cost of Sales
    EBIT
    Pretax Income
    Net Income (Loss)
    Dividend Expense

    2007
    758
    5565
    4760
    852
    11935
    16668
    28603
    7523
    11637
    19160
    9443
    43917
    29260
    3264
    2676
    1654
    218
    13.18%

    2008
    716
    5776
    5343
    1093
    12928
    18464
    31392
    8314
    12013
    20327
    11065
    48163
    31790
    3519
    2960
    1841
    246
    13.36%

    2009
    2245
    5497
    5384
    796
    13922
    18371
    32293
    8220
    11044
    19264
    13029
    46839
    31445
    3601
    3031
    3198
    280
    8.76%

    2010
    1648
    6226
    5838
    693
    14405
    20590
    34995
    9588
    11202
    20790
    14205
    52620
    34927
    4296
    3860
    2408
    334
    13.87%

    2011
    813
    6757
    6254
    882
    14706
    22643
    37349
    11117
    10599
    21716
    15633
    59490
    39399
    5041
    4497
    2787
    396
    14.21%

    2007

    2008

    2009

    2010

    2011

    12.67%
    10.84%
    1.94%

    11.99%
    11.09%
    2.27%

    11.74%
    11.49%
    1.70%

    11.83%
    11.09%
    1.32%

    11.36%
    10.51%
    1.48%

    17.13%

    17.26%

    17.55%

    18.22%

    18.69%

    100.00%
    66.63%
    7.43%
    6.09%
    3.77%

    100.00%
    66.01%
    7.31%
    6.15%
    3.82%

    100.00%
    67.13%
    7.69%
    6.47%
    6.83%

    100.00%
    66.38%
    8.16%
    7.34%
    4.58%

    100.00%
    66.23%
    8.47%
    7.56%
    4.68%

    Sales Growth Rate:

    Average
    12.68%

    Ave
    11.92%
    11.01%
    1.74%

    17.77%

    100.00%
    66.47%
    7.81%
    6.72%
    4.74%

    2.00%
    2012
    2338
    7232
    6254
    1057
    16881
    22643
    39524
    10783
    10599
    21382
    18142
    60680
    40336
    4741
    4078
    2873
    364

    2013
    4948
    7377
    6254
    1078
    19656
    22643
    42299
    10998
    10599
    21597
    20702
    61893
    41143
    4836
    4160
    2931
    372

    2014
    7609
    7524
    6254
    1100
    22487
    22643
    45130
    11218
    10599
    21817
    23312
    63131
    41966
    4932
    4243
    2990
    379

    2015
    10324
    7675
    6254
    1122
    25374
    22643
    48017
    11443
    10599
    22042
    25975
    64394
    42805
    5031
    4328
    3049
    387

    2509

    2559

    2611

    2663

    2016
    13093
    7828
    6254
    1144
    28319
    22643
    50962
    11672
    10599
    22271
    28691
    65682
    43661
    5132
    4414
    3110
    394
    2716

    Das könnte Ihnen auch gefallen