YL Netincome: exten Sith enjors listening to all types of music and owns countless CDs. Over the
S30 ‘at, Peyion har gained « local epuntion for kncnredge cf rouie for chen fo mp
{nd the ability to put together sets of recodegs that appeal te all ages.
‘During the last several months, Peyton served ax 4 guest lac jockey on a local radio
stain hen, Peyton es citesistcl ot several feed? penis te bee dope.
‘on June 1, 2014, Peyton estbished a corporation Known as Ps Music. Using an ex-
tensive collection of muni MP3 Fes, Peyton will serve ar dic jockey on a fee bare
for weddings, cllege panics, and other events. During June, Peyton entered Into the
fellowing tnascions
June 1. Depupied $4,000 in checking account in the mame of PS Masi in exchange for
‘apa stock.
Reccvel $3,500 Gu Racal tnd oat i crv bth iat foc Gr
June.
AAprealto shite office space widh a local rel tate apcacy, Piamacle Healy FS
Musi wil pay cne-farth of thereat In addticn, PS Music azreed to pay 4 por
Sion of he aly of te scecetiondat aed tx py one-Routh of the wt ail
5800 for the rent of the face
4. Purchased supplies from City OfFce Supply Co. For $350. Agrced to pay $100
‘within 10 days and the remainder by July 5.2014
6. Paid $500 ta Toa alo station to aver the services of PS Man twice dally
fer mo wesks
18. Paid $675 vo a local ccronis store for renting dighal recording cqulpmican.
112 Paid $350 (music expense t9 Col Mak ortho uce oft cureent mu: deme
{so make various msc set
13, Pad City Office Supply Co. $100 o0 account
16. Received $300 from 2 dents for providing two muse sets forthe dentist to play
fer her patent
22, Served as dic jockey fora wedding party: he father ofthe bide agreed to pay
$1,000 in Jub
Received $500 for serving asthe disc jockey fr a cance: chit ball hosted by
tte local empl,
Paid $240 music expense to Galary Musi fe the us fits Hbrary of muse demos.
Receive! $900 foe serving ux PS dc jockey fer local cis monty dance
Paid Pianale Realey $400 fo PS Mac share ofthe receptionist salary for
dune:
Paid Pinnacle Realty §309 fer PS Alasices share ofthe wiles fr Jane
Determined thatthe cost of supplies on hand $170. Therefore the cost of up
‘plies used daring the monsh war $180
Paid for mscellancous expenses, $415,
Paid $1,000 royals (enue pense 10 National Music Cleating for uoe of ach
us artists’ musie dun the menih.
30. Paid dvkdcads of $500,
BE 28 Bee
Instructions
A ba a nck ne ic ai cron ttn
the followine tabular headings
Ate = Unies Stoctholor Equty
‘ee Eauiment
ects count Copal eee Mac Rane Rent Abertiing Wages ule Sopp Me
‘ath ees Suppice— Pole + Sek — Oniends aed —Ep — Gop — Ep Ep bp Ep Em bap
12 Propare an income statement for PS Music fr the moath ended June 39, 2014
43. Prepare a retzined exrnings statement for PS Afusic for the month ended June 30,
201s.
44 Prepare a balance sheet for PS Muic as of June 30, 2016.A Total of Debit
‘lum: 50,750
<=>
“The tmaneactione completed by PS Music daring Jane 2014 ware descrbed atthe end of
Ghapter 1 The fllowing transactions were completed daring July, dhe eecond month oF
the businca’s operations:
July 1
1
3.
ejéen Sith mide an adie inva in PS Mic in ceca foe
capil tock by depositing $5,000 in PS Mice chedeing account
{stead of contining to share office space wha local real esate agency,
Peyton decided to rent cffice space near local music store. Pad ret fr July,
$1,750.
Paid 2 promiont of $2700 for a cemprchemive insurance policy covering Ibi
By, theft and fire: The policy covers one-yeur pie
Received $1,000 on account.
On belulf of PS Muste, Peyton signed a coetact with 2 local radio station,
HXMD, 1o provide sues spots forthe next er months. The contact requires
PS Musi provide a guest disc jockey fo 80 hours per month fora monthly
fee of $5,600. Any additional hours beyond 80 wil be billed to KXMD at $40
per hour In accordance with the contrac, Peyton received $7,200 from KXMD
25 an advance payment for the fist two mnths.
Paid $250 on account
Paid an atiomey $900 for reviewing the July 3 contract with KXMD.
(econ as Miscellaneous Expense.)
Purchased office equipment of account fran Office Mart, $750,
Paid fora newspaper advertisement $200,
eceived $1,000 for serving 38 disc Jockey for x party
Paid $700 toa local audio clectonics store for rental of digital records eauip
aid wages of $1,200 1 receptionist and partume assistanttor the following transactions ow Page 2 ofthe teo-column journal.
Jilly 16. Recefved $2,000 for terving ara dac jockey for a wedding ception.
18. Purchased supplies on accctnt, $850.
21. Paid $620 to Upload Music For use of fs current nmi dames in making vast
fone msc set
22, Paid $500 10 s local ray station t advertise the services of PS Music twice
dally forthe remainder of July.
23, Served as dis jockey fora party for $2,500, Received $750, with the remainder
due August 4, 2034
27. Pald electric bill, 8915,
28, Paid wages of $1,200 to eeeptionist and part-time assistant.
29, Paid miscellaneous expenses, $540.
0.
Served a a disc jockey for 1 chasiy bal for $1,500. Received $500, with the
remainder due on August 9, 2014
BL. Received $3,000 for serving asa dsc jockey fora party.
31. Pald $1,400 royals (music expense) to National Music Cleaing for use of
‘ratlous artsts muse during July
31. Paid dividends of $1250.
PS Music's chart of accounts and the balance of accounts as of July 1, 2014 Gall normal
balinces), areas follows:
1 ach 0 1 FeocEarad +6200
12 Accounts Receivable 1.00 50 Wages perce ‘00
14 Supplies 70 51 offs Rent Expense 00
15 repaa nsuance = 52 Equypment Rent expense ms
17 Ofc Euipment = 53 Uultes epee 300
2 decounts Pape x0 4 Mack Expense 1500
12 UneomedRevende = 55 Advertsing Expense 00
531 capialscock 4000 56 Supplesexpence 180
18 Divcence 00 59 Niscelaneous Expense ns
Instructions
1
Enter the july 1, 2014, account balances in the appropriate lance column of a four
columa account! Write Balence in the Item column, and place a check mak (7) in the
Posung Keference column. (ent: Verfy the equalty of the debit and credit bahinces
In the ledger before proceeding with the next insruction)
Analyze and jurnalize each trantaction in aro column journal beginalng ox Page 1,
fomiting jourzal entry explanations.
ost the journal o the ledger, extending the account balance to the appropriate bal-
ance column after eich posting.
Prepare an unadjusted trial balance as of July 31, 2014.YR Tot ofDebit The unadjusted tral halance that you prepared for PS Music at the end of Chapter 2
‘ohenn:$42340° should appear as shown on the fllowing page