Sie sind auf Seite 1von 8

AMOUNT 500000

YEARS 15
RATE 10%
PERIODICITY 2

INSTALLMENT ₨32,525.72

ENDING
BEGINNING INTEREST PRINCIPAL
PERIOD PAYMENT PRINCIPAL
BALANCE PAYMENT PAYMENT
BALANCE
1 500000 ### ₨25,000.00 $7,525.72 ###
2 $492,474.28 ### $24,623.71 $7,902.00 ###
3 $484,572.28 ### $24,228.61 $8,297.10 ###
4 $476,275.18 ### $23,813.76 $8,711.96 ###
5 $467,563.22 ### $23,378.16 $9,147.56 ###
6 $458,415.66 ### $22,920.78 $9,604.93 ###
7 $448,810.73 ### $22,440.54 ### ###
8 $438,725.54 ### $21,936.28 ### ###
9 $428,136.10 ### $21,406.81 ### ###
10 $417,017.19 ### $20,850.86 ### ###
11 $405,342.33 ### $20,267.12 ### ###
12 $393,083.73 ### $19,654.19 ### ###
13 $380,212.20 ### $19,010.61 ### ###
14 $366,697.09 ### $18,334.85 ### ###
15 $352,506.23 ### $17,625.31 ### ###
16 $337,605.83 ### $16,880.29 ### ###
17 $321,960.40 ### $16,098.02 ### ###
18 $305,532.70 ### $15,276.64 ### ###
19 $288,283.62 ### $14,414.18 ### ###
20 $270,172.08 ### $13,508.60 ### ###
21 $251,154.97 ### $12,557.75 ### ###
22 $231,187.00 ### $11,559.35 ### ###
23 $210,220.63 ### $10,511.03 ### ###
24 $188,205.95 ### $9,410.30 ### ###
25 $165,090.53 ### $8,254.53 ### ###
26 $140,819.34 ### $7,040.97 ### ###
27 $115,334.58 ### $5,766.73 ### ###
28 $88,575.60 ### $4,428.78 ### ###
29 $60,478.66 ### $3,023.93 ### ###
30 $30,976.87 ### $1,548.84 ### $0.00